11/05/2025 | Press release | Distributed by Public on 11/05/2025 16:09
| Dollars in thousands (except per share data) | 3Q25 | 2Q25 | Change vs 2Q25 | 3Q24 | Change vs 3Q24 | ||||||||||||
| Net income | $ | 15,953 | $ | 19,558 | $ | (3,605) | $ | 25,484 | $ | (9,531) | |||||||
| Net Income per share | $ | 0.44 | $ | 0.53 | $ | (0.09) | $ | 0.69 | $ | (0.25) | |||||||
| Net cash provided by operating activities | $ | 25,269 | $ | 22,850 | $ | 2,419 | $ | 20,847 | $ | 4,422 | |||||||
|
Adjusted net income(1)
|
$ | 15,478 | $ | 12,236 | $ | 3,242 | $ | 7,057 | $ | 8,421 | |||||||
|
Adjusted net income per share(1)
|
$ | 0.42 | $ | 0.33 | $ | 0.09 | $ | 0.19 | $ | 0.23 | |||||||
|
Adjusted operating cash flow(1)
|
$ | 27,933 | $ | 25,561 | $ | 2,372 | $ | 19,073 | $ | 8,860 | |||||||
|
Adjusted EBITDA(1)
|
$ | 27,285 | $ | 22,822 | $ | 4,463 | $ | 17,742 | $ | 9,543 | |||||||
|
Free cash flow(1)
|
$ | 5,919 | $ | 9,813 | $ | (3,894) | $ | 10,861 | $ | (4,942) | |||||||
| 3Q25 | 2Q25 | Change vs 2Q25 | 3Q24 | Change vs 3Q24 | |||||||||||||
| Production | |||||||||||||||||
| MBoe | 1,745 | 1,619 | 126 | 1,563 | 182 | ||||||||||||
| MBoed | 19.0 | 17.8 | 1.2 | 17.0 | 2.0 | ||||||||||||
| Oil as percentage of production | 20% | 17% | 3% | 15% | 5% | ||||||||||||
| Natural gas as percentage of production | 48% | 49% | (1)% | 50% | (2)% | ||||||||||||
| NGLs as percentage of production | 32% | 34% | (2)% | 35% | (3)% | ||||||||||||
| Revenues | |||||||||||||||||
| Oil, natural gas and NGL revenues | $39,822 | $34,531 | $5,291 | $30,057 | $9,765 | ||||||||||||
| Oil as percentage of revenues | 56% | 49% | 7% | 56% | -% | ||||||||||||
| Natural gas as percentage of revenues | 22% | 25% | (3)% | 15% | 7% | ||||||||||||
| NGLs as percentage of revenues | 22% | 26% | (4)% | 29% | (7)% | ||||||||||||
| Realized Prices | |||||||||||||||||
| Realized oil price per barrel | $65.23 | $62.80 | $2.43 | $73.07 | $(7.84) | ||||||||||||
| Realized natural gas price per Mcf | $1.71 | $1.82 | $(0.11) | $0.92 | $0.79 | ||||||||||||
| Realized NGL price per barrel | $15.61 | $16.10 | $(0.49) | $16.25 | $(0.64) | ||||||||||||
| Realized price per Boe | $22.82 | $21.33 | $1.49 | $19.23 | $3.59 | ||||||||||||
| Dollars in thousands | Total | 3Q25 | 2Q25 | 1Q25 | 2024 | 2023 | ||||||||||||||
|
Special dividends(2)
|
$ | 130,206 | $ | - | $ | - | $ | - | $ | 55,868 | $ | 74,338 | ||||||||
|
Quarterly dividends(2)
|
35,868 | 3,859 | 4,066 | 4,077 | 16,426 | 7,440 | ||||||||||||||
|
Total dividends(2)
|
$ | 166,074 | $ | 3,859 | $ | 4,066 | $ | 4,077 | $ | 72,294 | $ | 81,778 | ||||||||
| Total | 3Q25 | 2Q25 | 1Q25 | 2024 | 2023 | |||||||||||||||
| Special dividends per share | $ | 3.50 | $ | - | $ | - | $ | - | $ | 1.50 | $ | 2.00 | ||||||||
| Quarterly dividends per share | 0.98 | 0.12 | 0.11 | 0.11 | 0.44 | 0.20 | ||||||||||||||
| Total dividends per share | $ | 4.48 | $ | 0.12 | $ | 0.11 | $ | 0.11 | $ | 1.94 | $ | 2.20 | ||||||||
| (1) | See "Non-GAAP Financial Measures" section at the end of this press release for non-GAAP financial measures definitions. | |||||||
| (2) | Includes dividends payable on unvested restricted stock awards and excludes dividends paid in shares under Dividend Reinvestment Program. | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Production - Total | ||||||||||||||||||||||||||
| Oil (MBbl) | 344 | 231 | 884 | 624 | ||||||||||||||||||||||
| Natural Gas (MMcf) | 4,993 | 4,729 | 14,513 | 13,979 | ||||||||||||||||||||||
| NGL (MBbl) | 569 | 544 | 1,668 | 1,348 | ||||||||||||||||||||||
| Oil equivalent (MBoe) | 1,745 | 1,563 | 4,971 | 4,302 | ||||||||||||||||||||||
| Daily production (MBoed) | 19.0 | 17.0 | 18.2 | 15.7 | ||||||||||||||||||||||
| Average price per unit | ||||||||||||||||||||||||||
| Realized oil price per barrel - as reported | $ | 65.23 | $ | 73.07 | $ | 65.91 | $ | 75.66 | ||||||||||||||||||
| Realized impact of derivatives per barrel | 0.92 | 0.64 | 0.77 | 0.23 | ||||||||||||||||||||||
| Net realized price per barrel | $ | 66.15 | $ | 73.71 | $ | 66.68 | $ | 75.89 | ||||||||||||||||||
| Realized natural gas price per Mcf - as reported | $ | 1.71 | $ | 0.92 | $ | 2.06 | $ | 0.95 | ||||||||||||||||||
| Realized impact of derivatives per Mcf | 0.44 | - | 0.23 | - | ||||||||||||||||||||||
| Net realized price per Mcf | $ | 2.15 | $ | 0.92 | $ | 2.29 | $ | 0.95 | ||||||||||||||||||
| Realized NGL price per barrel - as reported | $ | 15.61 | $ | 16.25 | $ | 17.24 | $ | 19.15 | ||||||||||||||||||
| Realized impact of derivatives per barrel | 0.21 | 0.09 | - | 0.04 | ||||||||||||||||||||||
| Net realized price per barrel | $ | 15.82 | $ | 16.34 | $ | 17.24 | $ | 19.19 | ||||||||||||||||||
| Realized price per Boe - as reported | $ | 22.82 | $ | 19.23 | $ | 23.53 | $ | 20.07 | ||||||||||||||||||
| Net realized price per Boe - including impact of derivatives | $ | 24.34 | $ | 19.36 | $ | 24.33 | $ | 20.11 | ||||||||||||||||||
| Average cost per Boe | ||||||||||||||||||||||||||
| Lease operating | $ | 6.25 | $ | 5.82 | $ | 5.71 | $ | 6.68 | ||||||||||||||||||
| Production, ad valorem, and other taxes | $ | 1.23 | $ | 1.16 | $ | 1.49 | $ | 1.29 | ||||||||||||||||||
|
Depletion (1)
|
$ | 5.39 | $ | 5.34 | $ | 5.25 | $ | 3.90 | ||||||||||||||||||
| Earnings per share | ||||||||||||||||||||||||||
|
Earnings per share applicable to common stockholders
|
||||||||||||||||||||||||||
| Basic | $ | 0.44 | $ | 0.69 | $ | 1.32 | $ | 1.22 | ||||||||||||||||||
| Diluted | $ | 0.43 | $ | 0.69 | $ | 1.32 | $ | 1.22 | ||||||||||||||||||
|
Adjusted net income per share available to common stockholders
|
||||||||||||||||||||||||||
| Basic | $ | 0.42 | $ | 0.19 | $ | 1.15 | $ | 0.59 | ||||||||||||||||||
| Diluted | $ | 0.42 | $ | 0.19 | $ | 1.15 | $ | 0.59 | ||||||||||||||||||
| Weighted average number of shares outstanding (in thousands) | ||||||||||||||||||||||||||
| Basic | 36,671 | 37,134 | 36,789 | 37,087 | ||||||||||||||||||||||
|
Diluted
|
36,708 | 37,180 | 36,848 | 37,150 | ||||||||||||||||||||||
| Nine Months Ended | |||||
| September 30, 2025 | |||||
| (In thousands) | |||||
| Drilling, completion, and capital workovers | $ | 46,246 | |||
| Leasehold and geophysical | 4,392 | ||||
| Capital expenditures (on an accrual basis) | $ | 50,638 | |||
| (excluding acquisitions and plugging and abandonment) | |||||
| Period | Index | Daily Volume |
Weighted Average Price
|
|||||||||||||||||||||||
| Oil (Bbl) | ||||||||||||||||||||||||||
| Fixed Price Swaps | ||||||||||||||||||||||||||
| October 2025 - December 2025 | NYMEX WTI | 500 | $71.60 | |||||||||||||||||||||||
| January 2026 - June 2026 | NYMEX WTI | 300 | $68.67 | |||||||||||||||||||||||
| Producer Costless Collars | ||||||||||||||||||||||||||
| October 2025 - December 2025 | NYMEX WTI | 675 | $61.57 Put / $78.02 Call | |||||||||||||||||||||||
| Natural Gas (MMBtu) | ||||||||||||||||||||||||||
| Fixed Price Swaps | ||||||||||||||||||||||||||
| October 2025 - December 2025 | NYMEX Henry Hub | 8,500 | $4.17 | |||||||||||||||||||||||
| January 2026 - December 2026 | NYMEX Henry Hub | 4,500 | $4.09 | |||||||||||||||||||||||
| Producer Costless Collars | ||||||||||||||||||||||||||
| October 2025 - December 2025 | NYMEX Henry Hub | 20,500 | $3.79 Put / $7.08 Call | |||||||||||||||||||||||
| January 2026 - December 2026 | NYMEX Henry Hub | 4,500 | $3.35 Put / $5.35 Call | |||||||||||||||||||||||
| NGL (Bbl) | ||||||||||||||||||||||||||
| Fixed Price Swaps | ||||||||||||||||||||||||||
| October 2025 - December 2025 |
Mont Belvieu OPIS - C3+(1)
|
300 | $39.69 | |||||||||||||||||||||||
| October 2025 - December 2025 |
Mont Belvieu OPIS - Ethane(2)
|
325 | $11.76 | |||||||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| (In thousands) | |||||||||||
| Cash, cash equivalents and restricted cash | $ | 102,587 | $ | 99,511 | |||||||
| Long-term debt | $ | - | $ | - | |||||||
| Total debt | - | - | |||||||||
| Stockholders' equity | |||||||||||
| Common stock | 37 | 37 | |||||||||
| Additional paid-in capital | 983,813 | 1,000,455 | |||||||||
| Accumulated deficit | (491,401) | (539,961) | |||||||||
| Total SandRidge Energy, Inc. stockholders' equity | 492,449 | 460,531 | |||||||||
| Total capitalization | $ | 492,449 | $ | 460,531 | |||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
| Oil, natural gas and NGL | $ | 39,822 | $ | 30,057 | $ | 116,957 | $ | 86,317 | |||||||||||||||
| Total revenues | 39,822 | 30,057 | 116,957 | 86,317 | |||||||||||||||||||
| Expenses | |||||||||||||||||||||||
| Lease operating expenses | 10,911 | 9,104 | 28,384 | 28,734 | |||||||||||||||||||
| Production, ad valorem, and other taxes | 2,155 | 1,813 | 7,412 | 5,550 | |||||||||||||||||||
| Depreciation and depletion - oil and natural gas | 9,400 | 8,345 | 26,106 | 16,771 | |||||||||||||||||||
| Depreciation and amortization - other | 1,638 | 1,605 | 4,853 | 4,947 | |||||||||||||||||||
| General and administrative | 2,737 | 2,304 | 9,618 | 8,686 | |||||||||||||||||||
| Restructuring expenses | 305 | 260 | 757 | 341 | |||||||||||||||||||
| (Gain) loss on derivative contracts | (2,364) | (1,866) | (5,936) | (1,866) | |||||||||||||||||||
| Other operating (income) expense, net | - | - | - | 24 | |||||||||||||||||||
| Total expenses | 24,782 | 21,565 | 71,194 | 63,187 | |||||||||||||||||||
| Income from operations | 15,040 | 8,492 | 45,763 | 23,130 | |||||||||||||||||||
| Other income (expense) | |||||||||||||||||||||||
| Interest income (expense), net | 916 | 1,553 | 2,803 | 6,742 | |||||||||||||||||||
| Other income (expense), net | (3) | - | (6) | 92 | |||||||||||||||||||
| Total other income (expense) | 913 | 1,553 | 2,797 | 6,834 | |||||||||||||||||||
| Income (loss) before income taxes | 15,953 | 10,045 | 48,560 | 29,964 | |||||||||||||||||||
| Income tax (benefit) expense | - | (15,439) | - | (15,439) | |||||||||||||||||||
| Net income (loss) | $ | 15,953 | $ | 25,484 | $ | 48,560 | $ | 45,403 | |||||||||||||||
| Net income (loss) per share | |||||||||||||||||||||||
| Basic | $ | 0.44 | $ | 0.69 | $ | 1.32 | $ | 1.22 | |||||||||||||||
| Diluted | $ | 0.43 | $ | 0.69 | $ | 1.32 | $ | 1.22 | |||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||
| Basic | 36,671 | 37,134 | 36,789 | 37,087 | |||||||||||||||||||
| Diluted | 36,708 | 37,180 | 36,848 | 37,150 | |||||||||||||||||||
| September 30, 2025 | December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 101,204 | $ | 98,128 | |||||||
| Restricted cash | 1,383 | 1,383 | |||||||||
| Accounts receivable, net | 27,442 | 23,878 | |||||||||
| Derivative contracts | 2,416 | 114 | |||||||||
| Prepaid expenses | 2,507 | 3,370 | |||||||||
| Other current assets | 1,678 | 780 | |||||||||
| Total current assets | 136,630 | 127,653 | |||||||||
| Oil and natural gas properties, using full cost method of accounting | |||||||||||
| Proved | 1,738,182 | 1,689,807 | |||||||||
| Unproved | 30,255 | 23,504 | |||||||||
| Less: accumulated depreciation, depletion and impairment | (1,437,501) | (1,415,110) | |||||||||
| 330,936 | 298,201 | ||||||||||
| Other property, plant and equipment, net | 76,632 | 80,689 | |||||||||
| Derivative contracts | - | 86 | |||||||||
| Other assets | 1,974 | 2,081 | |||||||||
| Deferred tax assets, net of valuation allowance | 72,801 | 72,801 | |||||||||
| Total assets | $ | 618,973 | $ | 581,511 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable and accrued expenses | $ | 53,155 | $ | 50,625 | |||||||
| Asset retirement obligations | 8,951 | 9,131 | |||||||||
| Other current liabilities | 756 | 839 | |||||||||
| Total current liabilities | 62,862 | 60,595 | |||||||||
| Derivative contracts | 261 | - | |||||||||
| Asset retirement obligations | 62,828 | 59,449 | |||||||||
| Other long-term obligations | 573 | 936 | |||||||||
| Total liabilities | 126,524 | 120,980 | |||||||||
| Stockholders' Equity | |||||||||||
|
Common stock, $0.001 par value; 250,000 shares authorized; 36,773 issued and outstanding at September 30, 2025 and 37,203 issued and outstanding at December 31, 2024
|
37 | 37 | |||||||||
| Additional paid-in capital | 983,813 | 1,000,455 | |||||||||
| Accumulated deficit | (491,401) | (539,961) | |||||||||
| Total stockholders' equity | 492,449 | 460,531 | |||||||||
| Total liabilities and stockholders' equity | $ | 618,973 | $ | 581,511 | |||||||
| Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 48,560 | $ | 45,403 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Depreciation, depletion, and amortization | 30,959 | 21,718 | |||||||||
| Deferred income taxes | - | (15,439) | |||||||||
| (Gain) loss on derivative contracts | (5,936) | (1,866) | |||||||||
| Settlement gains (losses) on derivative contracts | 3,980 | 199 | |||||||||
| Stock-based compensation | 2,058 | 1,779 | |||||||||
| Other | 219 | 118 | |||||||||
| Changes in operating assets and liabilities | (11,390) | (3,972) | |||||||||
| Net cash provided by operating activities | 68,450 | 47,940 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Capital expenditures for property, plant and equipment | (41,361) | (13,572) | |||||||||
| Acquisition of assets | (7,790) | (125,950) | |||||||||
| Purchase of other property and equipment | (562) | (1) | |||||||||
| Sales tax refund on completion costs | 2,800 | - | |||||||||
| Proceeds from sale of assets | 785 | 861 | |||||||||
| Net cash used in investing activities | (46,128) | (138,662) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Dividends paid to stockholders | (12,014) | (68,222) | |||||||||
| Reduction of financing lease liability | (586) | (563) | |||||||||
| Repurchases of common stock | (6,403) | - | |||||||||
| Tax withholdings paid in exchange for shares withheld on employee vested stock awards | (243) | (356) | |||||||||
| Net cash used in financing activities | (19,246) | (69,141) | |||||||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS and RESTRICTED CASH | 3,076 | (159,863) | |||||||||
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, beginning of year | 99,511 | 253,944 | |||||||||
| CASH, CASH EQUIVALENTS and RESTRICTED CASH, end of period | $ | 102,587 | $ | 94,081 | |||||||
| Supplemental Disclosure of Cash Flow Information | |||||||||||
| Cash paid for interest, net of amounts capitalized | $ | (228) | $ | (92) | |||||||
| Supplemental Disclosure of Noncash Investing and Financing Activities | |||||||||||
| Capital expenditures for property, plant and equipment in accounts payable and accrued expenses | $ | 10,456 | $ | 661 | |||||||
| Non-cash acquisition purchase price adjustments | $ | 241 | $ | 6,852 | |||||||
| Right-of-use assets obtained in exchange for financing lease obligations | $ | 229 | $ | 230 | |||||||
| Inventory material transfers to oil and natural gas properties | $ | 3 | $ | 141 | |||||||
| Asset retirement obligation capitalized | $ | 40 | $ | 51 | |||||||
| Asset retirement obligation removed due to divestiture | $ | (288) | $ | - | |||||||
| Accrued excise tax on repurchases of common stock | $ | (52) | $ | - | |||||||
| Change in dividends payable | $ | 12 | $ | 42 | |||||||