11/14/2025 | Press release | Distributed by Public on 11/14/2025 16:27
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
• |
forecasts of future business performance, consumer trends and macro-economic conditions;
|
|
|
• |
descriptions of market, competitive conditions, and competitive product introductions;
|
|
|
• |
descriptions of plans or objectives of management for future operations, products or services;
|
|
|
• |
actions by the U.S. Food and Drug Administration ("FDA") or other regulatory agencies with respect to our products or product candidates;
|
|
|
• |
changes to third-party reimbursement of laser treatments using our devices;
|
|
|
• |
our estimates regarding the sufficiency of our cash resources, expenses, capital requirements and needs for additional financing and our ability to obtain additional financing;
|
|
|
• |
our ability to protect our intellectual property and operate our business without infringing upon the intellectual property rights of others;
|
|
|
• |
anticipated results of existing or future litigation or government actions;
|
|
|
• |
health emergencies, the spread of infectious disease or pandemics; and
|
|
|
• |
descriptions or assumptions underlying or related to any of the above items.
|
|
|
• |
XTRAC® Excimer Laser.XTRAC received FDA clearance in 2000 and has since become a widely recognized treatment among dermatologists for psoriasis and other skin diseases. The XTRAC System delivers ultra-narrowband ultraviolet B ("UVB") light to affected areas of skin. Following a series of treatments typically performed twice weekly, psoriasis remission can be achieved, and vitiligo patches can be re-pigmented. XTRAC is endorsed by the National Psoriasis Foundation, and its use for psoriasis is covered by nearly all major insurance companies, including Medicare. We estimate that more than half of all major insurance companies now offer reimbursement for vitiligo as well.
|
|
|
• |
In the third quarter of 2018, we announced the FDA granted clearance for our Multi Micro Dose (MMD) tip for our XTRAC excimer laser. The MMD Tip accessory is indicated for use in conjunction with the XTRAC laser system to filter the Narrow Band UVB ("NB-UVB") light at delivery in order to calculate and individualize the maximum non-blistering dose for a particular patient.
|
|
|
• |
In January 2020, we announced the FDA granted clearance of our XTRAC Momentum Excimer Laser Platform. In February 2022, we announced the commercial launch, with the first installation in the U.S. market, of our next generation excimer laser system, XTRAC Momentum®1.0.
|
|
|
• |
VTRAC® Lamp.VTRAC received FDA clearance in 2005 and provides targeted therapeutic efficacy demonstrated by excimer technology with the simplicity of design and reliability of a lamp system.
|
|
|
• |
TheraClear® X Acne Treatment Device. The TheraClear® Acne Therapy System combines intense pulsed light with vacuum (suction) for the treatment of mild to moderate inflammatory acne (including acne vulgaris), comedonal acne and pustular acne.
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Dermatology recurring procedures
|
$
|
5,546
|
$
|
5,381
|
$
|
15,392
|
$
|
15,416
|
||||||||
|
Dermatology procedures equipment
|
1,383
|
3,416
|
6,012
|
8,570
|
||||||||||||
|
Total revenues
|
$
|
6,929
|
$
|
8,797
|
$
|
21,404
|
$
|
23,986
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Dermatology recurring procedures
|
$
|
2,130
|
$
|
1,861
|
$
|
6,003
|
$
|
5,806
|
||||||||
|
Dermatology procedures equipment
|
615
|
1,650
|
3,134
|
4,721
|
||||||||||||
|
Total cost of revenues
|
$
|
2,745
|
$
|
3,511
|
$
|
9,137
|
$
|
10,527
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except percentages)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Revenues, net
|
$
|
6,929
|
$
|
8,797
|
$
|
21,404
|
$
|
23,986
|
||||||||
|
Cost of revenues
|
2,745
|
3,511
|
9,137
|
10,527
|
||||||||||||
|
Gross profit
|
$
|
4,184
|
$
|
5,286
|
$
|
12,267
|
$
|
13,459
|
||||||||
|
Gross profit percentage
|
60.4
|
%
|
60.1
|
%
|
57.3
|
%
|
56.1
|
%
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except percentages)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Revenues, net
|
$
|
5,546
|
$
|
5,381
|
$
|
15,392
|
$
|
15,416
|
||||||||
|
Cost of revenues
|
2,130
|
1,861
|
6,003
|
5,806
|
||||||||||||
|
Gross profit
|
$
|
3,416
|
$
|
3,520
|
$
|
9,389
|
$
|
9,610
|
||||||||
|
Gross profit percentage
|
61.6
|
%
|
65.4
|
%
|
61.0
|
%
|
62.3
|
%
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(in thousands, except percentages)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Revenues, net
|
$
|
1,383
|
$
|
3,416
|
$
|
6,012
|
$
|
8,570
|
||||||||
|
Cost of revenues
|
615
|
1,650
|
3,134
|
4,721
|
||||||||||||
|
Gross profit
|
$
|
768
|
$
|
1,766
|
$
|
2,878
|
$
|
3,849
|
||||||||
|
Gross profit percentage
|
55.5
|
%
|
51.7
|
%
|
47.9
|
%
|
44.9
|
%
|
||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Net loss
|
$
|
(1,622
|
)
|
$
|
(2,074
|
)
|
$
|
(6,319
|
)
|
$
|
(5,531
|
)
|
||||
|
Adjustments:
|
||||||||||||||||
|
Depreciation and amortization
|
864
|
1,239
|
3,302
|
3,738
|
||||||||||||
|
Amortization of operating lease right-of-use assets
|
87
|
81
|
259
|
255
|
||||||||||||
|
Loss on disposal of property and equipment
|
20
|
19
|
83
|
38
|
||||||||||||
|
Interest expense, net
|
449
|
469
|
1,131
|
1,425
|
||||||||||||
|
Non-GAAP EBITDA
|
(202 | ) |
(266
|
)
|
(1,544
|
)
|
(75
|
)
|
||||||||
|
Employee retention credit
|
-
|
-
|
-
|
(864
|
)
|
|||||||||||
|
Stock-based compensation expense
|
212
|
26
|
469
|
301
|
||||||||||||
|
Inventory write-off
|
-
|
-
|
-
|
141
|
||||||||||||
|
Non-GAAP adjusted EBITDA
|
$
|
10 |
$
|
(240
|
)
|
$
|
(1,075
|
)
|
$
|
(497
|
)
|
|||||