Fortress Net Lease REIT

05/20/2026 | Press release | Distributed by Public on 05/20/2026 11:57

Material Event (Form 8-K)

Item 8.01 Other Events.

April 30, 2026 NAV Per Share

On May 14, 2026, Fortress Net Lease REIT (the "Company" or "we") the Company reported net asset value ("NAV") per share for each outstanding class of common shares of the Company as of April 30, 2026, which is set forth below:

NAV per Share

Class S

$

10.4102

Class I

$

10.4826

Class F-S

$

10.5171

Class F-I

$

10.5862

Class D-S

$

10.8876

Class E

$

10.9541

Net Asset Value

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class S, Class I, Class F-S, Class F-I, Class D-S and Class E common shares, as well as the partnership interests ("OP Units") of FNLR OP LP (the "Operating Partnership"), if any, held by parties other than the Company.

The following table provides a breakdown of the major components of our NAV as of April 30, 2026 (amounts in thousands):

Components of NAV

Amount

Investments in real estate

$

3,228,996

Intangible assets

491,282

Cash and cash equivalents

14,843

Restricted cash

70,896

Other assets

64,004

Revolving credit facility

(1,123,065

)

Term loan

(777,218

)

Subscriptions received in advance

(67,896

)

Distribution payable

(10,766

)

Due to affiliate

(9,909

)

Other liabilities

(44,083

)

Net Asset Value

$

1,837,084

Number of outstanding shares/units

172,827

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of April 30, 2026 (amounts in thousands, except per share/unit data):

Net Asset Value

Number of Outstanding Shares/Units

NAV per Share/Unit as of April 30, 2026

Class S

$

96,248

9,245

$

10.4102

Class I

247,264

23,588

$

10.4826

Class F-S

271,200

25,787

$

10.5171

Class F-I

766,514

72,408

$

10.5862

Class D-S

407,588

37,436

$

10.8876

Class E

28,300

2,583

$

10.9541

OP Units(1)

19,970

1,780

$

11.2162

Total

$

1,837,084

172,827

(1)
Includes the Class A OP Units held by FNLR Management LLC (the "Adviser") and FNLR SLP LLC (the "Special Limited Partner") .

The following table provides a breakdown of the major components of our NAV as of March 31, 2026 (amounts in thousands):

Components of NAV

Amount

Investments in real estate

$

2,965,702

Intangible assets

491,282

Cash and cash equivalents

13,410

Restricted cash

112,946

Other assets

66,547

Revolving credit facility

(981,080

)

Term loan

(776,996

)

Subscriptions received in advance

(112,333

)

Distribution payable

(10,029

)

Due to affiliate

(8,058

)

Other liabilities

(30,319

)

Net Asset Value

$

1,731,072

Number of outstanding shares/units

163,179

The following table provides a breakdown of our total NAV and NAV per share/unit by class as of March 31, 2026 (amounts in thousands, except per share/unit data):

Net Asset Value

Number of Outstanding Shares/Units

NAV per Share/Unit as of March 31, 2026

Class S

$

43,791

4,210

$

10.4024

Class I

198,625

18,983

$

10.4635

Class F-S

268,310

25,583

$

10.4879

Class F-I

766,979

72,661

$

10.5556

Class D-S

406,808

37,514

$

10.8443

Class E

28,170

2,582

$

10.9104

OP Units(1)

18,389

1,646

$

11.1697

Total

$

1,731,072

163,179

(1)
Includes the Class A OP Units held by FNLR Management LLC (the "Adviser") and FNLR SLP LLC (the "Special Limited Partner") .
Fortress Net Lease REIT published this content on May 20, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on May 20, 2026 at 17:57 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]