Weibo Corp.

04/23/2026 | Press release | Distributed by Public on 04/23/2026 05:06

Reconciliation between U.S. GAAP and International Financial Reporting Standards (Form 6-K)

Reconciliation between U.S. GAAP and International Financial Reporting Standards

The consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from International Financial Reporting Standards ("IFRS"). The effects of material differences between the consolidated financial statements of the Group prepared under U.S. GAAP and IFRS are as follows:

Reconciliation of consolidated statements of comprehensive income data (in US$ thousands):

For the Year Ended December 31, 2023
IFRS adjustments
Amounts
as reported
under
U.S. GAAP
Convertible
senior notes
(Note (i))
Leases
(Note (ii))
Investments
measured at
fair value
(Note (iii))
Share-based
compensation
(Note (iv))
Redeemable
non-controlling
interest
(Note (v))
Amounts
as reported
under IFRS
Costs and expenses:
Cost of revenues 374,279 - (335 ) - (4,623 ) - 369,321
Sales and marketing 461,421 - (661 ) - (4,112 ) - 456,648
Product development 333,628 - (513 ) - (12,857 ) - 320,258
General and administrative 117,574 - (774 ) - (4,301 ) (11,586 ) 100,913
Total costs and expenses 1,286,902 - (2,283 ) - (25,893 ) (11,586 ) 1,247,140
Fair value changes through earnings on investments, net 43,002 - - 20,334 - - 63,336
Interest expense (120,070 ) 528 (2,956 ) - - - (122,498 )
Fair value changes of convertible senior notes - (39,112 ) - - - - (39,112 )
Financial expense - - - - - (22,053 ) (22,053 )
Income before income tax expenses 502,782 (38,584 ) (673 ) 20,334 25,893 (10,467 ) 499,285
Less: income tax expenses 145,287 - - 2,658 - - 147,945
Net income 357,495 (38,584 ) (673 ) 17,676 25,893 (10,467 ) 351,340
Less: Net income attributable to    non-controlling interests 2,095 - - - - 7,967 10,062
Accretion to redeemable non-controlling interests 12,802 - - - - (12,802 ) -
Net income attributable to Weibo's shareholders 342,598 (38,584 ) (673 ) 17,676 25,893 (5,632 ) 341,278
For the Year Ended December 31, 2024
IFRS adjustments
Amounts
as reported
under
U.S. GAAP
Convertible
senior notes
(Note (i))
Leases
(Note (ii))
Investments
measured at
fair value
(Note (iii))
Share-based
compensation
(Note (iv))
Redeemable
non-controlling
interest
(Note (v))
Amounts
as reported
under IFRS
Costs and expenses:
Cost of revenues 369,521 - (293 ) - (2,755 ) - 366,473
Sales and marketing 480,791 - (821 ) - (5,602 ) - 474,368
Product development 308,747 - (411 ) - (15,679 ) - 292,657
General and administrative 101,294 - (693 ) - (6,666 ) (4,659 ) 89,276
Total costs and expenses 1,260,353 - (2,218 ) - (30,702 ) (4,659 ) 1,222,774
Fair value changes through earnings on investments, net 18,564 - - 2,563 - - 21,127
Interest expense (105,397 ) 7,716 (2,482 ) - - - (100,163 )
Fair value changes of convertible senior notes - (10,714 ) - - - - (10,714 )
Financial expense - - - - - (5,305 ) (5,305 )
Income before income tax expenses 420,655 (2,998 ) (264 ) 2,563 30,702 (646 ) 450,012
Less: income tax expenses 110,550 - - 2,471 - - 113,021
Net income 310,105 (2,998 ) (264 ) 92 30,702 (646 ) 336,991
Less: Net income attributable to   non-controlling interests 2,556 - - - - 5,057 7,613
Accretion to redeemable non-controlling interests 6,748 - - - - (6,748 ) -
Net income attributable to Weibo's shareholders 300,801 (2,998 ) (264 ) 92 30,702 1,045 329,378
For the Year Ended December 31, 2025
IFRS adjustments
Amounts
as reported
under
U.S. GAAP
Convertible
senior notes
(Note (i))
Leases
(Note (ii))
Investments
measured at
fair value
(Note (iii))
Share-based
compensation
(Note (iv))
Redeemable
non-controlling
interest
(Note (v))
Amounts
as reported
under IFRS
Costs and expenses:
Cost of revenues 421,837 - (91 ) - (2,018 ) - 419,728
Sales and marketing 490,434 - (262 ) - (4,781 ) - 485,391
Product development 324,222 - (174 ) - (11,082 ) - 312,966
General and administrative 55,898 - (738 ) - (5,194 ) (2,750 ) 47,216
Total costs and expenses 1,292,391 - (1,265 ) - (23,075 ) (2,750 ) 1,265,301
Fair value changes through earnings on investments, net 21,258 - - 77,604 - - 98,862
Interest expense (82,442 ) 7,680 (1,929 ) - - - (76,691 )
Fair value changes of convertible senior notes - (24,823 ) - - - - (24,823 )
Financial expense - - - - - (6,602 ) (6,602 )
Income before income tax expenses 605,596 (17,143 ) (664 ) 77,604 23,075 (3,852 ) 684,616
Less: income tax expenses 144,521 - - (2,289 ) - - 142,232
Net income 461,075 (17,143 ) (664 ) 79,893 23,075 (3,852 ) 542,384
Less: Net income attributable to     non-controlling interests 2,968 - - - - 3,265 6,233
Accretion to redeemable   non-controlling interests 9,087 - - - - (9,087 ) -
Net income attributable to Weibo's shareholders 449,020 (17,143 ) (664 ) 79,893 23,075 1,970 536,151

Reconciliation of consolidated balance sheets (in US$ thousands):

As of December 31, 2024
IFRS adjustments
Amounts
as reported
under
U.S. GAAP
Convertible
senior notes
(Note (i))
Leases
(Note (ii))
Investments
measured at
fair value
(Note (iii))
Share-based
compensation
(Note (iv))
Redeemable
non-controlling
interest
(Note (v))
Amounts
as reported
under IFRS
Operating lease assets, net 154,717 - (2,459 ) - - - 152,258
Goodwill 162,223 - - - - (10,822 ) 151,401
Long-term investments 1,389,199 - - 57,281 - - 1,446,480
Total assets 6,504,499 - (2,459 ) 57,281 - (10,822 ) 6,548,499
Accrued and other liabilities 640,207 (374 ) - - - - 639,833
Convertible senior notes 320,803 41,956 - - - - 362,759
Deferred tax liability 61,052 - - 14,022 - - 75,074
Financial liability - - - - - 49,699 49,699
Total Liabilities 2,925,613 41,582 - 14,022 - 49,699 3,030,916
Redeemable non-controlling interest 45,103 - - - - (45,103 ) -
Total Weibo shareholders' equity 3,482,771 (41,582 ) (2,459 ) 43,259 - (45,913 ) 3,436,076
Non-controlling interests 51,012 - - - - 30,495 81,507
Total shareholders' equity 3,533,783 (41,582 ) (2,459 ) 43,259 - (15,418 ) 3,517,583
Total liabilities, redeemable non-controlling interests and shareholders' equity 6,504,499 - (2,459 ) 57,281 - (10,822 ) 6,548,499
As of December 31, 2025
IFRS adjustments
Amounts
as reported
under
U.S. GAAP
Convertible
senior notes
(Note (i))
Leases
(Note (ii))
Investments
measured at
fair value
(Note (iii))
Share-based
compensation
(Note (iv))
Redeemable
non-controlling
interest
(Note (v))
Amounts
as reported
under IFRS
Operating lease assets, net 153,763 - (3,247 ) - - - 150,516
Goodwill 169,280 - - - - (11,293 ) 157,987
Long-term investments 1,663,346 - - 137,300 - - 1,800,646
Total assets 7,091,186 - (3,247 ) 137,300 - (11,293 ) 7,213,946
Accrued and other liabilities 634,447 (375 ) - - - - 634,072
Convertible senior notes 323,944 59,100 - - - - 383,044
Deferred tax liability 119,302 - - 12,330 - - 131,632
Financial liability - - - - - 35,657 35,657
Total Liabilities 3,083,623 58,725 - 12,330 - 35,657 3,190,335
Redeemable non-controlling interest 32,828 - - - - (32,828 ) -
Total Weibo shareholders' equity 3,920,729 (58,725 ) (3,247 ) 124,970 - (33,801 ) 3,949,926
Non-controlling interests 54,006 - - - - 19,679 73,685
Total shareholders' equity 3,974,735 (58,725 ) (3,247 ) 124,970 - (14,122 ) 4,023,611
Total liabilities, redeemable non-controlling interests and shareholders' equity 7,091,186 - (3,247 ) 137,300 - (11,293 ) 7,213,946

Notes:

(i) Convertible senior notes

Under U.S. GAAP, the convertible senior notes were measured at amortized cost, with any difference between the initial carrying value and the repayment amount recognized as interest expenses using the effective interest method over the period from the issuance date to the maturity date. Under IFRS, the Group's convertible senior notes were designated as at fair value through profit or loss such that the convertible senior notes were initially recognized at fair values. Subsequent to initial recognition, the Group considered that the amounts of changes in fair value of the convertible senior notes which were attributed to changes in own credit risk of the convertible senior notes recognized in other comprehensive income were insignificant. Therefore, the amounts of changes in fair value of the convertible senior notes were recognized in the profit or loss.

(ii) Leases

Under U.S. GAAP, the amortization of the right-of-use assets and interest expense related to the lease liabilities are recorded together as lease cost to produce a straight-line recognition effect in the income statement. Under IFRS, the amortization of the right-of-use asset is on a straight-line basis while the interest expense related to the lease liabilities are the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability. The amortization of the right-of-use assets is recorded as lease expense and the interest expense is required to be presented in separate line items.

(iii) Investments measured at fair value

Under U.S. GAAP, convertible redeemable preferred shares and ordinary shares with preferential rights issued by privately-held companies without readily determinable fair values could elect an accounting policy choice. The Group elects the measurement alternative to record these equity investments without readily determinable fair values at cost, less impairment, and plus or minus subsequent adjustments for observable price changes. Under IFRS, these investments were classified as financial assets at fair value through profit or loss and measured at fair value with changes in fair value recognized through profit or loss. Fair value changes of these long-term investments were recognized in the profit or loss.

(iv) Share-based compensation

Under U.S. GAAP, companies are permitted to make an accounting policy election regarding the attribution method for awards with service-only conditions and graded vesting features. The valuation method that the company uses (single award or multiple tranches of individual awards) is not required to align with the choice in attribution method used (straight-line or accelerated tranche by tranche). Under IFRS, companies are not permitted to choose how the valuation or attribution method is applied to awards with graded-vesting features. Companies should treat each installment of the award as a separate grant. This means that each installment would be separately measured and attributed to expense over the related vesting period, which would accelerate the expense recognition.

(v) Redeemable non-controlling interest

On October 31, 2020, the Group entered into a series of share purchase agreements with then existing shareholders of Shanghai Jiamian Information Technology Co., Ltd. or JM Tech, to acquire the majority of JM Tech's equity interest. The Group agreed to redeem the non-controlling interests ("NCI") held by founders and CEO of JM Tech under certain circumstances. Under US GAAP, the Group determined that the NCI with redemption rights should be bundled and classified as redeemable NCI and mezzanine classified on the balance sheet, since they are contingently redeemable upon the occurrence of certain conditional events, which are not solely within the control of the Group. The redeemable NCI is recognized at fair value on the acquisition date taking into account the probability of future redemption as well as estimated redemption amount, and such fair value includes the right of redemption, which is viewed as part of the accounting purchase price when applying acquisition accounting. Subsequently, the Group records accretion on the redeemable NCI as a whole to the redemption value over the period from the date of the acquisition to the date of earliest redemption. The accretion using the effective interest method, is recorded as deemed dividends to NCI holders. Under IFRS, as it is considered that the Group undertakes the obligation to purchase the remaining equity of JM Tech held by the founders and CEO at fair value, the risk and reward of the shares reside with non-controlling interests in the consolidated statements. Therefore, the Company recognized the NCI at fair value as permanent equity on acquisition date, and the fair value of such permanent equity NCI does not consider the redemption right. IFRS requires the fair value of NCI redemption right (present value of the estimated redemption amount) to be recognized as a separate financial liability on the balance sheet because the Group has an obligation to pay cash in the future to purchase the NCI shares. This separate financial liability is not viewed as part of accounting purchase price when applying acquisition accounting, which resulted in lower purchase price and therefore, a lower goodwill being recognized from the acquisition. The initial recognition of this financial liability is a reduction of the parent's equity. Subsequent changes in the carrying amount of the financial liability are recognized as finance charges in the income statement.

Weibo Corp. published this content on April 23, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on April 23, 2026 at 11:09 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]