07/27/2026 | Press release | Distributed by Public on 07/27/2026 12:55
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in thousands, except for per share amounts)
The following discussion and analysis of the Company's financial condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements, and notes thereto, and the other financial data included elsewhere in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the Company's audited Consolidated Financial Statements and accompanying notes, and Management's Discussion and Analysis of Financial Condition and Results of Operations included in its Annual Report on Form 10-K for the year ended December 31, 2025.
Executive Overview
The Gorman-Rupp Company ("we", "our", "Gorman-Rupp" or the "Company") is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications. The Company attributes its success to long-term product quality, applications and performance combined with timely delivery and service, and continually seeks to develop initiatives to improve performance in these key areas.
We regularly invest in training for our employees, in new product development and in modern manufacturing equipment, technology and facilities all designed to increase production efficiency and capacity and drive growth by delivering innovative solutions to our customers. We believe that the diversity of our markets is a major contributor to the generally stable financial growth we have produced historically.
For the first six months of 2026, net sales were $362.7 million, an increase of 5.7%, or $19.7 million compared to the first six months of 2025. Net income was $37.3 million, or $1.41 per share, compared to net income of $27.9 million, or $1.06 per share, for the same period last year. Total debt decreased $33.0 million during the first six months of 2026.
Incoming orders for the first six months of 2026 were $370.8 million, or an increase of 1.4%, compared to the same period in 2025. The Company's backlog of orders was $239.7 million at June 30, 2026 compared to $244.0 million at December 31, 2025, and $224.4 million at June 30, 2025.
On July 23, 2026, the Board of Directors authorized the payment of a quarterly dividend of $0.19 per share on the common stock of the Company, payable September 10, 2026, to shareholders of record as of August 14, 2026. This will mark the 306th consecutive quarterly dividend paid by The Gorman-Rupp Company.
The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company's financial condition and business outlook at the applicable time.
Outlook
Our strong start to the year continued into the second quarter. Our record second quarter results included record net sales and earnings per share. Sales growth was broad-based across many of our markets, led by increased demand in construction and agriculture, as well as increased demand related to data centers across multiple end markets. Our margins remained strong in the second quarter and our earnings performance through the first half of 2026 helped generate solid operating cash flows. The strong cash flows allowed the Company to reduce total debt by $33.0 million during the first six months of 2026 while continuing to invest in the business. Incoming orders and backlog remained healthy, positioning the Company well for the second half of the year.
Three Months Ended June 30, 2026 vs. Three Months Ended June 30, 2025
Net Sales
The following table presents the Company's disaggregated net sales by its end markets:
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Industrial |
$ |
32,965 |
$ |
31,332 |
$ |
1,633 |
5.2 |
% |
||||||||
|
Fire |
29,638 |
31,864 |
(2,226 |
) |
(7.0 |
%) |
||||||||||
|
Agriculture |
27,594 |
23,415 |
4,179 |
17.8 |
% |
|||||||||||
|
Construction |
28,859 |
24,129 |
4,730 |
19.6 |
% |
|||||||||||
|
Municipal |
28,782 |
29,836 |
(1,054 |
) |
(3.5 |
%) |
||||||||||
|
Petroleum |
5,084 |
5,549 |
(465 |
) |
(8.4 |
%) |
||||||||||
|
OEM |
13,206 |
12,299 |
907 |
7.4 |
% |
|||||||||||
|
Repair parts |
19,937 |
20,621 |
(684 |
) |
(3.3 |
%) |
||||||||||
|
Total net sales |
$ |
186,065 |
$ |
179,045 |
$ |
7,020 |
3.9 |
% |
||||||||
Net sales for the second quarter of 2026 were $186.1 million compared to net sales of $179.0 million for the second quarter of 2025, an increase of 3.9%, or $7.1 million. The increase was driven by volume growth as well as price increases taken in the first quarter of 2026. Sales increased $4.7 million in the construction market due to increased demand in mining and sales of rental equipment and $4.2 million in the agriculture market due to broad-based improvement across Fill-Rite's sales channels. In addition, sales increased $1.6 million in the industrial market and $0.9 million in the OEM market due to increased demand related to data centers. These increases were partially offset by sales decreases of $2.2 million in the fire suppression market primarily due to reduced international shipments, $1.1 million in the municipal market, $0.6 million in the repair market, and $0.4 million in the petroleum market.
Cost of Products Sold and Gross Profit
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Cost of products sold |
$ |
125,458 |
$ |
122,992 |
$ |
2,466 |
2.0 |
% |
||||||||
|
% of Net sales |
67.4 |
% |
68.7 |
% |
||||||||||||
|
Gross Margin |
32.6 |
% |
31.3 |
% |
||||||||||||
Gross profit was $60.6 million for the second quarter of 2026, resulting in gross margin of 32.6%, compared to gross profit of $56.1 million and gross margin of 31.3% for the same period in 2025. The 130 basis point increase in gross margin was driven by improved margin on material including an 80 basis point improvement due to the realization of price increases and favorable product mix, as well as a 50 basis point reduction in LIFO costs.
Selling, General and Administrative (SG&A) Expenses
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Selling, general and administrative expenses |
$ |
27,117 |
$ |
26,039 |
$ |
1,078 |
4.1 |
% |
||||||||
|
% of Net sales |
14.6 |
% |
14.5 |
% |
||||||||||||
Selling, general and administrative ("SG&A") expenses were $27.1 million and 14.6% of net sales for the second quarter of 2026 compared to $26.0 million and 14.5% of net sales for the same period in 2025. SG&A expenses increased due to higher advertising expenses as well as increased freight out costs driven by increased sales.
Operating Income
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Operating Income |
$ |
30,410 |
$ |
26,912 |
$ |
3,498 |
13.0 |
% |
||||||||
|
% of Net sales |
16.3 |
% |
15.0 |
% |
||||||||||||
Operating income was $30.4 million for the second quarter of 2026, resulting in an operating margin of 16.3%, compared to operating income of $26.9 million and an operating margin of 15.0% for the same period in 2025. The 130 basis point increase in operating margin was driven by price increase realization, favorable product mix, and a reduction in LIFO costs.
Interest Expense
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Interest Expense |
$ |
4,659 |
$ |
5,990 |
$ |
(1,331 |
) |
(22.2 |
%) |
|||||||
|
% of Net sales |
2.5 |
% |
3.3 |
% |
||||||||||||
Interest expense was $4.7 million for the second quarter of 2026 compared to $6.0 million for the same period in 2025. The decrease in interest expense was due primarily to a decrease in outstanding debt.
Net Income
|
Three Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Income before income taxes |
$ |
25,384 |
$ |
20,384 |
$ |
5,000 |
24.5 |
% |
||||||||
|
% of Net sales |
13.6 |
% |
11.4 |
% |
||||||||||||
|
Income taxes |
$ |
5,952 |
$ |
4,587 |
$ |
1,365 |
29.8 |
% |
||||||||
|
Effective tax rate |
23.4 |
% |
22.5 |
% |
||||||||||||
|
Net income |
$ |
19,432 |
$ |
15,797 |
$ |
3,635 |
23.0 |
% |
||||||||
|
% of Net sales |
10.4 |
% |
8.8 |
% |
||||||||||||
|
Earnings per share |
$ |
0.74 |
$ |
0.60 |
$ |
0.14 |
23.3 |
% |
||||||||
The Company's effective tax rate was 23.4% for the second quarter of 2026 compared to 22.5% for the second quarter of 2025.
Net income was $19.4 million, or $0.74 per share, for the second quarter of 2026 compared to net income of $15.8 million, or $0.60 per share, in the second quarter of 2025.
Adjusted EBITDA was $38.2 million and 20.5% of sales for the second quarter of 2026 compared to $35.3 million and 19.7% of sales for the second quarter of 2025. Adjusted EBITDA is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.
Six Months Ended June 30, 2026 vs. Six Months Ended June 30, 2025
Net Sales
The following table presents the Company's disaggregated net sales by its end markets:
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Industrial |
$ |
65,148 |
$ |
59,934 |
$ |
5,214 |
8.7 |
% |
||||||||
|
Fire |
57,130 |
64,730 |
(7,600 |
) |
(11.7 |
%) |
||||||||||
|
Agriculture |
54,448 |
45,876 |
8,572 |
18.7 |
% |
|||||||||||
|
Construction |
56,051 |
44,863 |
11,188 |
24.9 |
% |
|||||||||||
|
Municipal |
53,735 |
51,845 |
1,890 |
3.6 |
% |
|||||||||||
|
Petroleum |
10,221 |
11,019 |
(798 |
) |
(7.2 |
%) |
||||||||||
|
OEM |
25,924 |
23,343 |
2,581 |
11.1 |
% |
|||||||||||
|
Repair parts |
40,001 |
41,384 |
(1,383 |
) |
(3.3 |
%) |
||||||||||
|
Total net sales |
$ |
362,658 |
$ |
342,994 |
$ |
19,664 |
5.7 |
% |
||||||||
Net sales for the first six months of 2026 were $362.7 million compared to net sales of $343.0 million for the first six months of 2025, an increase of 5.7%, or $19.7 million. Sales increased in the majority of our markets including a sales increase of $11.2 million in the construction market due to increased demand in mining and sales of rental equipment, $8.6 million in the agriculture market due to broad-based improvement across Fill-Rite's sales channels, $5.2 million in the industrial market due to increased domestic investment, $2.6 million in the OEM market, and $1.9 million in the municipal market. Offsetting these increases was a decrease of $7.6 million in the fire suppression market primarily due to reduced international shipments. Sales also decreased $1.4 million in the repair market and $0.8 million in the petroleum market.
Cost of Products Sold and Gross Profit
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Cost of products sold |
$ |
244,691 |
$ |
236,609 |
$ |
8,082 |
3.4 |
% |
||||||||
|
% of Net sales |
67.5 |
% |
69.0 |
% |
||||||||||||
|
Gross Margin |
32.5 |
% |
31.0 |
% |
||||||||||||
Gross profit was $118.0 million for the first six months of 2026, resulting in gross margin of 32.5%, compared to gross profit of $106.4 million and gross margin of 31.0% for the same period in 2025. The 150 basis point increase in gross margin included a 110 basis point improvement in margin on material driven by a 90 basis point improvement due to price increase realization and favorable product mix and a 20 basis point decrease in LIFO expense, as well as a 40 basis point improvement in leverage on labor and overhead expense resulting from increased sales.
Selling, General and Administrative (SG&A) Expenses
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Selling, general and administrative expenses |
$ |
53,920 |
$ |
51,146 |
$ |
2,774 |
5.4 |
% |
||||||||
|
% of Net sales |
14.9 |
% |
14.9 |
% |
||||||||||||
SG&A expenses were $53.9 million and 14.9% of net sales for the first six months of 2026 compared to $51.1 million and 14.9% of net sales for the same period in 2025. SG&A expenses increased due to higher advertising expenses related to trade show activity as well as increased freight out costs driven by increased sales.
Operating Income
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Operating Income |
$ |
57,888 |
$ |
49,037 |
$ |
8,851 |
18.0 |
% |
||||||||
|
% of Net sales |
16.0 |
% |
14.3 |
% |
||||||||||||
Operating income was $57.9 million for the first six months of 2026, resulting in an operating margin of 16.0%, compared to operating income of $49.0 million and an operating margin of 14.3% for the same period in 2025. Operating margin in the first six months of 2026 increased 170 basis points compared to the same period in 2025 primarily driven by price increase realization, favorable product mix, and a reduction in LIFO costs, as well as improved leverage on labor and overhead expense resulting from increased sales.
Interest Expense
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Interest Expense |
$ |
9,626 |
$ |
12,192 |
$ |
(2,566 |
) |
(21.0 |
%) |
|||||||
|
% of Net sales |
2.7 |
% |
3.6 |
% |
||||||||||||
Interest expense was $9.6 million for the first six months of 2026 compared to $12.2 million for the same period in 2025. The decrease in interest expense was primarily due to a decrease in outstanding debt.
Net Income
|
Six Months Ended |
||||||||||||||||
|
2026 |
2025 |
$ Change |
% Change |
|||||||||||||
|
Income before income taxes |
$ |
47,636 |
$ |
35,919 |
$ |
11,717 |
32.6 |
% |
||||||||
|
% of Net sales |
13.1 |
% |
10.5 |
% |
||||||||||||
|
Income taxes |
$ |
10,364 |
$ |
7,994 |
$ |
2,370 |
29.6 |
% |
||||||||
|
Effective tax rate |
21.8 |
% |
22.3 |
% |
||||||||||||
|
Net income |
$ |
37,272 |
$ |
27,925 |
$ |
9,347 |
33.5 |
% |
||||||||
|
% of Net sales |
10.3 |
% |
8.1 |
% |
||||||||||||
|
Earnings per share |
$ |
1.41 |
$ |
1.06 |
$ |
0.35 |
33.0 |
% |
||||||||
The Company's effective tax rate was 21.8% for the first six months of 2026 compared to 22.3% for the first six months of 2025.
Net income was $37.3 million, or $1.41 per share, for the first six months of 2026 compared to net income of $27.9 million, or $1.06 per share, for the first six months of 2025.
Adjusted EBITDA was $73.7 million and 20.3% of net sales for the first six months of 2026 compared to $65.0 million and 18.9% of net sales for the first six months of 2025. Adjusted EBITDA is a non-GAAP financial measure, see "Non-GAAP Financial Information" below.
Non-GAAP Financial Information
The discussion of Results of Operations above includes certain non-GAAP financial data and measures such as adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"). Adjusted EBITDA is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude non-cash LIFO expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company's future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending
upon whether they elect to utilize LIFO and depending upon which LIFO method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company's underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of Adjusted EBITDA to its corresponding GAAP financial measure, which includes a description of actual adjustments made in the current period and the corresponding prior period.
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Adjusted EBITDA: |
||||||||||||||||
|
Net income -GAAP basis |
$ |
19,432 |
$ |
15,797 |
$ |
37,272 |
$ |
27,925 |
||||||||
|
Interest expense |
4,659 |
5,990 |
9,626 |
12,192 |
||||||||||||
|
Provision for income taxes |
5,952 |
4,587 |
10,364 |
7,994 |
||||||||||||
|
Depreciation and amortization expense |
7,080 |
6,974 |
14,073 |
13,937 |
||||||||||||
|
Non-GAAP earnings before interest, taxes, depreciation and amortization |
37,123 |
33,348 |
71,335 |
62,048 |
||||||||||||
|
Non-cash LIFO expense |
1,078 |
1,928 |
2,394 |
2,923 |
||||||||||||
|
Non-GAAP adjusted EBITDA: |
$ |
38,201 |
$ |
35,276 |
$ |
73,729 |
$ |
64,971 |
||||||||
Liquidity and Capital Resources
Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility. Cash and cash equivalents totaled $43.6 million at June 30, 2026. The Company had an additional $99.6 million available under the revolving credit facility after deducting $0.4 million in outstanding letters of credit primarily related to customer orders. We believe we have adequate liquidity from funds on hand and borrowing capacity to execute our financial and operating strategy, as well as comply with debt obligations and financial covenants, for at least the next 12 months. The Company has made payments on the Senior Term Loan Facility in excess of the required minimum installment payments and, as a result, has no required quarterly installment payments due on the Senior Term Loan Facility within the next 12 months.
As of June 30, 2026, the Company had $277.8 million in total debt outstanding with $247.8 million due in 2029 and $30.0 million due in 2031. The Company was in compliance with its debt covenants, including limits on additional borrowings and maintenance of certain operating and financial ratios, at June 30, 2026 and December 31, 2025. See "Note 9 - Financing Arrangements" in the Notes to Consolidated Financial Statements included in this Form 10-Q for a further description of our outstanding debt.
Capital expenditures for the first six months of 2026 were $7.9 million and consisted primarily of machinery and equipment. Capital expenditures for the full-year 2026 are presently planned to be approximately $22.0 - $24.0 million primarily for machinery and equipment, and are expected to be financed through cash from operations.
On July 23, 2026, the Board of Directors authorized the payment of a quarterly dividend of $0.19 per share on the common stock of the Company, payable September 10, 2026, to shareholders of record as of August 14, 2026. This will mark the 306th consecutive quarterly dividend paid by The Gorman-Rupp Company. The Company currently expects to continue its exceptional history of paying regular quarterly dividends and increased annual dividends. However, any future dividends will be reviewed individually and declared by our Board of Directors at its discretion, dependent on our assessment of the Company's financial condition and business outlook at the applicable time.
The Board of Directors has authorized a share repurchase program of up to $50.0 million of the Company's common shares. The actual number of shares repurchased will depend on prevailing market conditions, alternative uses of capital and other factors, and will be determined at management's discretion. The Company is not obligated to make any purchases under the program, and the program may be suspended or discontinued at any time. As of June 30, 2026, the Company had $48.1 million available for repurchase under the share repurchase program.
Financial Cash Flow
|
Six Months Ended |
||||||||
|
2026 |
2025 |
|||||||
|
Beginning of period cash and cash equivalents |
$ |
35,083 |
$ |
24,213 |
||||
|
Net cash provided by operating activities |
62,462 |
48,888 |
||||||
|
Net cash used for investing activities |
(7,685 |
) |
(5,918 |
) |
||||
|
Net cash used for financing activities |
(45,727 |
) |
(40,931 |
) |
||||
|
Effect of exchange rate changes on cash |
(538 |
) |
733 |
|||||
|
Net increase (decrease) in cash and cash equivalents |
$ |
8,512 |
$ |
2,772 |
||||
|
End of period cash and cash equivalents |
$ |
43,595 |
$ |
26,985 |
||||
The increase in cash provided by operating activities in the first six months of 2026 compared to the same period last year was primarily due to increased net income as well as an increase in taxes payable, an increase in customer deposits, and a decrease in inventory, partially offset by an increase in accounts receivable during the six months ended June 30, 2026 compared to the same period last year.
During the first six months of 2026, investing activities of $7.7 million consisted of capital expenditures for machinery and equipment. During the first six months of 2025, investing activities of $5.9 million consisted of capital expenditures for machinery and equipment.
Net cash used for financing activities of $45.7 million for the first six months of 2026 primarily consisted of payments on bank borrowings of $33.0 million, dividend payments of $10.0 million, and $2.6 million of payments in the surrender of common shares to cover taxes upon the vesting of stock awards. Net cash used for financing activities of $40.9 million for the first six months of 2025 primarily consisted of net payments on bank borrowings of $30.0 million and dividend payments of $9.7 million, and $1.2 million of payments in the surrender of common shares to cover taxes upon the vesting of stock awards.
Critical Accounting Policies
Our critical accounting policies are described in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, and in the notes to our Consolidated Financial Statements for the year ended December 31, 2025 contained in our Annual Report on Form 10-K for the year ended December 31, 2025. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been discussed in the notes to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the Consolidated Financial Statements. Management uses historical experience and all available information to make these estimates and judgments, and different amounts could be reported using different assumptions and estimates.
Cautionary Note Regarding Forward-Looking Statements
In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This Form 10-Q contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company's operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions.
Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, retention of supplier and customer relationships and key employees, and the ability to service and repay indebtedness. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) growth through acquisitions; (4) the Company's indebtedness and how it may impact the Company's financial condition and the way it operates its business; (5) impairment in the value of intangible assets, including goodwill; (6) defined benefit pension plan settlement expense; (7) LIFO inventory method; and (8) family ownership of common equity; and general risk factors including (9) continuation of the current and projected future business environment; (10) highly competitive markets; (11) availability and costs of raw materials and labor; (12) cybersecurity threats; (13) artificial intelligence risk and challenges that can impact our business; (14) compliance with, and costs related to, a variety of import and export laws and regulations; (15) the impact of U.S. trade policy, including resulting tariffs; (16) environmental compliance costs and liabilities; (17) exposure to fluctuations in foreign currency exchange rates; (18) conditions in foreign countries in which The
Gorman-Rupp Company conducts business; (19) changes in our tax rates and exposure to additional income tax liabilities; and (20) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.