08/07/2026 | Press release | Distributed by Public on 08/07/2026 14:22
MakeMyTrip Limited
Separate Financial Statements
March 31, 2026
|
Table of Contents |
Page |
|
3 |
|
|
4- 12 |
|
|
13 |
|
|
14 |
|
|
15-19 |
|
|
20 |
|
|
Separate Statement of Profit or Loss and Other Comprehensive Income |
21 |
|
22-23 |
|
|
24 |
|
|
25-67 |
2
MakeMyTrip Limited
Corporate Data
|
S. No. |
Name of Director |
Date of Appointment |
Date of Resignation |
|
1. |
Deep Kalra |
October 9, 2001 |
- |
|
2. |
Aditya Tim Guleri |
April 3, 2007 |
- |
|
3. |
Rajesh Magow |
November 6, 2012 |
- |
|
4. |
James Jianzhang Liang |
January 27, 2016 |
July 2, 2025 |
|
5. |
Paul Laurence Halpin |
April 30, 2018 |
July 2, 2025 |
|
6. |
Jane Jie Sun |
August 30, 2019 |
- |
|
7. |
Xing Xiong |
August 30, 2019 |
- |
|
8. |
Savinilorna Payandi Pillay Ramen |
September 15, 2023 |
May 14, 2025 |
|
9. |
May Yihong Wu |
May 15, 2024 |
- |
|
10. |
Moshe Rafiah |
May 15, 2024 |
July 2,2025 |
|
11. |
Hashim Joomye |
May 14, 2025 |
- |
|
12. |
Vivek N. Gour |
July 2,2025 |
- |
|
13. |
Savinilorna Payandi Pillay Ramen |
July 2,2025 |
- |
|
14. |
Mohit Kabra |
July 2,2025 |
- |
Corporate Secretary
C/o IQ EQ Corporate Services (Mauritius) Ltd
33, Edith Cavell Street
Port Louis, 11324
Republic of Mauritius
Registered office
C/o IQ EQ Corporate Services (Mauritius) Ltd
33, Edith Cavell Street
Port Louis, 11324
Republic of Mauritius
Auditors
KPMG
KPMG Centre
31, Cybercity
Ebène
Republic of Mauritius
Banker
HSBC Bank Mauritius Ltd
IconEbene 1, Level 5 (West Wing)
Rue de L'institut
Ebène, 72202
Republic of Mauritius
3
MakeMyTrip Limited
Corporate Governance Report
General Information
MakeMyTrip Limited (the "Company") is a company domiciled in the Republic of Mauritius. The address of the Company's registered office is C/o IQ EQ Corporate Services (Mauritius) Limited, 33, Edith Cavell Street, Port Louis, 11324, Republic of Mauritius. As at March 31, 2026, the Company had two (2) significant subsidiaries as mentioned below:
|
S. No. |
Name of Subsidiary |
Date of Incorporation |
Place of Incorporation |
|
1. |
MakeMyTrip (India) Limited* |
April 13, 2000 |
India |
|
2. |
Ibibo Group Holdings (Singapore) Pte. Ltd. |
November 30, 2012 |
Singapore |
*Consequent upon the conversion of Company from Private Limited to Public Limited and the name of the Company changed from "MakeMyTrip (India) Private Limited" to "MakeMyTrip (India) Limited" with effect from July 3, 2026.
MakeMyTrip Limited together with its subsidiaries and associates is collectively referred to as "Group".
The Board of Directors
The Board is composed of ten (10) directors coming from different sectors. Every director has drawn from his professional background and expertise in positively contributing to the Board's activities. The Board is currently made up of total ten (10) directors, and amongst them seven (7) are non-executive directors and 4 (four) are independent directors as per the criteria for independent director adopted by the Company under Nasdaq Listing.
Directors
Independent
1. Aditya Tim Guleri
2. May Yihong Wu
3. Vivek N. Gour
4. Hashim Joomye
Non-Executive
1. Aditya Tim Guleri
2. Savinilorna Payandi Pillay Ramen
3. Vivek N. Gour
4. Jane Jie Sun
5. May Yihong Wu
6. Xing Xiong
7. Hashim Joomye
4
MakeMyTrip Limited
Corporate Governance Report (Continued)
The Board of Directors (Continued)
Directors (Continued)
Executive
1. Deep Kalra
2. Rajesh Magow
3. Mohit Kabra
The Board is responsible for directing the affairs of the Company in the best interests of shareholders, in conformity with legal and regulatory framework, and consistent with its constitution and best governance practices.
The Directors profile
Unless otherwise indicated, the business address of our directors and executive officers is 19th Floor, Building No. 5, DLF Cyber City, Gurugram, 122002, India.
5
MakeMyTrip Limited
Corporate Governance Report (Continued)
The Board of Directors (Continued)
The Directors profile (Continued)
6
MakeMyTrip Limited
Corporate Governance Report (Continued)
The Board of Directors (Continued)
The Directors profile (Continued)
7
MakeMyTrip Limited
Corporate Governance Report (Continued)
The Board of Directors (Continued)
The Directors profile (Continued)
8
MakeMyTrip Limited
Corporate Governance Report (Continued)
Constitution
Public Limited Company.
Committees of the Board of Directors
We have established two committees under our board of directors: an audit committee and a compensation committee. Each committee's members and functions are described below.
Audit Committee
The audit committee consists of three members, May Yihong Wu, Aditya Tim Guleri and Hashim Joomye and one non-voting observer, Jane Jie Sun. The chairperson is May Yihong Wu. Each member of the audit committee satisfies the independence requirements of applicable Nasdaq Rules and the independence requirements of Rule 10A-3 under the Exchange Act. Our board of directors has determined that May Yihong Wu qualifies as an audit committee financial expert within the meaning of the SEC rules, and that each of May Yihong Wu, Aditya Tim Guleri and Hashim Joomye is financially literate. Our audit committee oversees our accounting and financial reporting processes and the audit of the financial statements of our company. Our audit committee is responsible for, among other things:
Under the Terms of Issue, at any time the Permitted Holders (as defined in the Terms of Issue) beneficially own 10% or more of our issued and outstanding voting securities and no Class B director (representing Trip.com director) serves on the audit committee, the Class B Members (representing Trip.com members) shall have the right to appoint a representative to attend audit committee meetings as an observer.
9
MakeMyTrip Limited
Corporate Governance Report (Continued)
Committees of the Board of Directors (Continued)
Compensation Committee
The compensation committee consists of three members, Aditya Tim Guleri, May Yihong Wu and Vivek. N Gour. The chairman is Aditya Tim Guleri. Each member of the compensation committee satisfies the independence requirements of the Nasdaq Rules. Our compensation committee approves the compensation of our employee-directors and executive officers. The compensation committee is responsible for, among other things:
Nominations Committee
The nominations committee consist of three members, Deep Kalra, May Yihong Wu and Hashim Joomye. The chairman is Deep Kalra. Except for the chairman, the other two members of the nominations committee satisfies the independence requirements of the Nasdaq Rules. Our nominations committee identifies individuals qualified to become Board members consistent with criteria approved by the Board and to recommend that the Board select the director nominees for the next annual meeting of shareholders. The nominations committee is responsible for, among other things:
As a foreign private issuer, we are permitted to follow home country corporate governance practices under Rule 5615(a)(3) of the Nasdaq Rules. We follow home country practice that permits our nominations committee not to comprise solely independent directors, in lieu of complying with Rule 5605(e) of the Nasdaq Rules that requires the nominations committee to comprise solely of independent directors.
10
MakeMyTrip Limited
Corporate Governance Report (Continued)
Duties of Directors
Under Mauritius Companies Act, our directors have a duty to our company to exercise their powers honestly in good faith in the best interests of our company. Our directors also have a duty to our company to exercise the degree of care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances. Where a director of a public company also holds office as an executive, the director is required under Mauritius Companies Act to exercise that degree of care, diligence and skill which a reasonably prudent and competent executive in that position would exercise. In fulfilling their duty of care to our company, our directors must ensure compliance with the Mauritius Companies Act and our Constitution, as amended from time to time. A shareholder has the right to seek damages against our directors if a duty owed by our directors to him as a shareholder is breached.
The functions and powers of our board of directors include, among others:
Identification of key risks for the Company
The Board is ultimately responsible for the Company's system of internal control and for reviewing its effectiveness. The Board confirms that there is an ongoing process for identifying, evaluating and managing the various risks faced by the Company.
Related party transactions
The related party transactions have been set out in note 23 of these separate financial statements.
11
MakeMyTrip Limited
Corporate Governance Report (Continued)
Directors' liability insurance
We have a liability policy to insure our directors and officers from various liabilities arising out of the general performance of their duties.
Code of Business Conduct and Ethics
Our code of business conduct and ethics provides that our directors and officers are expected to avoid any action, position or interest that conflicts with the interests of our Company or gives the appearance of a conflict. Directors and officers have an obligation under our code of business conduct and ethics to advance our Company's interests when the opportunity to do so arises.
Environment
Due to the nature of its activities, the Company has no adverse impact on environment.
Corporate social responsibility and donations
During the year, the Company has not made any donations.
Nature of business
The principal activity of the Company is as defined in our Global Business License - which is investment activities.
Auditors Report and Accounts
The auditors' report is set out on pages 15 to 19 and the separate statement of profit or loss and other comprehensive income is set out on page 21 of these separate financial statements.
Fees for financial statement audit and other services
The fees payable to statutory auditor (KPMG Mauritius) for the financial statement audit for the year amounted to USD 26,000 (2025: USD 20,000). Additionally, a fee of USD 3,750 (2025: USD 3,250) is payable to KPMG Mauritius for the issuance of a regulatory agreed upon procedure report.
Appreciation
The Board expresses its appreciation and gratitude to all those involved for their contribution during the year.
12
MakeMyTrip Limited
Commentary of the Directors
Results
The results for the years ended March 31, 2025 and 2026 are as follows:
|
(in 'USD 000') |
||||||||
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Total income |
- |
1,361 |
||||||
|
Total expenses |
(2,460 |
) |
(3,643 |
) |
||||
|
Finance income |
11,856 |
11,158 |
||||||
|
Finance costs |
(14,879 |
) |
(60,053 |
) |
||||
|
Share of loss of equity - accounted associates |
(64 |
) |
(8 |
) |
||||
|
Income tax benefit |
129 |
8,701 |
||||||
|
Loss for the year |
(5,418 |
) |
(42,484 |
) |
||||
Mauritius Companies Act requires the directors to prepare separate financial statements for each financial year, which present fairly the separate financial position, separate financial performance and the separate cash flows of the Company. The directors are also responsible for keeping accounting records which:
The directors confirm that they have complied with the above requirements in preparing the separate financial statements.
The directors have made an assessment of the Company's ability to continue as a going concern and have no reason to believe that the business will not be a going concern for the year ahead.
The auditors, KPMG, have expressed their willingness to continue in office.
13
MakeMyTrip Limited
CERTIFICATE FROM THE SECRETARY
To the shareholders of MakeMyTrip Limited under section 166(d) of the Mauritius Companies Act.
We certify to the best of our knowledge and belief that we have filed with the Registrar of Companies all such returns as are required of MakeMyTrip Limited under the Mauritius Companies Act for the year ended March 31, 2026.
For IQ EQ Corporate Services (Mauritius)
Corporate Secretary
C/o IQ EQ Corporate Services (Mauritius) Ltd
33, Edith Cavell Street
Port Louis, 11324
Republic of Mauritius
14
INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF MAKEMYTRIP LIMITED
Report on the Audit of the Separate Financial Statements
Opinion
We have audited the separate financial statements of MakeMyTrip Limited (the Company), which comprise the separate statement of financial position as at March 31, 2026 and the separate statement of profit or loss and other comprehensive income, separate statement of changes in equity and separate statement of cash flows for the year then ended, and notes to the separate financial statements, comprising material accounting policies and other explanatory information, as set out on pages 20 to 67.
In our opinion, the accompanying separate financial statements give a true and fair view of the separate financial position of MakeMyTrip Limited as at March 31, 2026 and of its separate financial performance and separate cash flows for the year then ended in accordance with IFRS Accounting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in compliance with the requirements of the Mauritius Companies Act.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the separate financial statements section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code). We have also fulfilled our other ethical responsibilities in accordance with the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the separate financial statements of the current period. These matters were addressed in the context of our audit of the separate financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
15
INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF MAKEMYTRIP LIMITED
Report on the Audit of the Separate Financial Statements (Continued)
Key Audit Matters (continued)
|
Valuation of investments in Subsidiaries Refer to the following material accounting policies and notes to the separate financial statements: Material accounting polices 2d(ii), 3(a)(i), 4(d), notes 8 and 21 |
|
|
Key audit matter |
How the matter was addressed in our audit |
|
The investment in subsidiaries as at March 31, 2026 amounted to USD 4,399,439 thousands, which constitutes 92% of total assets. The Company measures these investments at fair value through other comprehensive income. A high degree of judgement was required in the determination of the approach to value the investments and the selection of comparable companies to derive the market multiple for determination of the fair value of these investments. Given the significant judgement involved in determining the fair value, the valuation of investment in subsidiaries has been identified as a key audit matter. |
The following are the primary procedures we performed to address this key audit matter:
•
Evaluated the design and implementation and tested the operating effectiveness of the internal controls related to the Company's fair value measurement process, including controls over determining the appropriate valuation approach based on the nature of the underlying business of the investee companies and their profile of operations.
•
We involved valuation professionals with specialised skills and knowledge, who assisted in:
•
Evaluating the appropriateness of the Company's valuation approach.
•
Assessing the appropriateness of the comparable companies ("comparables") used to derive the market multiple to calculate the fair value by considering the similarity in operations, trend and consistency of historical results and the stage of the development of these comparables with the investee companies.
|
16
INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF MAKEMYTRIP LIMITED
Report on the Audit of the Separate Financial Statements (Continued)
Key Audit Matter (continued)
|
Valuation of investments in Subsidiaries Refer to the following material accounting policies and notes to the separate financial statements: Material accounting polices 2d(ii), 3(a)(i), 4(d), notes 8 and 21 |
|
|
Key audit matter |
How the matter was addressed in our audit |
|
•
Assessed the adequacy of the separate financial statement disclosures, including disclosures of key assumptions and judgements to align with the requirements of IFRS 7, Financial instruments disclosures and IFRS 13, Fair value measurement.
|
|
Other Information
The directors are responsible for the other information. The other information comprises the Corporate Data, Corporate Governance Report, Commentary of the Directors and Certificate from the Secretary, but does not include the separate financial statements and our auditors' report thereon.
Our opinion on the separate financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the separate financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the separate financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The directors are responsible for the preparation of separate financial statements that give a true and fair view in accordance with IFRS Accounting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and in compliance with the requirements of the Mauritius Companies Act, and for such internal control as the directors determine is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.
17
INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF MAKEMYTRIP LIMITED
Report on the Audit of the Separate Financial Statements (Continued)
Responsibilities of Directors for the Separate Financial Statements
In preparing the separate financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditors' Responsibilities for the Audit of the Separate Financial Statements
Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:
18
INDEPENDENT AUDITORS' REPORT
TO THE SHAREHOLDERS OF MAKEMYTRIP LIMITED
Report on the Audit of the Separate Financial Statements (Continued)
Auditors' Responsibilities for the Audit of the Separate Financial Statements (continued)
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the separate financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Use of our Report
This report is made solely to the Company's shareholders as a body, in accordance with Section 205 of the Mauritius Companies Act. Our audit work has been undertaken so that we might state to the Company's shareholders as a body, those matters that we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's shareholders as a body, for our audit work, for this report, or for the opinions we have formed.
Report on Other Legal and Regulatory Requirements
Mauritius Companies Act
We have no relationship with or interests in the Company other than in our capacity as the
auditor.
We have obtained all the information and explanations we have required.
In our opinion, proper accounting records have been kept by the Company as far as it appears from our examination of those records.
|
KPMG
|
Mervyn Lam Hung Licensed by FRC |
19
MakeMyTrip Limited
Separate Statement of Financial Position
(Amounts in USD thousands)
|
As at March 31 |
||||||||||
|
Note |
2025 |
2026 |
||||||||
|
Assets |
||||||||||
|
Investment in subsidiaries |
8 |
4,796,533 |
4,399,439 |
|||||||
|
Investment in associates |
9 |
178 |
- |
|||||||
|
Other investments |
10 |
667 |
12,499 |
|||||||
|
Trade and other receivables |
11 |
119,429 |
130,616 |
|||||||
|
Total non-current assets |
4,916,807 |
4,542,554 |
||||||||
|
Trade and other receivables |
11 |
87,904 |
97,570 |
|||||||
|
Term deposits |
12 |
180,000 |
125,000 |
|||||||
|
Other current assets |
13 |
365 |
339 |
|||||||
|
Cash and cash equivalents |
14 |
91,626 |
41,032 |
|||||||
|
Total current assets |
359,895 |
263,941 |
||||||||
|
Total assets |
5,276,702 |
4,806,495 |
||||||||
|
Equity |
||||||||||
|
Share capital |
15 |
56 |
48 |
|||||||
|
Share premium |
15 |
2,203,445 |
2,714,138 |
|||||||
|
Other components of equity |
15 |
3,100,904 |
2,858,571 |
|||||||
|
Accumulated deficit |
(247,710 |
) |
(2,204,577 |
) |
||||||
|
Total equity |
5,056,695 |
3,368,180 |
||||||||
|
Liabilities |
||||||||||
|
Loans and borrowings |
19 |
- |
1,390,164 |
|||||||
|
Deferred tax liabilities |
22 |
2,367 |
46,297 |
|||||||
|
Total non-current liabilities |
2,367 |
1,436,461 |
||||||||
|
Loans and borrowings |
19 |
216,075 |
- |
|||||||
|
Trade and other payables |
17 |
1,025 |
1,462 |
|||||||
|
Other current liabilities |
18 |
540 |
392 |
|||||||
|
Total current liabilities |
217,640 |
1,854 |
||||||||
|
Total liabilities |
220,007 |
1,438,315 |
||||||||
|
Total equity and liabilities |
5,276,702 |
4,806,495 |
||||||||
These separate financial statements have been approved by the Board of Directors on August 7, 2026 and signed in its behalf by:
|
/s/Hashim Joomye |
/s/Savinilorna Payandi Pillay Ramen |
|
|
Hashim Joomye Director |
Savinilorna Payandi Pillay Ramen Director |
The notes on pages 25 to 67 form an integral part of these separate financial statements.
20
MakeMyTrip Limited
Separate Statement of Profit or Loss and Other Comprehensive Income
(Amounts in USD thousands except per share data)
|
Note |
For the year ended March 31 |
|||||||||
|
2025 |
2026 |
|||||||||
|
Other income |
9 |
- |
1,361 |
|||||||
|
Other operating expenses |
6 |
(2,460 |
) |
(3,643 |
) |
|||||
|
Results from operating activities |
(2,460 |
) |
(2,282 |
) |
||||||
|
Finance income |
7 |
11,856 |
11,158 |
|||||||
|
Finance costs |
7 |
(14,879 |
) |
(60,053 |
) |
|||||
|
Net finance costs |
(3,023 |
) |
(48,895 |
) |
||||||
|
Share of loss of equity - accounted associates |
9 |
(64 |
) |
(8 |
) |
|||||
|
Loss before tax |
(5,547 |
) |
(51,185 |
) |
||||||
|
Income tax benefit |
22 |
129 |
8,701 |
|||||||
|
Loss for the year |
(5,418 |
) |
(42,484 |
) |
||||||
|
Other comprehensive income (loss), net of tax |
||||||||||
|
Items that will not be reclassified to profit or loss: |
||||||||||
|
Equity instruments at FVOCI - net change in fair value |
8, 10 |
1,200,309 |
(402,671 |
) |
||||||
|
Other comprehensive income (loss) for the year, net of tax |
1,200,309 |
(402,671 |
) |
|||||||
|
Total comprehensive income (loss) for the year |
1,194,891 |
(445,155 |
) |
|||||||
|
Loss per share (in USD) |
16 |
|||||||||
|
Basic |
(0.05 |
) |
(0.42 |
) |
||||||
|
Diluted |
(0.05 |
) |
(0.50 |
) |
||||||
The notes on pages 25 to 67 form an integral part of these separate financial statements.
21
MakeMyTrip Limited
Separate Statement of Changes in Equity
(Amounts in USD thousands)
|
Attributable to owners of the Company |
||||||||||||||||||||||||||||||||||||
|
Other components of equity |
||||||||||||||||||||||||||||||||||||
|
Share Capital** |
Share Premium** |
Equity Component of Convertible Notes** |
Treasury Shares Reserve ** |
Fair Value Reserve** |
Share Based Payment Reserve** |
Other Reserve** |
Accumulated Deficit |
Total |
||||||||||||||||||||||||||||
|
Balance as at April 1, 2024 |
55 |
2,161,217 |
31,122 |
- |
1,773,053 |
116,883 |
(270 |
) |
(242,326 |
) |
3,839,734 |
|||||||||||||||||||||||||
|
Total comprehensive income (loss) for the year |
||||||||||||||||||||||||||||||||||||
|
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(5,418 |
) |
(5,418 |
) |
|||||||||||||||||||||||||
|
Other comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
|
Equity instruments at FVOCI - net change in fair value |
- |
- |
- |
- |
1,200,309 |
- |
- |
- |
1,200,309 |
|||||||||||||||||||||||||||
|
Total other comprehensive income |
- |
- |
- |
- |
1,200,309 |
- |
- |
- |
1,200,309 |
|||||||||||||||||||||||||||
|
Total comprehensive income (loss) for the year |
- |
- |
- |
- |
1,200,309 |
- |
- |
(5,418 |
) |
1,194,891 |
||||||||||||||||||||||||||
|
Transactions with the owners of the Company |
||||||||||||||||||||||||||||||||||||
|
Contributions by owners |
||||||||||||||||||||||||||||||||||||
|
Share-based payment (refer note 20) |
- |
- |
- |
- |
- |
36,783 |
- |
- |
36,783 |
|||||||||||||||||||||||||||
|
Issue of ordinary shares on exercise of share based awards |
1 |
42,228 |
- |
- |
- |
(35,220 |
) |
- |
- |
7,009 |
||||||||||||||||||||||||||
|
Transfer to accumulated deficit on expiry of share based awards |
- |
- |
- |
- |
- |
(34 |
) |
- |
34 |
- |
||||||||||||||||||||||||||
|
Treasury shares acquired** |
- |
- |
- |
(21,722 |
) |
- |
- |
- |
- |
(21,722 |
) |
|||||||||||||||||||||||||
|
Total contributions by owners |
1 |
42,228 |
- |
(21,722 |
) |
- |
1,529 |
- |
34 |
22,070 |
||||||||||||||||||||||||||
|
Balance as at March 31, 2025 |
56 |
2,203,445 |
31,122 |
(21,722 |
) |
2,973,362 |
118,412 |
(270 |
) |
(247,710 |
) |
5,056,695 |
||||||||||||||||||||||||
**refer note 15
The notes on pages 25 to 67 form an integral part of these separate financial statements.
22
MakeMyTrip Limited
Separate Statement of Changes in Equity - (Continued)
(Amounts in USD thousands)
|
Attributable to owners of the Company |
||||||||||||||||||||||||||||||||||||
|
Other components of equity |
||||||||||||||||||||||||||||||||||||
|
Share Capital** |
Share Premium** |
Equity Component of Convertible Notes** |
Treasury Shares Reserve ** |
Fair Value Reserve** |
Share Based Payment Reserve** |
Other Reserve** |
Accumulated Deficit |
Total |
||||||||||||||||||||||||||||
|
Balance as at April 1, 2025 |
56 |
2,203,445 |
31,122 |
(21,722 |
) |
2,973,362 |
118,412 |
(270 |
) |
(247,710 |
) |
5,056,695 |
||||||||||||||||||||||||
|
Total comprehensive income (loss) for the year |
||||||||||||||||||||||||||||||||||||
|
Loss for the year |
- |
- |
- |
- |
- |
- |
- |
(42,484 |
) |
(42,484 |
) |
|||||||||||||||||||||||||
|
Other comprehensive income (loss) |
||||||||||||||||||||||||||||||||||||
|
Equity instruments at FVOCI - net change in fair value |
- |
- |
- |
- |
(402,671 |
) |
- |
- |
- |
(402,671 |
) |
|||||||||||||||||||||||||
|
Total other comprehensive income (loss) |
- |
- |
- |
- |
(402,671 |
) |
- |
- |
- |
(402,671 |
) |
|||||||||||||||||||||||||
|
Total comprehensive income (loss) for the year |
- |
- |
- |
- |
(402,671 |
) |
- |
- |
(42,484 |
) |
(445,155 |
) |
||||||||||||||||||||||||
|
Transactions with the owners of the Company |
||||||||||||||||||||||||||||||||||||
|
Contributions by owners |
||||||||||||||||||||||||||||||||||||
|
Share-based payment (refer note 20) |
- |
- |
- |
- |
- |
23,428 |
- |
- |
23,428 |
|||||||||||||||||||||||||||
|
Issue of ordinary shares on exercise of share based awards |
* |
13,637 |
- |
- |
- |
(12,309 |
) |
- |
- |
1,328 |
||||||||||||||||||||||||||
|
Transfer to accumulated deficit on expiry of share based awards |
- |
- |
- |
- |
- |
(102 |
) |
- |
102 |
- |
||||||||||||||||||||||||||
|
Issue of convertible note (refer note 19) |
- |
- |
241,728 |
- |
- |
- |
- |
- |
241,728 |
|||||||||||||||||||||||||||
|
Issue of ordinary shares (refer note 15) |
9 |
1,621,010 |
- |
- |
- |
- |
- |
- |
1,621,019 |
|||||||||||||||||||||||||||
|
Repurchase of own shares (refer note 15) |
(17 |
) |
(1,123,954 |
) |
- |
- |
- |
- |
- |
(1,914,846 |
) |
(3,038,817 |
) |
|||||||||||||||||||||||
|
Repurchase of convertible notes (refer note 19) |
- |
- |
(678 |
) |
- |
- |
- |
- |
361 |
(317 |
) |
|||||||||||||||||||||||||
|
Treasury shares acquired** |
- |
- |
- |
(91,729 |
) |
- |
- |
- |
- |
(91,729 |
) |
|||||||||||||||||||||||||
|
Total contributions by owners |
(8 |
) |
510,693 |
241,050 |
(91,729 |
) |
- |
11,017 |
- |
(1,914,383 |
) |
(1,243,360 |
) |
|||||||||||||||||||||||
|
Balance as at March 31, 2026 |
48 |
2,714,138 |
272,172 |
(113,451 |
) |
2,570,691 |
129,429 |
(270 |
) |
(2,204,577 |
) |
3,368,180 |
||||||||||||||||||||||||
* less than 1
**refer note 15
The notes on pages 25 to 67 form an integral part of these separate financial statements.
23
MakeMyTrip Limited
Separate Statement of Cash Flows
(Amounts in USD thousands)
|
For the year ended March 31 |
||||||||
|
2025 |
2026 |
|||||||
|
Cash flows from operating activities |
||||||||
|
Loss for the year |
(5,418 |
) |
(42,484 |
) |
||||
|
Adjustments for: |
||||||||
|
Share of loss of equity - accounted associates |
64 |
8 |
||||||
|
Intangible assets written off |
83 |
- |
||||||
|
Gain on discontinuation of equity accounted investment |
- |
(1,361 |
) |
|||||
|
Finance costs |
14,879 |
60,053 |
||||||
|
Finance income |
(11,856 |
) |
(11,158 |
) |
||||
|
Income tax benefit |
(129 |
) |
(8,701 |
) |
||||
|
Operating cash flows before changes in following assets and liabilities |
(2,377 |
) |
(3,643 |
) |
||||
|
Changes in: |
||||||||
|
Other assets |
41 |
26 |
||||||
|
Trade and other receivables |
(48 |
) |
(101 |
) |
||||
|
Trade and other payables |
251 |
437 |
||||||
|
Cash used in operating activities |
(2,133 |
) |
(3,281 |
) |
||||
|
Income tax refund (paid), net |
199 |
(1,567 |
) |
|||||
|
Net cash used in operating activities |
(1,934 |
) |
(4,848 |
) |
||||
|
Cash flows from investing activities |
||||||||
|
Interest received |
10,073 |
10,765 |
||||||
|
Redemption of term deposits (refer note 12) |
205,000 |
250,000 |
||||||
|
Investment in term deposits (refer note 12) |
(210,000 |
) |
(195,000 |
) |
||||
|
Investment in equity securities (refer note 10) |
- |
(10,300 |
) |
|||||
|
Acquisition / investment in subsidiaries (refer note 8) |
(5,314 |
) |
(5,852 |
) |
||||
|
Net cash generated from (used in) investing activities |
(241 |
) |
49,613 |
|||||
|
Cash flows from financing activities |
||||||||
|
Proceeds from issuance of shares on exercise of share based awards |
7,009 |
1,328 |
||||||
|
Proceeds from issuance of ordinary shares (refer note 15) |
- |
1,656,000 |
||||||
|
Proceeds from issuance of convertible notes due 2030 (refer note 19) |
- |
1,437,500 |
||||||
|
Payment towards repurchase of own shares (refer note 15) |
- |
(3,038,817 |
) |
|||||
|
Repurchase of treasury shares (refer note 15) |
(21,722 |
) |
(91,729 |
) |
||||
|
Direct cost incurred in relation to issuance of ordinary shares and convertible notes due 2030 |
- |
(57,933 |
) |
|||||
|
Proceeds from subsidiaries for fair value of share based awards exercised |
53,272 |
2,968 |
||||||
|
Repurchase of convertible notes |
- |
(4,642 |
) |
|||||
|
Other finance charges paid (refer note 7) |
(9 |
) |
(34 |
) |
||||
|
Net cash generated from (used in) financing activities |
38,550 |
(95,359 |
) |
|||||
|
Increase (decrease) in cash and cash equivalents |
36,375 |
(50,594 |
) |
|||||
|
Cash and cash equivalents at beginning of the year |
55,251 |
91,626 |
||||||
|
Cash and cash equivalents at end of the year (refer note 14) |
91,626 |
41,032 |
||||||
The notes on pages 25 to 67 form an integral part of these separate financial statements.
24
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS
(Amounts in USD thousands, except per share data and share count)
MakeMyTrip Limited (the "Company") is a public limited company incorporated and domiciled in the Republic of Mauritius and has its registered office at IQ EQ Corporate Services (Mauritius) Limited, 33, Edith Cavell Street, Port Louis, 11324, Republic of Mauritius. The Company's principal activity is that of investment holding and has investment in subsidiaries and associates which are primarily engaged in the business of selling travel products and solutions in India, the United States of America, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, Cambodia, the Kingdom of Saudi Arabia and Indonesia.
The Company's ordinary shares representing equity shares are listed on the NASDAQ Stock Exchange.
The separate financial statements have been prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and the Mauritius Companies Act for the purpose of filing with the tax authorities and Financial Services Commission. Accounting policies have been applied consistently to all periods presented in these separate financial statements, except as mentioned otherwise.
The separate financial statements were authorized for issue by the Company's Board of Directors on August 7, 2026.
The separate financial statements have been prepared on the going concern basis using the historical cost convention and accrual basis except for the following material items:
These separate financial statements are presented in U.S. Dollar ("USD"), which is the Company's functional currency. All amounts have been rounded to the nearest thousands, unless otherwise indicated.
Functional currency is the currency of the primary economic environment in which an entity operates and is normally the currency in which it primarily generates and expends cash.
The preparation of these separate financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of the Company's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
25
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the separate financial statements is included in the following notes:
Note 19 - Convertible notes: The Company has applied its judgement in determining the expected future life of the instrument.
Information about assumptions and estimation uncertainties as at March 31, 2026 that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities in the next financial year is included in the following notes:
Note 8 - Fair valuation measurement of equity investment in unlisted investee: When the fair values of equity investments recorded in the separate statement of financial position cannot be measured based on quoted prices in active markets, their fair value is measured using valuation techniques. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing fair values. Changes in assumptions could affect the reported fair value of these investments.
Note 20 - Share based payment: The share-based compensation expense is determined based on the Company's estimate of equity instruments that will eventually vest.
26
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
e) Current/non-current classification
All assets and liabilities are classified into current and non-current.
Assets
An asset is classified as current when it satisfies any of the following criteria:
a) it is expected to be realised in, or is intended for sale or consumption in, the company's normal operating cycle;
b) it is held primarily for the purpose of being traded;
c) it is expected to be realised within 12 months after the reporting date; or
d) it is cash or cash equivalent unless it is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting date.
Current assets include the current portion of non-current assets.
All other assets are classified as non-current.
Liabilities
A liability is classified as current when it satisfies any of the following criteria:
a) it is expected to be settled in the company's normal operating cycle;
b) it is held primarily for the purpose of being traded;
c) it is due to be settled within 12 months after the reporting date; or
d) it does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.
Current liabilities include current portion of non-current liabilities.
All other liabilities are classified as non-current.
Operating cycle
Operating cycle is the time between the acquisition of assets for processing/servicing, and their realisation in cash or cash equivalents.
27
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
3) MATERIAL ACCOUNTING POLICIES
The accounting policies have been applied consistently to all periods presented in these separate financial statements, except as mentioned otherwise.
Subsidiaries are entities controlled by the Company. Control exist when the Company has power over the entity, is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns by using its power over the entity. Power is demonstrated through existing rights that give the ability to direct relevant activities, those which significantly affect the entity's returns.
Associates are those entities in which the Company has significant influence, but not control or joint control, over the financial and operating polices.
Equity investment in subsidiary is initially recognised and measured at fair value plus transactions costs. Subsequently, carrying amount of investments is increased or decreased to recognise the changes in fair value of the subsidiary fair values with corresponding impact in OCI. There is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Company's right to receive payment is established.
The consolidated financial statements are prepared in addition to the separate financial statements.
28
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Foreign Currency Transactions
Transactions in foreign currencies are translated to the functional currency of the Company at the exchange rate at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to the functional currency at the exchange rate at the reporting date. Non-monetary assets that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value was determined. Foreign currency differences arising on translation are presented within finance cost in profit or loss, except for the differences on investment in equity securities designated at Fair Value through Other Comprehensive Income wherein any exchange component of gain or loss is recognized in Other Comprehensive Income ("OCI") (except on impairment, in which case foreign currency differences that have been recognised in OCI are reclassified to profit or loss). Non-monetary items that are measured based on historical cost in foreign currency are not translated.
Trade receivables and debt securities issued are initially recognised when they are originated. All other financial assets and financial liabilities are initially recognised when the Company becomes a party to the contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus or minus, for an item not at fair value through profit or loss; Fair Value through Other Comprehensive Income, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
Financial assets
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair Value through Other Comprehensive Income ("FVOCI") - debt investment; FVOCI - equity investment; or Fair Value Through Profit or Loss ("FVTPL").
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
29
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
On initial recognition of an equity investment, which meets the definition of equity under IAS 32 Financial Instruments: Presentation and not held for trading, the Company may irrevocably elect to present subsequent changes in the investment's fair value in OCI. This election is made on an investment-by-investment basis.
All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
Financial assets - Assessment whether contractual cash flows are solely payments of principal and interest
For the purposes of this assessment, 'principal' is defined as the fair value of the financial asset on initial recognition. 'Interest' is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as a profit margin. In assessing whether the contractual cash flows are solely payments of principal and interest, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Company considers:
Financial assets - Subsequent measurement and gains and losses
Financial assets at amortized cost
These assets are subsequently measured at amortized cost using the effective interest method. The gross carrying amount is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
30
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Financial assets - Subsequent measurement and gains and losses - (Continued)
Debt investments at FVOCI
These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss.
Financial assets at FVTPL
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized as separate line item in profit or loss.
Equity investments at FVOCI
These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.
Financial liabilities - Classification, subsequent measurement and gains and losses
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
Financial assets
The Company derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
Financial liabilities
The Company derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
31
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Financial assets and financial liabilities are offset and the net amount presented in the separate statement of financial position when, and only when, the Company currently has a legally enforceable right to set off the amounts, and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
Ordinary shares
Ordinary shares are classified as equity with par value of $0.0005 per share. Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity, net of any tax effects.
Class B Convertible Ordinary Shares
Class B Convertible Ordinary shares ("Class B shares") are classified as equity with par value of $0.0005 per share. The terms of issue generally provide that the Class B shares issued to any shareholder will have the same powers and relative participation rights as ordinary shares of the Company and shall vote together with ordinary shares as a single class on all matters on which the Company shareholders are entitled to vote, except as required by applicable law. Class B shares will be convertible into an equal number of ordinary shares, which shall be fully paid, non-assessable and free of any preemptive rights, of the Company on demand at the election of the holder, and will be automatically converted into an equal number of ordinary shares upon the transfer of Class B shares to another party.
Incremental costs directly attributable to the issue of Class B shares are recognized as a deduction from equity.
Repurchase of share capital (treasury shares)
When share capital is repurchased, the amount of consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury shares reserve.
Income tax relating to transaction costs of an equity transaction is accounted for in accordance with IAS 12.
Compound financial instruments issued by the Company comprise convertible notes denominated in USD that can be converted to ordinary shares at the option of the holder at any point of time till the date of mandatory conversion. The number of shares to be issued is fixed and is subject to certain adjustments in connection with a make-whole fundamental change or any conversion rate adjustments (in each case, as described in the indenture relating to the convertible notes) and does not vary with changes in fair value. The liability component of compound financial instruments is initially recognised at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognised at the difference between the fair value of the
32
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortised cost using the effective interest method. The equity component of a compound financial instrument is not remeasured. Interest related to financial liability is recognised in profit or loss. In case of any change in estimate related to expectations or timing of the repayment, new carrying amount of liability component is recalculated based on re-estimated cash flows discounted at the original effective rate and any difference in the carrying amounts is recognised in profit or loss.
Financial instruments
The Company recognises loss allowances for Expected Credit Loss ("ECL") on:
The Company measures loss allowances at an amount equal to lifetime ECLs, except for the following, which are measured as 12-month ECLs:
The Company has elected to measure loss allowances for trade receivables at an amount equal to lifetime ECLs. When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Company's historical experience and informed credit assessment and including forward-looking information. The Company assumes that the credit risk on a financial asset (other than trade receivables without significant financing component) has increased significantly if it is more than 30 days past due.
The Company considers a financial asset to be in default when:
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
33
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Measurement of ECLs
ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
Credit-impaired financial assets
At each reporting date, the Company assesses whether financial assets carried at amortised cost are credit-impaired. A financial asset is 'credit-impaired' when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.
Presentation of allowance for ECL in the separate statement of financial position
Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of assets. For debt securities at FVOCI, the loss allowance is recognised in other comprehensive income.
Write-off
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For customers, the Company makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company's procedures for recovery of amounts due.
The carrying amounts of the Company's non-financial assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assumptions of the time value of money and the risks specific to the asset or CGU. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs.
Impairment losses are recognized in profit or loss. Impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognised.
34
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
The grant date fair value of share-based payment awards granted to employees of subsidiaries is recognised as receivable from subsidiaries, with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards. The amount recognized as receivable is adjusted to reflect the number of awards for which the related service and non-market vesting conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that do meet the related service and non-market performance conditions at the vesting date. The increase in equity recognized in connection with a share based payment transaction is presented in the share based payment reserve, as a separate component in equity.
A provision is recognised if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assumptions of the time value of money and the risks specific to the liability. The unwinding of discount is recognised as finance cost.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation.
A provision for onerous contracts is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract, which is determined based on incremental costs of fulfilling the obligation under the contract and an allocation of other costs directly related to fulfilling the contract.
Contingent liabilities are possible obligations that arise from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events not wholly within the control of the Company. Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote.
(g) Finance Income and Costs
Finance income comprises interest income on funds invested and foreign currency gains (net). Interest income is recognized as it accrues in profit or loss, using the effective interest method.
Finance costs comprise interest expense on convertible notes, foreign currency gains/losses (net), change in financial asset/liability, impairment losses recognized on financial assets, including trade and other receivables and costs related to public offerings. Foreign currency gains and losses are reported on a net basis.
The 'effective interest rate' is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:
35
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
(h) Earnings (Loss) Per Share ("EPS")
The Company presents basic and diluted EPS data for its ordinary shares (including Class B shares). Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders (including Class B shareholders) of the Company by the weighted average number of ordinary shares (including Class B shares) outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders (including Class B shareholders) and the weighted average number of ordinary shares (including Class B shares) outstanding after adjusting for the effects of all potential dilutive ordinary shares (including Class B shares and convertible notes).
(i) Income Tax
Income tax expense comprises current and deferred tax. Current and deferred tax is recognised in profit or loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income, in which case it is recognized in equity or in other comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax arising from dividends.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.
Deferred tax is not recognised for:
Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Unrecognised deferred tax assets are reassessed at each reporting date and recognised to the extent that it has become probable that future taxable profits will be available against which they can be used.
36
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
(i) Income Tax - (Continued)
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
The measurement of deferred tax reflects the tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax assets and liabilities are offset only if certain criteria are met:
(j) Cash and Cash Equivalents
Cash and cash equivalents comprise cash at bank and on hand and short-term deposits with original maturities of three months or less that are readily convertible to known amounts of cash, and which are subject to an insignificant risk of change in value, and funds in transit.
(k) Cash Flow Statement
Cash flows are reported using the indirect method, whereby profit for the year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments and item of income or expenses associated with investing or financing cash flows. The cash flows from operating, investing and financing activities of the Company are segregated.
37
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
(l) New Accounting Standards Issued But Not Yet Adopted
Amendment to IFRS 9 and IFRS 7
On May 30, 2024, IASB issued amendments to the classification and measurement requirements in IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. These amendments provide clarification on derecognition of a financial liability settled through electronic transfer, classification of financial assets and disclosure requirements w.r.t. investments in equity instruments designated at fair value through other comprehensive income. The effective date for adoption of these amendments is annual periods beginning on or after January 1, 2026, although early adoption is permitted. These amendments are applicable to the Company for annual reporting periods beginning on April 1, 2026. The Company has evaluated this amendment and there will be no material impact on its financial statements.
IFRS 18 - Presentation and Disclosures in Financial Statements
In April 2024, the IASB issued its new standard IFRS 18 - Presentation and Disclosures in Financial Statements that will replace IAS 1 - Presentation of Financial Statements. The new standard aims at improving how entities communicate in their financial statements. The standard will impact presentation and disclosure of the Company income statement with new defined categories being operating, investing and financing to provide a consistent structure. Disclosures about Management-defined Performance Measures (MPMs) will have to be disclosed in the financial statements with additional disclosures. The new standard will also provide guidance on grouping of information (aggregation/disaggregation). The effective date for adoption of this standard is annual periods beginning on or after January 1, 2027, although early adoption is permitted. This standard is applicable to the Company for annual reporting periods beginning on April 1, 2027. The Company is currently evaluating the impact of IFRS 18 on its financial statements.
38
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Company has access at that date.
A number of the Company's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.
The Company has an established control framework with respect to the measurement of fair values. This includes a finance team that has overall responsibility for overseeing all significant fair value measurements with the help of external independent valuers, including level 3 fair values, and reports directly to the Group Chief Financial Officer.
The finance team regularly reviews significant unobservable inputs and valuation adjustments.
When measuring the fair value of an asset or a liability, the Company uses market data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The Company recognises transfers between levels of fair values hierarchy at the end of the reporting period during which the change has occurred.
The assumption made in measuring fair values are given below. When applicable, further information about the assumptions made in measuring fair values is disclosed in the notes specific to that asset or liability.
Fair values are calculated based on the present value of the expected future payments, discounted using a risk-adjusted discount rate.
The fair value of restricted stock units (RSUs) given under MakeMyTrip 2010 Share Incentive Plan ("Share Incentive Plan") is calculated by multiplying the number of units given with the Company's share price on the date of grant. The fair value of Employee Stock Options (ESOPs) given under Share Incentive Plan is measured using Black Scholes Model. Service and non-market performance conditions attached to the arrangements were not taken into account in measuring fair value.
The fair value of trade and other receivables is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date.
The fair value of investment in equity securities is determined using valuation techniques. Valuation techniques employed include market multiples and discounted cash flows analysis using expected future cash flows and a market related discount rate.
39
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Overview
In the normal course of its business, the Company is exposed to liquidity, credit and market risk (interest rate and foreign currency risk), arising from financial instruments.
Liquidity Risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company is an investment company and its objective is to ensure that it is able to meet its requirements for funds for its subsidiaries on a timely basis. The Company regularly monitors its liquidity based on the requirement of the subsidiaries and availability of cash. The Company's approach to manage liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risk to the Company's reputation. The objective of Company is to ensure liquidity which is sufficient to meet company operational requirements in short-term and long-term.
To ensure smooth operations, the Company has invested surplus funds in term deposits with banks.
Credit Risk
Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligation. The Company's exposure to credit risk is limited to amount receivable from its subsidiaries for the reimbursement of the share based awards cost and other receivables. The objective behind credit risk management is to reduce the Company's losses which could follow from subsidiaries' insolvency.
Additionally, the Company places its cash and cash equivalents and term deposits with banks with high investment grade ratings, limits the amount of credit exposure with any one bank and conducts ongoing evaluation of the credit worthiness of the banks with which it does business. Given the high credit ratings of these financial institutions, the Company does not expect these financial institutions to fail in meeting their obligations. The maximum exposure to credit risk is represented by the carrying amount of each financial asset.
Market Risk
Market risk is the risk that changes in market prices such as foreign exchange rates and interest rate, will affect the Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return on risk.
Foreign Currency Risk
The Company does not have any significant exposure to foreign currency risk. All assets and liabilities are denominated in USD, the functional currency of the Company.
Interest Rate Risk
The Company does not have any variable rate interest bearing financial instruments, hence there is no interest rate risk.
40
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
6) OTHER OPERATING EXPENSES
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Legal and professional |
1,855 |
3,075 |
||||||
|
Insurance |
522 |
568 |
||||||
|
Intangible assets written off |
83 |
- |
||||||
|
Total |
2,460 |
3,643 |
||||||
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Interest income on term deposits measured at amortized cost |
11,674 |
11,029 |
||||||
|
Net foreign exchange gain |
125 |
67 |
||||||
|
Other interest income |
57 |
62 |
||||||
|
Finance income |
11,856 |
11,158 |
||||||
|
Interest expense on financial liability measured at amortized cost |
14,835 |
90,103 |
||||||
|
Change in carrying value of financial liability measured at amortized cost (refer note 19) |
- |
(30,578 |
) |
|||||
|
Change in fair value of financial liability measured at FVTPL |
- |
118 |
||||||
|
Change in fair value of financial asset measured at FVTPL |
- |
274 |
||||||
|
Finance and other charges |
9 |
34 |
||||||
|
Impairment loss on trade and other receivables |
35 |
102 |
||||||
|
Finance costs |
14,879 |
60,053 |
||||||
|
Net finance costs recognized in profit or loss |
(3,023 |
) |
(48,895 |
) |
||||
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
At the beginning of the year |
3,590,777 |
4,796,533 |
||||||
|
Investments made in subsidiaries during the year* |
5,447 |
5,852 |
||||||
|
Fair value gain on investments measured at fair value |
1,200,309 |
(402,946 |
) |
|||||
|
At the end of the year |
4,796,533 |
4,399,439 |
||||||
|
As at March 31 |
||||||||
|
Name of subsidiary |
2025 |
2026 |
||||||
|
MakeMyTrip Inc. |
- |
2,000 |
||||||
|
Ibibo Group Holdings (Singapore) Pte. Ltd. |
4,000 |
1,500 |
||||||
|
Luxury Tours & Travel Pte. Ltd. |
1,114 |
2,000 |
||||||
|
Hotel Travel Limited |
200 |
- |
||||||
|
MakeMyTrip Arabia Travel and Tourism |
133 |
2 |
||||||
|
Luxury Tours (Malaysia) Sdn. Bhd. |
- |
350 |
||||||
|
Total |
5,447 |
5,852 |
||||||
The Company's exposure to risks and fair value measurement is disclosed in note 5 and 21.
41
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
At the beginning of the year |
242 |
178 |
||||||
|
Share of loss of associates |
(64 |
) |
(8 |
) |
||||
|
Discontinuation of equity accounted associate* |
- |
(170 |
) |
|||||
|
At the end of the year |
178 |
- |
||||||
*As at June 12, 2025, the Company held a 12.59% equity interest in Pasajebus SpA, which was being accounted as an associate with a carrying amount of USD 170 on that date. On June 12, 2025, the Company ceased to have significant influence over Pasajebus SpA and therefore it ceased to be an associate of the Company and accordingly, the equity method accounting has been discontinued. The Company has recognised a gain of USD 1,361 as other income in the statement of profit or loss and other comprehensive income on account of discontinuation of equity method of accounting in the year ended March 31, 2026.
Further, from June 12, 2025, the Company considers investment in Pasajebus SpA as an other investment in equity securities measured at FVOCI.
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Financial assets measured at FVOCI |
||||||||
|
- Equity securities (refer note below and note 9) |
- |
12,106 |
||||||
|
Financial assets measured at FVTPL |
||||||||
|
- Equity securities |
591 |
317 |
||||||
|
Financial assets measured at amortised cost |
||||||||
|
- Other securities |
76 |
76 |
||||||
|
Total |
667 |
12,499 |
||||||
On March 11, 2026, the Company has made an investment of USD 10,300 (1,484,586 Series C Preferred Stock), acquiring minority stake in Atlys Inc. (formerly Atlas Visa, Inc.) via subscription to Series C Preferred Stock.
The Company's exposure to risks and fair value measurement is disclosed in note 5 and 21.
42
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Trade and other receivables |
201,548 |
222,133 |
||||||
|
Security deposit |
1,500 |
1,500 |
||||||
|
Interest accrued |
4,285 |
4,553 |
||||||
|
Total |
207,333 |
228,186 |
||||||
|
Non-current |
119,429 |
130,616 |
||||||
|
Current |
87,904 |
97,570 |
||||||
|
Total |
207,333 |
228,186 |
||||||
Receivables represent dues from subsidiaries which are mainly in nature of recharge cost on issue of share options, recoverable only on exercise of share options by the employees of subsidiaries. Security deposits represents amount paid in advance to suppliers of hotels to guarantee the provision of those services on behalf of one of the subsidiary.
The Company's exposure to credit and currency risks related to trade and other receivables is disclosed in note 5 and 21. Trade and other receivables from related parties are disclosed in note 23.
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Term deposits |
180,000 |
125,000 |
||||||
|
Total |
180,000 |
125,000 |
||||||
|
Current |
180,000 |
125,000 |
||||||
|
Total |
180,000 |
125,000 |
||||||
The Company's exposure to credit risk and interest rate risk is disclosed in note 5 and 21.
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Prepaid expenses |
365 |
339 |
||||||
|
Total |
365 |
339 |
||||||
43
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Bank balances |
16,626 |
21,032 |
||||||
|
Term deposits |
75,000 |
20,000 |
||||||
|
Total |
91,626 |
41,032 |
||||||
The Company's exposure to credit risk and interest rate risk is disclosed in note 5 and 21.
|
Ordinary Shares |
Class B Shares |
|||||||||||||||||||||||
|
Particulars |
Number |
Share capital |
Share premium |
Number |
Share capital |
Share premium |
||||||||||||||||||
|
Balance as at April 1, 2024 |
70,114,575 |
35 |
943,297 |
39,667,911 |
20 |
1,217,920 |
||||||||||||||||||
|
Shares issued during the year on exercise of share based awards |
1,479,937 |
1 |
42,228 |
- |
- |
- |
||||||||||||||||||
|
Treasury shares acquired |
(236,012 |
) |
- |
- |
- |
- |
- |
|||||||||||||||||
|
Balance as at March 31, 2025 |
71,358,500 |
36 |
985,525 |
39,667,911 |
20 |
1,217,920 |
||||||||||||||||||
|
Balance as at April 1, 2025 |
71,358,500 |
36 |
985,525 |
39,667,911 |
20 |
1,217,920 |
||||||||||||||||||
|
Issue of ordinary shares |
18,400,000 |
9 |
1,621,010 |
- |
- |
- |
||||||||||||||||||
|
Shares issued during the year on exercise of share based awards |
454,472 |
* |
13,637 |
- |
- |
- |
||||||||||||||||||
|
Repurchase of own shares |
- |
- |
- |
(34,372,221 |
) |
(17 |
) |
(1,123,954 |
) |
|||||||||||||||
|
Treasury shares acquired |
(1,450,000 |
) |
- |
- |
- |
- |
- |
|||||||||||||||||
|
Balance as at March 31, 2026 |
88,762,972 |
45 |
2,620,172 |
5,295,690 |
3 |
93,966 |
||||||||||||||||||
|
*less than 1 |
||||||||||||||||||||||||
The Company presently has ordinary shares and Class B Convertible Ordinary Shares ("Class B Shares") with par value of $0.0005 per share. The terms of issue generally provide that the Class B Shares issued to any shareholder will have the same powers and relative participation rights as ordinary shares of the Company and shall vote together with ordinary shares as a single class on all matters on which the Company shareholders are entitled to vote, except as required by applicable law. The Class B Shares will be convertible into an equal number of ordinary shares, which shall be fully paid, non-assessable and free of any preemptive rights, of the Company on demand at the election of the holder, and will be automatically converted into an equal number of ordinary shares upon the transfer of Class B Shares to another party.
44
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
On June 23, 2025, the Company completed the underwritten registered public offering ("offering") of its ordinary shares, pursuant to which Company issued 16,000,000 ordinary shares at a price of USD 90 per share. The offering resulted in gross proceeds of USD 1,440,000. Further, the underwriters exercised their option to purchase 2,400,000 additional ordinary shares from the Company at the offering price of USD 90 per share, resulting in additional gross proceeds of USD 216,000. The Company incurred offering related expenses of approximately USD 34,981, including underwriters commission.
On July 2, 2025, the Company completed the repurchase of 34,372,221 Class B shares from Trip.com pursuant to the Amended and Restated Share Repurchase Agreement dated June 23, 2025 between the Company and Trip.com. All of the 34,372,221 Class B shares repurchased from Trip.com by the Company have been cancelled on July 2, 2025.
During the year ended March 31, 2026, the Company purchased 1,450,000 (March 31, 2025: 236,012) ordinary shares pursuant to share repurchase plan from the open market at the prevailing market price amounting to USD 91,729 (March 31, 2025: USD 21,722).
Mauritian law mandates that any dividends shall be declared out of the distributable profits, after having set off accumulated losses at the beginning of the accounting period and no distribution may be made unless the Company's board of directors is satisfied that upon the distribution being made (1) the Company is able to pay its debts as they become due in the normal course of business and (2) the value of the Company's assets is greater than the sum of (a) the value of its liabilities and (b) Company's stated capital. Should the Company declare and pay any dividends on ordinary shares, such dividends will be paid in USD to each holder of ordinary shares and Class B shares in proportion to the number of shares held to the total ordinary shares and Class B shares outstanding as on that date.
In the event of liquidation of the Company, all preferential amounts, if any, shall be discharged by the Company. The remaining assets of the Company shall be distributed to the holders of Class B shares at par with ordinary shares in proportion to the number of shares held to the total ordinary shares (including Class B shares) outstanding as on that date.
45
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
The fair value reserve comprises the cumulative net change in the fair value of equity investments at FVOCI.
Share based payment reserve comprises the value of equity-settled share based payment awards provided to employees of the subsidiaries and is recognised as receivable from subsidiary with a corresponding increase in equity.
Other reserve comprise Company's share of other comprehensive income of associates, mainly consisting of foreign currency translation reserve.
iv. Treasury shares reserve
The treasury shares reserve comprises of the amount paid for repurchase of Company's ordinary shares. As at March 31, 2026 the company held 1,686,012 shares (March 31, 2025: 236,012 shares) ordinary shares as treasury shares.
v. Equity component of convertible notes
It represents equity component of convertible notes issued in the year ended March 31, 2021 and March 31, 2026 (refer note 19).
Equity share capital and other equity are considered for the purpose of Company's capital management. The Company's objective for capital management is to manage its capital so as to safeguard its ability to continue as a going concern and to support the growth of the Company. The capital structure of the Company is based on management's judgement of its strategic and day-to-day needs with a focus on total equity so as to maintain investors, creditors and market confidence. The funding requirements are met through equity and convertible notes. The Company's focus is to keep strong total equity base to ensure independence, security, as well as a high financial flexibility for potential future borrowings, if required without impacting the risk profile of the Company. The Company is not subject to any externally imposed capital requirements.
46
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
The following is the reconciliation of the loss attributable to ordinary shareholders (including Class B shareholders) and weighted average number of ordinary shares (including Class B shares) used in the computation of basic and diluted loss per share for the year ended March 31, 2025 and 2026:
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Loss attributable to ordinary shareholders (including Class B shareholders) used in computing basic loss per share (A) |
(5,418 |
) |
(42,484 |
) |
||||
|
Interest expense and changes in carrying amount of convertible notes due 2028, net of tax |
- |
(12,347 |
) |
|||||
|
Loss attributable to ordinary shareholders (including Class B shareholders) used in computing diluted loss per share (B) |
(5,418 |
) |
(54,831 |
) |
||||
|
Weighted average number of ordinary shares (including Class B shares) outstanding used in computing basic loss per share (C) |
112,592,774 |
101,966,362 |
||||||
|
Dilutive effect of conversion of convertible notes due 2028 |
- |
5,934,810 |
||||||
|
Dilutive effect of share based awards |
1,945,409 |
1,772,472 |
||||||
|
Weighted average number of ordinary shares (including Class B shares) outstanding used in computing dilutive loss per share (D) |
114,538,183 |
109,673,645 |
||||||
|
Loss per share (USD) |
||||||||
|
Basic (A/C) |
(0.05 |
) |
(0.42 |
) |
||||
|
Diluted (B/D) |
(0.05 |
) |
(0.50 |
) |
||||
For the year ended March 31, 2026, Nil (March 31, 2025: 5,934,810) ordinary shares issuable on conversion of convertible notes 2028, were excluded from the calculation of diluted weighted average number of ordinary shares as their effect would have been anti-dilutive.
For the year ended March 31, 2026, 9,109,082 ordinary shares issuable on conversion of convertible notes due 2030, were excluded from the calculation of diluted weighted average number of ordinary shares as their effect would have been anti-dilutive.
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Accrued expenses |
892 |
1,462 |
||||||
|
Other payable |
133 |
- |
||||||
|
Total |
1,025 |
1,462 |
||||||
The Company's exposure to liquidity risk related to trade and other payables is disclosed in note 5 and 21.
47
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Statutory liabilities |
540 |
392 |
||||||
|
Total |
540 |
392 |
||||||
This note provides information about the contractual terms of Company's interest bearing loans and borrowings, which are measured at amortized cost. For more information about the Company's exposure to interest rate and liquidity risk, refer note 5 and 21.
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Convertible notes due 2028 |
216,075 |
201,199 |
||||||
|
Convertible notes due 2030 |
- |
1,188,965 |
||||||
|
216,075 |
1,390,164 |
|||||||
|
Non-current |
- |
1,390,164 |
||||||
|
Current |
216,075 |
- |
||||||
|
Total |
216,075 |
1,390,164 |
||||||
(A) Convertible notes due 2028
On February 9, 2021, the Company had issued USD 230,000 principal amount 0.00% convertible senior notes (the "Notes 2028") including USD 30,000 in aggregate principal amount of the Notes 2028 issued pursuant to the full exercise of the initial purchasers' option to purchase additional Notes.
The Notes 2028 are convertible based upon an initial conversion rate of 25.8035 of the Company's ordinary shares, par value USD 0.0005 per share (the "ordinary shares") per USD 1,000 principal amount of Notes 2028 (equivalent to a conversion price of approximately USD 38.75 per ordinary share). The Notes 2028 will mature on February 15, 2028 ("maturity date"), unless earlier repurchased, redeemed or converted. The Notes 2028 will be convertible into ordinary shares, at the option of the holders, in integral multiples of USD 1,000 principal amount, at any time prior to the close of business on the second business day preceding February 15, 2028. Holders of the Notes 2028 have the right to require the Company to repurchase for cash all or part of their Notes 2028 on February 15, 2024 and February 15, 2026 (each, a "repurchase date") at a repurchase price equal to 100% of the principal amount of the Notes 2028 to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the relevant repurchase date ("Repurchase Right").
The conversion rate will be subject to adjustment upon the occurrence of certain specified events, but will not be adjusted for accrued and unpaid special interest, if any. In addition, in connection with a make-whole fundamental change or following the Company's delivery of a notice of tax redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Notes 2028 "in connection with" such make-whole fundamental change or a notice of tax redemption, as the case may be. Further, the Company may, at its option, redeem the Notes 2028, in whole but not in part, following the occurrence certain tax law changes at a redemption price equal to 100% of the principal amount of the Notes 2028 to be redeemed, plus accrued and unpaid special interest, if any, to, but excluding, the redemption date (unless the redemption date falls after a special interest record date but on or prior to the special interest payment date to which such special interest record date relates, in which case the Company will instead pay the full amount of accrued and unpaid special interest, if any, to the holder of record as of the close of business on such special
48
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
interest record date, and the redemption price will be equal to 100% of the principal amount of the Notes 2028 to be redeemed).
Upon the occurrence of a fundamental change, holders may require the Company to repurchase for cash all or any portion of their Notes 2028 at a fundamental change repurchase price equal to 100% of the principal amount of the Notes 2028 to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.
The Notes 2028 are general unsecured obligations of the Company. The Notes 2028 rank senior in right of payment to any of the Company's indebtedness that is expressly subordinated in right of payment to the Notes 2028, rank equal in right of payment to any of the Company's unsecured indebtedness that is not so subordinated, are effectively subordinated in right of payment to any of the Company's secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally junior to all indebtedness and other liabilities of the Company's subsidiaries.
The carrying amount of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated conversion feature. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the initial proceeds and recorded as equity component of convertible notes in equity. The resulting discount, together with the allocated issuance costs, were accreted at an effective interest rate of 7.39% over the period from the issuance date to February 15, 2024, the earliest put date of the Notes 2028 representing the first date on which the amount could be required to be paid to the Notes holders.
On January 17, 2024, the Company notified holders of the Notes, of the right, at the option such holder, to require the Company to repurchase at par all of such holder's Notes or any portion thereof that is an integral multiple of USD 1,000 principal amount for cash on February 15, 2024, or the Repurchase Right, if properly tendered by the holders subject to the terms and conditions set forth. However, no notes were tendered for repurchase. The next repurchase date will be February 15, 2026 as per the agreement.
Consequent to first repurchase date i.e. February 15, 2024, the Company had adjusted the gross carrying amount of the Notes at the present value of the estimated future contractual cash flows that are discounted up to the next repurchase date at the original effective interest rate to reflect actual and revised estimated contractual cash flows. The difference of USD 30,578 between the gross carrying amount as at February 15, 2024 and revised gross carrying amount was recognised in statement of profit or loss as reversal of finance cost (refer note 7), being change in carrying value of financial liabilities measured at amortised cost during the year ended March 31, 2024. The revised carrying amount of the Notes was accreted up to the principal amount till next repurchase date on which the amount could be required to be paid to the Notes holders.
On January 12, 2026, the Company had notified holders of the Notes 2028, of the right, at the option such holder, to require the Company to repurchase at par all of such holder's Notes 2028 or any portion thereof that is an integral multiple of USD 1,000 principal amount for cash on February 15, 2026 respectively, or the Repurchase Right, if properly tendered by the holders subject to the terms and conditions set forth. However, no Notes 2028 were tendered for repurchase. The Notes 2028 will now mature on February 15, 2028 as per the agreement.
49
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Consequent to second repurchase date i.e. February 15, 2026, the Company had adjusted the gross carrying amount of the Notes at the present value of the estimated future contractual cash flows that are discounted up to the maturity date of Notes 2028 i.e. February 15, 2028 at the original effective interest rate to reflect actual and revised estimated contractual cash flows. The difference of USD 30,578 between the gross carrying amount as at February 15, 2026 and revised gross carrying amount was recognised in statement of profit or loss as reversal of finance cost (refer note 7), being change in carrying value of financial liabilities measured at amortised cost during the year ended March 31, 2026. The revised carrying amount of the Notes will be accreted up to the principal amount over a remaining period of 1.88 years representing the maturity date on which the amount could be required to be paid to the Notes holders.
(B) Convertible notes due 2030
|
Proceeds from issue of convertible notes due 2030 |
1,437,500 |
|||
|
Issue expenses |
(22,952 |
) |
||
|
Net proceeds |
1,414,548 |
|||
|
Amount classified as equity (net of allocated issue expense of USD 4,802) (refer note 15) |
(295,939 |
) |
||
|
Interest accrued |
74,401 |
|||
|
Repurchase of convertible notes due 2030 |
(4,045 |
) |
||
|
Carrying amount of liability at March 31, 2026 |
1,188,965 |
On June 23, 2025, the Company issued USD 1,437,500 principal amount 0.00% convertible senior notes due 2030 (the "Notes 2030") including USD 187,500 in aggregate principal amount of the Notes 2030 issued pursuant to the full exercise of the initial purchasers' option to purchase additional Notes 2030. The Company incurred issuance related expense of approximately USD 22,952. The Notes 2030 will mature on July 1, 2030, unless redeemed, repurchased or converted prior to such date.
The Notes 2030 will be convertible into ordinary shares of the Company, at the option of the holders, in integral multiples of USD 1,000 principal amount, at any time prior to the close of business on the second business day preceding July 1, 2030. The Notes 2030 are convertible based upon an initial conversion rate of 8.2305 of the Company's ordinary shares, par value USD 0.0005 per share (the "ordinary shares") per USD 1,000 principal amount of Notes 2030 (equivalent to a conversion price of approximately USD 121.5 per ordinary share), subject to certain anti-dilution adjustments.
Holders of the Notes 2030 will have the right, at their option, to require the Company to repurchase for cash all or part of their Notes 2030, on July 3, 2028 at a repurchase price equal to 100% of the principal amount of the Notes 2030 to be repurchased plus accrued and unpaid special interest, if any. In addition, upon the occurrence of a fundamental change, holders may require the Company to repurchase for cash all or any portion of their Notes at a fundamental change repurchase price equal to 100% of the principal amount of the Notes to be repurchased, plus accrued and unpaid special interest, if any, to, but excluding, the fundamental change repurchase date.
Further, at any time after July 10, 2028, and until maturity, the Company, at its option, may redeem for cash all or part of the Notes 2030, if:
(a) the Notes 2030 are "freely tradable" and all accrued and unpaid special interest, if any, has been paid in full, as of the date the Company sends the notice of redemption; and
50
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
(b) the last reported sale price of the Company's ordinary shares has been at least 130% of the conversion price then in effect (i) on each of at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately prior to the date Company provides notice of redemption, and (ii) the trading day immediately preceding the date Company sends such notice.
The conversion rate will be subject to adjustment upon the occurrence of certain specified events, but will not be adjusted for accrued and unpaid special interest, if any. In addition, in connection with a make-whole fundamental change or following the Company's delivery of a notice of tax redemption, optional redemption, cleanup redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Notes "in connection with" such make-whole fundamental change or a notice of tax redemption, optional redemption or cleanup redemption, as the case may be.
The Notes 2030 are compound financial instruments consisting of a financial liability and a conversion option with the holders that is classified as equity. Of the gross proceeds of USD 1,437,500, USD 1,136,759 was allocated to the liability component, representing the fair value of the liability component on initial recognition, calculated as the present value of the contractual principal and interest payments over the term of the Notes 2030 using a discount rate of 8.06%. The carrying amount of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated conversion feature.
The carrying amount of the equity component of USD 300,741 representing the holders' conversion option, was determined by deducting the fair value of the liability component from the initial proceeds and recorded as equity component of convertible notes in equity. The transaction costs incurred were allocated to the liability and equity components in proportion to the allocation of the gross proceeds, with USD 18,150 allocated to the liability and USD 4,802 allocated to equity.
The present value of amount allocated to the liability component, net of transaction costs, of USD 1,118,609 will be accreted to the principal amount of the Notes 2030 from date of issuance to the earliest put date of Notes 2030, i.e. July 3, 2028, with an effective interest rate of 8.63%. The carrying amount as at March 31, 2026 will be accreted up to the principal amount over the remaining period of 2.51 years representing the earliest put date on which the amount could be required to be paid to the Notes holders.
A deferred tax liability of USD 54,211 for the taxable temporary difference arising from the difference between the initial carrying amount of the liability component of the Notes 2030 and the tax base was recognized with a corresponding charge directly to equity.
The Notes 2030 are general unsecured obligations of the Company. The Notes 2030 rank senior in right of payment to any of the Company's indebtedness that is expressly subordinated in right of payment to the Notes 2030, rank equal in right of payment to any of the Company's unsecured indebtedness that is not so subordinated, including the obligations under Convertible notes due 2028, effectively junior in right of payment to any of our future secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally junior to all indebtedness and other liabilities of the Company's subsidiaries.
51
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
On December 8, 2025, the Company has repurchased Notes 2030 of principal amount USD 5,000 for an aggregate amount of USD 4,642 (including cost of repurchase of USD 5) ("repurchase price"). The repurchase price of USD 4,642 is allocated between the liability component and the equity component on the same basis that was used in the original allocation process. On the date of repurchase, the Company derecognised proportionate carrying amount of Notes 2030 of USD 4,045 and corresponding proportionate equity component of Notes 2030 of USD 840.
Terms and repayment schedule of convertible notes:
|
As at March 31, 2025 |
As at March 31, 2026 |
|||||||||||||||||||||
|
Particulars |
Currency |
Interest rate |
Year of maturity |
Original value |
Carrying amount |
Original |
Carrying amount |
|||||||||||||||
|
Convertible notes due 2028 |
USD |
7.39% |
2028 |
230,000 |
216,075 |
230,000 |
201,199 |
|||||||||||||||
|
Convertible notes due 2030 |
USD |
8.63% |
2028 |
- |
- |
1,432,500 |
1,188,965 |
|||||||||||||||
52
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Reconciliation of movements of liabilities to cash flows arising from financing activities:
Changes in cash flows from financing activities
|
Convertible |
||||
|
Balance as at April 1, 2024 |
201,240 |
|||
|
Interest accrued (refer note 7) |
14,835 |
|||
|
Balance as at March 31, 2025 |
216,075 |
|||
|
Proceeds from issuance of convertible notes |
1,437,500 |
|||
|
Convertible notes classified as equity |
(300,741 |
) |
||
|
Direct cost incurred in relation to convertible notes (excluding equity component) |
(18,150 |
) |
||
|
Adjustment due to modification/change in estimate |
(30,578 |
) |
||
|
Interest accrued (refer note 7) |
90,103 |
|||
|
Repurchase of convertible notes |
(4,045 |
) |
||
|
Balance as at March 31, 2026 |
1,390,164 |
|||
Description of the share based payment arrangements
As at March 31, 2025 and 2026, the Company had the following equity-settled share based payment arrangement programs:
Share Incentive Plan
i) Restricted Share Units (RSUs)
In 2010, the Company approved a share incentive plan in Mauritius, named the MakeMyTrip 2010 Share Incentive Plan ("Share Incentive Plan"). During the years ended March 31, 2025 and 2026, the Company granted restricted share units, or RSUs, under the plan to eligible employees. Each restricted share unit represents the right to receive one common share. The fair value of each restricted share unit is the market price of one common share of the Company on the date of grant.
Terms and Conditions of the RSUs
The terms and conditions relating to the RSUs grants under this Share Incentive Plan are given below:
|
Grant details |
Number of |
Vesting |
Contractual |
|||||
|
RSUs granted during the year ended March 31, 2025 |
578,796 |
Refer notes |
4 - 8 years |
|||||
|
RSUs granted during the year ended March 31, 2026 |
284,853 |
Refer notes |
4 - 8 years |
|||||
Notes:
Of the RSU granted during the year ended March 31, 2026:
- 210,347 (March 31, 2025: 301,167) RSUs have graded vesting over 4 years: 25% on the expiry of 12 months from the grant date, 25% on the expiry of 24 months from the grant date, 25% on the expiry of 36 months from the grant date, 25% on the expiry of 48 months from the grant date.
- Nil (March 31, 2025: 121,232) RSUs have 100% vesting during the quarter ended September 30, 2027.
53
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Description of the Share Based Payment Arrangements - (Continued)
Share Incentive Plan - (Continued)
Terms and Conditions of the RSUs - (Continued)
- 68,078 (March 31, 2025: Nil) RSUs have 100% vesting during the quarter ended September 30, 2028. Further, the Company's estimate of the number of shares to be issued is adjusted upward or downward based upon the probability of achievement of the factors like Company and its subsidiaries performance of next three financial years and service condition. Maximum shares the employees are eligible to receive under this scheme are 150% of the total RSUs granted. During the year ended March 31, 2025, for the grants given in financial year ended March 31, 2022, there has been a upward adjustment of 138,615 number of shares based on the Company's performance for the financial year ended March 31, 2022, 2023 and 2024.
- 6,093 (March 31, 2025: 13,379) RSUs were fully vested on expiry of six months from the grant date.
- 335 (March 31, 2025: 4,403) RSUs were fully vested on the grant date.
- These RSUs can be exercised within a period of 48 months from the date of vesting or within a period of 6 months from the date of termination of employment, whichever is earlier.
The number and weighted average exercise price of RSUs under Share Incentive Plan are as follows:
|
Weighted |
Number of |
Weighted |
Number of |
|||||||||||||
|
For the year ended March 31 |
||||||||||||||||
|
Particulars |
2025 |
2025 |
2026 |
2026 |
||||||||||||
|
Outstanding at the beginning of the year |
0.0005 |
5,041,216 |
0.0005 |
4,364,948 |
||||||||||||
|
Granted during the year |
0.0005 |
578,796 |
0.0005 |
284,853 |
||||||||||||
|
Forfeited and expired during the year |
0.0005 |
(89,567 |
) |
0.0005 |
(163,251 |
) |
||||||||||
|
Exercised during the year |
0.0005 |
(1,165,497 |
) |
0.0005 |
(394,872 |
) |
||||||||||
|
Outstanding at the end of the year |
0.0005 |
4,364,948 |
0.0005 |
4,091,678 |
||||||||||||
|
Exercisable at the end of the year |
0.0005 |
2,416,977 |
0.0005 |
2,938,490 |
||||||||||||
The grant date fair value of RSUs granted during the year is in the range of USD 74.59 to USD 101.62 (March 31, 2025: USD 55.00 to USD 105.29).
The RSUs outstanding at March 31, 2026, have an exercise price per share of USD 0.0005 (March 31, 2025: USD 0.0005) and a weighted average remaining contractual life of 3.2 years (March 31, 2025: 4.0 years).
During the year ended March 31, 2026, share based payment expense of USD 23,428 (March 31, 2025: USD 36,783) has been pushed down to the respective subsidiaries as the same relates to the employees of the subsidiaries (refer note 23).
54
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Description of the Share Based Payment Arrangements - (Continued)
Share Incentive Plan - (Continued)
In 2010, the Company approved a share incentive plan in Mauritius, named the MakeMyTrip 2010 Share Incentive Plan ("Share Incentive Plan"). Each ESOP represents the right to receive one hundred common equity shares of the Company. No options were granted during the years ended March 31, 2025 and 2026, respectively.
The number and weighted average exercise price of ESOPs under share incentive plan are as follows:
|
Weighted |
Number of |
Weighted |
Number of |
|||||||||||||
|
For the year ended March 31 |
||||||||||||||||
|
Particulars |
2025 |
2025 |
2026 |
2026 |
||||||||||||
|
Outstanding at the beginning of the year |
2,229 |
15,813 |
2,229 |
12,668.6 |
||||||||||||
|
Exercised during the year |
2,229 |
(3,144.4 |
) |
2,229 |
(596.0 |
) |
||||||||||
|
Outstanding at the end of the year |
2,229 |
12,668.6 |
2,229 |
12,072.6 |
||||||||||||
|
Exercisable at the end of the year |
2,229 |
12,668.6 |
2,229 |
12,072.6 |
||||||||||||
The ESOPs outstanding at March 31, 2026 have an exercise price per option of USD 2,229 (March 31, 2025: USD 2,229) and a weighted average remaining contractual life of 3.7 years (March 31, 2025: 4.7 years), after the extension of the expiry date of outstanding ESOPs during the year ended March 31, 2025.
a) Credit Risk
Exposure to Credit Risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was as follows:
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Trade and other receivables |
207,333 |
228,186 |
||||||
|
Term deposits |
180,000 |
125,000 |
||||||
|
Cash and cash equivalents |
91,626 |
41,032 |
||||||
|
Total |
478,959 |
394,218 |
||||||
The cash and cash equivalents and term deposits are mainly held with banks, which are rated A+, A-and BBB- based on ratings by rating agency: S&P Global. The Company considers that its cash and cash equivalents and term deposits have low credit risk based on the external credit ratings of the counterparties.
55
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
The maximum exposure to credit risk for trade and other receivables at the reporting date, categorised by type of counterparty was as follows:
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Balance due from subsidiaries |
201,548 |
222,133 |
||||||
|
Others |
5,785 |
6,053 |
||||||
|
Total |
207,333 |
228,186 |
||||||
Impairment Losses
The Company uses a provision matrix to compute the expected credit loss allowance for trade and other receivables. The provision matrix takes into account available external and internal credit risk factors such as credit default and the Company's historical experience for its receivables.
The age of trade and other receivables at the reporting date was as follows:
|
As at March 31 |
||||||||||||||||
|
Particulars |
2025 |
2026 |
||||||||||||||
|
Gross |
Impairment |
Gross |
Impairment |
|||||||||||||
|
Not past due |
125,214 |
- |
136,669 |
- |
||||||||||||
|
Less than 1 year |
82,119 |
- |
91,517 |
- |
||||||||||||
|
Total |
207,333 |
- |
228,186 |
- |
||||||||||||
b) Liquidity risk
The following are the remaining contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:
As at March 31, 2025
|
Non-derivative financial liabilities |
Carrying |
Contractual |
6 months |
6-12 |
1-2 years |
2-5 years |
More |
|||||||||||||||||||||
|
Convertible notes due 2028 |
216,075 |
230,000 |
- |
230,000 |
- |
- |
- |
|||||||||||||||||||||
|
Accrued expenses |
1,025 |
1,025 |
1,025 |
- |
- |
- |
- |
|||||||||||||||||||||
|
Total |
217,100 |
231,025 |
1,025 |
230,000 |
- |
- |
- |
|||||||||||||||||||||
As at March 31, 2026
|
Non-derivative financial liabilities |
Carrying |
Contractual |
6 months |
6-12 |
1-2 years |
2-5 years |
More |
|||||||||||||||||||||
|
Convertible notes due 2028 |
201,199 |
230,000 |
- |
- |
230,000 |
- |
- |
|||||||||||||||||||||
|
Convertible notes due 2030 |
1,188,965 |
1,432,500 |
- |
- |
- |
1,432,500 |
- |
|||||||||||||||||||||
|
Accrued expenses |
1,462 |
1,462 |
1,462 |
- |
- |
- |
- |
|||||||||||||||||||||
|
Total |
1,391,626 |
1,663,962 |
1,462 |
- |
230,000 |
1,432,500 |
- |
|||||||||||||||||||||
* Represents undiscounted cash-flows of interest and principal
56
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
b) Liquidity Risk - (Continued)
The balanced view of liquidity and financial indebtedness is stated in the table below:
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Cash and cash equivalents |
91,626 |
41,032 |
||||||
|
Term deposits |
180,000 |
125,000 |
||||||
|
Loans and borrowings |
(216,075 |
) |
(1,390,164 |
) |
||||
|
Net cash position |
55,551 |
(1,224,132 |
) |
|||||
c) Interest Rate Risk
The Company does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. Therefore, a change in interest rates at the reporting date would not affect profit or loss.
The Company does not have any variable rate interest bearing financial instruments, hence there is no risk relating to change in interest rates.
Fair values
Fair Values Versus Carrying Amounts
The fair values of financial assets and liabilities, together with the carrying amounts shown in the separate statement of financial position, are as follows:
|
As at March 31, 2025 |
As at March 31, 2026 |
||||||||||||||||||
|
Note |
Carrying amount |
Fair value |
Carrying amount |
Fair value |
|||||||||||||||
|
Financial assets measured at fair value |
|||||||||||||||||||
|
Other investments - equity securities (FVOCI) |
10 |
- |
- |
12,106 |
12,106 |
||||||||||||||
|
Investment in subsidiaries (FVOCI) |
8 |
4,796,533 |
4,796,533 |
4,399,439 |
4,399,439 |
||||||||||||||
|
Other investments - equity securities (FVTPL) |
10 |
591 |
591 |
317 |
317 |
||||||||||||||
|
4,797,124 |
4,797,124 |
4,411,862 |
4,411,862 |
||||||||||||||||
|
Financial assets not measured at fair value (amortised cost) |
|||||||||||||||||||
|
Trade and other receivables |
11 |
207,333 |
207,333 |
228,186 |
228,186 |
||||||||||||||
|
Term deposits |
12 |
180,000 |
180,000 |
125,000 |
125,000 |
||||||||||||||
|
Cash and cash equivalents |
14 |
91,626 |
91,626 |
41,032 |
41,032 |
||||||||||||||
|
Other investments - other securities |
10 |
76 |
76 |
76 |
76 |
||||||||||||||
|
479,035 |
479,035 |
394,294 |
394,294 |
||||||||||||||||
|
Financial liabilities not measured at fair value (amortised cost) |
|||||||||||||||||||
|
Accrued expenses |
17 |
1,025 |
1,025 |
1,462 |
1,462 |
||||||||||||||
|
Convertible notes due 2028 |
19 |
216,075 |
214,262 |
201,199 |
199,949 |
||||||||||||||
|
Convertible notes due 2030 |
19 |
- |
- |
1,188,965 |
1,210,798 |
||||||||||||||
|
217,100 |
215,287 |
1,391,626 |
1,412,209 |
||||||||||||||||
57
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Fair values - (Continued)
Fair Values Versus Carrying Amounts - (Continued)
The fair value measurements of financial assets and liabilities reported above have been categorized as Level 1 and Level 3 fair values based on the inputs to the valuation techniques used.
Fair value of trade and other receivables, term deposits, cash and cash equivalents, other investments - other securities and accrued expenses reasonably approximates to its carrying amount.
The fair value of convertible notes due 2028 and due 2030 is determined using discounted cash flows. The valuation model considers the present value of expected payments, discounted using a risk-adjusted discount rate.
Fair value hierarchy
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
As at March 31, 2025 |
||||||||||||||||
|
Particulars |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
|
Investment in subsidiaries (FVOCI) |
- |
- |
4,796,533 |
4,796,533 |
||||||||||||
|
Other investments - equity securities (FVTPL) |
- |
- |
591 |
591 |
||||||||||||
|
Total |
- |
- |
4,797,124 |
4,797,124 |
||||||||||||
|
As at March 31, 2026 |
||||||||||||||||
|
Particulars |
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
|
Investment in subsidiaries (FVOCI) |
- |
- |
4,399,439 |
4,399,439 |
||||||||||||
|
Other investments - equity securities (FVOCI) |
- |
- |
12,106 |
12,106 |
||||||||||||
|
Other investments - equity securities (FVTPL) |
317 |
- |
- |
317 |
||||||||||||
|
Total |
317 |
- |
4,411,545 |
4,411,862 |
||||||||||||
During the year ended March 31, 2026, other investments - equity securities (FVTPL) with carrying amount of USD 591 was transferred from Level 3 to Level 1, because the quoted price in the market of such equity securities are now available on regular basis from September 2025 onwards. There were no other transfers between Level 1, Level 2 and Level 3 other than aforementioned transfer as at March 31, 2026 and March 31, 2025.
58
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Fair values - (Continued)
Reconciliation of Level 3 fair values
The following table shows a reconciliation from the opening balances to the closing balances for Level 3 fair value:
|
As at March 31, 2025 |
||||||||
|
Particulars |
Other investments (equity securities - FVTPL) |
Investment in subsidiaries (FVOCI) |
||||||
|
Opening balances |
591 |
3,590,777 |
||||||
|
Invested during the year (refer note 8) |
- |
5,447 |
||||||
|
Total gains recognized in: |
||||||||
|
- other comprehensive income |
- |
1,200,309 |
||||||
|
Closing balances |
591 |
4,796,533 |
||||||
|
As at March 31, 2026 |
||||||||||||
|
Particulars |
Other investments (equity securities - FVOCI) |
Other investments (equity securities - FVTPL) |
Investment in subsidiaries (FVOCI) |
|||||||||
|
Opening balances |
- |
591 |
4,796,533 |
|||||||||
|
Invested during the year (refer note 8) |
- |
- |
5,852 |
|||||||||
|
Acquisition during the year |
10,300 |
- |
- |
|||||||||
|
Transfer out of Level 3 to Level 1 |
- |
(591 |
) |
- |
||||||||
|
Addition due to discontinuation of equity accounted associate (refer note 9) |
1,531 |
- |
- |
|||||||||
|
Total gains recognized in: |
||||||||||||
|
- profit or loss |
- |
- |
- |
|||||||||
|
- other comprehensive income |
275 |
- |
(402,946 |
) |
||||||||
|
Closing balances |
12,106 |
- |
4,399,439 |
|||||||||
59
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Valuation Techniques and significant unobservable inputs
The following tables show the valuation techniques used in measuring Level 3 fair values as at March 31, 2025 and March 31, 2026, as well as the significant unobservable inputs used.
Financial Instruments measured at fair value:
|
Type |
Valuation technique |
Significant |
Inter- relationship between significant unobservable inputs and fair value measurement |
|||
|
Other investments - equity securities (FVTPL) |
Market comparison technique: The valuation model is based on market multiple derived from quoted prices and revenues of companies comparable to the investee. |
Net revenue multiple: March 31, 2025: 3.7 - 4.8 |
The estimated fair value would increase (decrease) if: |
|||
|
Other investments - equity securities (FVOCI) - Pasajebus SpA |
Market comparison technique: The valuation model is based on market multiple derived from quoted prices of companies comparable to the investee. |
Net revenue multiple: 2 |
The estimated fair value would increase (decrease) if: |
|||
|
Investment in subsidiaries (FVOCI) |
Market comparison technique: The valuation model is based on market multiple derived from quoted prices and revenues of companies comparable to the investee. |
Net revenue multiple: 2.7 - 5.4 (March 31, 2025: 1.8 - 6.5) |
The estimated fair value would increase (decrease) if: |
|||
|
Other investments - equity securities (FVOCI) - Atlas Visa, Inc. |
Price of recent transaction |
Not applicable (N.A.) |
N.A. |
Financial instruments not measured at fair value:
|
Type |
Valuation technique |
Significant unobservable |
||
|
Other financial assets and liabilities* |
Discounted cash flows |
Not applicable |
Notes: *Other financial assets include trade and other receivables, term deposits, cash and cash equivalents and other investments-other securities. Other financial liabilities include convertible notes and accrued expenses.
60
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Sensitivity Analysis
Investment in subsidiaries (FVOCI)
For the fair values of investment in subsidiaries (FVOCI), reasonably possible changes of 100 basis points at the reporting date to the significant unobservable input, holding other inputs constant, would have the following effects:
|
For the year ended March 31, 2025 |
||||||||
|
Other comprehensive income |
||||||||
|
Increase |
Decrease |
|||||||
|
Net revenue multiple |
46,369 |
(47,177 |
) |
|||||
|
For the year ended March 31, 2026 |
||||||||
|
Other comprehensive income |
||||||||
|
Increase |
Decrease |
|||||||
|
Net revenue multiple |
24,703 |
(24,669 |
) |
|||||
Mauritius
Under the applicable law, the Company is liable to income tax in Mauritius on its chargeable income at the rate of 15%. Additionally, from July 1, 2024, the Company is liable to 2% Corporate Climate Responsibility (CCR) Levy on its chargeable income.
The Company opting for preferential tax regime with respect to certain qualifying income, would be entitled to either (a) a foreign tax credit equivalent to the actual foreign tax suffered on its foreign income against the Company's tax liability computed on such income, or (b) a partial exemption of 80% of the income derived, including but not limited to foreign source dividends or interest income, subject to meeting the necessary substance requirements as required under the Financial Services Act 2007 (as amended by the Finance Act 2019) and such other guidelines issued by the Financial Services Commission.
61
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
The Company has not availed the benefit of preferential tax regime except for interest income on certain intercompany loan in the year ended March 31, 2026.
Income tax recognised in profit or loss
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Current tax expense |
||||||||
|
Current period |
(1,631 |
) |
(1,474 |
) |
||||
|
Adjustment for prior period |
(187 |
) |
56 |
|||||
|
Current tax expense |
(1,818 |
) |
(1,418 |
) |
||||
|
Deferred tax benefit |
||||||||
|
(Origination) and reversal of temporary differences |
2,522 |
10,119 |
||||||
|
Change in tax rates |
(575 |
) |
- |
|||||
|
Deferred tax benefit |
1,947 |
10,119 |
||||||
|
Total |
129 |
8,701 |
||||||
Reconciliation of Effective Tax Rate
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Loss for the year |
(5,418 |
) |
(42,484 |
) |
||||
|
Less: Income tax benefit |
129 |
8,701 |
||||||
|
Loss before tax |
(5,547 |
) |
(51,185 |
) |
||||
|
Income tax benefit using the Company's domestic tax rate |
943 |
8,702 |
||||||
|
Non-deductible expenses |
(81 |
) |
(249 |
) |
||||
|
Tax exempt income |
29 |
193 |
||||||
|
Change in estimates related to previous years |
(187 |
) |
55 |
|||||
|
Impact of change in tax laws |
(575 |
) |
- |
|||||
|
Income tax benefit recognised in profit or loss |
129 |
8,701 |
||||||
For the year ended March 31, 2026, the Company has a current period tax expense of USD 1,474 (March 31, 2025 : USD 1,631) and does not have any tax losses to offset against any future tax liability.
62
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
Recognized Deferred Tax Liabilities
Deferred tax liabilities are attributable to the following:
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Convertible notes |
(2,367 |
) |
(46,297 |
) |
||||
|
Deferred tax liabilities, net |
(2,367 |
) |
(46,297 |
) |
||||
Movement in recognized deferred tax assets/(liabilities)
|
Balance as at March 31, 2024 |
Recognised in profit or loss |
Recognised directly in equity |
Balance as at March 31, 2025 |
|||||||||||||
|
Convertible notes |
(4,314 |
) |
1,947 |
- |
(2,367 |
) |
||||||||||
|
Total |
(4,314 |
) |
1,947 |
- |
(2,367 |
) |
||||||||||
|
Balance as at March 31, 2025 |
Recognised in profit or loss |
Recognised directly in equity |
Balance as at March 31, 2026 |
|||||||||||||
|
Convertible notes |
(2,367 |
) |
10,119 |
(54,049 |
) |
(46,297 |
) |
|||||||||
|
Total |
(2,367 |
) |
10,119 |
(54,049 |
) |
(46,297 |
) |
|||||||||
Unrecognized Deferred Tax Liabilities
As at March 31, 2026, an amount of USD 1,166,301 (March 31, 2025 : USD 1,199,873) related to temporary differences associated with investments in subsidiaries for which deferred tax liabilities have not been recognized by the Company as the Company controls the dividend policy of its subsidiary i.e. the Company controls the timing of reversal of the related taxable temporary differences and management is satisfied that they will not reverse in the foreseeable future.
63
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
23) RELATED PARTIES
Related parties and nature of related party relationships:
|
Nature of relationship |
Name of related parties |
|
|
Subsidiary |
MakeMyTrip (India) Limited (formerly known as MakeMyTrip (India) Private Limited)^ |
|
|
Subsidiary |
MakeMyTrip Inc. |
|
|
Subsidiary |
Luxury Tours & Travel Pte. Ltd. |
|
|
Subsidiary |
Luxury Tours (Malaysia) Sdn. Bhd. |
|
|
Subsidiary |
Hotel Travel Limited |
|
|
Subsidiary |
Techblend Inc. |
|
|
Subsidiary |
HTN Co., Ltd. |
|
|
Subsidiary |
ITC Bangkok Co., Ltd |
|
|
Subsidiary |
Ibibo Services FZ-LLC, UAE (formerly known as MakeMyTrip FZ-L.L.C.) |
|
|
Subsidiary |
Ibibo Group Holdings (Singapore) Pte. Ltd |
|
|
Subsidiary |
Redbus India Private Limited^ |
|
|
Subsidiary |
Ibibo Group Pte. Limited |
|
|
Subsidiary |
Ibibo Group Sdn Bhd |
|
|
Subsidiary |
Empresea Digital Peruana S.A.C |
|
|
Subsidiary |
PT IBIBO Group Indonesia |
|
|
Subsidiary |
Bitla Software Private Limited |
|
|
Subsidiary |
Quest 2 Travel.com India Private Limited |
|
|
Subsidiary |
Tripmoney Fintech Solutions Private Limited |
|
|
Subsidiary |
Book My Forex Private Limited |
|
|
Subsidiary |
MakeMyTrip Arabia Travel and Tourism |
|
|
Subsidiary |
RedBus Vietnam Company Limited |
|
|
Subsidiary |
Simplotel Technologies Private Limited |
|
|
Subsidiary |
Savaari Car Rentals Private Limited |
|
|
Subsidiary |
Ibibo Group Columbia S.A.S. |
|
|
Subsidiary |
Hotelcloud Services Private Limited |
|
|
Subsidiary |
MakeMyTrip Travel & Toursim L.L.C., UAE |
|
|
Subsidiary |
Simplotel Inc. |
|
|
Subsidiary |
Ibibo (Hongkong) Limited |
|
|
Subsidiary |
Redbus (Cambodia) Co. Limited |
|
|
Subsidiary |
Ibibo Group Vietnam Company Limited |
|
|
Subsidiary |
Ibibo Group SpA, Chile |
|
|
Subsidiary |
SHH Co. Ltd. |
|
|
Subsidiary |
ITC South Co. Ltd. |
|
|
Subsidiary |
International Tour Centre Co. Ltd |
|
|
Subsidiary |
Bona Vita Technologies Private Limited |
|
|
Subsidiary |
Flamingo Transworld Private Limited (from March 9, 2026) |
|
|
Subsidiary |
Flamingo Travel Inc. (from March 9, 2026) |
|
|
Subsidiary |
MakeMyTrip Travel (Thailand) Co., Ltd. (from February 24, 2026) |
Notes:
^ Redbus India Private Limited has been amalgamated with MakeMyTrip (India) Limited (formerly known as MakeMyTrip (India) Private Limited) from the appointed date of 1 January 2026. The amalgamation has become effective on 1 February 2026.
64
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
23) RELATED PARTIES - (Continued)
Related parties and nature of related party relationships: - (Continued)
|
Nature of relationship |
Name of related parties |
|
|
Key management personnel |
Deep Kalra |
|
|
Key management personnel |
Rajesh Magow |
|
|
Key management personnel |
Mohit Kabra |
|
|
Key management personnel |
Aditya Tim Guleri |
|
|
Key management personnel |
James Jianzhang Liang# (up to July 2, 2025) |
|
|
Key management personnel |
Paul Laurence Halpin# (up to July 2, 2025) |
|
|
Key management personnel |
Jane Jie Sun# |
|
|
Key management personnel |
Xing Xiong# |
|
|
Key management personnel |
Moshe Rafiah # (from May 15, 2024 to July 2, 2025) |
|
|
Key management personnel |
May Yihong Wu (from May 15, 2024) |
|
|
Key management personnel |
Hashim Joomye (from May 14, 2025) |
|
|
Key management personnel |
Dipak Kumar Bohra (from September 23, 2025) |
|
|
Key management personnel |
Vivek N. Gour (from July 2, 2025) |
|
|
Key management personnel |
Cindy Xiaofan Wang# (upto May 15, 2024) |
|
|
Key management personnel |
Xiangrong Li (upto May 15, 2024) |
|
|
Entity providing key management personnel services |
IQ EQ Corporate Services (Mauritius) Limited (up to May 14, 2025, re-appointed on July 2, 2025) |
|
|
Entity (and its subsidiaries) of which the Company is an associate |
Trip.com Group Limited and its subsidiaries |
|
|
Equity-accounted associates |
Pasajebus SpA (up to June 12, 2025) |
Notes:
# nominees of Trip.com Group Limited. (Trip.com)
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Investment in equity shares (refer note 8) |
5,447 |
5,852 |
||||||
|
Issuance of share based awards to the employees of subsidiaries |
36,783 |
23,428 |
||||||
|
Interest income on inter- corporate loan |
53 |
58 |
||||||
65
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
23) RELATED PARTIES - (Continued)
Balance outstanding
Trade and other receivables
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
MakeMyTrip (India) Limited (formerly known as MakeMyTrip (India) Private Limited) |
183,390 |
214,966 |
||||||
|
Redbus India Private Limited (formerly ibibo Group Private Limited) |
9,061 |
- |
||||||
|
ITC Bangkok Co., Ltd |
2,453 |
2,372 |
||||||
|
Bitla Software Private Limited |
2,572 |
1,336 |
||||||
|
MakeMyTrip Inc. |
164 |
189 |
||||||
|
Luxury Tours & Travel Pte Ltd |
617 |
264 |
||||||
|
HTN Co., Ltd |
50 |
50 |
||||||
|
PT IBIBO Group Indonesia |
292 |
156 |
||||||
|
Tripmoney Fintech Solutions Private Limited |
1,382 |
1,290 |
||||||
|
Ibibo Services FZ-LLC (formerly known as MakeMyTrip FZ-L.L.C.), UAE |
556 |
353 |
||||||
|
Empresea Digital Peruana S.A.C |
330 |
326 |
||||||
|
Luxury Tours (Malaysia) Sdn. Bhd. |
28 |
2 |
||||||
|
Ibibo Group Sdn Bhd |
100 |
50 |
||||||
|
Ibibo Group Pte. Limited |
66 |
- |
||||||
|
RedBus Vietnam Company Limited |
35 |
42 |
||||||
|
Quest 2 Travel.com India Private Limited |
271 |
538 |
||||||
|
Ibibo Group Columbia S.A.S. |
10 |
10 |
||||||
|
Hotelcloud Services Private Limited |
26 |
72 |
||||||
|
MakeMyTrip Arabia Travel and Tourism |
145 |
117 |
||||||
|
Total |
201,548 |
222,133 |
||||||
Other payable
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
MakeMyTrip Arabia Travel and Tourism |
133 |
- |
||||||
|
Total |
133 |
- |
||||||
|
For the year ended March 31 |
||||||||
|
Transactions |
2025 |
2026 |
||||||
|
Key management personnel services |
8 |
20 |
||||||
|
Consultancy services |
59 |
46 |
||||||
|
For the year ended March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
Legal and professional |
152 |
150 |
||||||
|
Total |
152 |
150 |
||||||
66
MakeMyTrip Limited
Year ended March 31, 2026
NOTES TO THE SEPARATE FINANCIAL STATEMENTS - (Continued)
(Amounts in USD thousands, except per share data and share count)
23) RELATED PARTIES - (Continued)
|
As at March 31 |
||||||||
|
Balance Outstanding |
2025 |
2026 |
||||||
|
Accrued expenses |
107 |
151 |
||||||
Refer note 9 for transactions with equity-accounted associate.
E) Terms and conditions
All outstanding balances with these related parties are to be settled in cash. Receivables in nature of recharge cost on issue of share options are recoverable on exercise of share options by the employees of subsidiaries. None of the balances are secured. No expense has been recognised in the current year or prior year for bad or doubtful debts in respect of amounts owed by related parties.
24) SEGMENT REPORTING
The Company has made investment in entities engaged in the business of travel and leisure services and is not engaged in any revenue generating activity. Accordingly, the Company has only one reportable segment.
In accordance with IFRS 8, 'Operating Segments', following are the entity-wide disclosures:
Information about geographical areas
|
Non-Current Assets** |
||||||||
|
As at March 31 |
||||||||
|
Particulars |
2025 |
2026 |
||||||
|
India |
4,593,088 |
4,198,685 |
||||||
|
Others |
203,623 |
200,755 |
||||||
|
Total |
4,796,711 |
4,399,439 |
||||||
** Non-current assets presented above represent investment in subsidiaries and associates (excluding financial assets).
67