11/06/2026 | Press release | Distributed by Public on 11/06/2026 06:35
|
INDEX TO UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Unaudited Condensed Interim Consolidated Financial Statements:
|
|||||
|
Balance Sheets as of September 30, 2026 and December 31, 2025
|
|||||
|
Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2026 and September 30, 2025
|
|||||
|
Statements of Changes in Shareholders' Equity for the three and nine months ended September 30, 2026 and September 30, 2025
|
|||||
|
Statements of Cash Flows for the nine months ended September 30, 2026 and September 30, 2025
|
|||||
|
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
|
|||||
| Note 1. Nature of Operations | |||||
| Note 2. Summary of Significant Accounting Policies | |||||
| Note 3. Inventory | |||||
| Note 4. Property and Equipment | |||||
| Note 5. Intangible Assets and Goodwill | |||||
| Note 6. Share Capital | |||||
| Note 7. Net Loss Per Share | |||||
| Note 8. Business Combinations and Asset Acquisitions | |||||
| Note 9. Long-term Notes and Loans Payable, Net | |||||
| Note 10. Disaggregation of Revenue | |||||
| Note 11. Related Party Transactions | |||||
| Note 12. Commitments and Contingencies | |||||
| Note 13. Financial Instruments and Financial Risk Management | |||||
| Note 14. Variable Interest Entities | |||||
| Note 15. Segment Information | |||||
| Note 16. Interest Expense, Net | |||||
| Note 17. Provision for Income Taxes and Deferred Income Taxes | |||||
| Note 18. Subsequent Events | |||||
|
Cresco Labs Inc.
Unaudited Condensed Interim Consolidated Balance Sheets
As of September 30, 2026 and December 31, 2025
(In thousands of United States Dollars, except share amounts)
|
||
| September 30, 2026 | December 31, 2025 | |||||||||||||
| ASSETS | (audited) | |||||||||||||
| Current assets: | ||||||||||||||
|
Cash and cash equivalents1
|
$ | 41,169 | $ | 57,902 | ||||||||||
| Restricted cash | 31,405 | 33,184 | ||||||||||||
| Accounts receivable, net | 38,797 | 37,887 | ||||||||||||
| Inventory, net | 107,464 | 98,666 | ||||||||||||
| Prepaid expenses | 12,626 | 11,725 | ||||||||||||
| Other current assets | 15,338 | 19,909 | ||||||||||||
| Total current assets | 246,799 | 259,273 | ||||||||||||
| Non-current assets: | ||||||||||||||
|
Property and equipment, net1
|
320,772 | 327,192 | ||||||||||||
|
Right-of-use assets - operating, net1
|
91,409 | 86,773 | ||||||||||||
| Right-of-use assets - finance, net | 11,181 | 12,947 | ||||||||||||
|
Intangible assets, net1
|
317,470 | 275,342 | ||||||||||||
| Goodwill | 220,994 | 208,173 | ||||||||||||
| Deferred tax asset | 27,812 | 13,501 | ||||||||||||
| Other non-current assets | 16,620 | 14,099 | ||||||||||||
| Total non-current assets | 1,006,258 | 938,027 | ||||||||||||
| TOTAL ASSETS | $ | 1,253,057 | $ | 1,197,300 | ||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ | 18,271 | $ | 16,540 | ||||||||||
| Accrued liabilities | 58,403 | 58,017 | ||||||||||||
|
Short-term borrowings, net
|
12,034 | 10,784 | ||||||||||||
| Current portion of operating lease liabilities | 12,221 | 9,793 | ||||||||||||
| Current portion of finance lease liabilities | 2,876 | 2,480 | ||||||||||||
| Deferred and contingent consideration, short-term | 4,957 | 2,566 | ||||||||||||
| Total current liabilities | 108,762 | 100,180 | ||||||||||||
| Non-current liabilities: | ||||||||||||||
|
Long-term notes and loans payable, net1
|
453,551 | 417,095 | ||||||||||||
|
Operating lease liabilities1
|
127,256 | 125,743 | ||||||||||||
| Finance lease liabilities | 16,076 | 18,269 | ||||||||||||
| Deferred tax liability | 18,828 | 33,619 | ||||||||||||
| Deferred and contingent consideration, long-term | 6,470 | 5,815 | ||||||||||||
| Tax receivable agreement liability | 66,115 | 71,603 | ||||||||||||
| Uncertain tax position liability | 202,792 | 171,474 | ||||||||||||
| Other long-term liabilities | 1,000 | 1,000 | ||||||||||||
| Total non-current liabilities | 892,088 | 844,618 | ||||||||||||
| TOTAL LIABILITIES | $ | 1,000,850 | $ | 944,798 | ||||||||||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||
|
Super Voting Shares, no par value; Unlimited shares authorized; 500,000 shares issued and outstanding at September 30, 2026 and December 31, 2025
|
||||||||||||||
|
Subordinate Voting Shares, no par value; Unlimited shares authorized; 361,070,918 and 343,232,815 issued and outstanding at September 30, 2026 and December 31, 2025, respectively
|
||||||||||||||
|
Proportionate Voting Shares2, no par value; Unlimited shares authorized; 16,108,482 and 16,298,484 issued and outstanding at September 30, 2026 and December 31, 2025, respectively
|
||||||||||||||
|
Special Subordinate Voting Shares3, no par value; Unlimited shares authorized; 1,589 shares issued and outstanding at September 30, 2026 and December 31, 2025
|
||||||||||||||
| Share capital | 1,741,670 | 1,722,277 | ||||||||||||
| Additional paid-in-capital | 121,509 | 120,047 | ||||||||||||
| Accumulated other comprehensive loss | (2,041) | (1,631) | ||||||||||||
| Accumulated deficit | (1,511,418) | (1,500,244) | ||||||||||||
| Equity of Cresco Labs Inc. | 349,720 | 340,449 | ||||||||||||
| Non-controlling interests | (97,513) | (87,947) | ||||||||||||
| TOTAL SHAREHOLDERS' EQUITY | 252,207 | 252,502 | ||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,253,057 | $ | 1,197,300 | ||||||||||
|
Cresco Labs Inc.
Unaudited Condensed Interim Consolidated Statements of Operations and Comprehensive Loss
For the Three and Nine Months Ended September 30, 2026 and 2025
(In thousands of United States Dollars, except share and per share amounts)
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Revenues, net | $ | 172,782 | $ | 164,913 | $ | 497,448 | $ | 494,294 | ||||||||||||||||||
| Cost of goods sold | 93,296 | 85,553 | 255,566 | 253,047 | ||||||||||||||||||||||
| Gross profit | 79,486 | 79,360 | 241,882 | 241,247 | ||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Selling, general, and administrative | 68,824 | 59,167 | 206,686 | 182,058 | ||||||||||||||||||||||
| Impairment loss | - | 2,365 | - | 11,630 | ||||||||||||||||||||||
| Total operating expenses | 68,824 | 61,532 | 206,686 | 193,688 | ||||||||||||||||||||||
| Income from operations | 10,662 | 17,828 | 35,196 | 47,559 | ||||||||||||||||||||||
| Other (expense) income, net: | ||||||||||||||||||||||||||
| Interest expense, net | (15,666) | (14,140) | (45,698) | (42,015) | ||||||||||||||||||||||
| Other income (expense), net | 181 | (13,789) | (712) | (13,819) | ||||||||||||||||||||||
| Total other expense, net | (15,485) | (27,929) | (46,410) | (55,834) | ||||||||||||||||||||||
| Loss before income taxes | (4,823) | (10,101) | (11,214) | (8,275) | ||||||||||||||||||||||
| Income tax expense | (9,710) | (11,867) | (4,964) | (42,820) | ||||||||||||||||||||||
| Net loss | $ | (14,533) | $ | (21,968) | $ | (16,178) | $ | (51,095) | ||||||||||||||||||
| Net loss attributable to non-controlling interests, net of tax | (2,092) | (4,914) | (7,461) | (3,275) | ||||||||||||||||||||||
| Net loss attributable to Cresco Labs Inc. | $ | (12,441) | $ | (17,054) | $ | (8,717) | $ | (47,820) | ||||||||||||||||||
| Net loss per share - attributable to Cresco Labs Inc. shareholders: | ||||||||||||||||||||||||||
| Basic and diluted loss per share | $ | (0.03) | $ | (0.05) | $ | (0.02) | $ | (0.14) | ||||||||||||||||||
| Basic and diluted weighted-average shares outstanding | 372,901,878 | 355,538,392 | 369,369,174 | 353,378,175 | ||||||||||||||||||||||
| Comprehensive loss: | ||||||||||||||||||||||||||
| Net loss | $ | (14,533) | $ | (21,968) | $ | (16,178) | $ | (51,095) | ||||||||||||||||||
| Foreign currency translation differences, net of tax | 16 | (234) | (410) | 408 | ||||||||||||||||||||||
| Total comprehensive loss for the period | (14,517) | (22,202) | (16,588) | (50,687) | ||||||||||||||||||||||
| Comprehensive loss attributable to non-controlling interests, net of tax | (2,092) | (4,914) | (7,461) | (3,275) | ||||||||||||||||||||||
| Total comprehensive loss attributable to Cresco Labs Inc. | $ | (12,425) | $ | (17,288) | $ | (9,127) | $ | (47,412) | ||||||||||||||||||
|
Cresco Labs Inc.
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
For the Three and Nine Months Ended September 30, 2026 and 2025
(In thousands of United States Dollars)
|
||
| Share capital | Additional paid-in capital |
Accumulated other comprehensive loss, net of tax
|
Accumulated deficit | Non-controlling interests | Total | |||||||||||||||||||||||||||||||||
| Balance as of July 1, 2026 | $ | 1,737,426 | $ | 122,302 | $ | (2,057) | $ | (1,498,977) | $ | (95,344) | $ | 263,350 | ||||||||||||||||||||||||||
| Issuance of vested restricted stock units | 3,621 | (3,621) | - | - | - | - | ||||||||||||||||||||||||||||||||
| Share-based compensation | - | 4,067 | - | - | - | 4,067 | ||||||||||||||||||||||||||||||||
| Employee taxes withheld on certain share-based payment arrangements | - | (591) | - | - | - | (591) | ||||||||||||||||||||||||||||||||
| Payable pursuant to tax receivable agreements | (1) | - | - | - | - | (1) | ||||||||||||||||||||||||||||||||
| Equity issuances related to business combinations | 624 | - | - | - | - | 624 | ||||||||||||||||||||||||||||||||
| Net change in tax distribution accrual | - | (648) | - | - | - | (648) | ||||||||||||||||||||||||||||||||
| Tax distributions to non-controlling interest holders, net of adjustments | - | - | - | - | 317 | 317 | ||||||||||||||||||||||||||||||||
| Excess cash distributions to non-controlling interest holders | - | - | - | - | (394) | (394) | ||||||||||||||||||||||||||||||||
| Foreign currency translation | - | - | 16 | - | - | 16 | ||||||||||||||||||||||||||||||||
| Net loss | - | - | - | (12,441) | (2,092) | (14,533) | ||||||||||||||||||||||||||||||||
| Ending balance as of September 30, 2026 | $ | 1,741,670 | $ | 121,509 | $ | (2,041) | $ | (1,511,418) | $ | (97,513) | $ | 252,207 | ||||||||||||||||||||||||||
| Balance as of January 1, 2026 | $ | 1,722,277 | $ | 120,047 | $ | (1,631) | $ | (1,500,244) | $ | (87,947) | $ | 252,502 | ||||||||||||||||||||||||||
| Exercise of stock options | 7 | (3) | - | - | - | 4 | ||||||||||||||||||||||||||||||||
| Issuance of vested restricted stock units | 10,066 | (10,066) | - | - | - | - | ||||||||||||||||||||||||||||||||
| Share-based compensation | - | 13,201 | - | - | - | 13,201 | ||||||||||||||||||||||||||||||||
| Employee taxes withheld on certain share-based payment arrangements | (1) | (2,273) | - | - | - | (2,274) | ||||||||||||||||||||||||||||||||
| Payable pursuant to tax receivable agreements | 3 | - | - | - | - | 3 | ||||||||||||||||||||||||||||||||
| Equity issuances | 95 | - | - | - | - | 95 | ||||||||||||||||||||||||||||||||
| Equity issuances related to business combinations | 7,763 | - | - | - | - | 7,763 | ||||||||||||||||||||||||||||||||
| Net change in tax distribution accrual | - | 603 | - | - | - | 603 | ||||||||||||||||||||||||||||||||
| Tax distributions to non-controlling interest holders | - | - | - | - | (1,569) | (1,569) | ||||||||||||||||||||||||||||||||
| Excess cash distributions to non-controlling interest holders | - | - | - | - | (1,633) | (1,633) | ||||||||||||||||||||||||||||||||
| Non-controlling interests, net change in capital | 100 | - | - | - | - | 100 | ||||||||||||||||||||||||||||||||
| Cresco LLC shares redeemed | 1,360 | - | - | (2,457) | 1,097 | - | ||||||||||||||||||||||||||||||||
| Foreign currency translation | - | - | (410) | - | - | (410) | ||||||||||||||||||||||||||||||||
| Net loss | - | - | - | (8,717) | (7,461) | (16,178) | ||||||||||||||||||||||||||||||||
| Ending balance as of September 30, 2026 | $ | 1,741,670 | $ | 121,509 | $ | (2,041) | $ | (1,511,418) | $ | (97,513) | $ | 252,207 | ||||||||||||||||||||||||||
|
Cresco Labs Inc.
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
For the Three and Nine Months Ended September 30, 2026 and 2025
(In thousands of United States Dollars)
|
||
| Share capital | Additional paid-in capital | Accumulated other comprehensive loss, net of tax | Accumulated deficit | Non-controlling interests | Total | |||||||||||||||||||||||||||||||||
| Balance as of July 1, 2025 | $ | 1,716,641 | $ | 119,342 | $ | (1,590) | $ | (1,389,919) | $ | (83,562) | $ | 360,912 | ||||||||||||||||||||||||||
| Issuance of vested restricted stock units | 394 | (394) | - | - | - | - | ||||||||||||||||||||||||||||||||
| Share-based compensation | - | 2,226 | - | - | - | 2,226 | ||||||||||||||||||||||||||||||||
| Payable pursuant to tax receivable agreements | 4 | - | - | - | - | 4 | ||||||||||||||||||||||||||||||||
| Net change in tax distribution accrual | - | (90) | - | - | - | (90) | ||||||||||||||||||||||||||||||||
| Tax distributions to non-controlling interest holders | - | - | - | - | (86) | (86) | ||||||||||||||||||||||||||||||||
| Excess cash distributions to non-controlling interest holders | - | - | - | - | (593) | (593) | ||||||||||||||||||||||||||||||||
| Cresco LLC shares redeemed | 1,024 | - | - | (2,014) | 990 | - | ||||||||||||||||||||||||||||||||
| Foreign currency translation | - | - | (234) | - | - | (234) | ||||||||||||||||||||||||||||||||
| Net loss | - | - | - | (17,054) | (4,914) | (21,968) | ||||||||||||||||||||||||||||||||
| Ending balance as of September 30, 2025 | $ | 1,718,063 | $ | 121,084 | $ | (1,824) | $ | (1,408,987) | $ | (88,165) | $ | 340,171 | ||||||||||||||||||||||||||
| Balance as of January 1, 2025 | $ | 1,706,822 | $ | 122,750 | $ | (2,232) | $ | (1,352,486) | $ | (86,678) | $ | 388,176 | ||||||||||||||||||||||||||
| Issuance of vested restricted stock units | 6,400 | (6,400) | - | - | - | - | ||||||||||||||||||||||||||||||||
| Share-based compensation | - | 7,158 | - | - | - | 7,158 | ||||||||||||||||||||||||||||||||
| Employee taxes withheld on certain share-based payment arrangements | (2) | (688) | - | - | - | (690) | ||||||||||||||||||||||||||||||||
| Payable pursuant to tax receivable agreements | 16 | - | - | - | - | 16 | ||||||||||||||||||||||||||||||||
| Equity issued related to settlement of acquisition related contingent consideration | 500 | - | - | - | - | 500 | ||||||||||||||||||||||||||||||||
| Equity issuances for consulting services | 396 | - | - | - | - | 396 | ||||||||||||||||||||||||||||||||
| Net change in tax distribution accrual | - | (1,736) | - | - | - | (1,736) | ||||||||||||||||||||||||||||||||
| Tax distributions to non-controlling interest holders | - | - | - | - | (959) | (959) | ||||||||||||||||||||||||||||||||
| Excess cash distributions to non-controlling interest holders | - | - | - | - | (2,003) | (2,003) | ||||||||||||||||||||||||||||||||
| Cresco LLC shares redeemed | 3,931 | - | - | (8,681) | 4,750 | - | ||||||||||||||||||||||||||||||||
| Foreign currency translation | - | - | 408 | - | - | 408 | ||||||||||||||||||||||||||||||||
| Net loss | - | - | - | (47,820) | (3,275) | (51,095) | ||||||||||||||||||||||||||||||||
| Ending balance as of September 30, 2025 | $ | 1,718,063 | $ | 121,084 | $ | (1,824) | $ | (1,408,987) | $ | (88,165) | $ | 340,171 | ||||||||||||||||||||||||||
|
Cresco Labs Inc.
Unaudited Condensed Interim Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2026 and 2025
(In thousands of United States Dollars)
|
||
| Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
| Net loss | $ | (16,178) | $ | (51,095) | ||||||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 40,293 | 37,953 | ||||||||||||
| Amortization of operating lease assets | 6,004 | 5,490 | ||||||||||||
| Share-based compensation expense | 13,201 | 7,580 | ||||||||||||
| Gain on adjustments in fair value of intangibles | - | (4,000) | ||||||||||||
| Loss on inventory write-offs | 1,459 | 1,699 | ||||||||||||
| Change in deferred taxes | (29,002) | 164 | ||||||||||||
| Accretion of discount and deferred financing costs on debt arrangements | 2,214 | 3,413 | ||||||||||||
| Loss on debt extinguishment | - | 16,363 | ||||||||||||
| Loss on disposals of property and equipment | 2,005 | 2,227 | ||||||||||||
| Impairment loss | - | 11,630 | ||||||||||||
|
Other noncash adjustments
|
1,002 | (228) | ||||||||||||
| Changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||
| Accounts receivable | (3,242) | 8,866 | ||||||||||||
| Inventory | (3,020) | (13,934) | ||||||||||||
| Prepaid expenses and other assets | 34 | (4,512) | ||||||||||||
| Accounts payable and accrued liabilities | (3,199) | (2,001) | ||||||||||||
| Operating lease liabilities | (7,171) | (7,238) | ||||||||||||
| Income taxes payable | 31,523 | 33,081 | ||||||||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 35,923 | 45,458 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
| Purchases of property and equipment | (21,916) | (26,122) | ||||||||||||
| Purchase of intangibles | (4,140) | (1,767) | ||||||||||||
| Payment of acquisition consideration, net of cash acquired | (41,511) | (1,750) | ||||||||||||
|
Proceeds from other investing activities
|
502 | 2,177 | ||||||||||||
| NET CASH USED IN INVESTING ACTIVITIES | (67,065) | (27,462) | ||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
| Proceeds from Revolving Credit Facility | 28,411 | - | ||||||||||||
| Proceeds from the issuance of long-term debt | - | 312,000 | ||||||||||||
| Payment of debt prepayment and debt extinguishment costs | - | (7,000) | ||||||||||||
| Repayment of debt | - | (360,000) | ||||||||||||
| Tax distribution payments in accordance with the tax receivable agreement | (6,237) | (4,251) | ||||||||||||
| Tax distributions to non-controlling interest redeemable unit holders and other members | (1,569) | (959) | ||||||||||||
| Excess cash distributions to non-controlling interest redeemable unit holders and other members | (1,633) | (2,003) | ||||||||||||
| Payment of debt issuance costs | (2,001) | (14,368) | ||||||||||||
| Principal payments on finance lease obligations | (4,283) | (3,483) | ||||||||||||
|
Payments for other financing activities
|
(42) | (231) | ||||||||||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 12,646 | (80,295) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | (14) | - | ||||||||||||
| Net (decrease) increase in cash and cash equivalents | (18,510) | (62,299) | ||||||||||||
| Cash and cash equivalents and restricted cash, beginning of period | 94,335 | 144,255 | ||||||||||||
| Cash and cash equivalents, end of period | 41,169 | 45,413 | ||||||||||||
| Restricted cash, end of period | 31,405 | 33,292 | ||||||||||||
| Restricted cash included in other non-current assets, end of period | 3,251 | 3,251 | ||||||||||||
| Cash and cash equivalents and restricted cash, end of period | $ | 75,825 | $ | 81,956 | ||||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||||||||
| CASH PAID DURING THE PERIOD FOR: | ||||||||||||||
| Income tax, net | $ | 2,444 | $ | 9,448 | ||||||||||
| Interest | 44,341 | 41,225 | ||||||||||||
| NON-CASH INVESTING AND FINANCING TRANSACTIONS: | ||||||||||||||
| Issuance of shares under business combinations and acquisitions | $ | 7,763 | $ | - | ||||||||||
|
Deferred consideration for acquisitions
|
1,887 | 500 | ||||||||||||
| Non-controlling interests redeemed for equity | 1,097 | 4,750 | ||||||||||||
| Increase to net lease liability | 10,851 | 2,064 | ||||||||||||
| Overpaid declared distributions to non-controlling interest redeemable unit holders | (11,904) | (15,666) | ||||||||||||
| Liability incurred in accordance with tax receivable agreement | 71,629 | 79,149 | ||||||||||||
|
Other non-cash transactions
|
608 | 1,181 | ||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 1. NATURE OF OPERATIONS
|
||
|
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Entity | Location | Purpose |
Percentage Held |
|||||||||||||||||
| Cresco Labs Inc. | British Columbia, Canada | Parent Company | ||||||||||||||||||
| Cali-Antifragile Corp. | California | Holding Company | 100% | |||||||||||||||||
| River Distributing Co., LLC | California | Holding Company | 100% | |||||||||||||||||
| Cub City, LLC | California | Cultivation | 100% | |||||||||||||||||
| CRHC Holdings Corp. | Ontario, Canada | Holding Company | 100% | |||||||||||||||||
| Cannroy Delaware Inc. | Delaware | Holding Company | 100% | |||||||||||||||||
| Laurel Harvest Labs, LLC | Pennsylvania | Cultivation and Dispensary Facility | 100% | |||||||||||||||||
| JDRC Mount Joy, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC Scranton, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| Bluma Wellness Inc. | British Columbia, Canada | Holding Company | 100% | |||||||||||||||||
| Cannabis Cures Investments, LLC | Florida | Holding Company | 100% | |||||||||||||||||
| 3 Boys Farm, LLC | Florida | Cultivation, Production and Dispensary Facility | 100% | |||||||||||||||||
| Farm to Fresh Holdings, LLC | Florida | Holding Company | 100% | |||||||||||||||||
| Cresco U.S. Corp. | Illinois | Holding Company | 100% | |||||||||||||||||
| Keystone Integrated Care, LLC | Pennsylvania | Dispensary | 100% | |||||||||||||||||
| PharmaCann Penn LLC | Pennsylvania | Dispensary | 100% | |||||||||||||||||
| Arizona Facilities Supply, LLC | Arizona | Holding Company | 100% | |||||||||||||||||
| Cresco Labs Michigan Management, LLC | Michigan | Holding Company | 100% | |||||||||||||||||
| MedMar Inc. | Illinois | Holding Company | 100% | |||||||||||||||||
| MedMar Lakeview, LLC | Illinois | Dispensary | 88% | |||||||||||||||||
| MedMar Rockford, LLC | Illinois | Dispensary | 75% | |||||||||||||||||
| Gloucester Street Capital, LLC | New York | Holding Company | 100% | |||||||||||||||||
| Valley Agriceuticals, LLC | New York | Cultivation, Production and Dispensary Facility | 100% | |||||||||||||||||
| Valley Agriceuticals Real Estate | New York | Holding Company | 100% | |||||||||||||||||
| JDRC Ellenville, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| CMA Holdings, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| BL Real Estate, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Pierce, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Uxbridge, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Main, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Burncoat, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Framingham, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| BL Worcester, LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| Cultivate Licensing LLC | Massachusetts | Holding Company | 100% | |||||||||||||||||
| Cultivate Worcester, Inc. | Massachusetts | Dispensary | 100% | |||||||||||||||||
| Cultivate Leicester, Inc. | Massachusetts | Cultivation, Production and Dispensary Facility | 100% | |||||||||||||||||
| Cultivate Framingham, Inc. | Massachusetts | Dispensary | 100% | |||||||||||||||||
| Cultivate Cultivation, LLC | Massachusetts | Cultivation and Production Entity | 100% | |||||||||||||||||
| High Road Holdings LLC | Delaware | Holding Company | 100% | |||||||||||||||||
| SPS Management, LLC | Delaware | Holding Company | 100% | |||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Entity | Location | Purpose |
Percentage Held |
|||||||||||||||||
|
Strategic Capital and Management Services, LLC1
|
Illinois | Dispensary | 0% | |||||||||||||||||
| Altus Global, LLC | Delaware | Holding Company | 100% | |||||||||||||||||
| Altus, LLC | Delaware | Holding Company | 100% | |||||||||||||||||
| GoodNews Holdings, LLC | Illinois | Licensing Company | 100% | |||||||||||||||||
| Wonder Holdings, LLC | Illinois | Licensing Company | 100% | |||||||||||||||||
| JDRC Seed, LLC | Illinois | Educational Company | 100% | |||||||||||||||||
| CP Pennsylvania Holdings, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| Bay, LLC | Pennsylvania | Dispensary | 100% | |||||||||||||||||
| Bay Asset Management, LLC | Pennsylvania | Holding Company | 100% | |||||||||||||||||
| Ridgeback, LLC | Colorado | Holding Company | 100% | |||||||||||||||||
| Cresco Labs Texas, LLC | Texas | Holding Company | 100% | |||||||||||||||||
| CL Kentucky HoldCo, LLC | Delaware | Holding Company | 100% | |||||||||||||||||
| CL Kentucky Cultivation, LLC | Delaware | Cultivation Entity | 100% | |||||||||||||||||
| CL Kentucky Processing, LLC | Delaware | Production Entity | 100% | |||||||||||||||||
| CL Kentucky Dispensing, LLC | Delaware | Dispensary | 100% | |||||||||||||||||
| Cresco Labs, LLC | Illinois | Operating Entity | 67% | |||||||||||||||||
| IP CL, LLC | Delaware | Holding Company | 100% | |||||||||||||||||
| Cresco Labs Ohio, LLC | Ohio | Cultivation, Production and Dispensary Facility | 99% | |||||||||||||||||
| Cresco Labs Notes Issuer, LLC | Illinois | Holding Company | ||||||||||||||||||
| Wellbeings, LLC | Delaware | CBD Wellness Product Development | 100% | |||||||||||||||||
| Cresco Labs SLO, LLC | California | Holding Company | 100% | |||||||||||||||||
| SLO Cultivation Inc. | California | Holding Company | 80% | |||||||||||||||||
| Cresco Labs Joliet, LLC | Illinois | Cultivation and Production Facility | 100% | |||||||||||||||||
| Cresco Labs Kankakee, LLC | Illinois | Cultivation and Production Facility | 100% | |||||||||||||||||
| Cresco Labs Logan, LLC | Illinois | Cultivation and Production Facility | 100% | |||||||||||||||||
| Cresco Labs PA, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| Cresco Yeltrah, LLC | Pennsylvania | Cultivation, Production and Dispensary Facility | 100% | |||||||||||||||||
| Strip District Education Center | Pennsylvania | Holding Company | 100% | |||||||||||||||||
| JDC Newark, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| Verdant Creations Newark, LLC | Ohio | Dispensary | 100% | |||||||||||||||||
| Strategic Property Concepts, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| JDC Marion, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| Verdant Creations Marion, LLC | Ohio | Dispensary | 100% | |||||||||||||||||
| Strategic Property Concepts 4, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| JDC Chillicothe, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| Verdant Creations Chillicothe, LLC | Ohio | Dispensary | 100% | |||||||||||||||||
| Strategic Property Concepts 5, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| JDC Columbus, LLC | Ohio | Holding Company | 100% | |||||||||||||||||
| Care Med Associates, LLC | Ohio | Dispensary | 100% | |||||||||||||||||
| PDI Medical III, LLC | Illinois | Dispensary | 100% | |||||||||||||||||
| Phoenix Farms of Illinois, LLC | Illinois | Dispensary | 100% | |||||||||||||||||
| FloraMedex, LLC | Illinois | Dispensary | 100% | |||||||||||||||||
| Cresco Edibles, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| TSC Cresco, LLC | Illinois | Licensing | 75% | |||||||||||||||||
| Cresco HHH, LLC | Massachusetts | Cultivation, Production and Dispensary Facility | 100% | |||||||||||||||||
| Cresco Labs Missouri Management, LLC | Missouri | Holding Company | 100% | |||||||||||||||||
| JDRC Acquisitions, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC 7841 Grand LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC Lincoln, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC Danville, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC Kankakee, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
| JDRC Brookville, LLC | Illinois | Holding Company | 100% | |||||||||||||||||
|
Cresco Labs Michigan, LLC2
|
Michigan | Cultivation and Production Facility | 85% | |||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 3. INVENTORY
|
||
| ($ in thousands) | September 30, 2026 | December 31, 2025 | ||||||||||||
| Raw materials | $ | 14,118 | $ | 12,875 | ||||||||||
| Raw materials - non-cannabis | 9,630 | 12,210 | ||||||||||||
| Work-in-process | 48,809 | 42,551 | ||||||||||||
| Finished goods | 32,453 | 29,574 | ||||||||||||
| Finished goods - non-cannabis | 2,454 | 1,456 | ||||||||||||
| Inventory, net | $ | 107,464 | $ | 98,666 | ||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 4. PROPERTY AND EQUIPMENT
|
||
| ($ in thousands) | September 30, 2026 | December 31, 2025 | ||||||||||||
| Land and Buildings | $ | 230,066 | $ | 213,171 | ||||||||||
| Machinery and Equipment | 43,667 | 42,905 | ||||||||||||
| Furniture and Fixtures | 49,458 | 47,745 | ||||||||||||
| Leasehold Improvements | 175,083 | 170,849 | ||||||||||||
| Website, Computer Equipment and Software | 12,014 | 11,975 | ||||||||||||
| Vehicles | 2,612 | 2,678 | ||||||||||||
| Construction In Progress | 10,026 | 22,988 | ||||||||||||
| Total property and equipment, gross | 522,926 | 512,311 | ||||||||||||
| Less: Accumulated depreciation | (202,154) | (185,119) | ||||||||||||
| Property and equipment, net | $ | 320,772 | $ | 327,192 | ||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Depreciation expense included in cost of goods sold | $ | 6,006 | $ | 6,155 | $ | 18,735 | $ | 20,063 | ||||||||||||||||||
| Depreciation expense included in selling, general, and administrative expense | 3,821 | 4,146 | 10,623 | 10,989 | ||||||||||||||||||||||
| Total depreciation expense | $ | 9,827 | $ | 10,301 | $ | 29,358 | $ | 31,052 | ||||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 5. INTANGIBLE ASSETS AND GOODWILL
|
||
| September 30, 2026 | December 31, 2025 | |||||||||||||||||||||||||||||||||||||
| ($ in thousands) | Gross Carrying Amount | Accumulated Amortization | Net | Gross Carrying Amount | Accumulated Amortization | Net | ||||||||||||||||||||||||||||||||
| Definite-Lived Intangible Assets: | ||||||||||||||||||||||||||||||||||||||
| Customer Relationships | $ | 38,399 | $ | (25,818) | $ | 12,581 | $ | 30,600 | $ | (19,150) | $ | 11,450 | ||||||||||||||||||||||||||
| Trade Names | - | - | - | 1,400 | (1,400) | - | ||||||||||||||||||||||||||||||||
| Permit Application Costs | 4,767 | (1,505) | 3,262 | 4,488 | (3,123) | 1,365 | ||||||||||||||||||||||||||||||||
|
Other Intangibles
|
- | - | - | 4,917 | (4,917) | - | ||||||||||||||||||||||||||||||||
| Indefinite-Lived Intangible Assets: | ||||||||||||||||||||||||||||||||||||||
| Licenses | 301,627 | - | 301,627 | 262,527 | - | 262,527 | ||||||||||||||||||||||||||||||||
| Total Intangible Assets | $ | 344,793 | $ | (27,323) | $ | 317,470 | $ | 303,932 | $ | (28,590) | $ | 275,342 | ||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Amortization expense included in cost of goods sold | $ | 756 | $ | 748 | $ | 2,291 | $ | 2,304 | ||||||||||||||||||
| Amortization expense included in selling, general, and administrative expense | 2,978 | 898 | 6,870 | 2,449 | ||||||||||||||||||||||
| Total amortization expense | $ | 3,734 | $ | 1,646 | $ | 9,161 | $ | 4,753 | ||||||||||||||||||
| ($ in thousands) | Estimated Amortization Expense | |||||||
| Remaining in 2026 | $ | 3,640 | ||||||
| 2027 | 7,224 | |||||||
| 2028 | 3,341 | |||||||
| 2029 | 1,638 | |||||||
| 2030 | - | |||||||
| Thereafter | - | |||||||
| Total estimated amortization expense | $ | 15,843 | ||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| ($ in thousands) | Wholesale | Retail | Total | |||||||||||||||||
|
Balance at December 31, 2025
|
$ | 57,555 | $ | 150,618 | $ | 208,173 | ||||||||||||||
| Additions | - | 13,813 | 13,813 | |||||||||||||||||
| Measurement period adjustments | - | (992) | (992) | |||||||||||||||||
|
Balance at September 30, 2026
|
$ | 57,555 | $ | 163,439 | $ | 220,994 | ||||||||||||||
|
NOTE 6. SHARE CAPITAL
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| (shares in thousands) |
Redeemable
Units1
|
SVS2
|
PVS3
|
MVS4
|
SSVS5
|
|||||||||||||||||||||||||||
|
Beginning balance, January 1, 2026
|
85,299 | 343,233 | 16,298 | 500 | 2 | |||||||||||||||||||||||||||
| Stock options exercised | - | 5 | - | - | - | |||||||||||||||||||||||||||
|
RSUs6 issued
|
- | 6,561 | - | - | - | |||||||||||||||||||||||||||
|
Equity issuances related to business combinations7
|
- | 8,000 | - | - | - | |||||||||||||||||||||||||||
| Cresco LLC redemptions | (1,000) | 1,000 | - | - | - | |||||||||||||||||||||||||||
| PVS converted to SVS | - | 190 | (190) | - | - | |||||||||||||||||||||||||||
| Issuances related to employee taxes on certain share-based payment arrangements | - | 2,082 | - | - | - | |||||||||||||||||||||||||||
| Ending Balance, September 30, 2026 | 84,299 | 361,071 | 16,108 | 500 | 2 | |||||||||||||||||||||||||||
|
Beginning balance, January 1, 2025
|
92,057 | 331,490 | 17,107 | 500 | 2 | |||||||||||||||||||||||||||
|
RSUs6 issued
|
- | 2,240 | - | - | - | |||||||||||||||||||||||||||
|
Issuance of shares related to settlement of acquisition contingent consideration |
- | 250 | - | - | - | |||||||||||||||||||||||||||
| Cresco LLC redemptions | (4,758) | 4,758 | - | - | - | |||||||||||||||||||||||||||
| PVS converted to SVS | - | 473 | (473) | - | - | |||||||||||||||||||||||||||
| Issuances related to employee taxes on certain share-based payment arrangements | - | 733 | - | - | - | |||||||||||||||||||||||||||
| Issuance of shares for consulting services | - | 543 | - | - | - | |||||||||||||||||||||||||||
| Ending Balance, September 30, 2025 | 87,299 | 340,487 | 16,634 | 500 | 2 | |||||||||||||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Net loss attributable to Cresco Labs Inc. | $ | (12,441) | $ | (17,054) | $ | (8,717) | $ | (47,820) | ||||||||||||||||||
| Changes in Cresco Labs Inc. equity due to redemptions of Cresco Labs, LLC units: | ||||||||||||||||||||||||||
| Share capital | - | 1,024 | 1,360 | 3,931 | ||||||||||||||||||||||
| Accumulated deficit | - | (2,014) | (2,457) | (8,681) | ||||||||||||||||||||||
|
Total change from net loss attributable to Cresco Labs Inc. and change in ownership interest in Cresco Labs, LLC.
|
$
|
(12,441)
|
$
|
(18,044)
|
$
|
(9,814)
|
$
|
(52,570)
|
||||||||||||||||||
|
NOTE 7. NET LOSS PER SHARE
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands, except per share amounts) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Numerator: | ||||||||||||||||||||||||||
| Net loss | $ | (14,533) | $ | (21,968) | $ | (16,178) | $ | (51,095) | ||||||||||||||||||
| Less: Net loss attributable to NCI, net of tax | (2,092) | (4,914) | (7,461) | (3,275) | ||||||||||||||||||||||
| Net loss attributable to Cresco Labs Inc. | $ | (12,441) | $ | (17,054) | $ | (8,717) | $ | (47,820) | ||||||||||||||||||
| Denominator: | ||||||||||||||||||||||||||
| Weighted-average basic and diluted shares outstanding | 372,901,878 | 355,538,392 | 369,369,174 | 353,378,175 | ||||||||||||||||||||||
| Loss per Share: | ||||||||||||||||||||||||||
| Basic and diluted loss per share | $ | (0.03) | $ | (0.05) | $ | (0.02) | $ | (0.14) | ||||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (shares in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Redeemable Units |
84,299
|
87,741
|
84,350
|
89,133
|
||||||||||||||||||||||
| Stock options |
24,615
|
26,198
|
21,391
|
26,546
|
||||||||||||||||||||||
| RSUs |
26,544
|
15,682
|
27,391
|
13,196
|
||||||||||||||||||||||
| Total potentially dilutive shares |
135,458
|
129,621
|
133,132
|
128,875
|
||||||||||||||||||||||
|
NOTE 8. BUSINESS COMBINATIONS AND ASSET ACQUISITIONS
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| ($ in thousands) |
March 9, 2026
Business Combination
|
PharmaCann Business Combination
|
June 8, 2026
Asset
Acquisition
|
|||||||||||||||||
| Total consideration: | ||||||||||||||||||||
| Shares issued | $ | 5,985 | $ | - | $ | 1,154 | ||||||||||||||
| Cash | 2,026 | 5,000 | 313 | |||||||||||||||||
| Deferred consideration, short-term | 4,797 | 34,084 | 1,053 | |||||||||||||||||
| Deferred consideration, long-term | - | 7,441 | - | |||||||||||||||||
| Unsecured promissory note | 1,552 | - | 332 | |||||||||||||||||
| Pre-existing relationship - Accounts receivable | 327 | 338 | 80 | |||||||||||||||||
| Total consideration | $ | 14,687 | $ | 46,863 | $ | 2,932 | ||||||||||||||
|
Net identifiable assets (liabilities)
|
||||||||||||||||||||
| Cash | $ | 164 | $ | 49 | $ | 115 | ||||||||||||||
| Inventory | 2,938 | 3,816 | 484 | |||||||||||||||||
| Other current assets | 242 | 236 | - | |||||||||||||||||
| Property and equipment, net | 2 | 3,671 | 36 | |||||||||||||||||
| Right-of-use assets - operating, net | 4,031 | 4,540 | 1,226 | |||||||||||||||||
| Licenses | 11,000 | 25,300 | 2,800 | |||||||||||||||||
| Customer relationships | 1,400 | 6,400 | - | |||||||||||||||||
|
Total identifiable assets
|
$ | 19,777 | $ | 44,012 | $ | 4,661 | ||||||||||||||
| Accounts payable | $ | (1,569) | $ | (3,619) | $ | (316) | ||||||||||||||
| Accrued liabilities | (357) | (548) | (93) | |||||||||||||||||
| Operating lease liabilities | (4,031) | (4,940) | (1,226) | |||||||||||||||||
| Total identifiable liabilities assumed | $ | (5,957) | $ | (9,107) | $ | (1,635) | ||||||||||||||
| Purchase price allocation | ||||||||||||||||||||
|
Net identifiable assets
|
$ | 13,820 | $ | 34,905 | $ | 3,026 | ||||||||||||||
| Goodwill | 867 | 11,958 | - | |||||||||||||||||
| Gain from asset acquisition | - | - | (94) | |||||||||||||||||
| Total consideration | $ | 14,687 | $ | 46,863 | $ | 2,932 | ||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 9. LONG-TERM NOTES AND LOANS PAYABLE, NET
|
||
| ($ in thousands) | September 30, 2026 | December 31, 2025 | ||||||||||||
| Senior Secured Term Loan | $ | 325,000 | $ | 325,000 | ||||||||||
| Revolving Credit Facility | 28,411 | - | ||||||||||||
| Mortgage Loans | 19,856 | 20,161 | ||||||||||||
|
Short-term borrowings and interest payable, net
|
8,151 | 7,484 | ||||||||||||
| Financing liability | 88,536 | 91,009 | ||||||||||||
| Unsecured Promissory Notes | 12,000 | 1,250 | ||||||||||||
| Total borrowings and interest payable | $ | 481,954 | $ | 444,904 | ||||||||||
| Less: Unamortized discount and debt issuance costs | (16,369) | (17,025) | ||||||||||||
|
Less: Short-term borrowings and interest payable, net
|
(8,151) | (7,484) | ||||||||||||
| Less: Current portion of financing liability | (3,883) | (3,300) | ||||||||||||
| Total Long-term notes and loans payable, net | $ | 453,551 | $ | 417,095 | ||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 10. DISAGGREGATION OF REVENUE
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Wholesale | $ | 51,872 | $ | 59,105 | $ | 152,879 | $ | 167,073 | ||||||||||||||||||
| Retail | 120,910 | 105,808 | 344,569 | 327,221 | ||||||||||||||||||||||
| Revenues, net | $ | 172,782 | $ | 164,913 | $ | 497,448 | $ | 494,294 | ||||||||||||||||||
|
NOTE 11. RELATED PARTY TRANSACTIONS
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
| ($ in thousands) | Classification | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||
| Operating Leases | ||||||||||||||||||||||||||||||||
| Lessor has minority interest in MedMar | Rent expense | $ | 73 | $ | 73 | $ | 217 | $ | 217 | |||||||||||||||||||||||
| Finance Leases | ||||||||||||||||||||||||||||||||
| Lessor has minority interest in MedMar | Depreciation expense | $ | 76 | $ | 76 | $ | 229 | $ | 229 | |||||||||||||||||||||||
| Lessor has minority interest in MedMar | Interest expense | 36 | 46 | 114 | 142 | |||||||||||||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| September 30, 2026 | December 31, 2025 | |||||||||||||||||||||||||
| ($ in thousands) | ROU Asset | Lease Liability | ROU Asset | Lease Liability | ||||||||||||||||||||||
| Operating Leases | ||||||||||||||||||||||||||
| Lessor has minority interest in MedMar | $ | 878 | $ | 936 | $ | 1,005 | $ | 1,065 | ||||||||||||||||||
| Finance Leases | ||||||||||||||||||||||||||
| Lessor has minority interest in MedMar | $ | 889 | $ | 1,331 | $ | 1,119 | $ | 1,606 | ||||||||||||||||||
|
NOTE 12. COMMITMENTS AND CONTINGENCIES
|
||
|
NOTE 13. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
September 30, 2026
|
||||||||||||||||||||||||||
| ($ in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| Financial Assets: | ||||||||||||||||||||||||||
|
Loans receivable, short-term1
|
$ | - | $ | - | $ | 1,144 | $ | 1,144 | ||||||||||||||||||
|
Investments2
|
- | - | 533 | 533 | ||||||||||||||||||||||
| Financial Liabilities: | ||||||||||||||||||||||||||
| Deferred and contingent consideration, short-term | $ | - | $ | 3,393 | $ | 1,564 | $ | 4,957 | ||||||||||||||||||
| Deferred and contingent consideration, long-term | - | - | 6,470 | 6,470 | ||||||||||||||||||||||
|
Unsecured promissory notes3
|
- | - | 10,540 | 10,540 | ||||||||||||||||||||||
|
December 31, 2025
|
||||||||||||||||||||||||||
| ($ in thousands) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| Financial Assets: | ||||||||||||||||||||||||||
|
Loans receivable, short-term1
|
$ | - | $ | - | $ | 1,119 | $ | 1,119 | ||||||||||||||||||
|
Loans receivable, long-term1
|
- | - | 480 | 480 | ||||||||||||||||||||||
|
Investments2
|
33 | - | 600 | 633 | ||||||||||||||||||||||
| Financial Liabilities: | ||||||||||||||||||||||||||
| Deferred and contingent consideration, short-term | $ | - | $ | - | $ | 2,566 | $ | 2,566 | ||||||||||||||||||
| Deferred and contingent consideration, long-term | - | - | 5,815 | 5,815 | ||||||||||||||||||||||
|
Unsecured promissory note3
|
- | - | 1,138 | 1,138 | ||||||||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
Nine Months Ended September 30, 2026
|
||||||||||||||||||||||||||||||||
| Level 3 Fair Value Measurements | ||||||||||||||||||||||||||||||||
| ($ in thousands) | Loans receivable, short-term | Loans receivable, long-term | Deferred and contingent consideration, short-term | Deferred and contingent consideration, long-term | Unsecured promissory notes | |||||||||||||||||||||||||||
|
Balance as of December 31, 2025
|
$ | 1,119 | $ | 480 | $ | 2,566 | $ | 5,815 | $ | 1,138 | ||||||||||||||||||||||
|
Additions1
|
- | - | - | - | 1,552 | |||||||||||||||||||||||||||
|
Change in fair value recorded in Other income (expense), net
|
- | 11 | (521) | 179 | 16 | |||||||||||||||||||||||||||
| Payments / Receipts | (204) | - | - | - | - | |||||||||||||||||||||||||||
|
Other2
|
213 | (213) | (1,680) | 1,680 | - | |||||||||||||||||||||||||||
|
Balance as of March 31, 2026
|
$ | 1,128 | $ | 278 | $ | 365 | $ | 7,674 | $ | 2,706 | ||||||||||||||||||||||
|
Additions1
|
- | - | 34,994 | 7,441 | 332 | |||||||||||||||||||||||||||
|
Interest income (expense)
|
12 | 17 | - | - | (4) | |||||||||||||||||||||||||||
|
Change in fair value recorded in Other income (expense), net
|
- | - | 958 | 92 | - | |||||||||||||||||||||||||||
|
Payments / Receipts
|
(198) | - | - | - | - | |||||||||||||||||||||||||||
|
Other2
|
295 | (295) | - | - | - | |||||||||||||||||||||||||||
|
Balance as of June 30, 2026
|
$ | 1,237 | $ | - | $ | 36,317 | $ | 15,207 | $ | 3,034 | ||||||||||||||||||||||
|
Interest income
|
10 | - | - | - | 65 | |||||||||||||||||||||||||||
|
Change in fair value recorded in Other income (expense), net
|
- | - | 183 | 268 | - | |||||||||||||||||||||||||||
|
Payments / Receipts
|
(103) | - | (36,500) | - | - | |||||||||||||||||||||||||||
|
Transfer to unsecured promissory note1
|
- | - | - | (7,441) | 7,441 | |||||||||||||||||||||||||||
|
Other2
|
- | - | 1,564 | (1,564) | - | |||||||||||||||||||||||||||
|
Balance as of September 30, 2026
|
$ | 1,144 | $ | - | $ | 1,564 | $ | 6,470 | $ | 10,540 | ||||||||||||||||||||||
|
Nine Months Ended September 30, 2025
|
||||||||||||||
| Level 3 Fair Value Measurements | ||||||||||||||
| ($ in thousands) | Deferred and contingent consideration, short-term | Deferred and contingent consideration, long-term | ||||||||||||
|
Balance as of December 31, 2024
|
$ | 2,486 | $ | 7,736 | ||||||||||
|
Change in fair value recorded in Other income (expense), net1
|
(20) | 3 | ||||||||||||
| Balance as of March 31, 2025 | $ | 2,466 | $ | 7,739 | ||||||||||
|
Change in fair value recorded in Other income (expense), net1
|
(799) | 339 | ||||||||||||
|
Payments2
|
(500) | - | ||||||||||||
|
Balance as of June 30, 2025
|
$ | 1,167 | $ | 8,078 | ||||||||||
|
Change in fair value recorded in Other income (expense), net1
|
428 | - | ||||||||||||
|
Other3
|
2,306 | (2,306) | ||||||||||||
|
Balance as of September 30, 2025
|
$ | 3,901 | $ | 5,772 | ||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
Financial asset
|
Valuation techniques | Significant unobservable inputs | Relationship of unobservable inputs to fair value | |||||||||||||||||
|
Loans receivable
|
Discounted cash flow
|
1) Discount Rate
|
Increase or decrease in the discount rate will result in a lower or higher fair value, respectively.
|
|||||||||||||||||
|
Financial liabilities
|
Valuation techniques | Significant unobservable inputs | Relationship of unobservable inputs to fair value | |||||||||||||||||
| Deferred consideration | Discounted cash flow | 1) Expected future cash flows | Increase or decrease in expected future cash flows will result in an increase or decrease in fair value. | |||||||||||||||||
| 2) Discount rate | Increase or decrease in the discount rate will result in a lower or higher fair value, respectively. | |||||||||||||||||||
| Contingent consideration | Discounted cash flow |
1) Probability and timing of consideration payment
|
Increase or decrease in probability of consideration payment and earlier or later timing of payment will result in an increase or decrease in fair value. | |||||||||||||||||
| 2) Discount rate | Increase or decrease in the discount rate will result in a lower or higher fair value, respectively. | |||||||||||||||||||
|
Unsecured promissory note
|
Discounted cash flow
|
1) Discount Rate
|
Increase or decrease in the discount rate will result in a lower or higher fair value, respectively.
|
|||||||||||||||||
| ($ in thousands) |
Valuation classification |
September 30, 2026 | December 31, 2025 | |||||||||||||||||
| Short-term loans receivable - Illinois Incubator, net of ECL | Amortized cost | $ | 640 | $ | - | |||||||||||||||
| Short-term loans receivable - Kolaboration, net of ECL | Level 3 fair value | 911 | 1,119 | |||||||||||||||||
| Total Loans receivable, short-term | $ | 1,551 | $ | 1,119 | ||||||||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| ($ in thousands) |
Valuation classification |
September 30, 2026 | December 31, 2025 | |||||||||||||||||
| Long-term loans receivable - Illinois Incubator, net of ECL | Amortized cost | $ | 192 | $ | 832 | |||||||||||||||
| Long-term loans receivable - Kurvana, net of ECL | Amortized cost | 649 | 603 | |||||||||||||||||
| Long-term loans receivable - Kolaboration, net of ECL |
Level 3 fair value
|
- | 480 | |||||||||||||||||
| Total Loans receivable, long-term | $ | 841 | $ | 1,915 | ||||||||||||||||
| ($ in thousands) | 2026 | 2025 | ||||||||||||
| Balance at January 1 | $ | 5,021 | $ | 8,308 | ||||||||||
| Provision expense (recovery) | 102 | (652) | ||||||||||||
| Write-offs | (630) | (1,671) | ||||||||||||
|
Balance at September 30
|
$ | 4,493 | $ | 5,985 | ||||||||||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
|
NOTE 14. VARIABLE INTEREST ENTITIES
|
||||||||||||||
| ($ in thousands) | September 30, 2026 | December 31, 2025 | ||||||||||||
| Current assets | $ | 13,935 | $ | 20,468 | ||||||||||
| Non-current assets | 171,164 | 119,100 | ||||||||||||
| Current liabilities | (9,829) | (4,184) | ||||||||||||
| Non-current liabilities | (226,883) | (173,430) | ||||||||||||
| NCI | 3,044 | 1,759 | ||||||||||||
| Deficit attributable to Cresco Labs Inc. | 48,569 | 36,287 | ||||||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Revenue | $ | 10,159 | $ | 5,120 | $ | 24,289 | $ | 16,244 | ||||||||||||||||||
| Net loss attributable to NCI | (451) | (252) | (1,285) | (646) | ||||||||||||||||||||||
| Net loss attributable to Cresco Labs Inc. | (4,703) | (1,402) | (12,395) | (3,561) | ||||||||||||||||||||||
| Net loss | (5,154) | (1,654) | (13,680) | (4,207) | ||||||||||||||||||||||
|
NOTE 15. SEGMENT INFORMATION
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Wholesale | $ | 99,657 | $ | 99,957 | $ | 280,995 | $ | 294,088 | ||||||||||||||||||
| Retail | 120,910 | 105,808 | 344,569 | 327,221 | ||||||||||||||||||||||
|
Intersegment eliminations
|
(47,785) | (40,852) | (128,116) | (127,015) | ||||||||||||||||||||||
| Revenues, net | $ | 172,782 | $ | 164,913 | $ | 497,448 | $ | 494,294 | ||||||||||||||||||
| Wholesale | $ | 61,599 | $ | 57,204 | $ | 161,068 | $ | 163,534 | ||||||||||||||||||
| Retail | 79,482 | 69,201 | 222,614 | 216,528 | ||||||||||||||||||||||
| Intersegment eliminations | (47,785) | (40,852) | (128,116) | (127,015) | ||||||||||||||||||||||
| Total Cost of Goods Sold | $ | 93,296 | $ | 85,553 | $ | 255,566 | $ | 253,047 | ||||||||||||||||||
| Wholesale | $ | 38,058 | $ | 42,753 | $ | 119,927 | $ | 130,554 | ||||||||||||||||||
| Retail | 41,428 | 36,607 | 121,955 | 110,693 | ||||||||||||||||||||||
| Intersegment eliminations | - | - | - | - | ||||||||||||||||||||||
| Total Gross Profit | $ | 79,486 | $ | 79,360 | $ | 241,882 | $ | 241,247 | ||||||||||||||||||
|
NOTE 16. INTEREST EXPENSE, NET
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
|
Interest expense - notes and loans payable1
|
$ | (11,795) | $ | (10,354) | $ | (34,334) | $ | (30,288) | ||||||||||||||||||
|
Interest expense - financing activities1
|
(2,717) | (2,809) | (8,224) | (8,478) | ||||||||||||||||||||||
|
Accretion of debt discount and amortization of deferred financing fees1
|
(881) | (943) | (2,214) | (3,413) | ||||||||||||||||||||||
| Interest expense - leases | (659) | (731) | (2,015) | (2,215) | ||||||||||||||||||||||
| Interest income | 388 | 699 | 1,202 | 2,385 | ||||||||||||||||||||||
| Other interest expense | (2) | (2) | (113) | (6) | ||||||||||||||||||||||
| Interest expense, net | $ | (15,666) | $ | (14,140) | $ | (45,698) | $ | (42,015) | ||||||||||||||||||
|
NOTE 17. PROVISION FOR INCOME TAXES AND DEFERRED INCOME TAXES
|
||
|
Cresco Labs Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the Three and Nine Months Ended September 30, 2026 and 2025
|
||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Loss before income taxes | $ | (4,823) | $ | (10,101) | $ | (11,214) | $ | (8,275) | ||||||||||||||||||
| Income tax expense | 9,710 | 11,867 | 4,964 | 42,820 | ||||||||||||||||||||||
| Effective tax rate | (201.3) | % | (117.5) | % | (44.3) | % | (517.5) | % | ||||||||||||||||||
|
NOTE 18. SUBSEQUENT EVENTS
|
||