12/02/2025 | Press release | Distributed by Public on 12/02/2025 14:07
| Fund Performance | 2 |
| Schedule of Investments (Unaudited) | 3 |
| Statement of Assets and Liabilities (Unaudited) | 13 |
| Statement of Operations (Unaudited) | 13 |
| Statements of Changes in Net Assets | 14 |
| Financial Highlights | 15 |
| Notes to Financial Statements (Unaudited) | 17 |
| Other Information (Unaudited) | 24 |
|
|
6 months
|
One Year
|
Since Inception
(annualized)
(03/05/24)
|
|
|
Founder Class (Formerly Class I) NAV
|
11.82%
|
13.36%
|
13.73%
|
|
|
Endowment-Style Index*
|
15.00%
|
12.95%
|
15.37%
|
|
|
MSCI ACWI Index*
|
20.03%
|
17.27%
|
19.67%
|
|
|
S&P 500 Index** (Prior benchmark† )
|
19.96%
|
17.60%
|
20.73%
|
|
|
|
|
|
|
|
|
|
|
Since Inception
(non-annualized)
(12/18/24)
|
|
|
|
Investor Class NAV
|
11.45%
|
11.31%
|
||
|
Endowment-Style Index*
|
15.00%
|
14.33%
|
||
|
MSCI ACWI Index*
|
20.03%
|
17.91%
|
|
|
|
Shares
|
Value
|
|
|
COMMON STOCKS - 43.8%
|
||
|
Technology - 14.6%
|
||
|
NVIDIA Corp.
|
1,845
|
$344,240
|
|
Microsoft Corp.
|
577
|
298,857
|
|
Apple, Inc.
|
1,133
|
288,496
|
|
Broadcom, Inc.
|
355
|
117,118
|
|
Oracle Corp.
|
126
|
35,436
|
|
Palantir Technologies, Inc. - Class A*
|
176
|
32,106
|
|
International Business Machines Corp.
|
76
|
21,444
|
|
Advanced Micro Devices, Inc.*
|
123
|
19,900
|
|
Salesforce, Inc.
|
75
|
17,775
|
|
Intuit, Inc.
|
24
|
16,390
|
|
Micron Technology, Inc.
|
94
|
15,728
|
|
QUALCOMM, Inc.
|
93
|
15,471
|
|
Lam Research Corp.
|
94
|
12,587
|
|
Texas Instruments, Inc.
|
67
|
12,310
|
|
Applied Materials, Inc.
|
60
|
12,284
|
|
ServiceNow, Inc.*
|
13
|
11,964
|
|
Accenture plc - Class A
|
48
|
11,837
|
|
Adobe, Inc.*
|
33
|
11,641
|
|
Analog Devices, Inc.
|
38
|
9,337
|
|
Intel Corp.*
|
273
|
9,159
|
|
Crowdstrike Holdings, Inc. - Class A*
|
18
|
8,827
|
|
KLA Corp.
|
8
|
8,629
|
|
Cadence Design Systems, Inc.*
|
20
|
7,025
|
|
Synopsys, Inc.*
|
14
|
6,908
|
|
Autodesk, Inc.*
|
19
|
6,036
|
|
NXP Semiconductor N.V.
|
24
|
5,466
|
|
Electronic Arts, Inc.
|
26
|
5,244
|
|
Fiserv, Inc.*
|
40
|
5,157
|
|
Take-Two Interactive Software, Inc.*
|
16
|
4,134
|
|
Fortinet, Inc.*
|
44
|
3,699
|
|
Seagate Technology Holdings plc
|
15
|
3,541
|
|
Western Digital Corp.
|
28
|
3,362
|
|
Datadog, Inc. - Class A*
|
23
|
3,275
|
|
Paychex, Inc.
|
24
|
3,042
|
|
Dell Technologies, Inc. - Class C
|
20
|
2,835
|
|
Microchip Technology, Inc.
|
44
|
2,826
|
|
Workday, Inc. - Class A*
|
11
|
2,648
|
|
Fidelity National Information Services, Inc.
|
40
|
2,638
|
|
Cognizant Technology Solutions Corp. - Class A
|
39
|
2,616
|
|
Roper Technologies, Inc.
|
5
|
2,493
|
|
ON Semiconductor Corp.*
|
48
|
2,367
|
|
MSCI, Inc. - Class A
|
4
|
2,270
|
|
PTC, Inc.*
|
10
|
2,030
|
|
NetApp, Inc.
|
17
|
2,014
|
|
Monolithic Power Systems, Inc.
|
2
|
1,841
|
|
Teradyne, Inc.
|
13
|
1,789
|
|
HP, Inc.
|
63
|
1,715
|
|
Hewlett Packard Enterprise Co.
|
67
|
1,645
|
|
Super Micro Computer, Inc.*
|
33
|
1,582
|
|
Fair Isaac Corp.*
|
1
|
$1,497
|
|
Zebra Technologies Corp. - Class A*
|
5
|
1,486
|
|
Broadridge Financial Solutions, Inc.
|
6
|
1,429
|
|
Leidos Holdings, Inc.
|
7
|
1,323
|
|
Skyworks Solutions, Inc.
|
14
|
1,078
|
|
Gartner, Inc.*
|
4
|
1,051
|
|
Tyler Technologies, Inc.*
|
2
|
1,046
|
|
Akamai Technologies, Inc.*
|
9
|
682
|
|
Dayforce, Inc.*
|
8
|
551
|
|
Paycom Software, Inc.
|
2
|
416
|
|
EPAM Systems, Inc.*
|
2
|
302
|
|
Total Technology
|
1,432,595
|
|
|
Communications - 7.2%
|
||
|
Amazon.com, Inc.*
|
733
|
160,945
|
|
Meta Platforms, Inc. - Class A
|
163
|
119,704
|
|
Alphabet, Inc. - Class A
|
439
|
106,721
|
|
Alphabet, Inc. - Class C
|
353
|
85,973
|
|
Netflix, Inc.*
|
34
|
40,763
|
|
Cisco Systems, Inc.
|
300
|
20,526
|
|
Walt Disney Co.
|
153
|
17,518
|
|
Uber Technologies, Inc.*
|
150
|
14,695
|
|
AppLovin Corp. - Class A*
|
20
|
14,371
|
|
Verizon Communications, Inc.
|
306
|
13,449
|
|
AT&T, Inc.
|
461
|
13,019
|
|
T-Mobile US, Inc.
|
47
|
11,251
|
|
Arista Networks, Inc.*
|
76
|
11,074
|
|
Booking Holdings, Inc.
|
2
|
10,799
|
|
Palo Alto Networks, Inc.*
|
50
|
10,181
|
|
Comcast Corp. - Class A
|
268
|
8,421
|
|
Robinhood Markets, Inc. - Class A*
|
58
|
8,304
|
|
DoorDash, Inc. - Class A*
|
27
|
7,344
|
|
Motorola Solutions, Inc.
|
11
|
5,030
|
|
Airbnb, Inc. - Class A*
|
32
|
3,885
|
|
eBay, Inc.
|
40
|
3,638
|
|
Corning, Inc.
|
42
|
3,445
|
|
Omnicom Group, Inc.
|
23
|
1,875
|
|
Warner Bros Discovery, Inc.*
|
90
|
1,758
|
|
Charter Communications, Inc. - Class A*
|
6
|
1,651
|
|
F5, Inc.*
|
5
|
1,616
|
|
Expedia Group, Inc.
|
7
|
1,496
|
|
CDW Corp.
|
9
|
1,433
|
|
VeriSign, Inc.
|
5
|
1,398
|
|
Fox Corp. - Class A
|
22
|
1,387
|
|
Trade Desk, Inc. - Class A*
|
25
|
1,225
|
|
GoDaddy, Inc. - Class A*
|
8
|
1,095
|
|
Gen Digital, Inc.
|
30
|
852
|
|
Match Group, Inc.
|
16
|
565
|
|
Interpublic Group of Companies, Inc.
|
15
|
419
|
|
Total Communications
|
707,826
|
|
|
Financial - 6.4%
|
||
|
Berkshire Hathaway, Inc. - Class B*
|
146
|
73,400
|
|
JPMorgan Chase & Co.
|
219
|
69,079
|
|
Visa, Inc. - Class A
|
129
|
44,038
|
|
Mastercard, Inc. - Class A
|
68
|
38,679
|
|
Bank of America Corp.
|
469
|
24,196
|
|
Goldman Sachs Group, Inc.
|
29
|
$23,094
|
|
Wells Fargo & Co.
|
247
|
20,704
|
|
American Express Co.
|
50
|
16,608
|
|
Citigroup, Inc.
|
162
|
16,443
|
|
Morgan Stanley
|
102
|
16,214
|
|
Charles Schwab Corp.
|
152
|
14,511
|
|
Progressive Corp.
|
58
|
14,323
|
|
Capital One Financial Corp.
|
55
|
11,692
|
|
Blackrock, Inc.
|
9
|
10,493
|
|
Blackstone, Inc. - Class A
|
55
|
9,397
|
|
Welltower, Inc. REIT
|
50
|
8,907
|
|
PNC Financial Services Group, Inc.
|
44
|
8,841
|
|
CME Group, Inc. - Class A
|
31
|
8,376
|
|
Marsh & McLennan Companies, Inc.
|
39
|
7,860
|
|
Prologis, Inc. REIT
|
65
|
7,444
|
|
Intercontinental Exchange, Inc.
|
43
|
7,245
|
|
Chubb Ltd.
|
24
|
6,774
|
|
American Tower Corp. - Class A REIT
|
35
|
6,731
|
|
Simon Property Group, Inc. REIT
|
33
|
6,193
|
|
Realty Income Corp. REIT
|
99
|
6,018
|
|
KKR & Company, Inc. - Class A
|
45
|
5,848
|
|
Bank of New York Mellon Corp.
|
53
|
5,775
|
|
Coinbase Global, Inc. - Class A*
|
17
|
5,737
|
|
MetLife, Inc.
|
63
|
5,189
|
|
Aon plc - Class A
|
14
|
4,992
|
|
Arthur J Gallagher & Co.
|
16
|
4,956
|
|
U.S. Bancorp
|
100
|
4,833
|
|
Aflac, Inc.
|
42
|
4,691
|
|
Apollo Global Management, Inc.
|
34
|
4,531
|
|
Allstate Corp.
|
21
|
4,508
|
|
Travelers Companies, Inc.
|
16
|
4,468
|
|
Public Storage REIT
|
14
|
4,044
|
|
Digital Realty Trust, Inc. REIT
|
23
|
3,976
|
|
CBRE Group, Inc. - Class A*
|
25
|
3,939
|
|
Truist Financial Corp.
|
86
|
3,932
|
|
Crown Castle, Inc. REIT
|
40
|
3,860
|
|
Prudential Financial, Inc.
|
37
|
3,838
|
|
American International Group, Inc.
|
46
|
3,613
|
|
Loews Corp.
|
35
|
3,514
|
|
Ventas, Inc. REIT
|
49
|
3,429
|
|
AvalonBay Communities, Inc. REIT
|
17
|
3,284
|
|
Equinix, Inc. REIT
|
4
|
3,133
|
|
Nasdaq, Inc.
|
33
|
2,919
|
|
VICI Properties, Inc. REIT
|
86
|
2,804
|
|
Hartford Insurance Group, Inc.
|
21
|
2,801
|
|
CoStar Group, Inc.*
|
33
|
2,784
|
|
M&T Bank Corp.
|
14
|
2,767
|
|
Raymond James Financial, Inc.
|
15
|
2,589
|
|
State Street Corp.
|
22
|
2,552
|
|
Mid-America Apartment Communities, Inc. REIT
|
18
|
2,515
|
|
Ameriprise Financial, Inc.
|
5
|
2,456
|
|
Extra Space Storage, Inc. REIT
|
16
|
2,255
|
|
Arch Capital Group Ltd.
|
23
|
2,087
|
|
Iron Mountain, Inc. REIT
|
20
|
2,039
|
|
Fifth Third Bancorp
|
44
|
1,960
|
|
Equity Residential REIT
|
29
|
1,877
|
|
Brown & Brown, Inc.
|
19
|
$1,782
|
|
Synchrony Financial
|
25
|
1,776
|
|
Alexandria Real Estate Equities, Inc. REIT
|
21
|
1,750
|
|
Willis Towers Watson plc
|
5
|
1,727
|
|
Citizens Financial Group, Inc.
|
32
|
1,701
|
|
T. Rowe Price Group, Inc.
|
16
|
1,642
|
|
Northern Trust Corp.
|
12
|
1,615
|
|
Camden Property Trust REIT
|
15
|
1,602
|
|
Principal Financial Group, Inc.
|
17
|
1,409
|
|
Cincinnati Financial Corp.
|
8
|
1,265
|
|
W R Berkley Corp.
|
10
|
766
|
|
Assurant, Inc.
|
3
|
650
|
|
Weyerhaeuser Co. REIT
|
25
|
620
|
|
Kimco Realty Corp. REIT
|
15
|
328
|
|
Total Financial
|
626,388
|
|
|
Consumer, Non-cyclical - 5.9%
|
||
|
Eli Lilly & Co.
|
58
|
44,254
|
|
Johnson & Johnson
|
211
|
39,124
|
|
Procter & Gamble Co.
|
207
|
31,806
|
|
AbbVie, Inc.
|
133
|
30,795
|
|
UnitedHealth Group, Inc.
|
71
|
24,516
|
|
Coca-Cola Co.
|
306
|
20,294
|
|
Philip Morris International, Inc.
|
118
|
19,140
|
|
PepsiCo, Inc.
|
131
|
18,398
|
|
Abbott Laboratories
|
137
|
18,350
|
|
Merck & Company, Inc.
|
189
|
15,863
|
|
Thermo Fisher Scientific, Inc.
|
29
|
14,066
|
|
Automatic Data Processing, Inc.
|
41
|
12,034
|
|
Intuitive Surgical, Inc.*
|
26
|
11,628
|
|
Amgen, Inc.
|
41
|
11,570
|
|
S&P Global, Inc.
|
23
|
11,194
|
|
Boston Scientific Corp.*
|
111
|
10,837
|
|
Gilead Sciences, Inc.
|
91
|
10,101
|
|
Danaher Corp.
|
50
|
9,913
|
|
Medtronic plc
|
102
|
9,714
|
|
Altria Group, Inc.
|
142
|
9,380
|
|
Stryker Corp.
|
24
|
8,872
|
|
Pfizer, Inc.
|
337
|
8,587
|
|
Vertex Pharmaceuticals, Inc.*
|
21
|
8,224
|
|
CVS Health Corp.
|
93
|
7,011
|
|
Cintas Corp.
|
34
|
6,979
|
|
Bristol-Myers Squibb Co.
|
142
|
6,404
|
|
HCA Healthcare, Inc.
|
15
|
6,393
|
|
IDEXX Laboratories, Inc.*
|
10
|
6,389
|
|
McKesson Corp.
|
8
|
6,180
|
|
Mondelez International, Inc. - Class A
|
92
|
5,747
|
|
Regeneron Pharmaceuticals, Inc.
|
10
|
5,623
|
|
Quanta Services, Inc.
|
13
|
5,387
|
|
PayPal Holdings, Inc.*
|
80
|
5,365
|
|
Moody's Corp.
|
11
|
5,241
|
|
Cigna Group
|
18
|
5,189
|
|
Colgate-Palmolive Co.
|
60
|
4,796
|
|
Cencora, Inc. - Class A
|
15
|
4,688
|
|
Elevance Health, Inc.
|
14
|
4,524
|
|
Zoetis, Inc.
|
29
|
4,243
|
|
Becton Dickinson & Co.
|
22
|
4,118
|
|
United Rentals, Inc.
|
4
|
$3,819
|
|
Kroger Co.
|
51
|
3,438
|
|
Corteva, Inc.
|
49
|
3,314
|
|
Agilent Technologies, Inc.
|
25
|
3,209
|
|
Monster Beverage Corp.*
|
47
|
3,163
|
|
Sysco Corp.
|
38
|
3,129
|
|
Humana, Inc.
|
12
|
3,122
|
|
Edwards Lifesciences Corp.*
|
40
|
3,111
|
|
Block, Inc. - Class A*
|
41
|
2,963
|
|
Kimberly-Clark Corp.
|
23
|
2,860
|
|
ResMed, Inc.
|
10
|
2,737
|
|
Cardinal Health, Inc.
|
17
|
2,668
|
|
Kellanova
|
32
|
2,625
|
|
Insulet Corp.*
|
8
|
2,470
|
|
Keurig Dr Pepper, Inc.
|
95
|
2,423
|
|
General Mills, Inc.
|
47
|
2,370
|
|
GE HealthCare Technologies, Inc.
|
31
|
2,328
|
|
Equifax, Inc.
|
9
|
2,309
|
|
Archer-Daniels-Midland Co.
|
36
|
2,151
|
|
Verisk Analytics, Inc. - Class A
|
8
|
2,012
|
|
Kenvue, Inc.
|
120
|
1,948
|
|
Dexcom, Inc.*
|
28
|
1,884
|
|
Biogen, Inc.*
|
13
|
1,821
|
|
IQVIA Holdings, Inc.*
|
9
|
1,710
|
|
Kraft Heinz Co.
|
58
|
1,510
|
|
Hershey Co.
|
8
|
1,496
|
|
STERIS plc
|
6
|
1,485
|
|
Zimmer Biomet Holdings, Inc.
|
15
|
1,477
|
|
Constellation Brands, Inc. - Class A
|
10
|
1,347
|
|
Quest Diagnostics, Inc.
|
7
|
1,334
|
|
Estee Lauder Companies, Inc. - Class A
|
15
|
1,322
|
|
Global Payments, Inc.
|
15
|
1,246
|
|
Labcorp Holdings, Inc.
|
4
|
1,148
|
|
McCormick & Company, Inc.
|
16
|
1,070
|
|
Centene Corp.*
|
30
|
1,070
|
|
Universal Health Services, Inc. - Class B
|
5
|
1,022
|
|
Clorox Co.
|
8
|
986
|
|
Hologic, Inc.*
|
14
|
945
|
|
Rollins, Inc.
|
16
|
940
|
|
Waters Corp.*
|
3
|
899
|
|
Incyte Corp.*
|
10
|
848
|
|
West Pharmaceutical Services, Inc.
|
3
|
787
|
|
Charles River Laboratories International, Inc.*
|
5
|
782
|
|
Cooper Companies, Inc.*
|
10
|
686
|
|
Bunge Global S.A.
|
8
|
650
|
|
Avery Dennison Corp.
|
4
|
649
|
|
Revvity, Inc.
|
7
|
613
|
|
Corpay, Inc.*
|
2
|
576
|
|
Molina Healthcare, Inc.*
|
3
|
574
|
|
Henry Schein, Inc.*
|
8
|
531
|
|
Moderna, Inc.*
|
20
|
517
|
|
Solventum Corp.*
|
7
|
511
|
|
Align Technology, Inc.*
|
4
|
501
|
|
Lamb Weston Holdings, Inc.
|
8
|
465
|
|
Church & Dwight Company, Inc.
|
5
|
438
|
|
Molson Coors Beverage Co. - Class B
|
8
|
$362
|
|
Baxter International, Inc.
|
15
|
341
|
|
Bio-Techne Corp.
|
6
|
334
|
|
Conagra Brands, Inc.
|
15
|
275
|
|
Total Consumer, Non-cyclical
|
586,258
|
|
|
Consumer, Cyclical - 3.6%
|
||
|
Tesla, Inc.*
|
214
|
95,170
|
|
Walmart, Inc.
|
332
|
34,216
|
|
Home Depot, Inc.
|
83
|
33,631
|
|
Costco Wholesale Corp.
|
35
|
32,397
|
|
McDonald's Corp.
|
55
|
16,714
|
|
TJX Companies, Inc.
|
88
|
12,720
|
|
Lowe's Companies, Inc.
|
39
|
9,801
|
|
Starbucks Corp.
|
85
|
7,191
|
|
Royal Caribbean Cruises Ltd.
|
22
|
7,119
|
|
NIKE, Inc. - Class B
|
88
|
6,136
|
|
Fastenal Co.
|
120
|
5,885
|
|
Marriott International, Inc. - Class A
|
19
|
4,949
|
|
O'Reilly Automotive, Inc.*
|
45
|
4,851
|
|
General Motors Co.
|
74
|
4,512
|
|
AutoZone, Inc.*
|
1
|
4,290
|
|
Hilton Worldwide Holdings, Inc.
|
16
|
4,151
|
|
DR Horton, Inc.
|
24
|
4,067
|
|
PACCAR, Inc.
|
40
|
3,933
|
|
Chipotle Mexican Grill, Inc. - Class A*
|
94
|
3,684
|
|
Ross Stores, Inc.
|
24
|
3,657
|
|
Delta Air Lines, Inc.
|
56
|
3,178
|
|
Tapestry, Inc.
|
28
|
3,170
|
|
Yum! Brands, Inc.
|
20
|
3,040
|
|
Target Corp.
|
33
|
2,960
|
|
WW Grainger, Inc.
|
3
|
2,859
|
|
Copart, Inc.*
|
63
|
2,833
|
|
Lennar Corp. - Class A
|
21
|
2,647
|
|
Cummins, Inc.
|
6
|
2,534
|
|
Live Nation Entertainment, Inc.*
|
15
|
2,451
|
|
United Airlines Holdings, Inc.*
|
25
|
2,412
|
|
Carnival Corp.*
|
74
|
2,139
|
|
Genuine Parts Co.
|
14
|
1,940
|
|
Ford Motor Co.
|
159
|
1,902
|
|
Williams-Sonoma, Inc.
|
9
|
1,759
|
|
MGM Resorts International*
|
50
|
1,733
|
|
Aptiv plc*
|
20
|
1,724
|
|
Darden Restaurants, Inc.
|
9
|
1,713
|
|
Tractor Supply Co.
|
30
|
1,706
|
|
Deckers Outdoor Corp.*
|
16
|
1,622
|
|
PulteGroup, Inc.
|
12
|
1,586
|
|
Ralph Lauren Corp. - Class A
|
5
|
1,568
|
|
Dollar Tree, Inc.*
|
16
|
1,510
|
|
Las Vegas Sands Corp.
|
23
|
1,237
|
|
Dollar General Corp.
|
11
|
1,137
|
|
Best Buy Company, Inc.
|
15
|
1,134
|
|
Ulta Beauty, Inc.*
|
2
|
1,094
|
|
Lululemon Athletica, Inc.*
|
6
|
1,068
|
|
TKO Group Holdings, Inc.
|
5
|
1,010
|
|
Pool Corp.
|
3
|
$930
|
|
Hasbro, Inc.
|
10
|
759
|
|
CarMax, Inc.*
|
13
|
583
|
|
Domino's Pizza, Inc.
|
1
|
432
|
|
Total Consumer, Cyclical
|
357,444
|
|
|
Industrial - 3.2%
|
||
|
General Electric Co.
|
80
|
24,065
|
|
Caterpillar, Inc.
|
42
|
20,040
|
|
RTX Corp.
|
93
|
15,562
|
|
Boeing Co.*
|
65
|
14,029
|
|
GE Vernova, Inc.
|
20
|
12,298
|
|
Amphenol Corp. - Class A
|
90
|
11,137
|
|
Union Pacific Corp.
|
45
|
10,637
|
|
Honeywell International, Inc.
|
50
|
10,525
|
|
Eaton Corporation plc
|
28
|
10,479
|
|
General Dynamics Corp.
|
29
|
9,889
|
|
Parker-Hannifin Corp.
|
12
|
9,098
|
|
Lockheed Martin Corp.
|
18
|
8,986
|
|
Deere & Co.
|
19
|
8,688
|
|
AMETEK, Inc.
|
41
|
7,708
|
|
Northrop Grumman Corp.
|
12
|
7,312
|
|
Johnson Controls International plc
|
64
|
7,037
|
|
3M Co.
|
44
|
6,828
|
|
Illinois Tool Works, Inc.
|
24
|
6,258
|
|
Howmet Aerospace, Inc.
|
30
|
5,887
|
|
Emerson Electric Co.
|
44
|
5,772
|
|
Waste Management, Inc.
|
25
|
5,521
|
|
Trane Technologies plc
|
12
|
5,063
|
|
TE Connectivity plc
|
23
|
5,049
|
|
CSX Corp.
|
136
|
4,829
|
|
Norfolk Southern Corp.
|
15
|
4,506
|
|
United Parcel Service, Inc. - Class B
|
53
|
4,427
|
|
Carrier Global Corp.
|
74
|
4,418
|
|
FedEx Corp.
|
18
|
4,245
|
|
TransDigm Group, Inc.
|
3
|
3,954
|
|
Republic Services, Inc. - Class A
|
16
|
3,672
|
|
L3Harris Technologies, Inc.
|
12
|
3,665
|
|
Vulcan Materials Co.
|
11
|
3,384
|
|
Old Dominion Freight Line, Inc.
|
21
|
2,956
|
|
Axon Enterprise, Inc.*
|
4
|
2,871
|
|
Westinghouse Air Brake Technologies Corp.
|
13
|
2,606
|
|
Martin Marietta Materials, Inc.
|
4
|
2,521
|
|
Xylem, Inc.
|
17
|
2,507
|
|
Rockwell Automation, Inc.
|
7
|
2,447
|
|
Ingersoll Rand, Inc.
|
29
|
2,396
|
|
Jabil, Inc.
|
11
|
2,389
|
|
Dover Corp.
|
14
|
2,336
|
|
Keysight Technologies, Inc.*
|
13
|
2,274
|
|
Otis Worldwide Corp.
|
24
|
2,194
|
|
Garmin Ltd.
|
8
|
1,970
|
|
Veralto Corp.
|
17
|
1,812
|
|
Trimble, Inc.*
|
21
|
1,715
|
|
Masco Corp.
|
20
|
1,408
|
|
Smurfit WestRock plc
|
31
|
1,320
|
|
Packaging Corporation of America
|
6
|
$1,308
|
|
Textron, Inc.
|
15
|
1,267
|
|
Ball Corp.
|
25
|
1,260
|
|
Mettler-Toledo International, Inc.*
|
1
|
1,228
|
|
Pentair plc
|
10
|
1,108
|
|
Expeditors International of Washington, Inc.
|
9
|
1,103
|
|
Builders FirstSource, Inc.*
|
9
|
1,091
|
|
CH Robinson Worldwide, Inc.
|
7
|
927
|
|
Hubbell, Inc.
|
2
|
861
|
|
Fortive Corp.
|
17
|
833
|
|
Jacobs Solutions, Inc.
|
5
|
749
|
|
Allegion plc
|
4
|
709
|
|
J.B. Hunt Transport Services, Inc.
|
5
|
671
|
|
Stanley Black & Decker, Inc.
|
7
|
520
|
|
Generac Holdings, Inc.*
|
3
|
502
|
|
Total Industrial
|
314,827
|
|
|
Energy - 1.3%
|
||
|
Exxon Mobil Corp.
|
348
|
39,237
|
|
Chevron Corp.
|
156
|
24,225
|
|
ConocoPhillips
|
99
|
9,364
|
|
Williams Companies, Inc.
|
97
|
6,145
|
|
EOG Resources, Inc.
|
51
|
5,718
|
|
Phillips 66
|
36
|
4,897
|
|
Kinder Morgan, Inc.
|
158
|
4,473
|
|
Marathon Petroleum Corp.
|
20
|
3,855
|
|
Valero Energy Corp.
|
21
|
3,575
|
|
Schlumberger N.V.
|
99
|
3,403
|
|
Baker Hughes Co.
|
66
|
3,215
|
|
ONEOK, Inc.
|
40
|
2,919
|
|
Equities Corp.
|
44
|
2,395
|
|
Occidental Petroleum Corp.
|
50
|
2,362
|
|
Targa Resources Corp.
|
12
|
2,010
|
|
Devon Energy Corp.
|
48
|
1,683
|
|
Expand Energy Corp.
|
15
|
1,594
|
|
Diamondback Energy, Inc.
|
11
|
1,574
|
|
First Solar, Inc.*
|
5
|
1,103
|
|
Halliburton Co.
|
38
|
935
|
|
Texas Pacific Land Corp.
|
1
|
934
|
|
Coterra Energy, Inc. - Class A
|
27
|
639
|
|
Total Energy
|
126,255
|
|
|
Utilities - 1.0%
|
||
|
NextEra Energy, Inc.
|
150
|
11,324
|
|
Duke Energy Corp.
|
80
|
9,900
|
|
Southern Co.
|
86
|
8,150
|
|
American Electric Power Company, Inc.
|
62
|
6,975
|
|
Constellation Energy Corp.
|
19
|
6,252
|
|
Sempra
|
58
|
5,219
|
|
CMS Energy Corp.
|
59
|
4,322
|
|
Vistra Corp.
|
21
|
4,114
|
|
Dominion Energy, Inc.
|
63
|
3,854
|
|
Xcel Energy, Inc.
|
42
|
3,387
|
|
Exelon Corp.
|
75
|
3,376
|
|
Public Service Enterprise Group, Inc.
|
37
|
3,088
|
|
Consolidated Edison, Inc.
|
30
|
3,016
|
|
Entergy Corp.
|
32
|
2,982
|
|
NRG Energy, Inc.
|
16
|
2,591
|
|
Atmos Energy Corp.
|
15
|
$2,561
|
|
Edison International
|
46
|
2,543
|
|
WEC Energy Group, Inc.
|
20
|
2,292
|
|
Ameren Corp.
|
19
|
1,983
|
|
American Water Works Company, Inc.
|
12
|
1,670
|
|
DTE Energy Co.
|
11
|
1,556
|
|
Eversource Energy
|
20
|
1,423
|
|
PG&E Corp.
|
87
|
1,312
|
|
PPL Corp.
|
13
|
483
|
|
FirstEnergy Corp.
|
10
|
458
|
|
CenterPoint Energy, Inc.
|
10
|
388
|
|
Total Utilities
|
95,219
|
|
|
Basic Materials - 0.6%
|
||
|
Linde plc
|
35
|
16,625
|
|
Newmont Corp.
|
81
|
6,829
|
|
Sherwin-Williams Co.
|
18
|
6,233
|
|
Air Products and Chemicals, Inc.
|
19
|
5,182
|
|
Ecolab, Inc.
|
18
|
4,929
|
|
Freeport-McMoRan, Inc.
|
118
|
4,628
|
|
Nucor Corp.
|
20
|
2,708
|
|
DuPont de Nemours, Inc.
|
31
|
2,415
|
|
International Paper Co.
|
35
|
1,624
|
|
Steel Dynamics, Inc.
|
11
|
1,534
|
|
PPG Industries, Inc.
|
14
|
1,471
|
|
CF Industries Holdings, Inc.
|
15
|
1,345
|
|
Dow, Inc.
|
39
|
894
|
|
Albemarle Corp.
|
11
|
892
|
|
International Flavors & Fragrances, Inc.
|
14
|
862
|
|
Mosaic Co.
|
20
|
694
|
|
LyondellBasell Industries N.V. - Class A
|
14
|
687
|
|
Eastman Chemical Co.
|
7
|
441
|
|
Total Basic Materials
|
59,993
|
|
|
Total Common Stocks
|
||
|
(Cost $3,468,332)
|
4,306,805
|
|
|
CLOSED-END FUNDS** - 34.6%
|
||
|
Carlyle Alpinvest Private Markets Fund - Class I
|
69,755
|
1,081,197
|
|
Hamilton Lane Private Assets Fund
|
46,700
|
881,728
|
|
Opportunistic Credit Interval Fund - Class I
|
50,001
|
581,509
|
|
Hamilton Lane Private Infrastructure Fund - Class I*
|
29,335
|
433,808
|
|
Variant Alternative Income Fund
|
16,161
|
427,303
|
|
Total Closed-End Funds
|
|
|
|
(Cost $3,094,707)
|
3,405,545
|
|
|
BUSINESS DEVELOPMENT COMPANIES** - 4.0%
|
||
|
Golub Capital Private Credit Fund
|
15,793
|
397,345
|
|
Total Business Development Companies
|
|
|
|
(Cost $397,047)
|
397,345
|
|
|
PRIVATE REAL ESTATE INVESTMENT TRUSTS** - 5.1%
|
||
|
Blue Owl Real Estate Net Lease Trust
|
47,406
|
495,730
|
|
Total Private Real Estate Investment Trusts
|
|
|
|
(Cost $482,373)
|
495,730
|
|
|
MONEY MARKET FUND - 8.5%**
|
||
|
Federated Hermes U.S. Treasury Cash Reserves Fund - Institutional Shares, 3.98%1
|
834,347
|
$834,347
|
|
Total Money Market Fund
|
|
|
|
(Cost $834,347)
|
834,347
|
|
|
Total Investments - 96.0%
|
||
|
(Cost $8,276,806)
|
$9,439,772
|
|
|
Other Assets & Liabilities, net - 4.0%
|
395,920
|
|
|
Total Net Assets - 100.0%
|
$9,835,692
|
|
|
*
|
Non-income producing security.
|
|
**
|
A copy of each underlying unaffiliated fund's financial statements is available at the SEC's website at www.sec.gov.
|
|
†
|
Please see Note 2 in the Notes to Financial Statements for further details regarding the valuation policy of the Fund.
|
|
1
|
Rate indicated is the 7-day yield as of September 30, 2025.
|
|
|
plc - Public Limited Company
|
|
|
REIT - Real Estate Investment Trust
|
| As of September 30, 2025 | |||
| ASSETS: | |||
| Investments, at value (cost $8,276,806) | $ | 9,439,772 | |
| Contributions made in advance | 400,000 | ||
| Receivables: | |||
| Dividends | 1,680 | ||
| Fund shares sold | 103 | ||
| Total assets | 9,841,555 | ||
| LIABILITIES: | |||
| Due to custodian | $ | 11 | |
| Payable for: | |||
| Investment advisory fees | 5,852 | ||
| Total liabilities | 5,863 | ||
| NET ASSETS | $ | 9,835,692 | |
| NET ASSETS CONSIST OF: | |||
| Additional paid-in capital | $ | 8,571,549 | |
| Total distributable earnings (loss) | 1,264,143 | ||
| NET ASSETS | $ | 9,835,692 | |
| Founder Class: | |||
| Net assets | $ | 9,792,638 | |
| Shares of beneficial interest outstanding (unlimited amount authorized) | 812,491.810 | ||
| Net asset value per share | $ | 12.0506 | |
| Investor Class: | |||
| Net assets | $ | 43,054 | |
| Shares of beneficial interest outstanding (unlimited amount authorized) | 3,575.726 | ||
| Net asset value per share | $ | 12.0405 |
| Six Months Ended September 30, 2025 | |||
| INVESTMENT INCOME: | |||
| Dividends | $ | 132,983 | |
| Interest | 21,485 | ||
| Total investment income | 154,468 | ||
| EXPENSES: | |||
| Investment advisory fees | 32,821 | ||
| Servicing fees | 40 | ||
| Total expenses | 32,861 | ||
| Net investment income | 121,607 | ||
| NET REALIZED AND UNREALIZED GAIN (LOSS): | |||
| Net realized gain (loss) on: | |||
| Investments | (9,833 | ) | |
| Net change in unrealized appreciation (depreciation) on: | |||
| Investments | 848,930 | ||
| Net realized and unrealized gain | 839,097 | ||
| Net increase in net assets resulting from operations | $ | 960,704 |
| Six Months Ended September 30, 2025 (Unaudited) | Year ended March 31, 2025 | |||||
| INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: | ||||||
| Net investment income | $ | 121,607 | $ | 120,034 | ||
| Net realized gain on investments | (9,833 | ) | (28,802 | ) | ||
| Net change in unrealized appreciation (depreciation) on investments | 848,930 | 279,536 | ||||
| Net increase in net assets resulting from operations | 960,704 | 370,768 | ||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||
| Founder Class | - | (102,691 | ) | |||
| Investor Class | - | (16 | ) | |||
| Total distributions to shareholders | - | (102,707 | ) | |||
| SHAREHOLDER TRANSACTIONS: | ||||||
| Proceeds from issuance of shares | ||||||
| Founder Class | 995,029 | 4,367,489 | ||||
| Investor Class | 28,676 | 21,115 | ||||
| Redemption fees collected | ||||||
| Founder Class | 210 | - | ||||
| Investor Class | - | - | ||||
| Distributions reinvested | ||||||
| Founder Class | - | 102,691 | ||||
| Investor Class | - | 16 | ||||
| Cost of shares redeemed | ||||||
| Founder Class | (15,562 | ) | (1,103 | ) | ||
| Investor Class | (1,039 | ) | (9,538 | ) | ||
| Net increase from shareholder transactions | 1,007,314 | 4,480,670 | ||||
| Net increase in net assets | 1,968,018 | 4,748,731 | ||||
| NET ASSETS: | ||||||
| Beginning of period | 7,867,674 | 3,118,943 | ||||
| End of period | $ | 9,835,692 | $ | 7,867,674 |
| Founder Class | Six Months Ended September 30, 2025 (Unaudited) | Year Ended March 31, 2025 | Period Ended March 31, 2024a | ||||||
| Per Share Data: | |||||||||
| Net asset value, beginning of period | $ | 10.82 | $ | 10.21 | $ | 10.00 | |||
| Income from investment operations: | |||||||||
| Net investment incomeb | 0.16 | 0.23 | - | c | |||||
| Net gain (loss) on investments (realized and unrealized) | 1.07 | 0.55 | 0.21 | ||||||
| Total from investment operations | 1.23 | 0.78 | 0.21 | ||||||
| Less distributions from: | |||||||||
| Net investment income | - | (0.17 | ) | - | |||||
| Capital gains | - | - | c | - | |||||
| Total distributions to shareholders | - | (0.17 | ) | - | |||||
| Redemption fees collected | - | d | - | - | |||||
| Net asset value, end of period | $ | 12.05 | $ | 10.82 | $ | 10.21 | |||
| Total Returne | |||||||||
| Net asset value | 11.82 | % | 7.67 | % | 2.10 | % | |||
| Ratios/Supplemental Data: | |||||||||
| Net assets, end of period (in thousands) | $ | 9,793 | $ | 7,856 | $ | 3,119 | |||
| Ratio to average net assets of: | |||||||||
| Net investment income | 2.77 | %f | 2.12 | % | 0.04 | % | |||
| Total expenses | 0.75 | %f,g | 0.75 | % | 0.75 | % | |||
| Portfolio turnover rate | - | j | 5 | % | 2 | % |
| Investor Class | Six Months Ended September 30, 2025 (Unaudited) | Period Ended March 31, 2025h | ||||
| Per Share Data: | ||||||
| Net asset value, beginning of period | $ | 10.80 | $ | 10.99 | ||
| Income from investment operations: | ||||||
| Net investment incomeb | 0.13 | 0.03 | ||||
| Net gain (loss) on investments (realized and unrealized) | 1.11 | (0.05 | ) i | |||
| Total from investment operations | 1.24 | (0.02 | ) | |||
| Less distributions from: | ||||||
| Net investment income | - | (0.17 | ) | |||
| Capital gains | - | - | c | |||
| Total distributions to shareholders | - | (0.17 | ) | |||
| Redemption fees collected | - | - | ||||
| Net asset value, end of period | $ | 12.04 | $ | 10.80 | ||
| Total Returne | ||||||
| Net asset value | 11.45 | % | (0.16 | )% | ||
| Ratios/Supplemental Data: | ||||||
| Net assets, end of period (in thousands) | $ | 43 | $ | 12 | ||
| Ratio to average net assets of: | ||||||
| Net investment income | 2.33 | %f | 1.00 | % | ||
| Total expenses | 1.00 | %f,g | 1.00 | % | ||
| Portfolio turnover rate | - | j | 5 | % |
|
(a)
|
Since commencement of operations: March 5, 2024. Percentage amounts for the period, except total return and portfolio turnover rate, have been annualized.
|
|
(b)
|
Based on average shares outstanding.
|
|
(c)
|
Less than $0.01 per share.
|
|
(d)
|
Redemption fees collected are less than $0.01 per share
|
|
(e)
|
Total investment return is calculated assuming an initial investment made at the net asset value at the beginning of the period, reinvestment of all dividends and distribution at net
asset value during the period, and redemption on the last day of the period. Transaction fees are not reflected in the calculation of total investment return.
|
|
(f)
|
Annualized.
|
|
(g)
|
Does not include expenses of the underlying funds in which the Fund invests.
|
|
(h)
|
Since commencement of operations: December 18, 2024. Percentage amounts for the period, except total return and portfolio turnover rate, have been annualized.
|
|
(i)
|
The amount of net realized and unrealized gain (loss) on investment per share for the year ended March 31, 2025 does not accord with the amount in the Statement of Operations
due to the timing of purchases and sales of Fund shares in relation to fluctuating market values.
|
|
(j)
|
Less than 1%.
|
| Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Investments Valued at NAV | Total | ||||||||||
| Common Stocks | $ | 4,306,805 | $ | - | $ | - | $ | - | $ | 4,306,805 | |||||
| Closed-End Funds | 2,523,817 | 881,728 | - | - | 3,405,545 | ||||||||||
| Business Development Companiesa | - | - | - | 397,345 | 397,345 | ||||||||||
| Private Real Estate Investment Trusts | - | 495,730 | - | - | 495,730 | ||||||||||
| Money Market Fund | 834,347 | - | - | - | 834,347 | ||||||||||
| Total Assets | $ | 7,664,969 | 1,377,458 | $ | - | $ | 397,345 | $ | 9,439,772 |
(a) In accordance with ASC 820-10, investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Schedule of Investments and Statement of Assets and Liabilities.
|
Tax Cost |
Tax Unrealized Appreciation |
Tax Unrealized Depreciation |
Net Tax Unrealized Appreciation (Depreciation) |
|
$ 8,277,367 |
$ 1,287,884 |
$ (125,479) |
$ 1,162,405 |
|
Purchases
|
Sales
|
|
$1,303,127
|
$29,794
|
|
Period Ended
|
Year Ended
|
|||
|
|
September 30, 2025
|
March 31, 2025
|
||
|
|
Founder
|
Investor
|
Founder
|
Investor
|
|
Beginning shares
|
726,186
|
1,065
|
305,359
|
-
|
|
Shares issued
|
87,645
|
2,601
|
411,538
|
1,935
|
|
Shares reinvested
|
-
|
-
|
9,395
|
1
|
|
Shares redeemed
|
(1,332)
|
(90)
|
(106)
|
(871)
|
|
Ending shares
|
812,499
|
3,576
|
726,186
|
1,065
|
|
Founders Class Repurchase Offer
|
|
|
Commencement Date
|
6/27/2025
|
|
Repurchase Request Deadline
|
7/28/2025
|
|
Repurchase Pricing Date
|
7/28/2025
|
|
Net Asset Value As of Repurchase Offer Date:
|
$11.68
|
|
Amount Repurchased:
|
$15,338
|
|
Total Number of Shares Tendered:
|
1,313
|
|
Percentage of Shares Tendered that were Repurchased:
|
0.17%
|
|
(Registrant)
|
Institutional Investment Strategy Fund
|
|
By (Signature and Title)
|
/s/ Arash Ghodoosi
|
|
Arash Ghodoosi, President
|
|
|
(Principal Executive Officer)
|
|
| 12/02/2025 |
|
(Registrant)
|
Institutional Investment Strategy Fund
|
|
By (Signature and Title)
|
/s/ Arash Ghodoosi
|
|
Arash Ghodoosi, President
|
|
|
(Principal Executive Officer)
|
|
|
Date
|
12/02/2025 |
|
(Registrant)
|
Institutional Investment Strategy Fund
|
|
By (Signature and Title)
|
/s/ Matthew Pauker
|
|
Matthew Pauker, Treasurer
|
|
|
(Principal Financial Officer)
|
|
|
Date
|
12/02/2025 |