CarMax Inc.

12/23/2025 | Press release | Distributed by Public on 12/23/2025 09:03

Quarterly Report for Quarter Ending November 30, 2025 (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended November 30, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-31420
CARMAX, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1821055
(State or other jurisdiction of incorporation)
(I.R.S. Employer Identification No.)
12800 Tuckahoe Creek Parkway
23238
Richmond,
Virginia
(Address of Principal Executive Offices)
(Zip Code)
(804) 747-0422
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
KMX
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class Outstanding as of December 19, 2025
Common Stock, par value $0.50 141,796,641
Page 1
CARMAX, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page
No.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements:
Consolidated Statements of Earnings (Unaudited) -
Three and Nine Months Ended November 30, 2025 and 2024
3
Consolidated Statements of Comprehensive Income (Unaudited) -
Three and Nine Months Ended November 30, 2025 and 2024
4
Consolidated Balance Sheets (Unaudited) -
November 30, 2025 and February 28, 2025
5
Consolidated Statements of Cash Flows (Unaudited) -
Nine Months Ended November 30, 2025 and 2024
6
Consolidated Statements of Shareholders' Equity (Unaudited) -
Three and Nine Months Ended November 30, 2025 and 2024
7
Notes to Consolidated Financial Statements (Unaudited)
9
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations
28
Item 3. Quantitative and Qualitative Disclosures About Market Risk
43
Item 4. Controls and Procedures
44
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
45
Item 1A. Risk Factors
45
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 6. Exhibits
46
SIGNATURES
47
Page 2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(Unaudited)
Three Months Ended November 30 Nine Months Ended November 30
(In thousands except per share data) 2025
%(1)
2024
%(1)
2025
%(1)
2024
%(1)
SALES AND OPERATING REVENUES:
Used vehicle sales $ 4,548,197 78.5 $ 4,888,858 78.6 $ 15,922,349 79.9 $ 16,243,415 79.8
Wholesale vehicle sales 1,095,119 18.9 1,168,639 18.8 3,497,425 17.5 3,579,543 17.6
Other sales and revenues 150,630 2.6 165,874 2.7 515,397 2.6 527,339 2.6
NET SALES AND OPERATING REVENUES 5,793,946 100.0 6,223,371 100.0 19,935,171 100.0 20,350,297 100.0
COST OF SALES:
Used vehicle cost of sales 4,169,250 72.0 4,464,016 71.7 14,546,602 73.0 14,844,310 72.9
Wholesale vehicle cost of sales 980,366 16.9 1,030,564 16.6 3,088,781 15.5 3,146,465 15.5
Other cost of sales 54,282 0.9 51,145 0.8 98,451 0.5 129,514 0.6
TOTAL COST OF SALES 5,203,898 89.8 5,545,725 89.1 17,733,834 89.0 18,120,289 89.0
GROSS PROFIT 590,048 10.2 677,646 10.9 2,201,337 11.0 2,230,008 11.0
CARMAX AUTO FINANCE INCOME 174,738 3.0 159,885 2.6 419,026 2.1 422,435 2.1
Selling, general and administrative expenses 581,368 10.0 575,764 9.3 1,842,104 9.2 1,824,904 9.0
Depreciation and amortization 68,943 1.2 64,507 1.0 201,967 1.0 190,277 0.9
Interest expense 26,120 0.5 25,418 0.4 81,643 0.4 83,801 0.4
Other expense 4,468 0.1 5,370 0.1 535 - 2,505 -
Earnings before income taxes 83,887 1.4 166,472 2.7 494,114 2.5 550,956 2.7
Income tax provision 21,672 0.4 41,031 0.7 126,140 0.6 140,266 0.7
NET EARNINGS $ 62,215 1.1 $ 125,441 2.0 $ 367,974 1.8 $ 410,690 2.0
WEIGHTED AVERAGE COMMON SHARES:
Basic 145,548 154,582 149,004 155,874
Diluted 145,864 155,265 149,382 156,504
NET EARNINGS PER SHARE:
Basic $ 0.43 $ 0.81 $ 2.47 $ 2.63
Diluted $ 0.43 $ 0.81 $ 2.46 $ 2.62
(1) Percents are calculated as a percentage of net sales and operating revenues and may not total due to rounding.
See accompanying notes to consolidated financial statements.
Page 3
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended November 30 Nine Months Ended November 30
(In thousands) 2025 2024 2025 2024
NET EARNINGS $ 62,215 $ 125,441 $ 367,974 $ 410,690
Other comprehensive (loss) income, net of taxes:
Net change in retirement benefit plan unrecognized actuarial losses 75 84 227 253
Net change in cash flow hedge unrecognized gains (6,049) 5,686 (30,587) (44,705)
Other comprehensive (loss) income, net of taxes (5,974) 5,770 (30,360) (44,452)
TOTAL COMPREHENSIVE INCOME $ 56,241 $ 131,211 $ 337,614 $ 366,238
See accompanying notes to consolidated financial statements.
Page 4
CARMAX, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
As of November 30 As of February 28
(In thousands except share data) 2025 2025
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 204,938 $ 246,960
Restricted cash from collections on auto loans held for investment 567,398 559,118
Accounts receivable, net 151,102 188,733
Auto loans held for sale - -
Inventory 3,127,948 3,934,622
Other current assets 146,819 148,203
TOTAL CURRENT ASSETS 4,198,205 5,077,636
Auto loans held for investment, net of allowance for loan losses of $474,824 and $458,730 as of November 30, 2025 and February 28, 2025, respectively 16,151,162 17,242,789
Property and equipment, net of accumulated depreciation of $2,201,887 and $2,014,563 as of November 30, 2025 and February 28, 2025, respectively 4,023,465 3,841,833
Deferred income taxes 73,451 140,332
Operating lease assets 475,078 493,355
Goodwill 141,258 141,258
Other assets 499,736 467,003
TOTAL ASSETS $ 25,562,355 $ 27,404,206
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 887,496 $ 977,845
Accrued expenses and other current liabilities 418,021 529,926
Accrued income taxes 4,079 87,526
Current portion of operating lease liabilities 57,173 59,335
Current portion of long-term debt 216,901 16,821
Current portion of non-recourse notes payable 522,571 526,518
TOTAL CURRENT LIABILITIES 2,106,241 2,197,971
Long-term debt, excluding current portion 1,169,768 1,570,296
Non-recourse notes payable, excluding current portion 15,417,006 16,567,044
Operating lease liabilities, excluding current portion 462,391 481,963
Other liabilities 342,415 343,944
TOTAL LIABILITIES 19,497,821 21,161,218
Commitments and contingent liabilities
SHAREHOLDERS' EQUITY:
Common stock, $0.50 par value; 350,000,000 shares authorized; 143,062,439 and 153,319,678 shares issued and outstanding as of November 30, 2025 and February 28, 2025, respectively 71,531 76,660
Capital in excess of par value 1,824,142 1,891,012
Accumulated other comprehensive (loss) income (27,280) 3,080
Retained earnings 4,196,141 4,272,236
TOTAL SHAREHOLDERS' EQUITY 6,064,534 6,242,988
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 25,562,355 $ 27,404,206
See accompanying notes to consolidated financial statements.
Page 5
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended November 30
(In thousands) 2025 2024
OPERATING ACTIVITIES:
Net earnings $ 367,974 $ 410,690
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 252,198 217,332
Share-based compensation expense 87,361 107,121
Provision for loan losses 317,335 266,406
Provision for cancellation reserves 57,157 75,007
Deferred income tax provision (benefit) 76,618 (19,961)
Proceeds from sale of auto loans 909,016 -
Other (18,807) 6,186
Net decrease (increase) in:
Accounts receivable, net 37,631 19,872
Inventory 806,674 12,907
Other current assets (2,916) 127,978
Auto loans held for investment, net (156,314) (667,502)
Other assets (19,646) (13,936)
Net (decrease) increase in:
Accounts payable, accrued expenses and other
current liabilities and accrued income taxes (321,017) 6,695
Other liabilities (55,150) (70,733)
NET CASH PROVIDED BY OPERATING ACTIVITIES 2,338,114 478,062
INVESTING ACTIVITIES:
Capital expenditures (407,962) (340,322)
Proceeds from disposal of property and equipment 385 153
Purchases of investments (8,754) (9,478)
Sales and returns of investments 1,922 1,722
Principal payments received on beneficial interests 3,132 -
NET CASH USED IN INVESTING ACTIVITIES (411,277) (347,925)
FINANCING ACTIVITIES:
Proceeds from issuances of long-term debt 87,000 34,400
Payments on long-term debt (299,007) (344,231)
Cash paid for debt issuance costs (18,555) (16,861)
Payments on finance lease obligations (11,002) (13,146)
Issuances of non-recourse notes payable 9,577,170 9,721,000
Payments on non-recourse notes payable (10,729,859) (9,491,659)
Repurchase and retirement of common stock (588,440) (329,581)
Equity issuances 8,349 35,367
NET CASH USED IN FINANCING ACTIVITIES (1,974,344) (404,711)
Decrease in cash, cash equivalents, and restricted cash (47,507) (274,574)
Cash, cash equivalents, and restricted cash at beginning of year 960,310 1,250,410
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD $ 912,803 $ 975,836
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents $ 204,938 $ 271,910
Restricted cash from collections on auto loans held for investment 567,398 541,153
Restricted cash included in other assets 140,467 162,773
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD $ 912,803 $ 975,836
See accompanying notes to consolidated financial statements.
Page 6
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity
(Unaudited)
Nine Months Ended November 30, 2025
Accumulated
Common Capital in Other
Shares Common Excess of Retained Comprehensive
(In thousands) Outstanding Stock Par Value Earnings (Loss) Income Total
Balance as of February 28, 2025 153,320 $ 76,660 $ 1,891,012 $ 4,272,236 $ 3,080 $ 6,242,988
Net earnings - - - 210,381 - 210,381
Other comprehensive loss - - - - (11,326) (11,326)
Share-based compensation expense - - 41,114 - - 41,114
Repurchases of common stock (2,952) (1,476) (38,421) (161,756) - (201,653)
Exercise of common stock options 132 66 8,263 - - 8,329
Stock incentive plans, net shares issued 82 41 (2,965) - - (2,924)
Balance as of May 31, 2025 150,582 $ 75,291 $ 1,899,003 $ 4,320,861 $ (8,246) $ 6,286,909
Net earnings - - - 95,378 - 95,378
Other comprehensive loss - - - - (13,060) (13,060)
Share-based compensation expense - - 13,214 - - 13,214
Repurchases of common stock (2,921) (1,460) (38,773) (141,625) - (181,858)
Exercise of common stock options - - 20 - - 20
Stock incentive plans, net shares issued 12 6 (87) - - (81)
Balance as of August 31, 2025 147,673 $ 73,837 $ 1,873,377 $ 4,274,614 $ (21,306) $ 6,200,522
Net earnings - - - 62,215 - 62,215
Other comprehensive loss - - - - (5,974) (5,974)
Share-based compensation expense - - 11,530 - - 11,530
Repurchases of common stock (4,614) (2,307) (60,709) (140,688) - (203,704)
Exercise of common stock options - - - - - -
Stock incentive plans, net shares issued 3 1 (56) - - (55)
Balance as of November 30, 2025 143,062 $ 71,531 $ 1,824,142 $ 4,196,141 $ (27,280) $ 6,064,534
See accompanying notes to consolidated financial statements
Page 7
CARMAX, INC. AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity
(Unaudited)
Nine Months Ended November 30, 2024
Accumulated
Common Capital in Other
Shares Common Excess of Retained Comprehensive
(In thousands) Outstanding Stock Par Value Earnings (Loss) Income Total
Balance as of February 29, 2024 157,612 $ 78,806 $ 1,808,746 $ 4,126,909 $ 59,279 $ 6,073,740
Net earnings - - - 152,440 - 152,440
Other comprehensive income - - - - 2,399 2,399
Share-based compensation expense - - 36,708 - - 36,708
Repurchases of common stock (1,446) (723) (17,615) (86,551) - (104,889)
Exercise of common stock options 138 69 8,140 - - 8,209
Stock incentive plans, net shares issued 49 24 (1,761) - - (1,737)
Balance as of May 31, 2024 156,353 $ 78,176 $ 1,834,218 $ 4,192,798 $ 61,678 $ 6,166,870
Net earnings - - - 132,809 - 132,809
Other comprehensive loss - - - - (52,621) (52,621)
Share-based compensation expense - - 17,328 - - 17,328
Repurchases of common stock (1,376) (688) (17,059) (89,106) - (106,853)
Exercise of common stock options 347 173 21,914 - - 22,087
Stock incentive plans, net shares issued 8 5 (16) - - (11)
Balance as of August 31, 2024 155,332 $ 77,666 $ 1,856,385 $ 4,236,501 $ 9,057 $ 6,179,609
Net earnings - - - 125,441 - 125,441
Other comprehensive income - - - - 5,770 5,770
Share-based compensation expense - - 11,262 - - 11,262
Repurchases of common stock (1,506) (753) (19,114) (96,002) - (115,869)
Exercise of common stock options 79 40 5,031 - - 5,071
Stock incentive plans, net shares issued 3 1 (75) - - (74)
Balance as of November 30, 2024 153,908 $ 76,954 $ 1,853,489 $ 4,265,940 $ 14,827 $ 6,211,210
See accompanying notes to consolidated financial statements.
Page 8
CARMAX, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
1.Background
Business. CarMax, Inc. ("we," "our," "us," "CarMax" and "the company"), including its wholly owned subsidiaries, is the nation's largest retailer of used vehicles. We operate in two reportable segments: CarMax Sales Operations and CarMax Auto Finance ("CAF"). Our CarMax Sales Operations segment consists of all aspects of our auto merchandising and service operations, excluding financing provided by CAF. Our CAF segment consists solely of our own finance operation that provides financing to customers buying retail vehicles from CarMax.
The company operates in two operating segments, CarMax Sales Operations and CAF, both of which are reportable segments. The chief executive officer, who serves as the company's chief operating decision maker ("CODM"), reviews the performance of our CarMax Sales Operations segment at the gross profit level, the components of which are presented within the consolidated statements of earnings. The CODM uses gross profit to assess financial performance, monitor forecasted versus actual results and adjust pricing strategy. The required segment information related to our CAF segment is presented in Note 3. Additionally, asset information by segment is not utilized for purposes of assessing performance or allocating resources and, as a result, such information has not been presented.
We deliver an unrivaled customer experience by offering a broad selection of quality used vehicles and related products and services at competitive, no-haggle prices using a customer-friendly sales process. Our omni-channel experience provides a common platform across all of CarMax that leverages our scale, nationwide footprint and infrastructure and empowers our customers to buy a vehicle on their terms, whether online, in-store or through a seamless combination of both. Our associates, stores, technology and digital capabilities seamlessly tied together enable us to provide the most customer-centric car buying and selling experience, a key differentiator in a very large and fragmented market. We offer customers a range of related products and services, including the appraisal and purchase of vehicles directly from consumers and dealers; the financing of retail vehicle purchases through CAF and third-party finance providers; the sale of extended protection plan ("EPP") products, which include extended service plans ("ESPs") and guaranteed asset protection ("GAP"); advertising and subscription services; and vehicle repair service. Vehicles purchased through the appraisal process that do not meet our retail standards are sold to licensed dealers through on-site or virtual wholesale auctions.
Basis of Presentation and Use of Estimates. The accompanying interim unaudited consolidated financial statements include the accounts of CarMax and our wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. These interim unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, such interim consolidated financial statements reflect all normal recurring adjustments considered necessary to present fairly the financial position and the results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year.
The accounting policies followed in the presentation of our interim financial results are consistent with those included in the company's Annual Report on Form 10-K for the fiscal year ended February 28, 2025 (the "2025 Annual Report"), with the exception of those related to recent accounting pronouncements adopted in the current fiscal year. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in our 2025 Annual Report.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. Certain prior year amounts have been reclassified to conform to the current year's presentation. Amounts and percentages may not total due to rounding.
Recent Accounting Pronouncements.
Effective in Future Periods
In September 2025, the Financial Accounting Standards Board ("FASB") issued an accounting pronouncement (ASU 2025-07) related to derivative scope refinements and a scope clarification for share-based noncash consideration from a customer in a revenue contract. The amendments in this update exclude from derivative accounting non-exchange-traded contracts with underlyings that are based on operations or activities specific to one of the parties to the contract, with limited exceptions. The amendments in this update also clarify that an entity should apply the noncash consideration guidance in ASC 606 to a contract
Page 9
with share-based noncash consideration from a customer for the transfer of goods or services. These updates are effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, although early adoption is permitted. We plan to adopt this pronouncement for our fiscal year beginning March 1, 2027, and we do not expect it to have a material effect on our consolidated financial statements.
In November 2025, the FASB issued an accounting pronouncement (ASU 2025-08) related to accounting for purchased loans. The amendments in this update require that purchased seasoned loans be accounted for using the "gross-up approach," which will enhance comparability and consistency in the accounting for acquired financial assets. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, though early adoption is permitted. We plan to adopt this pronouncement for our fiscal year beginning March 1, 2027, and we do not expect it to have a material effect on our consolidated financial statements.
In November 2025, the FASB issued an accounting pronouncement (ASU 2025-09) related to accounting for hedging activities. The amendments in this update are intended to more closely align hedge accounting with the economics of an entity's risk management activities. This update is effective for annual periods beginning after December 15, 2026, including interim periods within those fiscal years, though early adoption is permitted. We plan to adopt this pronouncement for our fiscal year beginning March 1, 2027, and we do not expect it to have a material effect on our consolidated financial statements.
In December 2025, the FASB issued an accounting pronouncement (ASU 2025-11) related to interim disclosure requirements. The amendments in this update clarify current interim disclosure requirements and provide a comprehensive list of required interim disclosures. The update also incorporates a disclosure principle that requires entities to disclose events that occur after the end of the last annual reporting period. This update is effective for interim periods within annual periods beginning after December 15, 2027, though early adoption is permitted. We plan to adopt this pronouncement for the interim periods within our fiscal year beginning March 1, 2028, and we do not expect it to have a material effect on our consolidated financial statements.
2. Revenue
We recognize revenue when control of the good or service has been transferred to the customer, generally either at the time of sale or upon delivery to a customer. Our contracts have a fixed contract price and revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We collect sales taxes and other taxes from customers on behalf of governmental authorities at the time of sale. These taxes are accounted for on a net basis and are not included in net sales and operating revenues or cost of sales. We generally expense sales commissions when incurred because the amortization period would have been less than one year. These costs are recorded within selling, general and administrative expenses. We do not have any significant payment terms as payment is received at or shortly after the point of sale.
Disaggregation of Revenue
Three Months Ended November 30 Nine Months Ended November 30
(In millions) 2025 2024 2025 2024
Used vehicle sales $ 4,548.2 $ 4,888.9 $ 15,922.3 $ 16,243.4
Wholesale vehicle sales 1,095.1 1,168.6 3,497.4 3,579.5
Other sales and revenues:
Extended protection plan revenues 96.6 105.5 343.4 345.7
Third-party finance (fees)/income, net (3.0) 1.0 (4.5) 0.8
Advertising & subscription revenues (1)
35.1 36.1 109.5 105.1
Service revenues 18.5 20.4 57.2 64.8
Other 3.4 2.9 9.8 10.9
Total other sales and revenues 150.6 165.9 515.4 527.3
Total net sales and operating revenues $ 5,793.9 $ 6,223.4 $ 19,935.2 $ 20,350.3
(1) Excludes intercompany sales and operating revenues that have been eliminated in consolidation.
Used Vehicle Sales.Revenue from the sale of used vehicles is recognized upon transfer of control of the vehicle to the customer. As part of our customer service strategy, we guarantee the retail vehicles we sell with a 10-day money-back guarantee. We record a reserve for estimated returns based on historical experience and trends. The reserve for estimated
Page 10
returns is presented gross on the consolidated balance sheets, with a return asset recorded in other current assets and a refund liability recorded in accrued expenses and other current liabilities. We also guarantee the used vehicles we sell with a 90-day/4,000-mile limited warranty. These warranties are deemed assurance-type warranties and are accounted for as warranty obligations. See Note 15 for additional information on this warranty and its related obligation.
Wholesale Vehicle Sales.Wholesale vehicles are sold at our auctions, and revenue from the sale of these vehicles is recognized upon transfer of control of the vehicle to the customer. Dealers also pay a fee to us based on the sale price of the vehicles they purchase. This fee is recognized as revenue at the time of sale. While we provide condition disclosures on each wholesale vehicle sold, the vehicles are subject to a limited right of return. We record a reserve for estimated returns based on historical experience and trends. The reserve for estimated returns is presented gross on the consolidated balance sheets, with a return asset recorded in other current assets and a refund liability recorded in accrued expenses and other current liabilities.
EPP Revenues. We also sell ESP and GAP products on behalf of unrelated third parties, who are primarily responsible for fulfilling the contract, to customers who purchase a retail vehicle. The ESPs we currently offer on all used vehicles provide coverage up to 60 months (subject to mileage limitations), while GAP covers the customer for the term of their finance contract. We recognize revenue, on a net basis, at the time of sale. We also record a reserve, or refund liability, for estimated contract cancellations. The reserve for cancellations is evaluated for each product and is based on forecasted forward cancellation curves utilizing historical experience, recent trends and credit mix of the customer base. Our risk related to contract cancellations is limited to the revenue that we receive. Cancellations fluctuate depending on the volume of EPP sales, customer financing default or prepayment rates, and shifts in customer behavior, including those related to changes in the coverage or term of the product. The current portion of estimated cancellation reserves is recognized as a component of accrued expenses and other current liabilities with the remaining amount recognized in other liabilities. See Note 7 for additional information on cancellation reserves.
We are contractually entitled to receive profit-sharing revenues based on the performance of the ESPs administered by third parties. These revenues are a form of variable consideration included in EPP revenues to the extent that it is probable that it will not result in a significant revenue reversal. An estimate of the amount to which we expect to be entitled is determined upon satisfying the performance obligation of selling the ESP. This estimate is subject to various constraints; primarily, factors that are outside of the company's influence or control. We have determined that these constraints generally preclude any profit-sharing revenues from being recognized before they are paid. As of November 30, 2025 and February 28, 2025, no current or long-term contract asset was recognized related to cumulative profit-sharing payments to which we expect to be entitled. The estimate of the amount to which we expect to be entitled is reassessed each reporting period and any changes are reflected in other sales and revenues on our consolidated statements of earnings and other assets on our consolidated balance sheets.
Third-Party Finance (Fees)/Income. Customers applying for financing who are not approved or are conditionally approved by CAF are generally evaluated by other third-party finance providers. These providers generally either pay us or are paid a fixed, pre-negotiated fee per contract. We recognize these fees at the time of sale.
Advertising and Subscription Revenues.Advertising and subscription revenues consist of revenues earned by our Edmunds business. Advertising revenues are derived from advertising contracts with automotive manufacturers based on fixed fees per impression and fees for certain activities completed by customers on the manufacturers' websites. These fees are recognized in the period the impressions are delivered or certain activities occurred. Subscription revenues are derived from packages sold to automotive dealers that include car leads, inventory listings and enhanced placement in Edmunds' dealer locator and are recognized over the period that the services are made available to the dealers. Subscription revenues also include a digital marketing subscription service, which allows dealers to gain exposure on third party partner websites. Revenues for this service are recognized on a net basis.
Service Revenues.Service revenue consists of labor and parts income related to vehicle repair service, including repairs of vehicles covered under an ESP we sell or warranty program. Service revenue is recognized at the time the work is completed.
Other Revenues. Other revenues include miscellaneous goods and services, which are immaterial to our consolidated financial statements.
3. CarMax Auto Finance
CAF provides financing to qualified retail customers purchasing vehicles from CarMax. CAF provides us the opportunity to capture additional profits, cash flows and sales while managing our reliance on third-party finance sources. Management regularly analyzes CAF's operating results by assessing profitability, the performance of its auto loans, including trends in
Page 11
credit losses and delinquencies, and CAF direct expenses. The CODM reviews CAF income to assess CAF's performance and make operating decisions, including resource allocations.
We typically use securitizations or other funding arrangements to fund loans originated by CAF. Certain pools of loans may be sold in such a way that CAF relinquishes all, or nearly all, of its continuing financial interests in the loans. We classify these loans as held for sale when we have both the intent and ability to sell the loans in an off-balance sheet transaction. Auto loans held for sale include amounts due from customers related to retail vehicles financed through CAF and are assessed on an aggregate basis to determine the lower of amortized cost or fair value. The fair value of the auto loans held for sale is determined using a discounted cash flow model that utilizes various assumptions based on the company's historical experience and current market factors. If the amortized cost exceeds the fair value, a valuation allowance is recorded. As of November 30, 2025, there were no auto loans held for sale.
On September 24, 2025, we executed a non-prime securitization transaction. The structure of the transaction resulted in the sale of approximately $930 million of auto loans, inclusive of accrued interest, in exchange for consideration in the form of cash and beneficial interests. The beneficial interests represent the 5% interest in the rated notes and residual certificate that we retained as the sponsor of the transaction. We recognized a gain on sale of $27.0 million from the transaction, net of transaction expenses, in the third quarter of fiscal 2026. As of November 30, 2025, we were not the primary beneficiary of this securitization trust as our retained interests do not have exposure to losses or benefits that could potentially be significant. As a result, we did not consolidate this securitization trust and the sold auto loans are no longer recognized on our consolidated balance sheets. As servicer, CAF will continue to be responsible for managing collections and performing other servicing activities for the sold auto loans and will earn servicing income as compensation for these activities.
CAF income primarily reflects the interest and fee income generated by auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on auto loans held for investment and direct CAF expenses. CAF income does not include any allocation of indirect costs. Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. Examples of indirect costs not allocated to CAF include retail store expenses and corporate expenses. In addition, except for auto loans held for investment, which are disclosed in Note 4, and auto loans held for sale, CAF assets are not separately reported nor do we allocate assets to CAF because such allocation would not be useful to management in making operating decisions.
Components of CAF Income
Three Months Ended November 30 Nine Months Ended November 30
(In millions) 2025 2024 2025 2024
Interest margin:
Interest and fee income $ 448.0 $ 469.2 $ 1,423.2 $ 1,386.2
Interest expense (188.3) (193.2) (585.0) (569.2)
Total interest margin 259.7 276.0 838.2 817.0
Provision for loan losses (73.4) (72.6) (317.3) (266.4)
Total interest margin after provision for loan losses 186.3 203.4 520.9 550.6
Servicing income 5.0 - 5.0 -
Direct expenses:
Payroll and fringe benefit expense (20.5) (19.0) (61.0) (56.6)
Depreciation and amortization (4.5) (4.3) (13.2) (12.8)
Other direct expenses (18.6) (20.2) (59.7) (58.8)
Total direct expenses (43.6) (43.5) (133.9) (128.2)
Gain on sale of auto loans 27.0 - 27.0 -
CarMax Auto Finance income $ 174.7 $ 159.9 $ 419.0 $ 422.4
Page 12
4. Auto Loans Held for Investment
Auto loans held for investment include amounts due from customers related to retail vehicle sales financed through CAF and are presented net of an allowance for estimated loan losses. These auto loans represent a large group of smaller-balance homogeneous loans, which we consider to be part of one class of financing receivable and one portfolio segment for purposes of determining our allowance for loan losses. We generally use warehouse facilities to fund auto loans held for investment originated by CAF until we elect to fund them through an asset-backed term funding transaction, such as a term securitization or alternative funding arrangement. We recognize transfers of auto loans held for investment into the warehouse facilities and asset-backed term funding transactions (together, "non-recourse funding vehicles") as secured borrowings, which result in recording the auto loans held for investment and the related non-recourse notes payable on our consolidated balance sheets. The majority of the auto loans held for investment serve as collateral for the related non-recourse notes payable of $15.97 billion as of November 30, 2025, and $17.12 billion as of February 28, 2025. See Note 9 for additional information on securitizations and non-recourse notes payable.
Interest income and expenses related to auto loans held for investment are included in CAF income. Interest income on auto loans held for investment is recognized when earned based on contractual loan terms. All loans continue to accrue interest until repayment or charge-off. When a charge-off occurs, accrued interest is written off by reversing interest income. Due to the timely write-off of accrued interest, we have made the election to exclude accrued interest from our allowance for loan losses. Direct costs associated with loan originations are not considered material, and thus, are expensed as incurred. See Note 3 for additional information on CAF income.
Auto Loans Held for Investment, Net
As of November 30 As of February 28
(In millions) 2025 2025
Auto loans held for investment $ 16,533.8 $ 17,594.6
Accrued interest and fees 100.5 96.1
Other (8.3) 10.8
Less: allowance for loan losses (474.8) (458.7)
Auto loans held for investment, net $ 16,151.2 $ 17,242.8
Credit Quality. When customers apply for financing, CAF's proprietary scoring models utilize the customers' credit history and certain application information to evaluate and rank their risk. We obtain credit histories and other credit data that includes information such as number, age, type of and payment history for prior or existing credit accounts. The application information that is used includes income, collateral value and down payment. The scoring models yield credit grades that represent the relative likelihood of repayment. Customers with the highest probability of repayment are A-grade customers. Customers assigned a lower grade are determined to have a lower probability of repayment. For loans that are approved, the credit grade influences the terms of the agreement, such as the required loan-to-value ratio and interest rate. After origination, credit grades are generally not updated.
CAF uses a combination of the initial credit grades and historical performance to monitor the credit quality of the auto loans held for investment on an ongoing basis. We validate the accuracy of the scoring models periodically. Loan performance is reviewed on a recurring basis to identify whether the assigned grades adequately reflect the customers' likelihood of repayment.
Page 13
Auto Loans Held for Investment by Major Credit Grade
As of November 30, 2025
Fiscal Year of Origination(1)
(In millions) 2026 2025 2024 2023 2022 Prior to 2022 Total
% (2)
Tier 1:
A $ 3,138.1 $ 3,035.6 $ 1,805.9 $ 1,059.6 $ 465.3 $ 78.0 $ 9,582.5 58.0
B 1,269.8 1,350.8 1,201.7 792.8 433.8 98.9 5,147.8 31.1
C and other 352.9 266.9 201.3 218.0 142.7 53.8 1,235.6 7.5
Total Tier 1 4,760.8 4,653.3 3,208.9 2,070.4 1,041.8 230.7 15,965.9 96.6
Tier 2 and Tier 3:
C and other 153.5 190.2 121.6 71.4 26.7 4.5 567.9 3.4
Total auto loans held for investment $ 4,914.3 $ 4,843.5 $ 3,330.5 $ 2,141.8 $ 1,068.5 $ 235.2 $ 16,533.8 100.0
Gross charge-offs $ 19.0 $ 116.8 $ 141.9 $ 120.3 $ 61.3 $ 20.9 $ 480.2
As of February 28, 2025
Fiscal Year of Origination(1)
(In millions) 2025 2024 2023 2022 2021 Prior to 2021 Total
% (2)
Tier 1:
A $ 4,132.0 $ 2,607.9 $ 1,673.9 $ 894.1 $ 243.9 $ 48.9 $ 9,600.7 54.5
B 2,041.1 1,664.0 1,163.0 746.4 244.9 69.7 5,929.1 33.7
C and other 422.1 277.0 324.5 242.5 99.4 35.0 1,400.5 8.0
Total Tier 1 6,595.2 4,548.9 3,161.4 1,883.0 588.2 153.6 16,930.3 96.2
Tier 2 and Tier 3:
C and other 311.9 177.1 116.9 46.3 5.4 6.7 664.3 3.8
Total auto loans held for investment $ 6,907.1 $ 4,726.0 $ 3,278.3 $ 1,929.3 $ 593.6 $ 160.3 $ 17,594.6 100.0
Gross charge-offs $ 44.7 $ 193.2 $ 196.2 $ 107.2 $ 30.3 $ 17.6 $ 589.2
(1) Classified based on credit grade assigned when customers were initially approved for financing.
(2) Percent of total auto loans held for investment.
Allowance for Loan Losses. The allowance for loan losses at November 30, 2025 represents the net credit losses expected over the remaining contractual life of our auto loans held for investment. The allowance for loan losses is determined using a net loss timing curve method ("method"), primarily based on the composition of the portfolio of auto loans held for investment and historical gross loss and recovery trends. Due to the fact that losses for loans with less than 18 months of performance history can be volatile, our net loss estimate weights both historical losses by credit grade at origination and actual loss data on the loans to-date, along with forward loss curves, in estimating future performance. Once the loans have 18 months of performance history, the net loss estimate reflects actual loss experience of those loans to-date, along with forward loss curves, to predict future performance. The forward loss curves are constructed using historical performance data and show the average timing of losses over the course of a loan's life. The net loss estimate is calculated by applying the loss rates developed using the methods described above to the amortized cost basis of the auto loans held for investment at inception of the loan.
The output of the method is adjusted to take into account reasonable and supportable forecasts about the future. Specifically, the change in U.S. unemployment rates and the National Automobile Dealers Association used vehicle price index are used to predict changes in gross loss and recovery rates, respectively. An economic adjustment factor, based upon a single macroeconomic scenario, is developed to capture the relationship between changes in these forecasts and changes in gross loss and recovery rates. This factor is applied to the output of the method for the reasonable and supportable forecast period of two years. After the end of this two-year period, we revert to historical experience on a straight-line basis over a period of 12 months. We periodically consider whether the use of alternative metrics would result in improved model performance and revise the models when appropriate. We also consider whether qualitative adjustments are necessary for factors that are not reflected in the quantitative methods but impact the measurement of estimated credit losses. Such adjustments include the
Page 14
uncertainty of the impacts of recent economic trends on customer behavior. The change in the allowance for loan losses is recognized through an adjustment to the provision for loan losses.
Allowance for Loan Losses
Three Months Ended November 30, 2025
(In millions) Tier 1 Tier 2 & Tier 3 Total
% (1)
Balance as of beginning of period $ 423.2 $ 84.1 $ 507.3 3.02
Charge-offs (145.5) (24.3) (169.8)
Recoveries (3)
55.2 8.7 63.9
Provision for loan losses (4)
62.0 11.4 73.4
Balance as of end of period $ 394.9 $ 79.9 $ 474.8 2.87
Three Months Ended November 30, 2024
(In millions) Tier 1 Tier 2 & Tier 3 Total
% (1)
Balance as of beginning of period $ 417.3 $ 83.5 $ 500.8 2.82
Charge-offs (129.0) (21.2) (150.2)
Recoveries (3)
48.7 7.0 55.7
Provision for loan losses 61.7 10.9 72.6
Balance as of end of period $ 398.7 $ 80.2 $ 478.9 2.70
Nine Months Ended November 30, 2025
(In millions) Tier 1 Tier 2 & Tier 3 Total
% (1)
Balance as of beginning of period $ 378.1 $ 80.6 $ 458.7 2.61
Transfer of auto loans to held for sale (2) (5)
(30.3) (11.9) (42.2)
Charge-offs (407.0) (73.2) (480.2)
Recoveries (3)
155.4 23.6 179.0
Provision for loan losses (4) (5)
298.7 60.8 359.5
Balance as of end of period $ 394.9 $ 79.9 $ 474.8 2.87
Nine Months Ended November 30, 2024
(In millions) Tier 1 Tier 2 & Tier 3 Total
% (1)
Balance as of beginning of period $ 389.7 $ 93.1 $ 482.8 2.78
Charge-offs (373.1) (74.0) (447.1)
Recoveries (3)
154.7 22.1 176.8
Provision for loan losses 227.4 39.0 266.4
Balance as of end of period $ 398.7 $ 80.2 $ 478.9 2.70
(1) Percent of total auto loans held for investment.
(2) Represents release of allowance previously recognized on auto loans held for sale.
(3) Net of costs incurred to recover vehicle.
(4) Represents the provision for loan losses on auto loans held for investment.
(5) Combined total amount of $317.3 million represents the net provision for loan losses recognized as part of CAF income for the nine months ended November 30, 2025.
During the first nine months of fiscal 2026, the allowance for loan losses as a percent of total auto loans held for investment increased by 26 basis points. The increase was primarily driven by unfavorable loan loss performance, particularly within loans originated in 2022 and 2023, when average selling prices were elevated and these customers were later challenged by the inflationary environment. This impact was partially offset by the release of the allowance previously recognized on auto loans held for sale. The allowance for loan losses as of November 30, 2025 reflects our best estimate of expected future losses based
Page 15
on recent trends in delinquencies, loss performance, recovery rates and the economic environment.
Past Due Loans. An account is considered delinquent when the related customer fails to make a substantial portion of a scheduled payment on or before the due date. In general, accounts are charged-off on the last business day of the month during which the earliest of the following occurs: the loan is 120 days or more delinquent as of the last business day of the month, the related vehicle is repossessed and liquidated, or the loan is otherwise deemed uncollectable. For purposes of determining impairment, auto loans are evaluated collectively, as they represent a large group of smaller-balance homogeneous loans, and therefore, are not individually evaluated for impairment.
Past Due Loans
As of November 30, 2025
Tier 1 Tier 2 & Tier 3 Total
(In millions) A B C & Other Total C & Other $
% (1)
Current $ 9,522.5 $ 4,679.7 $ 989.8 $ 15,192.0 $ 443.5 $ 15,635.5 94.57
Delinquent loans:
31-60 days past due 36.7 271.6 128.9 437.2 63.2 500.4 3.03
61-90 days past due 17.8 160.8 98.3 276.9 51.5 328.4 1.99
Greater than 90 days past due 5.5 35.7 18.6 59.8 9.7 69.5 0.41
Total past due 60.0 468.1 245.8 773.9 124.4 898.3 5.43
Total auto loans held for investment $ 9,582.5 $ 5,147.8 $ 1,235.6 $ 15,965.9 $ 567.9 $ 16,533.8 100.00
As of February 28, 2025
Tier 1 Tier 2 & Tier 3 Total
(In millions) A B C & Other Total C & Other $
% (1)
Current $ 9,543.3 $ 5,491.5 $ 1,164.7 $ 16,199.5 $ 541.2 $ 16,740.7 95.15
Delinquent loans:
31-60 days past due 36.7 276.0 139.3 452.0 71.9 523.9 2.98
61-90 days past due 14.8 127.3 79.6 221.7 41.2 262.9 1.49
Greater than 90 days past due 5.9 34.3 16.9 57.1 10.0 67.1 0.38
Total past due 57.4 437.6 235.8 730.8 123.1 853.9 4.85
Total auto loans held for investment $ 9,600.7 $ 5,929.1 $ 1,400.5 $ 16,930.3 $ 664.3 $ 17,594.6 100.00
(1) Percent of total auto loans held for investment.
5. Derivative Instruments and Hedging Activities
We use derivatives to manage certain risks arising from both our business operations and economic conditions, particularly with regard to issuances of debt. Primary exposures include SOFR and other rates used as benchmarks in our securitizations and other debt financing. We enter into derivative instruments to manage exposures related to the future known receipt or payment of uncertain cash amounts, the values of which are impacted by interest rates, and generally designate these derivative instruments as cash flow hedges for accounting purposes. In certain cases, we may choose not to designate a derivative instrument as a cash flow hedge for accounting purposes due to uncertainty around the probability that future hedged transactions will occur. Our derivative instruments are used to manage (i) differences in the amount of our known or expected cash receipts and our known or expected cash payments principally related to the funding of our auto loans held for investment, and (ii) exposure to variable interest rates associated with our term loan.
For the derivatives associated with our non-recourse funding vehicles that are designated as cash flow hedges, the changes in fair value are initially recorded in accumulated other comprehensive (loss) income ("AOCL"). For the majority of these derivatives, the amounts are subsequently reclassified into CAF income in the period that the hedged forecasted transaction affects earnings, which occurs as interest expense is recognized on those future issuances of debt. During the next 12 months, we estimate that an additional $14.8 million will be reclassified from AOCL as an increase to CAF income. Changes in fair value related to derivatives that have not been designated as cash flow hedges for accounting purposes are recognized in the
Page 16
income statement in the period in which the change occurs. For the three months ended November 30, 2025, no expense was recognized in CAF income representing these changes in fair value. For the three months ended November 30, 2024, expense of $2.2 million was recognized in CAF income representing these changes in fair value. For the nine months ended November 30, 2025 and 2024, we recognized expense of $1.6 million and $9.9 million, respectively, in CAF income representing these changes in fair value.
As of November 30, 2025 and February 28, 2025, we had interest rate swaps outstanding with a combined notional amount of $3.63 billion and $3.76 billion, respectively, that were designated as cash flow hedges of interest rate risk. As of November 30, 2025, we had no interest rate swaps outstanding that were not designated as cash flow hedges for accounting purposes. As of February 28, 2025, we had interest rate swaps with a combined notional amount of $181.0 million outstanding that were not designated as cash flow hedges for accounting purposes.
See Note 6 for discussion of fair values of financial instruments and Note 12 for the effect on comprehensive income.
6. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the principal market or, if none exists, the most advantageous market, for the specific asset or liability at the measurement date (referred to as the "exit price"). The fair value should be based on assumptions that market participants would use, including a consideration of nonperformance risk.
We assess the inputs used to measure fair value using the three-tier hierarchy. The hierarchy indicates the extent to which inputs used in measuring fair value are observable in the market.
Level 1 Inputs include unadjusted quoted prices in active markets for identical assets or liabilities that we can access at the measurement date.
Level 2 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets in active markets, quoted prices from identical or similar assets in inactive markets, observable inputs, such as interest rates and yield curves, and assumptions about risk.
Level 3 Inputs that are significant to the measurement that are not observable in the market and include management's judgments about the assumptions market participants would use in pricing the asset or liability (including assumptions about risk).
Our fair value processes include controls that are designed to ensure that fair values are appropriate. Such controls include model validation, review of key model inputs, analysis of period-over-period fluctuations and reviews by senior management.
Valuation Methodologies
Money Market Securities. Money market securities are cash equivalents, which are included in cash and cash equivalents, restricted cash from collections on auto loans held for investment and other assets. They consist of highly liquid investments with original maturities of three months or less and are classified as Level 1.
Mutual Fund Investments. Mutual fund investments consist of publicly traded mutual funds that primarily include diversified equity investments in large-, mid- and small-cap domestic and international companies or investment grade debt securities. The investments, which are included in other assets, are held in a rabbi trust established to fund informally our executive deferred compensation plan and are classified as Level 1.
Derivative Instruments. The fair values of our derivative instruments are included in either other current assets, other assets, accounts payable or other liabilities. Our derivatives are not exchange-traded and are over-the-counter customized derivative instruments. All of our derivative exposures are with highly rated bank counterparties.
We measure derivative fair values assuming that the unit of account is an individual derivative instrument and that derivatives are sold or transferred on a stand-alone basis. We estimate the fair value of our derivatives using quotes determined by the derivative counterparties and third-party valuation services. Quotes from third-party valuation services and quotes received from bank counterparties project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates and the contractual terms of the derivative instruments. The models do not require significant
Page 17
judgment and model inputs can typically be observed in a liquid market; however, because the models include inputs other than quoted prices in active markets, all derivatives are classified as Level 2.
Our derivative fair value measurements consider assumptions about counterparty and our own nonperformance risk. We monitor counterparty and our own nonperformance risk and, in the event that we determine that a party is unlikely to perform under terms of the contract, we would adjust the derivative fair value to reflect the nonperformance risk.
Beneficial Interests in Non-Consolidated Securitizations.The fair values of our beneficial interests in non-consolidated securitizations are included in other assets. As discussed in Note 3, the beneficial interests in non-consolidated securitizations represent our 5% retained interest in the rated notes and residual certificate from the securitization transaction executed in September 2025. The fair value of our beneficial interests for both the rated notes and residual certificate is based on the selling price at the time of the transaction. As of November 30, 2025, there have been no significant changes in these fair values. The beneficial interests for the rated notes are classified as Level 2 and the beneficial interest for the residual certificate is classified as Level 3 due to the lack of observable market data.
Items Measured at Fair Value on a Recurring Basis
As of November 30, 2025
(In thousands) Level 1 Level 2 Level 3 Total
Assets:
Money market securities $ 781,633 $ - $ - $ 781,633
Mutual fund investments 33,558 - - 33,558
Derivative instruments designated as hedges - 562 - 562
Beneficial interests in non-consolidated securitizations - 41,888 3,655 45,543
Total assets at fair value $ 815,191 $ 42,450 $ 3,655 $ 861,296
Percent of total assets at fair value 94.6 % 4.9 % 0.4 % 100.0 %
Percent of total assets 3.2 % 0.2 % - % 3.4 %
Liabilities: `
Derivative instruments designated as hedges $ - $ (8,282) $ - $ (8,282)
Total liabilities at fair value $ - $ (8,282) $ - $ (8,282)
Percent of total liabilities - % - % - % - %
As of February 28, 2025
(In thousands) Level 1 Level 2 Total
Assets:
Money market securities $ 842,691 $ - $ 842,691
Mutual fund investments 27,495 - 27,495
Derivative instruments designated as hedges - 10,813 10,813
Derivative instruments not designated as hedges - 1,576 1,576
Total assets at fair value $ 870,186 $ 12,389 $ 882,575
Percent of total assets at fair value 98.6 % 1.4 % 100.0 %
Percent of total assets 3.2 % - % 3.2 %
Liabilities:
Derivative instruments designated as hedges $ - $ (8,728) $ (8,728)
Total liabilities at fair value $ - $ (8,728) $ (8,728)
Percent of total liabilities - % - % - %
Page 18
Fair Value of Financial Instruments
The carrying value of our cash and cash equivalents, accounts receivable, other restricted cash deposits and accounts payable approximates fair value due to the short-term nature and/or variable rates associated with these financial instruments. Auto loans held for investment are presented net of an allowance for estimated loan losses, which we believe approximates fair value. We believe that the carrying value of our revolving credit facility and term loan approximates fair value due to the variable rates associated with these obligations.
The fair value of our senior unsecured notes, which are not carried at fair value on our consolidated balance sheets, was determined using Level 2 inputs based on quoted market prices. The carrying value and fair value of the senior unsecured notes as of November 30, 2025 and February 28, 2025, respectively, are as follows:
(In thousands) As of November 30, 2025 As of February 28, 2025
Carrying value $ 400,000 $ 400,000
Fair value $ 396,836 $ 390,201
7. Cancellation Reserves
We recognize revenue for EPP products, on a net basis, at the time of sale. We also record a reserve, or refund liability, for estimated contract cancellations. Cancellations of these services may result from early termination by the customer, or default or prepayment on the finance contract. The reserve for cancellations is evaluated for each product and is based on forecasted forward cancellation curves utilizing historical experience, recent trends and credit mix of the customer base.
Cancellation Reserves
Three Months Ended November 30 Nine Months Ended November 30
(In millions) 2025 2024 2025 2024
Balance as of beginning of period $ 135.9 $ 133.7 $ 133.9 $ 128.3
Cancellations (19.5) (24.9) (59.4) (68.8)
Provision for future cancellations 15.3 25.7 57.2 75.0
Balance as of end of period $ 131.7 $ 134.5 $ 131.7 $ 134.5
The current portion of estimated cancellation reserves is recognized as a component of accrued expenses and other current liabilities with the remaining amount recognized in other liabilities. As of November 30, 2025 and February 28, 2025, the current portion of cancellation reserves was $70.6 million and $69.8 million, respectively.
8. Income Taxes
We had $22.8 million of gross unrecognized tax benefits as of November 30, 2025, and $18.0 million as of February 28, 2025. There were no significant changes to the gross unrecognized tax benefits as reported for the fiscal year ended February 28, 2025.
On July 4, 2025, federal legislation commonly referred to as the One Big Beautiful Bill Act ("OBBBA") was enacted in the United States. The OBBBA includes provisions that make 100% bonus depreciation permanent, allows for the expensing of domestic research costs and modifies the business interest expense limitation calculation. These changes were incorporated into our income tax provision for the nine months ended November 30, 2025, resulting in an increase in our deferred tax expense, offset by a corresponding decrease in our current tax expense. We do not expect the OBBBA to have a material impact on our fiscal 2026 effective tax rate.
Page 19
9. Debt
(In thousands) As of November 30 As of February 28
Debt Description(1)
Maturity Date 2025 2025
Revolving credit facility(2)
June 2028 $ - $ -
Term loan (2)
November 2030 499,233 699,773
4.17% Senior notes April 2026 200,000 200,000
4.27% Senior notes April 2028 200,000 200,000
Financing obligations Various dates through February 2059 487,634 487,676
Non-recourse notes payable Various dates through June 2032 15,967,068 17,119,758
Total debt 17,353,935 18,707,207
Less: current portion (739,472) (543,339)
Less: unamortized debt issuance costs (27,689) (26,528)
Long-term debt, net $ 16,586,774 $ 18,137,340
(1) Interest is payable monthly, with the exception of our senior notes, which are payable semi-annually.
(2) Borrowings accrue interest at variable rates based on SOFR, the federal funds rate, or the prime rate, depending on the type of borrowing.
Revolving Credit Facility. Borrowings under our $2.00 billion unsecured revolving credit facility (the "credit facility") are available for working capital and general corporate purposes. We pay a commitment fee on the unused portions of the available funds. Borrowings under the credit facility are either due "on demand" or at maturity depending on the type of borrowing. Borrowings with "on demand" repayment terms are presented as short-term debt while amounts due at maturity are presented as long-term debt. As of November 30, 2025, the unused capacity of $2.00 billion was fully available to us.
Term Loan. In November 2025, we amended our $700 million term loan to extend the maturity date to November 2030. In addition, we paid $200 million of the outstanding principal balance, reducing the loan to $500 million. The amendment did not modify existing covenants or other material terms. Borrowings under the $500 million term loan are available for working capital and general corporate purposes. The interest rate on our term loan was 4.91% as of November 30, 2025. The term loan was classified as long-term debt as no repayments are scheduled to be made within the next 12 months.
Senior Notes.Borrowings under our unsecured senior notes totaling $400 million are available for working capital and general corporate purposes. The 4.17% senior notes mature in April 2026 and were therefore classified as current as of November 30, 2025. The 4.27% senior notes were classified as long-term debt as no repayments are scheduled to be made within the next 12 months.
Financing Obligations. Financing obligations relate to stores subject to sale-leaseback transactions that do not qualify for sale accounting. The financing obligations were structured at varying interest rates and generally have initial lease terms ranging from 15 to 20 years with payments made monthly. We have not entered into any new sale-leaseback transactions since fiscal 2009. In the event the agreements are modified or extended beyond their original term, the related obligation is adjusted based on the present value of the revised future payments, with a corresponding change to the assets subject to these transactions. Upon modification, the amortization of the obligation is reset, resulting in more of the payments being applied to interest expense in the initial years following the modification.
Non-Recourse Notes Payable. The non-recourse notes payable relate to auto loans held for investment and auto loans held for sale funded through non-recourse funding vehicles. The timing of principal payments on the non-recourse notes payable is based on the timing of principal collections and defaults on the related auto loans. The current portion of non-recourse notes payable represents principal payments that are due to be distributed in the following period.
Notes payable related to our asset-backed term funding transactions accrue interest predominantly at fixed rates and have scheduled maturities through June 2032, but may mature earlier, depending upon the repayment rate of the underlying auto loans.
Page 20
Information on our funding vehicles of non-recourse notes payable as of November 30, 2025 are as follows:
(In billions) Capacity
Warehouse facilities:
March 2026 expiration $ 3.10
May 2026 expiration 0.70
September 2026 expiration 2.55
Combined warehouse facility limit $ 6.35
Unused capacity $ 3.32
Non-recourse notes payable outstanding:
Warehouse facilities $ 3.03
Asset-backed term funding transactions 12.94
Non-recourse notes payable $ 15.97
We generally enter into warehouse facility agreements for one-year terms and typically renew the agreements annually. The return requirements of warehouse facility investors could fluctuate significantly depending on market conditions. At renewal, the cost, structure and capacity of the facilities could change. These changes could have a significant impact on our funding costs.
See Note 4 for additional information on the related auto loans held for investment.
Capitalized Interest. We capitalize interest in connection with the construction of certain facilities. For the nine months ended November 30, 2025 and 2024, we capitalized interest of $11.0 million and $5.3 million, respectively.
Financial Covenants. The credit facility, term loan and senior note agreements contain representations and warranties, conditions and covenants. We must also meet financial covenants in conjunction with certain financing obligations. The agreements governing our non-recourse funding vehicles contain representations and warranties, as well as financial covenants and performance triggers related to events of default. As of November 30, 2025, we were in compliance with these financial covenants and our non-recourse funding vehicles were in compliance with these performance triggers.
10. Stock and Stock-Based Incentive Plans
(A)Share Repurchase Program
As of November 30, 2025, a total of $2.0 billion of board authorizations for repurchases of our common stock was outstanding, with no expiration date, of which $1.36 billion remained available for repurchase.
Common Stock Repurchases
Three Months Ended Nine Months Ended
November 30 November 30
2025 2024 2025 2024
Number of shares repurchased (in thousands)
4,613.2 1,505.1 10,486.7 4,327.5
Average cost per share $ 43.71 $ 76.26 $ 55.44 $ 75.05
Available for repurchase, as of end of period (in millions)
$ 1,355.4 $ 2,035.3 $ 1,355.4 $ 2,035.3
Page 21
(B)Share-Based Compensation
Composition of Share-Based Compensation Expense
Three Months Ended Nine Months Ended
November 30 November 30
(In thousands) 2025 2024 2025 2024
Cost of sales $ 913 $ 1,250 $ 2,782 $ 3,898
CarMax Auto Finance income 988 1,427 3,544 3,561
Selling, general and administrative expenses 14,680 22,252 82,727 101,486
Share-based compensation expense, before income taxes $ 16,581 $ 24,929 $ 89,053 $ 108,945
Composition of Share-Based Compensation Expense - By Grant Type
Three Months Ended Nine Months Ended
November 30 November 30
(In thousands) 2025 2024 2025 2024
Nonqualified stock options $ 6,109 $ 6,760 $ 32,984 $ 34,878
Cash-settled restricted stock units (RSUs) 4,577 13,156 21,503 41,823
Stock-settled market stock units (MSUs) 4,461 3,789 18,229 15,556
Other share-based incentives:
Stock-settled performance stock units (PSUs) 960 713 12,980 13,014
Stock-settled deferred stock units (DSUs) - - 1,665 1,850
Employee stock purchase plan 474 511 1,692 1,824
Total other share-based incentives 1,434 1,224 $ 16,337 $ 16,688
Share-based compensation expense, before income taxes $ 16,581 $ 24,929 $ 89,053 $ 108,945
(C)Stock Incentive Plan Information
Share/Unit Activity
Nine Months Ended November 30, 2025
Equity Classified Liability Classified
(Shares/units in thousands) Options MSUs Other RSUs
Outstanding as of February 28, 2025 7,309 525 411 1,524
Granted 1,451 249 278 978
Exercised or vested and converted (132) (124) (64) (707)
Cancelled (37) (6) - (111)
Outstanding as of November 30, 2025 8,591 644 625 1,684
Weighted average grant date fair value per share/unit:
Granted $ 26.21 $ 91.81 $ 66.09 $ 65.49
Ending outstanding $ 28.25 $ 95.27 $ 70.92 $ 66.77
As of November 30, 2025
Unrecognized compensation(in millions)
$ 37.0 $ 20.6 $ 6.4
Page 22
11. Net Earnings Per Share
Basic net earnings per share is computed by dividing net earnings available for basic common shares by the weighted average number of shares of common stock outstanding. Diluted net earnings per share is computed by dividing net earnings available for diluted common shares by the sum of weighted average number of shares of common stock outstanding and dilutive potential common stock. Diluted net earnings per share is calculated using the "if-converted" treasury stock method.
Basic and Dilutive Net Earnings Per Share Reconciliations
Three Months Ended Nine Months Ended
November 30 November 30
(In thousands except per share data) 2025 2024 2025 2024
Net earnings $ 62,215 $ 125,441 $ 367,974 $ 410,690
Weighted average common shares outstanding 145,548 154,582 149,004 155,874
Dilutive potential common shares:
Stock options - 307 9 313
Stock-settled stock units and awards 316 376 369 317
Weighted average common shares and dilutive potential common shares 145,864 155,265 149,382 156,504
Basic net earnings per share $ 0.43 $ 0.81 $ 2.47 $ 2.63
Diluted net earnings per share $ 0.43 $ 0.81 $ 2.46 $ 2.62
Certain options to purchase shares of common stock were outstanding and not included in the calculation of diluted net earnings per share because their inclusion would have been antidilutive. On a weighted average basis, for the three months ended November 30, 2025 and 2024, options to purchase 8,600,764 shares and 4,948,231 shares of common stock, respectively, were not included. For the nine months ended November 30, 2025 and 2024, options to purchase 8,315,877 shares and 5,235,364 shares of common stock, respectively, were not included.
12. Accumulated Other Comprehensive (Loss) Income
Changes in Accumulated Other Comprehensive (Loss) Income By Component
Total
Net Net Accumulated
Unrecognized Unrecognized Other
Actuarial Hedge Comprehensive
(In thousands, net of income taxes) Losses Gains (Loss) Income
Balance as of February 28, 2025 $ (36,008) $ 39,088 $ 3,080
Other comprehensive loss before reclassifications - (10,095) (10,095)
Amounts reclassified from accumulated other comprehensive (loss) income 227 (20,492) (20,265)
Other comprehensive income (loss) 227 (30,587) (30,360)
Balance as of November 30, 2025 $ (35,781) $ 8,501 $ (27,280)
Page 23
Changes In and Reclassifications Out of Accumulated Other Comprehensive (Loss) Income
Three Months Ended November 30 Nine Months Ended November 30
(In thousands) 2025 2024 2025 2024
Retirement Benefit Plans:
Actuarial loss amortization reclassifications recognized in net pension expense:
Cost of sales $ 42 $ 48 $ 129 $ 147
CarMax Auto Finance income 3 4 10 11
Selling, general and administrative expenses 54 59 159 174
Total amortization reclassifications recognized in net pension expense 99 111 298 332
Tax expense (24) (27) (71) (79)
Amortization reclassifications recognized in net pension expense, net of tax 75 84 227 253
Net change in retirement benefit plan unrecognized actuarial losses, net of tax 75 84 227 253
Cash Flow Hedges (Note 5):
Changes in fair value (621) 19,812 (13,332) (18,427)
Tax benefit (expense) 151 (4,780) 3,237 4,631
Changes in fair value, net of tax (470) 15,032 (10,095) (13,796)
Reclassifications to CarMax Auto Finance income (7,368) (12,357) (27,063) (40,865)
Tax benefit 1,789 3,011 6,571 9,956
Reclassification of hedge gains, net of tax (5,579) (9,346) (20,492) (30,909)
Net change in cash flow hedge unrecognized gains, net of tax (6,049) 5,686 (30,587) (44,705)
Total other comprehensive (loss) income, net of tax $ (5,974) $ 5,770 $ (30,360) $ (44,452)
Changes in the funded status of our retirement plans and changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recognized in accumulated other comprehensive (loss) income. The cumulative balances are net of deferred taxes of $8.2 million as of November 30, 2025 and $1.5 million as of February 28, 2025.
13. Leases
Our leases primarily consist of operating and finance leases related to retail stores, office space, land and equipment. We also have stores subject to sale-leaseback transactions that do not qualify for sale accounting and are accounted for as financing obligations. For more information on these financing obligations see Note 9.
The initial term for real property leases is typically 5 to 20 years. For equipment leases, the initial term generally ranges from 3 to 8 years. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 20 years or more. We include options to renew (or terminate) in our lease term, and as part of our right-of-use ("ROU") assets and lease liabilities, when it is reasonably certain that we will exercise that option.
ROU assets and the related lease liabilities are initially measured at the present value of future lease payments over the lease term. As most of our leases do not provide an implicit rate, we use our collateralized incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. We include variable lease payments in the initial measurement of ROU assets and lease liabilities only to the extent they depend on an index or rate. Changes in such indices or rates are accounted for in the period the change occurs, and do not result in the remeasurement of the ROU asset or liability. We are also responsible for payment of certain real estate taxes, insurance and other expenses on our leases. These amounts are generally considered to be variable and are not included in the measurement of the ROU asset and lease liability. We generally account for non-lease components, such as maintenance, separately from lease components. For certain equipment leases, we apply a portfolio approach to account for the lease assets and liabilities.
Page 24
Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Leases with a term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.
The components of lease expense were as follows:
Three Months Ended November 30 Nine Months Ended November 30
(In thousands) 2025 2024 2025 2024
Operating lease cost (1)
$ 24,341 $ 22,934 $ 73,211 $ 69,035
Finance lease cost:
Depreciation of lease assets 4,634 5,132 13,858 15,980
Interest on lease liabilities 6,034 6,589 18,533 20,180
Total finance lease cost 10,668 11,721 32,391 36,160
Total lease cost $ 35,009 $ 34,655 $ 105,602 $ 105,195
(1) Includes short-term leases and variable lease costs, which are immaterial.
Supplemental balance sheet information related to leases was as follows:
As of November 30 As of February 28
(In thousands) Classification 2025 2025
Assets:
Operating lease assets Operating lease assets $ 475,078 $ 493,355
Finance lease assets
Property and equipment, net(1)
150,811 160,535
Total lease assets $ 625,889 $ 653,890
Liabilities:
Current:
Operating leases Current portion of operating lease liabilities $ 57,173 $ 59,335
Finance leases Accrued expenses and other current liabilities 16,926 15,015
Long-term:
Operating leases Operating lease liabilities, excluding current portion 462,391 481,963
Finance leases Other liabilities 180,660 189,216
Total lease liabilities $ 717,150 $ 745,529
(1) Finance lease assets are recorded net of accumulated depreciation of $81.5 million as of November 30, 2025 and $67.6 million as of February 28, 2025.
Lease term and discount rate information related to leases was as follows:
As of November 30 As of February 28
Lease Term and Discount Rate 2025 2025
Weighted Average Remaining Lease Term (in years)
Operating leases 15.56 15.49
Finance leases 13.94 14.31
Weighted Average Discount Rate
Operating leases 5.33 % 5.21 %
Finance leases 16.44 % 16.78 %
Page 25
Supplemental cash flow information related to leases was as follows:
Nine Months Ended November 30
(In thousands) 2025 2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 77,149 $ 70,954
Operating cash flows from finance leases $ 18,062 $ 18,515
Financing cash flows from finance leases $ 11,002 $ 13,146
Lease assets obtained in exchange for lease obligations:
Operating leases $ 22,951 $ 27,982
Finance leases $ 4,134 $ 5,442
Maturities of lease liabilities were as follows:
As of November 30, 2025
(In thousands) Operating Leases Finance Leases
Fiscal 2026, remaining $ 20,998 $ 9,768
Fiscal 2027 82,161 39,870
Fiscal 2028 78,031 35,990
Fiscal 2029 56,200 38,623
Fiscal 2030 46,362 28,645
Thereafter 520,122 252,991
Total lease payments 803,874 405,887
Less: interest (284,310) (208,301)
Present value of lease liabilities $ 519,564 $ 197,586
14. Supplemental Cash Flow Information
Supplemental disclosures of cash flow information:
Nine Months Ended November 30
(In thousands) 2025 2024
Non-cash investing and financing activities:
Increase in accrued capital expenditures $ 6,037 $ 11,023
Increase (decrease) in financing obligations $ 11,273 $ (2,360)
Auto loans sold in exchange for beneficial interests $ 48,556 $ -
Increase in receivable for investment proceeds $ - $ 12,312
See Note 13 for supplemental cash flow information related to leases.
15. Contingent Liabilities
Litigation. The company is a class member in a consolidated and settled class action lawsuit (In re: Takata Airbag Product Liability Litigation (U.S. District Court, Southern District of Florida)) against Toyota, Mazda, Subaru, BMW, Honda, Nissan, Ford and Volkswagen related to the economic loss associated with defective Takata airbags installed as original equipment in certain model vehicles from model years 2000-2019. In April 2020, CarMax received $40.3 million in net recoveries from the Toyota, Mazda, Subaru, BMW, Honda and Nissan settlement funds. In January 2022, CarMax received $3.8 million in net recoveries from the Ford settlement funds. On April 21, 2023, CarMax received $59.3 million in net recoveries from residual undisbursed funds in the Toyota, Mazda, Subaru, BMW, Honda and Nissan settlements. On August 9, 2023, CarMax received $7.9 million in additional residual funds in the BMW, Mazda, and Nissan settlements. On December 19, 2025, CarMax received $8.2 million in additional residual funds in the Ford settlement. The Volkswagen settlement has not yet been resolved. We are unable to make a reasonable estimate of the amount or range of gain that could result from CarMax's participation in the Volkswagen matter.
Page 26
On November 3, 2025, a putative class action complaint titled Jason Cap v. CarMax, Inc., et al. was filed in the United States District Court for the District of Maryland against the company and certain present or former officers of the company. An amended complaint was filed on November 6, 2025. The amended complaint (i) seeks to certify a class of investors who purchased or otherwise acquired the company's publicly traded securities between June 20, 2025 and November 5, 2025, and (ii) asserts violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5. The amended complaint seeks unspecified damages and an award of fees, costs, and expenses. The company believes that the claims are without merit and intends to vigorously defend ourselves against the claims in all respects. Given the preliminary nature of the action, we are unable to assess the likelihood of any potential loss or adverse effect on our financial condition or to estimate the amount or range of potential losses, if any, from this action.
We are involved in various other legal proceedings in the normal course of business. Based upon our evaluation of information currently available, we believe that the ultimate resolution of any such proceedings will not have a material adverse effect, either individually or in the aggregate, on our financial condition, results of operations or cash flows.
Other Matters. In accordance with the terms of real estate lease agreements, we generally agree to indemnify the lessor from certain liabilities arising as a result of the use of the leased premises, including environmental liabilities and repairs to leased property upon termination of the lease. Additionally, in accordance with the terms of agreements entered into for the sale of properties, we generally agree to indemnify the buyer from certain liabilities and costs arising subsequent to the date of the sale, including environmental liabilities and liabilities resulting from the breach of representations or warranties made in accordance with the agreements. We do not have any known material environmental commitments, contingencies or other indemnification issues arising from these arrangements.
As part of our customer service strategy, we guarantee the used vehicles we retail with a 90-day/4,000 mile limited warranty. A vehicle in need of repair within this period will be repaired free of charge. As a result, each vehicle sold has an implied liability associated with it. Accordingly, based on historical trends, we record a provision for estimated future repairs during the guarantee period for each vehicle sold. The liability for this guarantee was $23.5 million as of November 30, 2025, and $28.8 million as of February 28, 2025, and is included in accrued expenses and other current liabilities.
Page 27
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is provided as a supplement to, and should be read in conjunction with, our audited consolidated financial statements, the accompanying notes and the MD&A included in our Annual Report on Form 10-K for the fiscal year ended February 28, 2025 ("fiscal 2025"), as well as our unaudited interim consolidated financial statements and the accompanying notes included in Item 1 of this Form 10-Q. Note references are to the notes to unaudited interim consolidated financial statements included in Item 1. All references to net earnings per share are to diluted net earnings per share. Certain prior year amounts have been reclassified to conform to the current year's presentation. Amounts and percentages may not total due to rounding.
OVERVIEW
CarMax is the nation's largest retailer of used vehicles. We operate in two reportable segments: CarMax Sales Operations and CarMax Auto Finance ("CAF"). Our CarMax Sales Operations segment consists of all aspects of our auto merchandising and service operations, excluding financing provided by CAF. Our CAF segment consists solely of our own finance operation that provides financing to customers buying retail vehicles from CarMax.
CarMax Sales Operations
Our sales operations segment consists of retail sales of used vehicles and related products and services, such as wholesale vehicle sales; the sale of extended protection plan ("EPP") products, which include extended service plans ("ESPs") and guaranteed asset protection ("GAP"); advertising and subscription revenues; and vehicle repair service. We offer competitive, no-haggle prices; a broad selection of CarMax Quality Certified used vehicles; value-added EPP products; and superior customer service. Our omni-channel experience provides a common platform across all of CarMax that leverages our scale, nationwide footprint and infrastructure and empowers our customers to buy a vehicle on their terms, whether online, in-store or through a seamless combination of both. Our associates, stores, technology and digital capabilities seamlessly tied together enable us to provide the most customer-centric car buying and selling experience, a key differentiator in a very large and fragmented market.
Our customers finance the majority of the retail vehicles purchased from us, and availability of on-the-spot financing is a critical component of the sales process. We provide financing to qualified retail customers through CAF and our arrangements with industry-leading third-party finance providers. All of the finance offers, whether by CAF or our third-party providers, are backed by a 3-day payoff option.
CarMax Auto Finance
In addition to third-party finance providers, we provide vehicle financing through CAF, which offers financing solely to customers buying retail vehicles from CarMax. CAF allows us to manage our reliance on third-party finance providers and to leverage knowledge of our business to provide qualifying customers a competitive financing option. As a result, we believe CAF enables us to capture additional profits, cash flows and sales. CAF income primarily reflects the interest and fee income generated by the auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on loans held for investment and direct expenses. CAF income does not include any allocation of indirect costs. After the effect of 3-day payoffs and vehicle returns, CAF financed 42.3% of our retail used vehicle unit sales in the first nine months of fiscal 2026. As of November 30, 2025, CAF serviced approximately 1.0 million customer accounts in its $16.53 billion portfolio of auto loans.
Management regularly analyzes CAF's operating results by assessing the competitiveness of our consumer offer, profitability, the performance of its auto loans, including trends in credit losses and delinquencies, and CAF direct expenses.
Page 28
Revenues and Profitability
The sources of revenue and gross profit from the CarMax Sales Operations segment for the first nine months of fiscal 2026 are as follows:
Net Sales and
Operating Revenues 		Gross Profit
A high-level summary of our financial results for the third quarter and first nine months of fiscal 2026 as compared to the third quarter and first nine months of fiscal 2025 is as follows (1):
(Dollars in millions except per share or per unit data) Three Months Ended
November 30, 2025 		Change from Three Months Ended
November 30, 2024 		Nine Months Ended
November 30, 2025 		Change from Nine Months Ended
November 30, 2024
Income statement information
Net sales and operating revenues $ 5,793.9 (6.9) % $ 19,935.2 (2.0) %
Gross profit $ 590.0 (12.9) % $ 2,201.3 (1.3) %
CAF income $ 174.7 9.3 % $ 419.0 (0.8) %
Selling, general and administrative expenses $ 581.4 1.0 % $ 1,842.1 0.9 %
Net earnings $ 62.2 (50.4) % $ 368.0 (10.4) %
Unit sales information
Used unit sales 169,557 (8.0) % 599,496 (1.1) %
Change in used unit sales in comparable stores (9.0) % N/A (2.1) % N/A
Wholesale unit sales 127,603 (6.2) % 415,422 (2.3) %
Per unit information
Used gross profit per unit $ 2,235 (3.1) % $ 2,295 (0.5) %
Wholesale gross profit per unit $ 899 (11.4) % $ 984 (3.4) %
SG&A as a % of gross profit 98.5 % 13.5 % 83.7 % 1.9 %
Per share information
Net earnings per diluted share $ 0.43 (46.9) % $ 2.46 (6.1) %
Online sales metrics
Digitally enabled transactions (2)
81 % 1 % 81 % 1 %
Omni sales (3)
69 % 4 % 68 % 3 %
Online retail sales (4)
12 % (3) % 13 % (2) %
Unit buys information
Total vehicle purchases 238,161 (11.7) % 867,379 (1.8) %
Vehicles purchased from consumers 208,226 (12.1) % 758,087 (3.4) %
Vehicles purchased from dealers 29,935 (8.6) % 109,292 10.8 %
(1) Where applicable, amounts are net of intercompany eliminations.
(2) A digitally enabled transaction is defined as either an omni retail sale or an online retail sale, as defined below.
Page 29
(3) An omni retail sale is defined as a sale where customers complete at least one, but not all, of the four activities listed in note (4) below online, or additional steps that can be completed online, including pre-qualifying for financing, setting appointments and signing up for notifications of cars coming soon.
(4) An online retail sale is defined as a sale where the customer completes all four of the following activities online: reserving the vehicle; financing the vehicle, if needed; trading-in or opting out of a trade-in; and creating an online sales order.
Net earnings per diluted share for both the third quarter and first nine months of fiscal 2026 was impacted by $0.08 in restructuring expenses related primarily to our CEO change and workforce reductions in our Customer Experience Centers ("CECs"). Refer to "Results of Operations" for further details on our revenues and profitability.
Liquidity
Our primary ongoing sources of liquidity include funds provided by operations, proceeds from non-recourse funding vehicles and borrowings under our revolving credit facility or through other financing sources. In addition to funding our operations, this liquidity has been used to fund our capital expenditures and the repurchase of common stock under our share repurchase program.
Our current capital allocation strategy is to focus on our core business including investing in digital capabilities and the strategic expansion of our store and capacity footprint, pursue CAF's expansion into the full credit spectrum, pursue new growth opportunities through investments, partnerships and acquisitions and return excess capital to shareholders. For fiscal 2026, we have accelerated the pace of our share repurchases as compared to the prior year. We may adjust this pace based on valuation and cash flow dynamics, as well as macroeconomic conditions. We believe we have the appropriate liquidity, access to capital and financial strength to support our operations and continue investing in our business for the next 12 months and thereafter for the foreseeable future.
Strategic Update and Future Outlook
Our omni-channel experience provides a common platform across all of CarMax that leverages our scale, nationwide footprint and infrastructure and empowers our customers to buy a vehicle on their terms, whether online, in-store or through a seamless combination of both experiences. While we expect our online and omni sales to grow over time, our goal is to provide the best experience whether in-store, online or a combination of the two. As a result, online, omni and in-person sales can vary from quarter to quarter depending on consumer preferences and how they choose to interact with us. We believe consumers in the used car industry will increasingly prefer optionality that seamlessly connects digital and physical experiences.
We possess a beloved brand with national scale, unmatched physical and digital infrastructure and an award-winning culture. Despite these advantages and after decades of industry leadership, based on recent results, it is clear CarMax needs change. In November 2025, we announced a change in leadership. Effective December 1, 2025, Bill Nash stepped down from his position as CEO and as a member of the board. David McCreight, a member of the board, was named Interim President and CEO and Tom Folliard, Chair of the Board, was appointed Interim Executive Chair of the Board. The board is urgently searching for a permanent CEO who can drive sales, maximize the benefits of our omni-channel experience, strengthen our brand, improve operations and champion our culture in order to capture the tremendous opportunity ahead of us. In the near-term, the company is prioritizing the following focus areas:
•Our average selling prices have drifted upward and appear to be less attractive to customers. To ensure that CarMax is a preferred choice, we are meaningfully lowering margins to reduce the gap between our offerings and the marketplace. We plan to support this action by increasing marketing spend, while also building more effective ways to communicate our value to customers.
•We plan to comprehensively review all costs associated with bringing a car to market to find ways to eliminate the unproductive costs while maintaining our reputation of having a high-quality fleet.
•We plan to sharpen our focus on the customer. In guiding decisions, we plan to challenge long-held institutional beliefs as we work to discover the most fundamental elements to the consumer in closing the sale. We will emphasize customer-insighted decision making, rooted in fact-based research.
•We plan to incorporate a clearer and more effective selling voice to our digital experience in order to drive conversion and further improve customer satisfaction. We plan to shift our digital voice from one that delivers abundant information to one that leans into streamlining and encouraging sales.
•We plan to leverage our technology platforms and process enhancements to reduce our spending. We are committed to eliminating unproductive costs, with the goal of reducing SG&A expense by at least $150 million by the end of fiscal 2027.
•We plan to take opportunities in the selling experience to enhance our profitability, including growth potential across CAF and ancillary products. For example, we expect significant future earnings potential from our redesigned MaxCare plan, which focuses on mechanical coverage, and our new MaxCare Plus plan, which focuses on cosmetic
Page 30
protection. These products have already migrated from test phase to pilot in multiple markets and we expect to achieve near nationwide rollout during the first quarter of fiscal 2027.
•We plan to improve our decision-making speed, operate leaner, take smart risks and reignite the entrepreneurial spirit that made CarMax the industry leader.
We are optimistic that our actions of lowering margins and increasing marketing will improve our sales performance trends, but these actions may pressure earnings in the near-term. However, over the longer-term, we expect that this pressure will be offset by unit growth and expanded profitability in CAF and ancillary products as well as through reductions in SG&A and cost of sales.
As previously mentioned, we plan to accelerate our pace of SG&A expense reduction. We are on track to achieve our goal of at least $150 million in exit rate savings in SG&A expense by the end of fiscal 2027. We took our first significant step toward these savings during the third quarter with an approximately 30% reduction in our CEC workforce, which we expect will result in annualized savings of approximately $35 million. In addition to offsetting inflationary pressures, these ongoing savings will enable additional flexibility to reinvest in areas that directly drive sales, while also serving as a tailwind to our earnings.
While SG&A as a percent of gross profit can fluctuate from quarter to quarter depending on variability in gross profit and the timing of SG&A spending, our initial goal on the path to strengthening our SG&A to gross profit leverage over time is to achieve a rate in the mid-70% range on an annual basis. Achieving this annual rate will require continued efficiency gains in our operating model, gross profit growth and healthier consumer demand. Generally, we expect to require low-single-digit gross profit growth to lever SG&A. This will be supported by our goal of becoming omni cost neutral for the first time for the full year of fiscal 2026. Omni-channel costs include commissions and the cost of operating our CECs. We expect our omni-channel costs per used unit, per total unit and as a percentage of gross profit for the full year of fiscal 2026 to be more efficient than before our omni-channel roll-out. For the third quarter of fiscal 2026, we were more efficient compared to both before our omni-channel roll-out and the prior year across all three metrics noted above.
We are also focused on driving down our cost of sales by pursuing incremental efficiency opportunities that we have identified across our logistics network and reconditioning operations. We achieved savings of approximately $125 per unit in fiscal 2025. Due to our recent sales performance, we expect that our savings in fiscal 2026 will be slightly below our goal of another $125 per unit. These efficiencies support affordability as we pass savings on to our customers and also support our margins.
In calendar 2024, we estimate we sold approximately 3.7% of the age 0- to 10-year old vehicles sold on a nationwide basis, consistent with calendar 2023. While we gained market share in the first half of calendar 2025, sales and market share have been pressured in the second half of the year and we expect market share to decrease for the full calendar year.
As of November 30, 2025, we operated 255 used car stores located in 110 U.S. television markets, which covered approximately 85% of the U.S. population. The format and operating models utilized in our stores are continuously evaluated and may change or evolve over time based upon market and consumer expectations. During the first nine months of fiscal 2026, we opened five stores located in Tuscaloosa, Alabama, El Cajon, California, Hagerstown, Maryland, Tulalip, Washington and Rogers, Arkansas. In addition, we opened three stand-alone reconditioning/auction centers located in El Mirage, Arizona, supporting the Phoenix metro market, Midlothian, Texas, supporting the Dallas metro market, and New Kent, Virginia, supporting the Richmond metro market. During the remainder of the fiscal year, we plan to open one additional store and one additional stand-alone reconditioning/auction facility. We are utilizing our stand-alone reconditioning and auction locations to balance capacity and drive efficiencies across the network.
While we execute both our short- and long-term strategy, there are trends and factors that could impact our strategic approach or our results in the short and medium term. For additional information about risks and uncertainties facing our company, see "Risk Factors," included in Part I. Item 1A of the Annual Report on Form 10-K for the fiscal year ended February 28, 2025 and Part II, Item 1A of this report.
CRITICAL ACCOUNTING ESTIMATES
For information on critical accounting policies, see "Critical Accounting Estimates" in the MD&A included in Item 7 of the Annual Report on Form 10-K for the fiscal year ended February 28, 2025.
Page 31
RESULTS OF OPERATIONS - CARMAX SALES OPERATIONS
NET SALES AND OPERATING REVENUES
Three Months Ended November 30 Nine Months Ended November 30
(In millions) 2025 2024 Change 2025 2024 Change
Used vehicle sales $ 4,548.2 $ 4,888.9 (7.0) % $ 15,922.3 $ 16,243.4 (2.0) %
Wholesale vehicle sales 1,095.1 1,168.6 (6.3) % 3,497.4 3,579.5 (2.3) %
Other sales and revenues:
Extended protection plan revenues 96.6 105.5 (8.4) % 343.4 345.7 (0.7) %
Third-party finance (fees)/income, net (3.0) 1.0 (397.2) % (4.5) 0.8 (664.8) %
Advertising & subscription revenues (1)
35.1 36.1 (2.7) % 109.5 105.1 4.2 %
Other 21.9 23.3 (5.8) % 67.0 75.7 (11.5) %
Total other sales and revenues 150.6 165.9 (9.2) % 515.4 527.3 (2.3) %
Total net sales and operating revenues $ 5,793.9 $ 6,223.4 (6.9) % $ 19,935.2 $ 20,350.3 (2.0) %
(1) Excludes intercompany sales and operating revenues that have been eliminated in consolidation.
UNIT SALES
Three Months Ended November 30 Nine Months Ended November 30
2025 2024 Change 2025 2024 Change
Used vehicles 169,557 184,243 (8.0) % 599,496 606,395 (1.1) %
Wholesale vehicles 127,603 136,013 (6.2) % 415,422 425,156 (2.3) %
AVERAGE SELLING PRICES
Three Months Ended November 30 Nine Months Ended November 30
2025 2024 Change 2025 2024 Change
Used vehicles $ 26,383 $ 26,153 0.9 % $ 26,152 $ 26,315 (0.6) %
Wholesale vehicles $ 8,137 $ 8,177 (0.5) % $ 7,991 $ 8,012 (0.3) %
COMPARABLE STORE USED VEHICLE SALES CHANGES
Three Months Ended November 30(1)
Nine Months Ended November 30 (1)
2025 2024 2025 2024
Used vehicle units (9.0) % 4.3 % (2.1) % 1.3 %
Used vehicle revenues (8.1) % 0.5 % (2.6) % (2.2) %
(1) Stores are added to the comparable store base beginning in their fourteenth full month of operation. We do not remove renovated stores from our comparable store base. Comparable store calculations include results for a set of stores that were included in our comparable store base in both the current and corresponding prior year periods.
VEHICLE SALES CHANGES
Three Months Ended November 30 Nine Months Ended November 30
2025 2024 2025 2024
Used vehicle units (8.0) % 5.4 % (1.1) % 2.2 %
Used vehicle revenues (7.0) % 1.2 % (2.0) % (1.1) %
Wholesale vehicle units (6.2) % 6.3 % (2.3) % (1.3) %
Wholesale vehicle revenues (6.3) % 0.3 % (2.3) % (10.5) %
Page 32
USED VEHICLE FINANCING PENETRATION BY CHANNEL (BEFORE THE IMPACT OF 3-DAY PAYOFFS)
Three Months Ended November 30(1)
Nine Months Ended November 30 (1)
2025 2024 2025 2024
CAF(2)
44.9 % 45.7 % 44.8 % 45.2 %
Tier 2(3)
16.7 % 17.9 % 17.0 % 18.1 %
Tier 3(4)
8.2 % 6.5 % 7.8 % 6.9 %
Other (5)
30.2 % 29.9 % 30.4 % 29.8 %
Total 100.0 % 100.0 % 100.0 % 100.0 %
(1) Calculated as used vehicle units financed for respective channel as a percentage of total used units sold.
(2) Includes CAF's Tier 2 and Tier 3 loan originations, which represent approximately 2% of total used units sold.
(3) Third-party finance providers who generally pay us a fee or to whom no fee is paid.
(4) Third-party finance providers to whom we pay a fee.
(5) Represents customers arranging their own financing and customers that do not require financing.
CHANGE IN USED CAR STORE BASE
Three Months Ended November 30 Nine Months Ended November 30
2025 2024 2025 2024
Used car stores, beginning of period 253 247 250 245
Store openings 2 1 5 3
Used car stores, end of period 255 248 255 248
During the first nine months of fiscal 2026, we opened five stores (Tuscaloosa, AL; El Cajon, CA; Hagerstown, MD; Tulalip, WA; and Rogers, AR).
Used Vehicle Sales. The 7.0% decrease in used vehicle revenues in the third quarter of fiscal 2026 was driven by an 8.0% decrease in used unit sales, partially offset by a 0.9% increase in average retail selling price, or $230. The decrease in used units included a 9.0% decrease in comparable store used unit sales. Notwithstanding that comparable store used unit sales for September were stronger than our second quarter results, comparable store used unit sales for the remainder of the quarter declined sharply. Pressured performance across our inventory aged 0-5 years was partially offset by increased sales of older, higher mileage vehicles, which represented over 40% of our sales in the third quarter, an increase of approximately 5% compared to the second quarter and the prior year third quarter. The 2.0% decrease in used vehicle revenues in the first nine months of fiscal 2026 was driven by a 1.1% decrease in used unit sales and a 0.6% decrease in average retail selling price, or approximately $160. The decrease in used units included a 2.1% decrease in comparable store used unit sales.
The increase in average retail selling price in the third quarter of fiscal 2026 primarily reflected an increase in vehicle acquisition costs, driven by a year-over-year increase in market prices, as well as a shift in the mix of our sales by vehicle class, partially offset by a shift in the mix of our sales toward older, higher mileage vehicles. The decrease in average retail selling price in the first nine months of fiscal 2026 primarily reflected a shift in the mix of our sales by vehicle age, partially offset by an increase in vehicle acquisition costs.
Wholesale Vehicle Sales. Vehicles sold at our wholesale auctions are, on average, more than 10 years old with more than 100,000 miles and are primarily comprised of vehicles purchased through our appraisal process that do not meet our retail standards. Our wholesale auction prices usually reflect trends in the general wholesale market for the types of vehicles we sell, although they can also be affected by changes in vehicle mix or the average age, mileage or condition of the vehicles being sold.
The 6.3% decrease in wholesale vehicle revenues in the third quarter of fiscal 2026 was driven by a 6.2% decrease in unit sales. For the first nine months of fiscal 2026, wholesale vehicle revenues decreased 2.3%, driven by a 2.3% decrease in unit sales.
Other Sales and Revenues. Other sales and revenues include revenue from the sale of ESPs and GAP (collectively reported in EPP revenues, net of a reserve for estimated contract cancellations), net third-party finance (fees)/income, advertising and subscription revenues earned by our Edmunds business, and other revenues, which are predominantly comprised of service department sales. The fees we pay to the Tier 3 providers are reflected as an offset to finance fee revenues received from the
Page 33
Tier 2 providers. The mix of our retail vehicles financed by CAF, Tier 2 and Tier 3 providers, or customers that arrange their own financing, may vary from quarter to quarter depending on several factors, including the credit quality of applicants, changes in providers' credit decisioning and external market conditions. Changes in originations by one tier of credit providers may also affect the originations made by providers in other tiers.
Other sales and revenues decreased 9.2% in the third quarter of fiscal 2026, driven by an 8.4% decrease in EPP revenues. The decrease in EPP revenues was driven by the decline in retail unit sales. For the first nine months of fiscal 2026, other sales and revenues decreased slightly compared to the prior year period.
GROSS PROFIT
Three Months Ended November 30 (1)
Nine Months Ended November 30 (1)
(In millions) 2025 2024 Change 2025 2024 Change
Used vehicle gross profit $ 378.9 $ 424.8 (10.8) % $ 1,375.7 $ 1,399.1 (1.7) %
Wholesale vehicle gross profit 114.8 138.1 (16.9) % 408.6 433.1 (5.6) %
Other gross profit 96.3 114.7 (16.0) % 417.0 397.8 4.8 %
Total $ 590.0 $ 677.6 (12.9) % $ 2,201.3 $ 2,230.0 (1.3) %
(1) Amounts are net of intercompany eliminations.
GROSS PROFIT PER UNIT
Three Months Ended November 30 (1)
Nine Months Ended November 30 (1)
2025 2024 2025 2024
$ per unit(2)
%(3)
$ per unit(2)
%(3)
$ per unit(2)
%(3)
$ per unit(2)
%(3)
Used vehicle gross profit $ 2,235 8.3 $ 2,306 8.7 $ 2,295 8.6 $ 2,307 8.6
Wholesale vehicle gross profit $ 899 10.5 $ 1,015 11.8 $ 984 11.7 $ 1,019 12.1
Other gross profit $ 568 64.0 $ 623 69.2 $ 695 80.9 $ 656 75.4
(1) Amounts are net of intercompany eliminations.
(2) Calculated as category gross profit divided by its respective units sold, except the other category, which is divided by total used units sold.
(3) Calculated as a percentage of its respective sales or revenue.
Used Vehicle Gross Profit. We target a dollar range of gross profit per used unit sold. The gross profit dollar target for an individual vehicle is based on a variety of factors, including its probability of sale and its mileage relative to its age; however, it is not primarily based on the vehicle's selling price. Our ability to quickly adjust appraisal offers to be consistent with trends in the broader trade-in market and the pace of our inventory turns reduce our exposure to the inherent continual fluctuation in used vehicle values and contribute to our ability to manage gross profit dollars per unit. Gross profit per used unit is consistent across our omni-channel platform.
We systematically adjust individual vehicle prices based on proprietary pricing algorithms in order to appropriately balance sales trends, inventory turns and gross profit achievement. Other factors that may influence gross profit include the wholesale and retail vehicle pricing environments, vehicle reconditioning and logistics costs, and the percentage of vehicles sourced directly from consumers and dealers through our appraisal process. Vehicles purchased directly from consumers and dealers generally have a lower cost per unit compared with vehicles purchased at auction or through other channels, which may generate more gross profit per unit. In any given period, our gross profit may also be impacted by the age mix of vehicles sold, as older vehicles are generally more profitable. We monitor macroeconomic factors and pricing elasticity and adjust our pricing accordingly to optimize unit sales and profitability while also maintaining competitively priced inventory.
Used vehicle gross profit decreased 10.8% in the third quarter of fiscal 2026, primarily driven by the 8.0% decrease in total used unit sales. Used vehicle gross profit per unit decreased $71, down from the record high in the prior year period but consistent with historical averages. Used vehicle gross profit decreased 1.7% in the first nine months of fiscal 2026, primarily driven by the 1.1% decrease in total used unit sales. We continue to focus on striking the right balance between managing changes in vehicle costs, maintaining margin and passing along efficiencies to consumers to support vehicle affordability. In the fourth quarter of fiscal 2026, we will be meaningfully lowering used vehicle margins to reduce the gap between our offerings and the marketplace.
Page 34
Wholesale Vehicle Gross Profit. Our wholesale gross profit per unit reflects the demand for older, higher mileage vehicles, which are the mainstay of our auctions, as well as strong dealer attendance and resulting high dealer-to-car ratios at our auctions. The frequency of our auctions, which are generally held weekly or bi-weekly, minimizes the depreciation risk on these vehicles. Our ability to adjust appraisal offers in response to the wholesale pricing environment is a key factor that influences wholesale gross profit.
Wholesale vehicle gross profit decreased 16.9% in the third quarter of fiscal 2026, driven by a $116 decrease in wholesale vehicle gross profit per unit and a 6.2% decrease in wholesale unit sales. Wholesale vehicle gross profit decreased 5.6% in the first nine months of fiscal 2026, driven by a $35 decrease in wholesale vehicle gross profit per unit and a 2.3% decrease in wholesale unit sales. Wholesale volume and margin per unit were negatively impacted by steep market depreciation, primarily during the third quarter of fiscal 2026.
Other Gross Profit. Other gross profit includes profits related to EPP revenues, net third-party finance (fees)/income, advertising and subscription profits earned by our Edmunds business, and other revenues. Other revenues are predominantly comprised of service department operations, including used vehicle reconditioning. We have no cost of sales related to EPP revenues or net third-party finance (fees)/income, as these represent revenues paid to us by certain third-party providers. Third-party finance income is reported net of the fees we pay to third-party Tier 3 finance providers. Accordingly, changes in the relative mix of the components of other gross profit can affect the composition and amount of other gross profit.
Other gross profit decreased 16.0% in the third quarter of fiscal 2026, primarily driven by the decline in EPP revenues, as discussed above. Other gross profit increased 4.8% in the first nine months of fiscal 2026, primarily driven by an increase in service department margins. The increase in service department margins was driven by cost coverage measures that we have implemented and increased efficiencies. In fiscal 2026, we are testing EPP product enhancements that will focus on increasing penetration and margin per unit. We expect EPP margin per unit will be relatively flat during fiscal 2026, with the potential for year-over-year growth due to continued expansion in fiscal 2027. While we expect service margins to continue to face pressure in the fourth quarter of fiscal 2026 due to seasonal sales volumes, we expect service margins to be close to breakeven for the full fiscal year, as governed by sales performance given the leverage/deleverage nature of service.
Page 35
SG&A Expenses
COMPONENTS OF SG&A EXPENSES AS APERCENTAGE OF TOTAL SG&A EXPENSES
Three Months Ended November 30, 2025 Nine Months Ended November 30, 2025
COMPONENTS OF SG&A EXPENSES COMPARED WITH PRIOR PERIOD (1)
Three Months Ended November 30 Nine Months Ended November 30
(In millions except per unit data) 2025 2024 Change 2025 2024 Change
Compensation and benefits:
Compensation and benefits, excluding share-based compensation expense $ 307.3 $ 311.8 (1.4) % $ 979.7 $ 961.1 1.9 %
Share-based compensation expense 14.7 22.3 (34.0) % 82.7 101.5 (18.5) %
Total compensation and benefits(2)
$ 322.0 $ 334.1 (3.6) % $ 1,062.4 $ 1,062.6 - %
Occupancy costs 68.6 73.5 (6.5) % 211.6 218.8 (3.3) %
Advertising expense 73.4 53.8 36.4 % 205.1 188.6 8.8 %
Other overhead costs (3)
117.4 114.4 2.5 % 363.0 354.9 2.3 %
Total SG&A expenses $ 581.4 $ 575.8 1.0 % $ 1,842.1 $ 1,824.9 0.9 %
SG&A as a % of gross profit 98.5 % 85.0 % 13.5 % 83.7 % 81.8 % 1.9 %
(1) Amounts are net of intercompany eliminations.
(2) Excludes compensation and benefits related to reconditioning and vehicle repair service, which are included in cost of sales. See Note 10 for details of share-based compensation expense by grant type.
(3) Includes IT expenses, non-CAF bad debt, insurance, preopening and relocation costs, travel, charitable contributions and other administrative expenses.
SG&A expenses increased $5.6 million, or 1.0%, in the third quarter of fiscal 2026, primarily driven by a $19.6 million increase in advertising expense to support our new brand positioning campaign. The increase was partially offset by a $7.6 million decrease in share-based compensation expense. This decrease was primarily related to cash-settled restricted stock units, as the expense associated with these units was primarily driven by the change in the company's stock price during the relevant periods. Additionally, there was a net $4.5 million decrease in compensation and benefits, excluding share-based compensation expense, driven by a decrease in the corporate bonus accrual, partially offset by severance costs for both the CEO change and the reduction in workforce in our CECs.
SG&A expenses increased $17.2 million, or 0.9%, in the first nine months of fiscal 2026. The increase was driven by a net $18.6 million increase in compensation and benefits, excluding share-based compensation expense, driven by the severance costs discussed above as well as cost pressures, partially offset by a decrease in the corporate bonus accrual. Additionally, there was a $16.5 million increase in advertising expense to support our new brand positioning campaign. These increases were partially offset by an $18.8 million decrease in share-based compensation expense primarily related to cash-settled restricted stock units, as the expense associated with these units was primarily driven by the change in the company's stock price during the relevant periods.
Page 36
SG&A deleveraged by 1,350 basis points and 190 basis points during the third quarter and first nine months of fiscal 2026, respectively, driven primarily by the decline in gross profit.
We expect marketing spend on a per total unit basis to be up year-over-year in the fourth quarter of fiscal 2026, though to a lesser degree than during the third quarter, with a focus on investing in acquisition to drive buys and sales. We expect that marketing spend on a per total unit basis for the full year of fiscal 2026 will be slightly above fiscal 2025.
Interest Expense. Interest expense includes the interest related to short- and long-term debt, financing obligations and finance lease obligations. It does not include interest on the non-recourse notes payable, which is reflected within CAF income.
Interest expense of $26.1 million and $81.6 million in the third quarter and first nine months of fiscal 2026, respectively, was relatively consistent with $25.4 million and $83.8 million in the third quarter and first nine months of fiscal 2025, respectively.
Other Expense. Other expense of $4.5 million and $0.5 million in the third quarter and first nine months of fiscal 2026, respectively, was relatively consistent with $5.4 million and $2.5 million in the third quarter and first nine months of fiscal 2025, respectively.
Income Taxes. The effective income tax rate was 25.8% in the third quarter of fiscal 2026 and 25.5% in the first nine months of fiscal 2026 versus 24.6% in the third quarter of fiscal 2025 and 25.5% in the first nine months of fiscal 2025.
RESULTS OF OPERATIONS - CARMAX AUTO FINANCE
CAF income primarily reflects interest and fee income generated by auto loans held for investment and auto loans held for sale less the interest expense associated with the debt issued to fund these loans, a provision for estimated loan losses on loans held for investment and direct CAF expenses. Total interest margin primarily reflects the spread between interest and fees charged to consumers and our funding costs. Changes in the interest margin on new originations generally affect CAF income over time. Increases in interest rates, which affect CAF's funding costs, competitive pressures on rates charged to customers or reducing higher risk accounts in our origination strategy, could result in compression in the interest margin on new originations.
The provision for loan losses reflects changes in the allowance for loan losses. Changes to the allowance are primarily driven by loss and delinquency experience, economic factors on our outlook for net losses expected to occur over the remaining contractual life of the loans held for investment as well as changes in the mix of credit quality of originations.
CAF's portfolio is composed primarily of auto loans originated over the past several years. Trends in auto loan growth and interest margins primarily reflect the cumulative effect of changes in the business over a multi-year period. Current period originations reflect current trends in both our retail sales and the CAF business, including the volume and credit mix of loans originated, current interest rates charged to consumers and loan terms. Loans originated in a given fiscal period generally impact CAF income over time, as we recognize income over the life of the underlying auto loan, or upon sale of the loan.
We typically use securitizations or other funding arrangements to fund loans originated by CAF. Certain pools of loans may be sold in such a way that CAF relinquishes all, or nearly all, of its continuing financial interests in the loans. These loans are classified as held for sale on our consolidated balance sheet until they are sold. On September 24, 2025, we executed a non-prime securitization transaction. The structure of the transaction resulted in the sale of approximately $930 million of auto loans, inclusive of accrued interest, in exchange for consideration in the form of cash and beneficial interests. The beneficial interests represent the 5% interest in the rated notes and residual certificate that we retained as the sponsor of the transaction. We recognized a gain on sale of $27.0 million from the transaction, net of transaction expenses, in the third quarter of fiscal 2026. As servicer, CAF will continue to be responsible for managing collections and performing other servicing activities for the sold auto loans and will earn servicing income as compensation for these activities. We expect to receive approximately $40 million to $45 million in additional CAF income related to servicing fees and the retained beneficial interest over the life of the transaction. We expect this additional funding lever, as well as other off-balance sheet funding vehicles under consideration, will provide us with significant flexibility and allow us to mitigate risk while focusing on our growth plan.
During fiscal 2025, CAF began testing its new full-spectrum credit scoring models and corresponding strategies across the Tier 1, Tier 2 and Tier 3 spaces. During the first nine months of fiscal 2026, CAF began a measured expansion by recapturing profitable portions of Tier 1 originations that we had shifted to our Tier 2 lenders as we tightened lending standards as well as testing expanded lending in the top half of the Tier 2 space. This is a first step on the path towards our initial goal of increasing CAF penetration to 50%. We continue to learn from our new underwriting models and corresponding tests currently in place in order to capture additional volume beyond Tier 1. We will monitor consumer behavior and the broader economy and adjust our origination strategy as needed. We would expect each additional percentage point of CAF penetration to generate $10 million
Page 37
to $12 million in lifetime pre-tax income per year of origination, net of the impact to finance partner participation fees. Our pre-tax income expectations will be impacted by the volume of loans originated, interest rates charged to customers, loan terms, loss rates, average credit scores, funding strategy, loan sales and the broader macroeconomic and lending environments. We believe our unique finance platform with a full-spectrum in-house lending operation, coupled with a robust network of partner lenders, will strengthen our competitive advantage.
Historically, CAF has originated a small portion of auto loans to customers who typically would be financed by our Tier 2 and Tier 3 finance providers, in order to better understand the performance of these loans, mitigate risk and add incremental profits. The targeted percentage of Tier 2 and Tier 3 originations has fluctuated over the past several years. With the testing of the new full-spectrum credit scoring models, we intend to continue our investment in this space, but remain within the target of originating less than 15% and 5% of the total Tier 2 and Tier 3 loan volume, respectively, in fiscal 2026. Any future adjustments in Tier 2 and Tier 3 will consider the broader lending environment, which includes funding availability, along with the long-term sustainability of the change. These loans have higher loss and delinquency rates than the remainder of the CAF portfolio, as well as higher contract rates.
CAF income does not include any allocation of indirect costs. Although CAF benefits from certain indirect overhead expenditures, we have not allocated indirect costs to CAF to avoid making subjective allocation decisions. Examples of indirect costs not allocated to CAF include retail store expenses and corporate expenses.
See Note 3 for additional information on CAF income and Note 4 for information on auto loans held for investment, including credit quality.
SELECTEDCAF FINANCIAL INFORMATION
Three Months Ended
November 30 		Nine Months Ended
November 30
(In millions) 2025 2024 2025 2024
Interest margin:
Interest and fee income $ 448.0 $ 469.2 $ 1,423.2 $ 1,386.2
Interest expense (188.3) (193.2) (585.0) (569.2)
Total interest margin $ 259.7 $ 276.0 $ 838.2 $ 817.0
Provision for loan losses $ (73.4) $ (72.6) $ (317.3) $ (266.4)
CarMax Auto Finance income $ 174.7 $ 159.9 $ 419.0 $ 422.4
Average auto loans outstanding (1)
$ 16,805.2 $ 17,771.7 $ 17,419.9 $ 17,683.9
Total interest margin as a percent of average auto loans outstanding 6.2 % 6.2 % 6.4 % 6.2 %
(1) Includes auto loans held for investment and auto loans held for sale.
CAF ORIGINATION INFORMATION (AFTER THE IMPACT OF 3-DAY PAYOFFS) (1)
Three Months Ended November 30 Nine Months Ended November 30
2025 2024 2025 2024
Net auto loans originated (in millions)
$ 1,761.4 $ 1,942.8 $ 6,119.4 $ 6,368.3
Vehicle units financed 72,185 79,360 253,380 259,284
Net penetration rate (2)
42.6 % 43.1 % 42.3 % 42.8 %
Weighted average contract rate 11.0 % 11.2 % 11.2 % 11.3 %
Weighted average credit score(3)
723 722 723 723
Weighted average loan-to-value (LTV) (4)
89.8 % 90.0 % 89.7 % 89.5 %
Weighted average term(in months)
68.3 67.3 68.4 67.3
(1) Includes auto loans held for investment and auto loans held for sale.
(2) Vehicle units financed as a percentage of total used units sold.
(3) The credit scores represent FICO® scores and reflect only loans with obligors that have a FICO® score at the time of application. The FICO® score with respect to any loans with co-obligors is calculated as the average of each obligor's FICO® score at the time of
Page 38
application. FICO® scores are not a significant factor in our primary scoring model, which relies on information from credit bureaus and other application information as discussed in Note 4. FICO® is a federally registered servicemark of Fair Isaac Corporation.
(4) LTV represents the ratio of the amount financed to the total collateral value, which is measured as the vehicle selling price plus applicable taxes, title and fees.
AUTOLOANSHELD FOR INVESTMENT PERFORMANCE INFORMATION
As of and for the Three Months Ended November 30 As of and for the Nine Months Ended November 30
(In millions) 2025 2024 2025 2024
Ending auto loans held for investment $ 16,533.8 $ 17,756.4 $ 16,533.8 $ 17,756.4
Average auto loans held for investment $ 16,652.8 $ 17,771.7 $ 17,112.1 $ 17,683.9
Allowance for loan losses $ 474.8 $ 478.9 $ 474.8 $ 478.9
Allowance for loan losses as a percentage of ending auto loans held for investment 2.87 % 2.70 % 2.87 % 2.70 %
Net credit losses $ 105.9 $ 94.5 $ 301.2 $ 270.3
Annualized net credit losses as a percentage of average auto loans held for investment 2.54 % 2.13 % 2.35 % 2.04 %
Past due accounts as a percentage of ending auto loans held for investment 5.43 % 4.90 % 5.43 % 4.90 %
Average recovery rate(1)
44.4 % 46.8 % 45.8 % 47.7 %
(1) The average recovery rate represents the average percentage of the outstanding principal balance we receive when a vehicle is repossessed and liquidated, generally at our wholesale auctions. While in any individual period conditions may vary, over the past 10 fiscal years, the annual recovery rate has ranged from a low of 46% to a high of 71%, and it is primarily affected by the wholesale market environment.
•CAF Income
◦CAF income increased $14.9 million, or 9.3%, in the third quarter of fiscal 2026 due to the gain recognized on the sale of auto loans, partially offset by the decrease in total interest margin dollars, driven by the decline in average auto loans outstanding resulting from the sale.
◦CAF income decreased $3.4 million, or 0.8%, in the first nine months of fiscal 2026 due to an increase in the provision for loan losses, partially offset by an increase in the interest margin percentage and the gain recognized on the sale of auto loans.
•Total Interest Margin
◦Total interest margin was 6.2% in the third quarter of fiscal 2026, consistent with the prior year quarter, and a decrease from 6.6% in the prior quarter, primarily due to the removal of higher margin receivables as part of the sale of auto loans during in the third quarter.
◦Total interest margin increased to 6.4% in the first nine months of fiscal 2026 from 6.2% in the first nine months of fiscal 2025. The increase was driven by higher customer rates, partially offset by higher funding costs.
•Provision for Loan Losses
◦The provision for loan losses resulted in expense of $73.4 million and $317.3 million in the third quarter and first nine months of fiscal 2026, respectively, compared with expense of $72.6 million and $266.4 million in the third quarter and first nine months of fiscal 2025, respectively.
◦The provision for loan losses for the third quarter of fiscal 2026 was relatively consistent with the prior year period and losses for the quarter were in line with expectations.
◦The increase in the provision for loan losses for the nine month period was primarily driven by unfavorable loss performance, primarily within loans originated in 2022 and 2023, when average selling prices were elevated and these customers were later challenged by the inflationary environment. As a result of the previously disclosed tightening of CAF's underwriting standards, loans originated after April 2024 are performing in line with expectations.
◦There was also a reduction in the provision in the first nine months of fiscal 2026 due to the release of $42.2 million for the allowance recorded for loans that were previously classified as held for sale and subsequently sold during the third quarter of fiscal 2026.
◦The allowance for loan losses as a percentage of auto loans held for investment was 2.87% as of November 30, 2025, compared with 2.70% as of November 30, 2024 and 2.61% as of February 28, 2025. The allowance percentage increased from February primarily due to unfavorable loss performance, partially offset by the release of a portion of the allowance previously recognized on auto loans held for sale.
Page 39
•Loan Performance
◦The decrease in net loan originations in the third quarter of fiscal 2026 primarily resulted from a decrease in used unit sales. The decrease in net loan originations in the first nine months of fiscal 2026 resulted from decreases in the average amount financed, net penetration rate and used unit sales.
◦CAF net penetration decreased 50 basis points in both the third quarter and first nine months of fiscal 2026. During fiscal 2026, we made underwriting adjustments that translated to approximately 100 to 150 basis points of growth, but this growth was offset by lower application volume in the prime credit segment as well as an increase in penetration for Tier 3 third-party finance providers.
PLANNED FUTURE ACTIVITIES
During the first nine months of fiscal 2026, we opened five new stores and three stand-alone reconditioning/auction centers. For the remainder of fiscal 2026, we anticipate opening one additional store location and one additional stand-alone reconditioning/auction center. We currently estimate capital expenditures will total approximately $575 million in fiscal 2026. Capital expenditures were $467.9 million in fiscal 2025. Planned capital spending in fiscal 2026 largely consists of spending to support our future long-term growth in offsite reconditioning and auction facilities, as well as our new stores.
FINANCIAL CONDITION
Liquidity and Capital Resources
Our primary ongoing cash requirements are to fund our existing operations, store and capacity expansion, store improvement, CAF, strategic growth initiatives and our share repurchase program. Our primary ongoing sources of liquidity include funds provided by operations, proceeds from non-recourse funding vehicles and borrowings under our revolving credit facility or through other financing sources.
Our current capital allocation strategy is to focus on our core business including investing in digital capabilities and the strategic expansion of our store and capacity footprint, pursue CAF's expansion into the full credit spectrum, pursue new growth opportunities through investments, partnerships and acquisitions and return excess capital to shareholders. For fiscal 2026, we have accelerated the pace of our share repurchases as compared to the prior year. We may adjust this pace based on valuation and cash flow dynamics, as well as macroeconomic conditions. We believe we have the appropriate liquidity, access to capital and financial strength to support our operations and continue investing in our business for the next 12 months and thereafter for the foreseeable future.
We have historically managed leverage based on a number of factors, including internal financial forecasts, consideration of CAF's operational and capital needs, external peer benchmarking, requirements of our debt agreements and macroeconomic conditions. Generally, we expect to use our revolving credit facility and other financing sources, together with stock repurchases, to maintain a leverage profile that ensures operating flexibility while supporting continued investment in the business.
Operating Activities. During the first nine months of fiscal 2026, net cash provided by operating activities totaled $2.34 billion compared with $478.1 million in the prior year period.
As of November 30, 2025, total inventory was $3.13 billion, representing a decrease of $806.7 million compared with the balance as of the start of the fiscal year. The decrease was primarily driven by a decrease in volume due to a strategic reduction of inventory in response to lower consumer demand. We are focused on maintaining a lean level of non-saleable inventory while ensuring adequate levels of saleable inventory.
Our operating cash flows are significantly impacted by the net change in auto loans held for investment and auto loans held for sale, which increased $156.3 million in the current year period compared with $667.5 million in the prior year period. A significant portion of the changes in auto loans held for investment and auto loans held for sale are accompanied by changes in non-recourse notes payable, which are issued to fund auto loans originated by CAF. Net payments on non-recourse notes payable were $1.15 billion in the current year period compared with net issuances of $229.3 million in the prior year period and are separately reflected as cash from financing activities. Due to the presentation differences between auto loans held for investment, auto loans held for sale and non-recourse notes payable on the consolidated statements of cash flows, fluctuations in these amounts can impact our operating and financing cash flows without affecting our overall liquidity, working capital or cash flows. In addition, operating cash flows for the first nine months of fiscal 2026 were impacted by proceeds of $909.0 million resulting from the sale of auto loans in connection with our non-prime securitization transaction completed in the third quarter.
Page 40
The increase in net cash provided by operating activities for the first nine months of the current fiscal year compared with the prior year period primarily reflected the proceeds from the sale of auto loans, the change in inventory and the change in auto loans held for investment, as discussed above, partially offset by the impact of volume and timing-related changes in accounts payable, accrued expenses and other current liabilities and accrued income taxes.
Investing Activities. During the first nine months of fiscal 2026, net cash used in investing activities totaled $411.3 million compared with $347.9 million in fiscal 2025. Capital expenditures were $408.0 million in the current year period versus $340.3 million in the prior year period. Capital expenditures primarily included construction costs to support our growth capacity initiatives and new store openings as well as investments in technology. We maintain a multi-year pipeline of sites to support our store and capacity growth, so portions of capital spending in one year may relate to locations that we open in subsequent fiscal years.
As of November 30, 2025, 170 of our 255 used car stores were located on owned sites and 85 were located on leased sites, including 29 land-only leases and 56 land and building leases.
Financing Activities. During the first nine months of fiscal 2026, net cash used in financing activities totaled $1.97 billion compared with $404.7 million in the prior year period. Included in these amounts were net payments on non-recourse notes payable of $1.15 billion compared with net issuances of $229.3 million in the prior year period. Net payments on non-recourse notes payable during the first nine months of fiscal 2026 were impacted by the non-prime securitization transaction completed during the third quarter as the transaction was structured such that off-balance sheet treatment was achieved. Non-recourse notes payable are typically used to fund changes in auto loans held for investment and auto loans held for sale (see "Operating Activities").
During the first nine months of fiscal 2026, cash used in financing activities was impacted by net payments on our long-term debt of $212.0 million as well as stock repurchases of $588.4 million. During the first nine months of fiscal 2025, cash used in financing activities was impacted by net payments on our long-term debt of $309.8 million as well as stock repurchases of $329.6 million.
TOTAL DEBT AND CASH AND CASH EQUIVALENTS
(In thousands) As of November 30 As of February 28
Debt Description(1)
Maturity Date 2025 2025
Revolving credit facility(2)
June 2028 $ - $ -
Term loan(2)
November 2030 499,233 699,773
4.17% Senior notes April 2026 200,000 200,000
4.27% Senior notes April 2028 200,000 200,000
Financing obligations Various dates through February 2059 487,634 487,676
Non-recourse notes payable Various dates through June 2032 15,967,068 17,119,758
Total debt (3)
$ 17,353,935 $ 18,707,207
Cash and cash equivalents $ 204,938 $ 246,960
(1) Interest is payable monthly, with the exception of our senior notes, which are payable semi-annually.
(2) Borrowings accrue interest at variable rates based on SOFR, the federal funds rate, or the prime rate, depending on the type of borrowing.
(3) Total debt excludes unamortized debt issuance costs. See Note 9 for additional information.
Borrowings under our $2.00 billion unsecured revolving credit facility are available for working capital and general corporate purposes, and the unused portion is fully available to us. The credit facility, term loan and senior note agreements contain representations and warranties, conditions and covenants. If these requirements are not met, all amounts outstanding or otherwise owed could become due and payable immediately and other limitations could be placed on our ability to use any available borrowing capacity. As of November 30, 2025, we were in compliance with these financial covenants.
See Note 9 for additional information on our revolving credit facility, term loan, senior notes and financing obligations.
CAF auto loans held for investment and auto loans held for sale are primarily funded through our warehouse facilities and asset-backed term funding transactions. These non-recourse funding vehicles are structured to legally isolate the auto loans, and we would not expect to be able to access the assets of our non-recourse funding vehicles, even in insolvency, receivership
Page 41
or conservatorship proceedings. Similarly, the investors in the non-recourse notes payable have no recourse to our assets beyond the related loans, the amounts on deposit in reserve accounts and the restricted cash from collections on auto loans held for investment. We do, however, continue to have the rights associated with the interest we retain in these non-recourse funding vehicles.
As of November 30, 2025, $12.94 billion and $3.03 billion of non-recourse notes payable were outstanding related to asset-backed term funding transactions and our warehouse facilities, respectively. During the first nine months of fiscal 2026, we funded a total of $5.23 billion in asset-backed term funding transactions. As of November 30, 2025, we had $3.32 billion of unused capacity in our warehouse facilities.
We have periodically increased our warehouse facility limit over time, as our store base, sales and CAF loan originations have grown. See Note 9 for additional information on the warehouse facilities.
We generally repurchase the loans funded through our warehouse facilities when we enter into an asset-backed term funding transaction. If our counterparties were to refuse to permit these repurchases it could impact our ability to execute on our funding program. Additionally, the agreements related to the warehouse facilities include various representations and warranties, as well as covenants and performance triggers related to events of default. If these requirements are not met, we could be unable to continue to fund loans through the warehouse facilities. In addition, warehouse facility investors could charge us a higher rate of interest and could have us replaced as servicer. Further, we could be required to deposit collections on the related loans with the warehouse facility agents on a daily basis and deliver executed lockbox agreements to the warehouse facility agents.
The timing and amount of stock repurchases are determined based on stock price, market conditions, legal requirements, cash flow dynamics and other factors. Shares repurchased are deemed authorized but unissued shares of common stock. As of November 30, 2025, a total of $2 billion of board authorizations for repurchases was outstanding, with no expiration date, of which $1.36 billion remained available for repurchase. See Note 10 for more information on share repurchase activity.
Fair Value Measurements
We recognize money market securities, mutual fund investments, certain equity investments, derivative instruments and beneficial interests in non-consolidated securitizations at fair value. See Note 6 for more information on fair value measurements.
FORWARD-LOOKING STATEMENTS
We caution readers that the statements contained in this report that are not statements of historical fact, including statements about our future business plans, operations, challenges, opportunities or prospects, including without limitation any statements or factors regarding expected succession matters, operating capacity, sales, inventory, market share, financial and operational targets and goals, revenue, margins, expenses, liquidity, loan originations, capital expenditures, share repurchase plans, debt obligations or earnings, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of words such as "anticipate," "believe," "committed," "could," "enable," "encouraged," "estimate," "expect," "focused on," "intend," "may," "on track," "outlook," "plan," "positioned," "predict," "should," "target," "will" and other similar expressions, whether in the negative or affirmative. Such forward-looking statements are based upon management's current knowledge, expectations and assumptions and involve risks and uncertainties that could cause actual results to differ materially from anticipated results. We disclaim any intent or obligation to update these statements. Among the factors that could cause actual results and outcomes to differ materially from those contained in the forward-looking statements are the following:
•Changes in the competitive landscape and/or our failure to successfully adjust to such changes.
•Changes in general or regional U.S. economic conditions, including economic downturns, inflationary pressures, fluctuating interest rates, tariffs or the effect of trade policies and the potential impact of international events.
•Changes in the availability or cost of capital and working capital financing, including changes related to the asset-backed securitization market.
•Events that damage our reputation or harm the perception of the quality of our brand.
•Significant changes in prices of new and used vehicles.
•A reduction in the availability of or access to sources of inventory or a failure to expeditiously liquidate inventory.
Page 42
•Our inability to realize the benefits associated with our omni-channel platform or initiatives designed to leverage evolving technologies, including AI.
•Factors related to geographic and sales growth, including the inability to effectively manage our growth.
•Our inability to recruit, develop and retain associates and maintain positive associate relations.
•The loss of key associates from our store, regional or corporate management teams, the failure to effectively execute key executive succession plans or a significant increase in labor costs.
•Changes in economic conditions or other factors that result in greater credit losses for CAF's portfolio of auto loans than anticipated.
•The failure or inability to realize the benefits associated with our strategic investments.
•Changes in consumer credit availability provided by our third-party finance providers.
•Changes in the availability of extended protection plan products from third-party providers.
•The performance of the third-party vendors we rely on for key components of our business.
•Adverse conditions affecting one or more automotive manufacturers.
•The inaccuracy of estimates and assumptions used in the preparation of our financial statements, or the effect of new accounting requirements or changes to U.S. generally accepted accounting principles.
•The failure or inability to adequately protect our intellectual property.
•The occurrence of severe weather events.
•The failure or inability to meet our environmental goals or satisfy related disclosure requirements.
•Factors related to the geographic concentration of our stores.
•Security breaches or other events that result in the misappropriation, loss or other unauthorized disclosure of confidential customer, associate or corporate information.
•The failure of or inability to sufficiently enhance key information systems.
•Factors related to the regulatory and legislative environment in which we operate.
•The effect of evolving regulations, disclosure requirements, standards and expectations relating to environmental, social and governance matters.
•The effect of various litigation matters.
•The volatility in the market price for our common stock.
For more details on factors that could affect expectations, see Part II, Item 1A, "Risk Factors" on Page 45 of this report, our Annual Report on Form 10-K for the fiscal year ended February 28, 2025, and our quarterly or current reports as filed with or furnished to the U.S. Securities and Exchange Commission ("SEC"). Our filings are publicly available on our investor information home page at investors.carmax.com. Requests for information may also be made to our Investor Relations Department by email to [email protected] or by calling 1-804-747-0422, ext. 7865. We undertake no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to our market risk since February 28, 2025. For information on our exposure to market risk, refer to Part II, Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," contained in our Annual Report on Form 10-K for the fiscal year ended February 28, 2025.
Page 43
Item 4. Controls and Procedures
Disclosure. We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 ("Exchange Act")) that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Our disclosure controls and procedures are also designed to ensure that this information is accumulated and communicated to management, including the interim chief executive officer ("CEO") and the chief financial officer ("CFO"), as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, with the participation of the interim CEO and CFO, we evaluated the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the interim CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period.
Internal Control over Financial Reporting.There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended November 30, 2025, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Page 44
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of certain legal proceedings, see Note 15 to the consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
In connection with information set forth in this Form 10-Q, the factors discussed under "Risk Factors" in our Form 10-K for fiscal year ended February 28, 2025, should be considered. These risks could materially and adversely affect our business, financial condition, and results of operations. There have been no material changes to the factors discussed in our Form 10-K other than the updated information related to succession planning for our CEO and executive management included below.
Our future success depends in substantial part on our ability to attract, recruit, hire, motivate, develop, and retain talented personnel possessing the qualifications, experiences, capabilities and skills we need for all areas of our organization, including our CEO and members of our senior leadership team. Succession planning to ensure effective transfer of knowledge and a seamless transition when key personnel depart is also important to our long-term success. In November 2025, we announced that on December 1, 2025, Bill Nash was stepping down from his position as CEO and that David McCreight would serve as our Interim President and CEO. Our business could be adversely affected if we fail to successfully execute our succession plan or if our succession plan is not well-received by our employees, investors and other stakeholders. In addition, our ability to execute our business strategies and retain key executives may be adversely affected by the transition and this could have a material adverse effect on our business, sales and results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In April 2022, the board authorized the repurchase of up to $2 billion of our common stock with no expiration date. Purchases may be made in open market transactions, including through Rule 10b5-1 plans, or privately negotiated transactions at management's discretion and the timing and amount of repurchases are determined based on stock price, market conditions, legal requirements and other factors. Shares repurchased are deemed authorized but unissued shares of common stock.
The following table provides information relating to the company's repurchase of common stock for the third quarter of fiscal 2026. The table does not include transactions related to employee equity awards or exercise of employee stock options.
Approximate
Dollar Value
Total Number of Shares that
Total Number Average of Shares Purchased May Yet Be
of Shares Price Paid as Part of Publicly Purchased Under
Period Purchased per Share Announced Program the Program
September 1 - 30, 2025 1,233,235 $ 54.97 1,233,235 $ 1,489,266,226
October 1 - 31, 2025 1,610,000 $ 44.18 1,610,000 $ 1,418,132,092
November 1 - 30, 2025 1,770,000 $ 35.42 1,770,000 $ 1,355,433,756
Total 4,613,235 4,613,235
Page 45
Item 6. Exhibits
10.1
Form of Notice of Performance Stock Unit Grant between CarMax, Inc. and certain named and other executive officers, effective October 22, 2025, filed herewith.
10.2
Form of Notice of Market Stock Unit Grant between CarMax, Inc. and certain named and other executive officers, effective October 22, 2025, filed herewith.
10.3
Form of Notice of Restricted Stock Unit Grant between CarMax, Inc. and certain employee directors of the CarMax, Inc. board of directors, effective October 30, 2025, filed herewith.
31.1
Certification of the Chief Executive Officer Pursuant to Rule 13a-14(a), filed herewith.
31.2
Certification of the Chief Financial Officer Pursuant to Rule 13a-14(a), filed herewith.
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, filed herewith.
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, filed herewith.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
Page 46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CARMAX, INC.
By: /s/ David W. McCreight
David W. McCreight
Interim President and
Chief Executive Officer
By: /s/ Enrique N. Mayor-Mora
Enrique N. Mayor-Mora
Executive Vice President and
Chief Financial Officer
December 23, 2025
Page 47
CarMax Inc. published this content on December 23, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on December 23, 2025 at 15:04 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]