GM Financial Automobile Leasing Trust 2024-1

04/30/2026 | Press release | Distributed by Public on 04/30/2026 06:27

Asset-Backed Issuer Distribution Report (Form 10-D)

GM Financial Automobile Leasing Trust 2024-1

5.49% Exchange Note

Class A-1 5.51400% Asset Backed Notes

Class A-2A 5.18% Asset Backed Notes

Class A-2B Floating Asset Backed Notes

Class A-3 5.09% Asset Backed Notes

Class A-4 5.09% Asset Backed Notes

Class B 5.33% Asset Backed Notes

Class C 5.41% Asset Backed Notes

Class D 5.48% Asset Backed Notes

Servicer's Certificate

Beginning of Period: 03/01/26
End of Period: 03/31/26
Number of days in Interest Period (Actual/360): 31
Number of days in Collection Period: 31
Report Due Date: 04/16/26
Distribution Date: 04/20/26
Transaction Month: 26
Original Agg.
2024-1
Designated Pool
Units Start Date Closing Date Securitization
Value
55,552 01/03/2024 02/15/2024 $ 1,755,858,739
Total 55,552 $ 1,755,858,739

RECONCILIATION OF 2024-1 DESIGNATED POOL AGGREGATE SECURITIZATION VALUE

{1} Beginning of period Aggregate Securitization Value {1} $ 528,317,815
{2} Reduction in Agg. Securitization Value due to payments {2} 5,889,890
{3} Reduction in Agg. Securitization Value due to Defaulted Leases {3} 810,202
{4} Reduction in Agg. Securitization Value due to early terminations, dealer buyouts, cancellations, repurchases {4} 64,215,147
{5} Other adjustments {5} 0
{6} Total change in Agg. Securitization Value {6} 70,915,239
{7} End of period Aggregate Securitization Value {7} $ 457,402,576
{8} Pool Factor {8} 26.050078 %

RECONCILIATION OF 2024-1 EXCHANGE NOTE

{9} Original Exchange Note Balance {9} $ 1,690,000,000
{10} Beginning of period Exchange Note Balance {10} $ 462,459,076
{11} Exchange Note Principal Payment Amount {11} 70,915,239
{12} End of period Exchange Note Balance {12} $ 391,543,837
{13} Note Pool Factor {13} 23.168274 %

1

RECONCILIATION OF THE ASSET BACKED NOTES

Class A-1 Class A-2A Class A-2B Class A-3 Class A-4
{14} Original Note Balance {14} $ 246,120,000 $ 275,640,000 $ 275,640,000 $ 551,290,000 $ 75,250,000
{15} Beginning of period Note Balance {15} $ 0 $ 0 $ 0 $ 94,811,235 $ 75,250,000
{16} Noteholders' Principal Distributable Amount {16} 0 0 0 70,915,239 0
{17} Noteholders' Accelerated Principal Amount {17} 0 0 0 0 0
{18} Aggregate Principal Parity Amount {18} 0 0 0 0 0
{19} Matured Principal Shortfall {19} 0 0 0 0 0
{20} End of period Note Balance {20} $ 0 $ 0 $ 0 $ 23,895,996 $ 75,250,000
{21} Note Pool Factor {21} 0.000000 % 0.000000 % 0.000000 % 4.3345600 % 100.000000 %
Class B Class C Class D TOTAL
{22} Original Note Balance {22} $ 76,400,000 $ 71,150,000 $ 43,900,000 $ 1,615,390,000
{23} Beginning of period Note Balance {23} $ 76,400,000 $ 71,150,000 $ 43,900,000 $ 361,511,235
{24} Noteholders' Principal Distributable Amount {24} 0 0 0 70,915,239
{25} Noteholders' Accelerated Principal Amount {25} 0 0 0 0
{26} Aggregate Principal Parity Amount {26} 0 0 0 0
{27} Matured Principal Shortfall {27} 0 0 0 0
{28} End of period Note Balance {28} $ 76,400,000 $ 71,150,000 $ 43,900,000 $ 290,595,996
{29} Note Pool Factor {29} 100.000000 % 100.000000 % 100.000000 % 17.989216 %

EXCHANGE NOTE MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Principal payment calculation:
{30} Beginning of period Designated Pool Balance {30} $ 528,317,815
{31} Ending Designated Pool Balance {31} 457,402,576
{32} Unpaid prior Exchange Note Principal Payment Amount {32} 0
{33} Sum of {31} + {32} {33} 457,402,576
{34} Exchange Note Principal Payment Amount {30} - {33} {34} $ 70,915,239
Interest calculation:
Beg Note
Balance
Interest
Carryover
Interest
Rate
Days Days Basis Interest
{35} $ 462,459,076 $ 0 5.49 % 30 30/360 $ 2,115,751

2

RECONCILIATION OF EXCHANGE NOTE COLLECTION ACCOUNT

Additions:
{36} 2024-1 Designated Pool Collections (net of Liquidation Proceeds and fees) {36} $ 10,094,561
{37} Net Liquidation Proceeds collected during period {37} 74,203,383
{38} Investment Earnings {38} 226,835
{39} Investment Earnings - transferred to Indenture Note Collection Account {39} (226,835 )
{40} Deposit from Servicer {40} 0
{41} Total Additions: {41} 84,297,944
Distributions:
{42} To the Servicer, Designated Pool Servicing Fee {42} 440,265
{43} To the 2024-1 Exchange Noteholder, the Exchange Note Interest Payment Amount {43} 2,115,751
{44} To the 2024-1 Exchange Noteholder, the Exchange Note Principal Payment Amount {44} 70,915,239
{45} To the 2024-1 Exchange Noteholder, any funds available to pay obligations pursuant to Indenture Section 8.3 (a)(i) through (xvii) {45} 0
{46} To the 2024-1 Exchange Noteholder, all remaining funds to be applied as Excess Exchange Note Payments {46} 10,826,689
{47} Total Distributions: {47} $ 84,297,944

NOTEHOLDERS' MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Noteholders' Principal Distributable calculation:
{48} Beginning Agg. Securitization Value {48} $ 528,317,815
{49} Ending Agg. Securitization Value {49} 457,402,576
{50} Principal Distributable Amount {48} - {49} {50} 70,915,239
{51} Noteholders' Principal Carryover Amount {51} 0
{52} Principal Distributable Amount + Noteholders' Principal Carryover Amount {52} 70,915,239
{53} Amount required to reduce Outstanding Amount after giving effect to distributions made pursuant to Indenture Section 8.3 (a) (i) through (xiii) to the Required Pro Forma Note Balance {53} 70,915,239
{54} Noteholders' Principal Distributable Amount Lesser of {52} and {53} {54} $ 70,915,239
Noteholders' Interest Distributable calculation:
Class Beg Note
Balance
Interest
Carryover
Interest
Rate
Days Days Basis Interest
{55} Class A-1 $ 0 $ 0 5.51400 % 31 Actual/360 $ 0
{56} Class A-2A $ 0 0 5.18 % 30 30/360 0
{57} Class A-2B $ 0 0 4.12294 % 31 Actual/360 0
{58} Class A-3 $ 94,811,235 0 5.09 % 30 30/360 402,158
{59} Class A-4 $ 75,250,000 0 5.09 % 30 30/360 319,186
{60} Class B $ 76,400,000 0 5.33 % 30 30/360 339,344
{61} Class C $ 71,150,000 0 5.41 % 30 30/360 320,768
{62} Class D $ 43,900,000 0 5.48 % 30 30/360 200,477

3

RECONCILIATION OF INDENTURE COLLECTION ACCOUNT

Available Funds:
{63} 2024-1 Exchange Note Collections {63} $ 83,857,679
{64} Investment Earnings {64} 0
{65} Investment Earnings - transferred from Exchange Note Collection Account {65} 226,835
{66} Investment Earnings - and amounts released from Reserve Account pursuant to Section 2.14(b)(ii) of Servicing Supplement {66} 13,213
{67} Optional Purchase Price {67} 0
{68} Indenture Section 5.4 disposition of Collateral {68} 0
{69} Available Funds: {69} 84,097,727
{70} Reserve Account Withdrawal Amount {70} 0
{71} Total Distributable Funds: {71} 84,097,727
Distributions:
{72} To the Successor Servicer, unpaid transition expenses, pro rata {72} 0
{73} To the Indenture Trustee, any accrued and unpaid fees & expenses, pro rata {73} 417
{74} To the Issuer Owner Trustee, any accrued and unpaid fees & expenses, pro rata {74} 250
{75} To the Asset Representations Reviewer, any accrued and unpaid fees & expenses, pro rata {75} 0
{76} Class A-1 Noteholders' Interest Distributable Amount pari passu {76} 0
{77} Class A-2A Noteholders' Interest Distributable Amount pari passu {77} 0
{78} Class A-2B Noteholders' Interest Distributable Amount pari passu {78} 0
{79} Class A-3 Noteholders' Interest Distributable Amount pari passu {79} 402,158
{80} Class A-4 Noteholders' Interest Distributable Amount pari passu {80} 319,186
{81} Class A Noteholders' Principal Parity Amount or Matured Principal Shortfall {81} 0
{82} Class B Noteholders' Interest Distributable Amount {82} 339,344
{83} Class B Noteholders' Principal Parity Amount or Matured Principal Shortfall {83} 0
{84} Class C Noteholders' Interest Distributable Amount {84} 320,768
{85} Class C Noteholders' Principal Parity Amount or Matured Principal Shortfall {85} 0
{86} Class D Noteholders' Interest Distributable Amount {86} 200,477
{87} Class D Noteholders' Principal Parity Amount or Matured Principal Shortfall {87} 0
{88} Noteholders' Principal Distributable Amount {88} 70,915,239
{89} To the Reserve Account, the Reserve Account Required Amount {89} 0
{90} To the Noteholders, the Accelerated Principal Amount (as calculated below) {90} 0
{91} To the Successor Servicer, any amounts in excess of the caps set forth, pro rata {91} 0
{92} To the Indenture Trustee, any amounts in excess of the caps set forth, pro rata {92} 0
{93} To the Asset Representations Reviewer, any amounts in excess of the caps set forth, pro rata {93} 0
{94} To the Issuer Owner Trustee, any amounts in excess of the caps set forth, pro rata {94} 0
{95} To the Issuer Trust Certificateholders, the aggregate amount remaining {95} 11,599,888
{96} Total Distributions: {96} $ 84,097,727

4

PRINCIPAL PARITY AMOUNT CALCULATION

Class (X)
Cumulative
Note Balance
(Y)
Aggregate
Securitization
Value
(I)
Excess of
(X) - (Y)
(II)
Total
Available
Funds in
Indenture
Collection
Account
Lesser of
(I) or (II)
{97} Class A $ 170,061,235 $ 457,402,576 $ 0 $ 83,375,716 $ 0
{98} Class B 246,461,235 457,402,576 0 83,036,372 0
{99} Class C 317,611,235 457,402,576 0 82,715,604 0
{100} Class D 361,511,235 457,402,576 0 82,515,127 0

ACCELERATED PRINCIPAL AMOUNT CALCULATION

{101} Excess Total Available Funds {101} $ 11,599,888
{102} Beginning Note Balance {102} 361,511,235
{103} Principal payments through Indenture Section 8.3 (a) (i) through (xv) {103} 70,915,239
{104} Pro-Forma Note Balance {104} 290,595,996
{105} Ending Aggregate Securitization Value {105} 457,402,576
{106} 10.5% of Aggregate Securitization Value as of Cutoff until Class A-2 is paid in full, 9.5% Thereafter ($166,806,580) {106} 166,806,580
{107} Required Pro Forma Note Balance {105} - {106} {107} 290,595,996
{108} Excess of Pro Forma Balance minus Required Pro Forma Balance {104} - {107} {108} 0
{109} Lesser of Excess Total Available Funds and Excess of Pro Forma Note Balance {109} $ 0

OVERCOLLATERALIZATION CALCULATIONS

Exchange Note:
{110} Ending Aggregate Securitization Value {110} $ 457,402,576
{111} End of Period Note Balance {111} 391,543,837
{112} Overcollateralization {112} 65,858,739
{113} Overcollateralization % {113} 14.40 %
Asset Backed Notes:
{114} Ending Aggregate Securitization Value {114} 457,402,576
{115} End of Period Note Balance {115} 290,595,996
{116} Overcollateralization {116} 166,806,580
{117} Overcollateralization % {117} 36.47 %

5

RECONCILIATION OF 2024-1 CASH RESERVE ACCOUNT

{118} Specified Reserve Balance {118} $ 4,389,647
{119} Beginning of Period Reserve Account balance {119} $ 4,389,647
{120} Investment Earnings {120} 13,213
{121} From the Indenture Collection Account, the Reserve Account Required Amount {121} 0
{122} To the Indenture Collection Account, the Reserve Account Withdrawal Amount {122} 0
{123} Total Reserve balance available: {123} 4,402,860
{124} Specified Reserve Balance {124} 4,389,647
{125} Release Excess Cash to Indenture Collection Available Funds {125} 13,213
{126} End of period Reserve Account balance {126} $ 4,389,647

ASSET REPRESENTATIONS REVIEW DELINQUENCY TRIGGER

Dollars Percentage
{127} Receivables with Scheduled Payment delinquent 61 days or more {127} $ 1,710,718 0.37 %
{128} Compliance (Trigger Violation is a Delinquency Rate Greater Than 2.90%) {128} Yes
By: /s/ Randal L. Willis
Name: Randal L. Willis
Title: Senior Vice President, Securitization & Conduit Reporting
Date: April 15, 2026

6

GM Financial

GMALT 2024-1

Supplemental Monthly Data

March 31, 2026

Aggregate
Securitization
Value
Residual
Value
Beginning of Period $ 528,317,815 $ 486,566,115
Change (70,915,239 ) (63,295,162 )
End of Period $ 457,402,576 $ 423,270,953
Residual Value as % of Agg. Securitization Value 92.54 %

Delinquency

Leases with scheduled payment delinquent Number of
Leases
Agg.
Securitization
Value
Percentage(1)
0 - 30 days 17,426 452,044,000 98.83 %
31 - 60 days 131 3,647,858 0.80 %
61 - 90 days 41 1,104,349 0.24 %
91 - 120 days 16 606,369 0.13 %
Total 17,614 457,402,576 100.00 %

Lease Terminations

Current Period Cumulative
Number of
Leases
Agg.
Securitization
Value
Number of
Leases
Agg.
Securitization
Value
Retained vehicles by lessee
Early terminations 1,046 25,819,351 17,456 477,547,966
Standard terminations 855 19,189,049 7,619 172,327,411
Total retained by lessee 1,901 45,008,400 25,075 649,875,377
Returned Vehicles
Early terminations 369 9,672,917 6,010 152,841,144
Standard terminations 393 9,533,830 5,418 135,604,190
Total returned to dealer 762 19,206,747 11,428 288,445,334
Charged off leases / Repossessed vehicles 28 810,202 1,434 41,100,194
Repurchases 0 0 1 16,730
Other 0 0 0 0
Total terminations 2,691 65,025,349 37,938 979,437,635

Lease Extensions/Deferments

Current Period
Number of
Leases
Agg.
Securitization
Value
Percentage
Term Extensions 222 4,186,428 0.79 %
Deferments 6 176,589 0.03 %

7

Net Credit (Gain) Loss

Current
Period
Cumulative
Agg. Securitized Value of early term defaults 810,202 41,100,194
less: Sales proceeds 733,044 42,063,122
less: Excess wear and excess mileage received 0 2,360
less: Other amounts received 0 0
Net Credit (Gain) Loss 77,158 (965,288 )

Residual (Gain) Loss on Returned Vehicles

Agg. Securitized Value of returned vehicles sold by Servicer 19,329,013 287,223,223
add: Reimbursement of outstanding residual advance N/A N/A
less: Sales proceeds 22,636,146 313,406,286
less: Excess wear and excess mileage received 144,100 1,594,530
less: Other recovery amounts 0 0
Residual (Gain) Loss (3,451,233 ) (27,777,593 )
Current
Period
Prev. Month
Prepay Speed 1.2527 % 0.7975 %
Return Rate based on Scheduled to Terminate(2) 28.0353 % 25.6448 %
Return Rate based on Terminated Leases(3) 28.3166 % 32.3120 %
(1) Percentages may not add to 100% due to rounding.
(2) Percentage of total number of vehicles returned to dealer over number of vehicles scheduled to terminate per month.
(3) Percentage of total number of vehicles returned to dealer over number of vehicles terminated per month.

8

GM Financial Automobile Leasing Trust 2024-1 published this content on April 30, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on April 30, 2026 at 12:28 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]