World Omni Auto Receivables Trust 2022-C

10/29/2026 | Press release | Distributed by Public on 10/29/2026 07:41

Asset-Backed Issuer Distribution Report (Form 10-D)

World Omni Auto Receivables Trust 2022-C
Monthly Servicer Certificate
September 30, 2026
Dates Covered
Collections Period 09/01/26 - 09/30/26
Interest Accrual Period 09/15/26 - 10/14/26
30/360 Days 30
Actual/360 Days 30
Distribution Date 10/15/26
Collateral Pool Balance Data $ Amount # of Accounts
Pool Balance at 08/31/26 109,267,528.22 12,095
Yield Supplement Overcollateralization Amount 08/31/26 3,530,442.99 0
Receivables Balance 08/31/26 112,797,971.21 12,095
Principal Payments 8,287,671.12 312
Defaulted Receivables 199,865.85 14
Repurchased Accounts 0.00 0
Yield Supplement Overcollateralization Amount at 09/30/26 3,127,815.09 0
Pool Balance at 09/30/26 101,182,619.15 11,769
Pool Statistics $ Amount # of Accounts
Pool Factor 9.28 %
Prepayment ABS Speed 1.10 %
Aggregate Starting Principal Balance 1,123,484,105.00 42,981
Delinquent Receivables:
Past Due 31-60 days 3,424,054.33 242
Past Due 61-90 days 1,035,361.63 67
Past Due 91-120 days 238,853.54 16
Past Due 121+ days 0.00 0
Total 4,698,269.50 325
Total 31+ Delinquent as % Aggregate Ending Principal Balance 4.50 %
Total 61+ Delinquent as % Aggregate Ending Principal Balance 1.22 %
Delinquency Trigger Occurred NO
Recoveries 229,951.65
Aggregate Net Losses/(Gains) - September 2026 (30,085.80 )
Ratio of Net Loss/(Gain) to the Receivables Balance as of beginning of Collection Period (Annualized):
Current Net Losses/(Gains) Ratio -0.32 %
Prior Net Losses/(Gains) Ratio 0.14 %
Second Prior Net Losses/(Gains) Ratio -0.13 %
Third Prior Net Losses/(Gains) Ratio -0.72 %
Four Month Average -0.26 %
Cumulative Net Loss as a % of Aggregate Starting Principal Balance 0.71 %
Overcollateralization Target Amount 5,081,353.05
Actual Overcollateralization 101,182,619.15
Weighted Average Contract Rate 4.98 %
Weighted Average Contract Rate, Yield Adjusted 8.80 %
Weighted Average Remaining Term 19.59
Flow of Funds $ Amount
Collections 8,983,486.87
Investment Earnings on Cash Accounts 17,167.56
Reserve Fund Balance 5,058,901.50
Servicing Fee (93,998.31 )
Aggregate Purchase Amount 104,510,300.09
Transfer to Collection Account -
Available Funds 118,475,857.71
Distributions of Available Funds
(1) Asset Representation Reviewer Amounts (up to $150,000 per year) -
(2) Class A Interest 180,032.27
(3) Noteholders' First Priority Principal Distributable Amount -
(4) Class B Interest 103,442.92
(5) Noteholders' Second Priority Principal Distributable Amount -
(6) Class C Interest 55,350.58
(7) Noteholders' Third Priority Principal Distributable Amount 3,003,556.02
(8) Required Reserve Account -
(9) Noteholders' Principal Distributable Amount 101,182,619.15
(10) Asset Representation Reviewer Amounts (in excess of 1) -
(11) Distribution to Certificateholders 13,950,856.77
Total Distributions of Available Funds 118,475,857.71
Servicing Fee 93,998.31
Unpaid Servicing Fee -
Change in amount of the unpaid servicing fee from the prior period -
Note Balances & Note Factors $ Amount
Original Class A 966,300,000.00
Original Class B 30,350,000.00
Original Class C 15,130,000.00
Total Class A, B, & C
Note Balance @ 09/15/26 104,186,175.17
Principal Paid 104,186,175.17
Note Balance @ 10/15/26 0.00
Class A-1
Note Balance @ 09/15/26 0.00
Principal Paid 0.00
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Class A-2
Note Balance @ 09/15/26 0.00
Principal Paid 0.00
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Class A-3
Note Balance @ 09/15/26 0.00
Principal Paid 0.00
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Class A-4
Note Balance @ 09/15/26 58,706,175.17
Principal Paid 58,706,175.17
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Class B
Note Balance @ 09/15/26 30,350,000.00
Principal Paid 30,350,000.00
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Class C
Note Balance @ 09/15/26 15,130,000.00
Principal Paid 15,130,000.00
Note Balance @ 10/15/26 0.00
Note Factor @ 10/15/26 0.0000000 %
Interest & Principal Payments $ Amount
Total Interest Paid 338,825.77
Total Principal Paid 104,186,175.17
Total Paid 104,525,000.94
Class A-1
Coupon 2.96900 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-1 Holders 0.00
Class A-2
Coupon 3.73000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-2 Holders 0.00
Class A-3
Coupon 3.66000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-3 Holders 0.00
Class A-4
Coupon 3.68000 %
Interest Paid 180,032.27
Principal Paid 58,706,175.17
Total Paid to A-4 Holders 58,886,207.44
Class B
Coupon 4.09000 %
Interest Paid 103,442.92
Principal Paid 30,350,000.00
Total Paid to B Holders 30,453,442.92
Class C
Coupon 4.39000 %
Interest Paid 55,350.58
Principal Paid 15,130,000.00
Total Paid to C Holders 15,185,350.58
Distribution per $1,000 of Notes Total
Total Interest Distribution Amount 0.3348809
Total Interest Carryover Shortfall 0.0000000
Total Principal Distribution Amount 102.9731514
Total Distribution Amount 103.3080323
A-1 Interest Distribution Amount 0.0000000
A-1 Interest Carryover Shortfall 0.0000000
A-1 Principal Distribution Amount 0.0000000
Total A-1 Distribution Amount 0.0000000
A-2 Interest Distribution Amount 0.0000000
A-2 Interest Carryover Shortfall 0.0000000
A-2 Principal Distribution Amount 0.0000000
Total A-2 Distribution Amount 0.0000000
A-3 Interest Distribution Amount 0.0000000
A-3 Interest Carryover Shortfall 0.0000000
A-3 Principal Distribution Amount 0.0000000
Total A-3 Distribution Amount 0.0000000
A-4 Interest Distribution Amount 1.8240352
A-4 Interest Carryover Shortfall 0.0000000
A-4 Principal Distribution Amount 594.7940747
Total A-4 Distribution Amount 596.6181099
B Interest Distribution Amount 3.4083334
B Interest Carryover Shortfall 0.0000000
B Principal Distribution Amount 1,000.0000000
Total B Distribution Amount 1,003.4083334
C Interest Distribution Amount 3.6583331
C Interest Carryover Shortfall 0.0000000
C Principal Distribution Amount 1,000.0000000
Total C Distribution Amount 1,003.6583331
Noteholders' First Priority Principal Distributable Amount 0.00
Noteholders' Second Priority Principal Distributable Amount 0.00
Noteholders' Third Priority Principal Distributable Amount 28.83
Noteholders' Principal Distributable Amount 971.17
Account Balances $ Amount
Reserve Account
Balance as of 09/15/26 5,058,901.50
Investment Earnings 14,555.11
Investment Earnings Paid (14,555.11 )
Deposit/(Withdrawal) (5,058,901.50 )
Balance as of 10/15/26 0.00
Change (5,058,901.50 )
Required Reserve Amount 0.00
Other Servicing Information Current Month Prior Month Two Months Prior
Principal Balance of Receivables extended during the Collection Period $ 839,499.14 $ 802,095.30 $ 1,089,807.05
Number of Extensions 65 60 80
Ratio of extensions to Beginning of Period Receivables Balance 0.74 % 0.66 % 0.83 %
World Omni Auto Receivables Trust 2022-C published this content on October 29, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on October 29, 2026 at 13:41 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]