09/09/2025 | Press release | Distributed by Public on 09/09/2025 14:35
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||
August 3,
|
May 4,
|
July 28,
|
August 3,
|
July 28,
|
||||||||||||||||
2025
|
2025
|
2024
|
2025
|
2024
|
||||||||||||||||
Revenue
|
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||||||||
Cost of goods sold
|
66.3
|
63.1
|
64.4
|
64.6
|
63.7
|
|||||||||||||||
Gross profit
|
33.7
|
36.9
|
35.6
|
35.4
|
36.3
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Selling, general, and administrative
|
8.8
|
8.6
|
9.2
|
8.8
|
8.8
|
|||||||||||||||
Research and development
|
2.0
|
1.9
|
1.7
|
2.0
|
1.8
|
|||||||||||||||
Operating income
|
22.9
|
26.4
|
24.7
|
24.6
|
25.7
|
|||||||||||||||
Other income (expense), net
|
(4.5
|
)
|
(12.2
|
)
|
4.8
|
(1.6
|
)
|
4.2
|
||||||||||||
Income before income tax provision
|
18.4
|
14.2
|
29.5
|
23.0
|
29.9
|
|||||||||||||||
Income tax provision
|
4.6
|
2.7
|
6.7
|
5.4
|
7.6
|
|||||||||||||||
Net income
|
13.8
|
11.5
|
22.8
|
17.6
|
22.3
|
|||||||||||||||
Net income attributable to noncontrolling interests
|
3.0
|
7.3
|
6.5
|
5.8
|
7.3
|
|||||||||||||||
Net income attributable to Photronics, Inc. shareholders
|
10.9
|
%
|
4.2
|
%
|
16.3
|
%
|
11.8
|
%
|
15.0
|
%
|
Q3 FY25 compared with Q2 FY25
|
Q3 FY25 compared with Q3 FY24
|
YTD FY25 compared with YTD FY24
|
||||||||||||||||||||||||||||||
Revenue
in
|
Increase
|
Percent
|
Increase
|
Percent
|
Revenue in
|
Increase
|
Percent
|
|||||||||||||||||||||||||
Q3 FY25
|
(Decrease)
|
Change
|
(Decrease)
|
Change
|
YTD FY25
|
(Decrease)
|
Change
|
|||||||||||||||||||||||||
IC
|
||||||||||||||||||||||||||||||||
High-end*
|
$
|
53.6
|
$
|
(5.7
|
)
|
(9.5
|
)%
|
$
|
4.1
|
8.4
|
%
|
$
|
173.1
|
$
|
4.6
|
2.8
|
%
|
|||||||||||||||
Mainstream
|
94.2
|
(2.4
|
)
|
(2.5
|
)%
|
(12.2
|
)
|
(11.5
|
)%
|
284.6
|
(21.4
|
)
|
(7.0
|
)%
|
||||||||||||||||||
Total IC
|
$
|
147.8
|
$
|
(8.1
|
)
|
(5.2
|
)%
|
$
|
(8.1
|
)
|
(5.2
|
)%
|
$
|
457.7
|
$
|
(16.8
|
)
|
(3.5
|
)%
|
|||||||||||||
FPD
|
||||||||||||||||||||||||||||||||
High-end*
|
$
|
53.5
|
$
|
9.9
|
22.6
|
%
|
$
|
5.1
|
10.5
|
%
|
$
|
146.8
|
$
|
(0.2
|
)
|
(0.1
|
)%
|
|||||||||||||||
Mainstream
|
9.1
|
(2.4
|
)
|
(21.0
|
)%
|
2.4
|
35.5
|
%
|
29.0
|
6.2
|
26.9
|
%
|
||||||||||||||||||||
Total FPD
|
$
|
62.6
|
$
|
7.5
|
13.5
|
%
|
$
|
7.5
|
13.6
|
%
|
$
|
175.8
|
$
|
6.0
|
3.5
|
%
|
||||||||||||||||
Total Revenue
|
$
|
210.4
|
$
|
(0.6
|
)
|
(0.3
|
)%
|
$
|
(0.6
|
)
|
(0.3
|
)%
|
$
|
633.5
|
$
|
(10.8
|
)
|
(1.7
|
)%
|
Q3 FY25 compared with Q2 FY25
|
Q3 FY25 compared with Q3 FY24
|
YTD FY25 compared with YTD FY24
|
||||||||||||||||||||||||||||||
Revenue
in
|
Increase
|
Percent
|
Increase
|
Percent
|
Revenue in
|
Increase
|
Percent
|
|||||||||||||||||||||||||
Q3 FY25
|
(Decrease)
|
Change
|
(Decrease)
|
Change
|
YTD FY25
|
(Decrease)
|
Change
|
|||||||||||||||||||||||||
Taiwan
|
$
|
68.4
|
$
|
(6.6
|
)
|
(8.8
|
)%
|
$
|
0.2
|
0.4
|
%
|
$
|
216.5
|
$
|
(2.0
|
)
|
(0.9
|
)%
|
||||||||||||||
China
|
50.6
|
(8.1
|
)
|
(13.8
|
)%
|
(4.7
|
)
|
(8.5
|
)%
|
162.9
|
(9.2
|
)
|
(5.4
|
)%
|
||||||||||||||||||
South Korea
|
43.7
|
6.1
|
16.3
|
%
|
5.3
|
13.8
|
%
|
121.5
|
3.5
|
3.0
|
%
|
|||||||||||||||||||||
United States
|
37.8
|
7.0
|
22.9
|
%
|
(1.0
|
)
|
(2.8
|
)%
|
105.4
|
0.5
|
0.5
|
%
|
||||||||||||||||||||
Europe
|
9.1
|
0.9
|
11.0
|
%
|
(0.7
|
)
|
(7.3
|
)%
|
25.2
|
(4.3
|
)
|
(14.5
|
)%
|
|||||||||||||||||||
Other
|
0.8
|
0.1
|
15.5
|
%
|
0.3
|
66.4
|
%
|
2.0
|
0.7
|
51.6
|
%
|
|||||||||||||||||||||
$
|
210.4
|
$
|
(0.6
|
)
|
(0.3
|
)%
|
$
|
(0.6
|
)
|
(0.3
|
)%
|
$
|
633.5
|
$
|
(10.8
|
)
|
(1.7
|
)%
|
Percent
|
Percent
|
Percent
|
||||||||||||||||||||||||||||||
Q3 FY25
|
Q2 FY25
|
Change
|
Q3 FY24
|
Change
|
YTD FY25
|
YTD FY24
|
Change
|
|||||||||||||||||||||||||
Gross profit
|
$
|
70.9
|
$
|
77.9
|
(9.0
|
)%
|
$
|
75.1
|
(5.6
|
)%
|
224.3
|
233.6
|
(4.0
|
)%
|
||||||||||||||||||
Gross margin
|
33.7
|
%
|
36.9
|
%
|
35.6
|
%
|
35.4
|
%
|
36.3
|
%
|
Q3 FY25
|
Q2 FY25
|
Q3 FY24
|
YTD FY25
|
YTD FY24
|
||||||||||||||||
Foreign currency transactions impact, net
|
$
|
(14.3
|
)
|
$
|
(31.1
|
)
|
$
|
4.1
|
$
|
(26.9
|
)
|
$
|
9.9
|
|||||||
Interest expense
|
-
|
-
|
(0.1
|
)
|
(0.1
|
)
|
(0.3
|
)
|
||||||||||||
Interest income and other income, net
|
4.8
|
5.3
|
6.1
|
16.8
|
17.3
|
|||||||||||||||
Other income (expense), net
|
$
|
(9.4
|
)
|
$
|
(25.8
|
)
|
$
|
10.1
|
$
|
(10.2
|
)
|
$
|
26.9
|
Q3 FY25
|
Q2 FY25
|
Q3 FY24
|
YTD FY25
|
YTD FY24
|
||||||||||||||||
Income tax provision
|
$
|
9.6
|
$
|
5.7
|
$
|
14.1
|
$
|
34.2
|
$
|
49.0
|
||||||||||
Effective income tax rate
|
24.8
|
%
|
19.1
|
%
|
22.7
|
%
|
23.5
|
%
|
25.4
|
%
|
YTD FY25
|
YTD FY24
|
|||||||
Net cash provided by operating activities
|
$
|
160.0
|
$
|
193.1
|
||||
Net cash used in investing activities
|
$
|
(173.6
|
)
|
$
|
(142.1
|
)
|
||
Net cash used in financing activities
|
$
|
(115.3
|
)
|
$
|
(6.4
|
)
|
Three Months Ended
|
||||||||||||
August 3,
|
May 4,
|
July 28,
|
||||||||||
2025
|
2025
|
2024
|
||||||||||
U.S. GAAP Net Income attributable to Photronics, Inc. shareholders
|
$
|
22,891
|
$
|
8,861
|
$
|
34,388
|
||||||
FX (gain) loss
|
14,258
|
31,111
|
(4,068
|
)
|
||||||||
Estimated tax effects of above
|
(3,663
|
)
|
(8,337
|
)
|
914
|
|||||||
Estimated noncontrolling interest effects of above
|
(4,130
|
)
|
(7,376
|
)
|
681
|
|||||||
Non-GAAP Net Income attributable to Photronics, Inc. shareholders
|
$
|
29,356
|
$
|
24,259
|
$
|
31,915
|
||||||
Weighted-average number of common shares outstanding - Diluted
|
58,068
|
60,974
|
62,414
|
|||||||||
U.S. GAAP diluted earnings per share attributable to Photronics, Inc. shareholders
|
$
|
0.39
|
$
|
0.15
|
$
|
0.55
|
||||||
Effects of the above non-GAAP adjustments
|
0.12
|
0.25
|
(0.04
|
)
|
||||||||
Non-GAAP diluted earnings per share attributable to Photronics, Inc. shareholders
|
$
|
0.51
|
$
|
0.40
|
$
|
0.51
|