Results

Lingerie Fighting Championships Inc.

11/12/2025 | Press release | Distributed by Public on 11/12/2025 09:35

Quarterly Report for Quarter Ending September 30, 2025 (Form 10-Q)

Management's Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

Our financial statements are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to "common shares" refer to the common shares in our capital stock.

As used in this quarterly report, the terms "we", "us", "our" and "our company" mean Lingerie Fighting Championships, Inc., unless otherwise indicated.

General Overview

We were incorporated under the laws of the State of Nevada on November 29, 2006 under the name "Sparking Events, Inc.". Our name was changed to Xodtec Group USA, Inc. in June 2009, Xodtec LED, Inc. in May 2010, Cala Energy Corp. in September 2013 and Lingerie Fighting Championships, Inc. on April 1, 2015.

We are a media company focused on the development, production, promotion and distribution of original entertainment which we make commercially available predominantly through live entertainment events, as well as through digital home video, broadcast television networks, video-on-demand, streaming platforms and digital media channels.

Our business and corporate address is 6955 North Durango Drive, Suite 1115-129, Las Vegas NV 89149. Our corporate website is www.LFCfights.com.

We do not have any subsidiaries.

We have never declared bankruptcy nor have we ever been in receivership.

25

Our Current Business

LFC is a sports entertainment league that utilizes wrestling and mixed martial arts ("MMA") fighting techniques for entertainment purposes. We promote and market our brand, our programming, our events and our products via television deals, social media platforms and our own subscription website.

Our mission is to continually increase the popularity of the LFC league and brand by holding live events around the world and to promote our athletes via a reality series and merchandise such as t-shirts and calendars. Our uniqueness is derived from our all female league structure, where a diverse roster of beautiful, athletic women engage in wrestling and MMA fighting techniques against one another for purposes of delivering high quality entertainment to mature audiences.

Management believes that LFC's unique content gives us a substantial competitive advantage to build the popularity of the league and the fighters.

Recent Business Development

LFC recently held two events in the UK including LFC43: Sindependence Day 2 on the 4th of July in London which is the best-selling LFC event to date. The Company's social media reach has grown to more than 3.5 million.

LFC has added Maybacks Global, MMATV and ToroTV to its list of broadcasters and are currently in discussions with several large potential sponsors and are working on a tour with a major music act.

Last month the Company uplisted to the newly created OTCID platform at OTC Markets.

Results of Operations

Three months ended September 30, 2025 as compared to the three months ended September 30, 2024

Our operating results for the three months ended September 30, 2025 and September 30, 2024, and the changes between those periods for the respective items are summarized as follows:

Three Months Ended

September 30,

Changes

Statement of Operations Data:

2025

2024

Amount

%

Revenue

$

34,122

$

23,533

$

10,589

45

%

Cost of Services

(145,425

)

(12,509

)

(132,916

)

1,063

%

Gross profit (loss)

(111,303

)

11,024

(122,327

)

(1,110

)%

Total operating expenses

(119,040

)

(169,120

)

50,080

(30

)%

Other income (expense)

1,511,281

(612,048

)

2,123,329

(347

)%

Net Income (loss)

$

1,280,938

$

(770,144

)

$

2,051,082

(266

)%

26

Revenue

We generated revenues of $34,122 and $23,533 for the three months ended September 30, 2025 and 2024, respectively. The Company's revenue derives from the development, promotion and distribution of our live events, televised entertainment programming, sponsorship and site subscription. The increase in revenues was attributed to an increase in Meta advertising revenue.

Cost of Services

We incurred total cost of services of $145,425 and $12,509 for the three months ended September 30, 2025 and 2024, respectively. The cost of services incurred consist of labour, material, equipment and subcontractor expenses. The increase in cost of services was mainly due to an increase in production and promotion cost incurred during the UK events in July 2025.

Gross Profit (Loss)

We incurred gross loss of $111,303 and recognized gross profit of $11,024 for the three months ended September 30, 2025 and 2024, respectively. The decrease in gross profit was mainly due to the increase in cost from UK events as mentioned above.

Operating Expenses

We incurred total operating expenses of $119,040 and $169,120 for the three months ended September 30, 2025 and 2024, respectively. The decrease in operating expenses was primarily due to the decrease in stock-based compensation, auditing fees, accounting fees and advertising fees.

Other Income (Expense)

We recognized other income of $1,511,281 and incurred other expense of $612,048 for the three months ended September 30, 2025 and 2024, respectively. The increase in other income was due to an increase in gain from changes in fair value of derivatives from the convertible notes and warrants due to the decrease in the Company's stock price during the three months ended September 30, 2025.

Net Income (Loss)

We recognized net income of $1,280,938 and incurred net loss of $770,144 during the three months ended September 30, 2025 and 2024, respectively. The increase in net income was mainly attributed to an increase in gain from changes in fair value of derivatives from the convertible notes and warrants.

Nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024

Our operating results for the nine months ended September 30, 2025 and 2024, and the changes between those periods for the respective items are summarized as follows:

Nine Months Ended

September 30,

Changes

Statement of Operations Data:

2025

2024

Amount

%

Revenue

$

87,160

$

103,041

$

(15,881)

(15

)%

Cost of services

(169,139

)

(70,052

)

(99,087

)

141

%

Gross profit (loss)

(81,979

)

32,989

(114,968

)

(349

)%

Total operating expenses

(329,553

)

(329,886

)

333

(0

)%

Other income (expense)

46,755

(1,313,682

)

1,360,437

(104

)%

Net loss

$

(364,777

)

$

(1,610,579

)

$

1,245,802

(77

)%

27

Revenue

We generated revenues of $87,160 and $103,041 for the nine months ended September 30, 2025 and 2024, respectively. The Company's revenue derives from the development, promotion and distribution of our live events, televised entertainment programming, sponsorship and site subscription. The decrease in revenues was attributed to decrease in advertising and sponsorship revenue.

Cost of Services

We incurred total cost of services of $169,139 and $70,052 for the nine months ended September 30, 2025 and 2024, respectively. The cost of services incurred consists of labour, material, equipment and subcontractor expenses. The increase in cost of services was mainly due to an increase in production and promotion cost incurred during the UK events in July 2025.

Gross Profit

We incurred gross loss of $81,979 and recognized gross profit of $32,989 for the nine months ended September 30, 2025 and 2024, respectively. The decrease in gross profit was mainly due to the decrease in advertising and sponsorship revenue and the increase in cost from UK events in July 2025.

The decrease in gross profit margin over nine months ended September 30 2025 was entirely due to high cost incurred on UK events and reality series shot. It was an investment for the Company's long-term future and have already seen tremendous results. Since the two UK shows, the Company has seen its social media following increase from under 1.5 million to the current 3.5 million. In addition to the increase in Meta revenues, the UK events successfully attracted a much larger audience, resulting in increased interest from broadcasters, investors and sponsors so the Company believe these shows will pay dividends with increasing revenue and profit margin in the next three to six months and beyond.

Operating Expenses

We incurred total operating expenses of $329,553 and $329,886 for the nine months ended September 30, 2025 and 2024, respectively. The increase in operating expenses remained consistent over the comparative prior nine-month period.

Other Income (Expense)

We recognized other income of $46,755 and incurred other expense of $1,313,682 for the nine months ended September 30, 2025 and 2024, respectively. The increase in other income was due to an increase in gain from changes in fair value of derivatives from the convertible notes and warrants due to the decrease in the Company's stock price during the nine months ended September 30, 2025.

Net Income (Loss)

We incurred net loss of $364,777 and $1,610,579 during the nine months ended September 30, 2025 and 2024, respectively. The decrease in net loss was mainly attributed to an increase in gain from changes in fair value of derivatives from the convertible notes and warrants.

Liquidity and Capital Resources

September 30,

December 31,

Changes

Working Capital Data:

2025

2024

Amount

%

Current Assets

$

100,245

$

2,193

$

98,052

4,471

%

Current Liabilities

$

6,344,776

$

5,935,861

$

408,915

7

%

Working Capital Deficiency

$

(6,244,531

)

$

(5,933,668

)

$

(310,863

)

5

%

At September 30, 2025, we had a working capital deficiency of $6,244,531 and an accumulated deficit of $11,535,572. The Company intends to fund future operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending December 31, 2025.

The increase in working capital deficiency of $6,244,531 as of September 30, 2025 from $5,933,668 as of December 31, 2024 was mainly due to the increase in accrued interest payable, convertible notes, accounts payable and deferred revenue.

28

The ability of the Company to realize its business plan is dependent upon, among other things, obtaining additional financing to continue operations, and development of its business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings.

These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The following table sets forth certain information about our cash flow during the nine months ended September 30, 2025 and September 30, 2024:

Nine Months Ended

September 30,

Changes

Cash Flows Data:

2025

2024

Amount

%

Cash Flows used in Operating Activities

$

(257,096

)

$

(136,460

)

$

(120,636

)

88

%

Cash Flows used in Investing Activities

(140,500

)

-

(140,500

)

(100

)%

Cash Flows provided by Financing Activities

475,222

144,000

331,222

230

%

Net increase in cash during period

$

77,626

$

7,540

$

70,086

930

%

Cash Flows from Operating Activities

We have not generated positive cash flows from operating activities.

During the nine months ended September 30, 2025, net cash flows used in operating activities was $257,096, consisting of a net loss of $364,777, increased by gain on change in fair value of derivative liabilities of $490,590, decreased by depreciation of $965, stock-based compensation of $47,000, unrealized loss on change in fair value of digital assets of $18,827 and amortization of debt discount of $204,691 and net changes in operating liabilities of $326,788.

During the nine months ended September 30, 2024, net cash flows used in operating activities was $136,460 consisting of a net loss of $1,610,579, decreased by stock-based compensation of $90,000, loss on change in fair value of derivative liabilities of $1,026,154 and amortization of debt discount of $100,408 and net changes in operating assets and liabilities of $257,557.

Cash Flows from Investing Activities

During the nine months ended September 30, 2025, the Company acquired digital assets of $140,500.

There was no investing activities during the nine months ended September 30, 2024.

Cash Flows from Financing Activities

During the nine months ended September 30, 2025 and September 30, 2024, net cash provided by financing activities was $475,222 and $144,000 attributed to proceeds from the issuance of convertible notes, respectively.

Off-Balance Sheet Arrangements

As of September 30, 2025, we had no off-balance sheet arrangements.

29

Critical Accounting Policies

Critical Accounting Policies and Significant Judgments and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of income and expense during the reporting periods presented.

Our critical estimates include revenue recognition, intangible assets and derivatives. Although we believe that these estimates are reasonable, actual results could differ from those estimates given a change in conditions or assumptions that have been consistently applied. We also have other policies that we consider key accounting policies, such as our policy for revenue recognition, however, the application of these policies does not require us to make significant estimates or judgments that are difficult or subjective.

The critical accounting policies used by management and the methodology for its estimates and assumptions are as follows:

Convertible Financial Instruments

We bifurcate conversion options from their host instruments and accounts for them as free standing derivative financial instruments if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable GAAP.

When we have determined that the embedded conversion options should not be bifurcated from their host instruments, discounts are recorded for the intrinsic value of conversion options embedded in the instruments based upon the differences between the fair value of the underlying Common Stock at the commitment date of the transaction and the effective conversion price embedded in the instrument.

Stock-Based Compensation

We measure the cost of services received in exchange for an award of equity instruments based on the fair value of the award. For employees and directors, the fair value of the award is measured on the grant date. For non-employees, as per ASU No. 2018-7, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Stock-Based Payment Accounting, remeasurement is not required. The fair value amount is then recognized over the period during which services are required to be provided in exchange for the award, usually the vesting period. Stock-based compensation expense is recorded by us in the same expense classifications in the consolidated statements of operations, as if such amounts were paid in cash. Also, refer to Note 2 - Summary of Significant Accounting Policies, in the financial statements that are included in this Annual Report.

Lingerie Fighting Championships Inc. published this content on November 12, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on November 12, 2025 at 15:35 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]