11/05/2026 | Press release | Distributed by Public on 11/05/2026 08:00
Management's Discussion and Analysis of Financial Condition and Results of Operations
Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the "Company," "Victory," or in the first-person notations of "we," "us," and "our" shall mean Victory Capital Holdings, Inc., a Delaware corporation, and its wholly-owned subsidiaries.
Objective
The objective of this section of the Quarterly Report on Form 10-Q is intended to provide a discussion and analysis, from management's perspective, of the key performance indicators and material information necessary to assess our financial condition and results of operations for the three and nine months ended September 30, 2026 and 2025 and cash flows for the nine months ended September 30, 2026 and 2025. In addition, we also discuss the Company's contractual and off-balance sheet arrangements. This discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2025 (the "2025 Annual Report"). This discussion and analysis contains forward-looking statements and should also be read in conjunction with the disclosures and information contained in "Forward-Looking Statements" included elsewhere in this Quarterly Report on Form 10-Q and in "Item 1A. Risk Factors" included in the 2025 Annual Report.
Overview
Our Business - Victory is a diversified global asset management firm with total client assets of $355.5 billion, assets under management of $351.9 billion and other assets of $3.6 billion as of September 30, 2026. The Company operates a next-generation business model combining boutique investment qualities with the benefits of an integrated, centralized operating and distribution platform.
The Company provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors with multiple autonomous Investment Franchises and a Solutions Platform. Victory Capital offers a wide array of investment products, including actively and passively managed mutual funds, rules-based and active exchange traded funds ("ETFs"), institutional separate accounts, variable insurance products ("VIPs"), alternative investments, private closed end funds, and a 529 Education Savings Plan. Victory Capital's strategies are also offered through third-party investment products, including mutual funds, third-party ETF model strategies, retail separately managed accounts ("SMAs") and unified managed accounts ("UMAs") through wrap account programs, Collective Investment Trusts ("CITs"), and undertakings for the collective investment in transferable securities ("UCITS"). As of September 30, 2026, our Franchises and our Solutions Platform collectively managed a diversified set of 187 investment strategies for a wide range of institutional and retail clients and direct investors.
Franchises - Our Franchises are largely operationally integrated but are separately branded and make investment decisions independently from one another within guidelines established by their respective investment mandates. Our largely integrated model creates a supportive environment in which our investment professionals, largely unencumbered by administrative and operational responsibilities, can focus on their pursuit of investment excellence. VCM employs all of our U.S. investment professionals across our Franchises, which are not separate legal entities.
Solutions - Our Solutions Platform consists of multi-asset, multi-manager, quantitative, rules-based, factor-based, and customized portfolios. These strategies are designed to achieve specific return characteristics, with products that include values-based and thematic outcomes and exposures. We offer our Solutions Platform through a variety of vehicles, including separate accounts, mutual funds, UMA accounts, and rules-based and active ETFs under our VictoryShares ETF brand. Like our Franchises, our Solutions Platform is operationally integrated and supported by our centralized distribution, marketing, and operational support functions.
Professionals within our institutional and retail distribution channels, direct investor business and marketing organization sell our products through our centralized distribution model. Our institutional sales team focuses on cultivating relationships with institutional consultants, who account for the majority of the institutional market, as well as asset allocators seeking sub-advisers. Our retail sales team offers intermediary and retirement platform clients, including broker-dealers, retirement platforms and RIA networks, mutual funds and ETFs as well as SMAs through wrap fee programs and access to our investment models through UMAs. Our direct investor business serves the investment needs of individual clients.
We have grown our total client assets from $17.9 billion following the management-led buyout in August 2013 to $355.5 billion at September 30, 2026. We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing institutional, retail, international, and direct investor channels with deep penetration.
Pioneer Investments - On April 1, 2025, the Company completed the transactions contemplated by the Contribution Agreement to combine Amundi's U.S. business into the Company and reintroduced the brand Pioneer Investments for the acquired business and investment products. The addition of Pioneer Investments as the Company's largest Investment Franchise meaningfully enhances the Company's scale, expands its global client base and further diversifies its investment capabilities. The sequential results reflect Pioneer Investments as of April 1, 2025, which significantly impacted our financial results for the three and nine months ended September 30, 2026 when compared to the comparable period. Refer to Note 3 of the condensed consolidated financial statements for further details related to the acquisition.
Business Highlights
Assets under management:
Investment performance:
Financial highlights:
Key Performance Indicators
The following table is a summary of key performance indicators utilized by management to assess results of operations:
|
Three Months Ended September 30, |
Nine Months Ended |
|||||||||||||||
|
($ in millions, except for basis points and percentages) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
AUM at period end |
$ |
351,869 |
$ |
310,644 |
$ |
351,869 |
$ |
310,644 |
||||||||
|
Average AUM |
350,630 |
303,584 |
333,574 |
254,117 |
||||||||||||
|
Gross flows |
30,816 |
17,296 |
72,422 |
42,513 |
||||||||||||
|
AUM net short term flows |
(2 |
) |
(48 |
) |
(290 |
) |
(236 |
) |
||||||||
|
AUM net long term flows |
11,702 |
(244 |
) |
15,446 |
(2,108 |
) |
||||||||||
|
AUM net flows |
11,700 |
(292 |
) |
15,156 |
(2,345 |
) |
||||||||||
|
Total revenue |
396.6 |
361.2 |
1,219.9 |
932.0 |
||||||||||||
|
Revenue realization on average AUM |
44.8 bps |
47.2 bps |
46.3 bps |
49.0 bps |
||||||||||||
|
Net income |
91.3 |
96.5 |
342.8 |
217.3 |
||||||||||||
|
Adjusted EBITDA(1) |
212.1 |
190.5 |
658.9 |
485.4 |
||||||||||||
|
Adjusted EBITDA Margin(2) |
53.5 |
% |
52.7 |
% |
54.0 |
% |
52.1 |
% |
||||||||
|
Adjusted Net Income(1) |
152.5 |
130.9 |
467.4 |
331.3 |
||||||||||||
|
Tax benefit of goodwill and acquired intangibles(3) |
10.7 |
10.5 |
31.9 |
30.9 |
||||||||||||
|
Adjusted net income with tax benefit per diluted share(4) |
$ |
1.98 |
$ |
1.63 |
$ |
5.99 |
$ |
4.59 |
||||||||
The following table presents a reconciliation of our total client assets(1) as of the dates indicated:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in millions) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Beginning AUM |
$ |
342,450 |
$ |
298,563 |
$ |
313,775 |
$ |
171,930 |
||||||||
|
Beginning other assets |
3,611 |
3,050 |
2,846 |
4,165 |
||||||||||||
|
Beginning total client assets |
346,061 |
301,613 |
316,621 |
176,096 |
||||||||||||
|
AUM net cash flows |
11,700 |
(292 |
) |
15,156 |
(2,345 |
) |
||||||||||
|
Other assets net cash flows |
- |
(502 |
) |
390 |
(1,948 |
) |
||||||||||
|
Total client assets net cash flows |
11,700 |
(794 |
) |
15,546 |
(4,293 |
) |
||||||||||
|
AUM market appreciation (depreciation) |
(2,208 |
) |
14,515 |
23,505 |
31,589 |
|||||||||||
|
Other assets market appreciation (depreciation) |
31 |
177 |
406 |
509 |
||||||||||||
|
Total client assets market appreciation (depreciation) |
(2,177 |
) |
14,692 |
23,911 |
32,098 |
|||||||||||
|
AUM realizations and distributions |
(56 |
) |
- |
(518 |
) |
(24 |
) |
|||||||||
|
Acquired & divested assets / Net transfers(2) |
(16 |
) |
(2,141 |
) |
(49 |
) |
109,493 |
|||||||||
|
Ending AUM |
351,869 |
310,644 |
351,869 |
310,644 |
||||||||||||
|
Ending other assets |
3,642 |
2,726 |
3,642 |
2,726 |
||||||||||||
|
Ending total client assets |
355,511 |
313,370 |
355,511 |
313,370 |
||||||||||||
|
Average total client assets |
354,304 |
306,457 |
336,981 |
257,625 |
||||||||||||
The following table presents a reconciliation of our total AUM(1) as of the dates indicated:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in millions) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Beginning AUM |
$ |
342,450 |
$ |
298,563 |
$ |
313,775 |
$ |
171,930 |
||||||||
|
Gross client cash inflows |
30,816 |
17,296 |
72,422 |
42,513 |
||||||||||||
|
Gross client cash outflows |
(19,116 |
) |
(17,588 |
) |
(57,265 |
) |
(44,858 |
) |
||||||||
|
Net client cash flows |
11,700 |
(292 |
) |
15,156 |
(2,345 |
) |
||||||||||
|
Market appreciation (depreciation) |
(2,208 |
) |
14,515 |
23,505 |
31,589 |
|||||||||||
|
Realizations and distributions |
(56 |
) |
- |
(518 |
) |
(24 |
) |
|||||||||
|
Acquired & divested assets / Net transfers(2) |
(16 |
) |
(2,141 |
) |
(49 |
) |
109,493 |
|||||||||
|
Ending AUM |
351,869 |
310,644 |
351,869 |
310,644 |
||||||||||||
|
Average AUM |
350,630 |
303,584 |
333,574 |
254,117 |
||||||||||||
The following table presents a reconciliation of our other assets (institutional)(1) as of the dates indicated:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in millions) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Beginning other assets (institutional) |
$ |
3,611 |
$ |
3,050 |
$ |
2,846 |
$ |
4,165 |
||||||||
|
Gross client cash inflows |
- |
- |
627 |
- |
||||||||||||
|
Gross client cash outflows |
- |
(502 |
) |
(237 |
) |
(1,949 |
) |
|||||||||
|
Net client cash flows |
- |
(502 |
) |
390 |
(1,948 |
) |
||||||||||
|
Market appreciation (depreciation) |
31 |
177 |
406 |
509 |
||||||||||||
|
Realizations and distributions |
- |
- |
- |
- |
||||||||||||
|
Acquired & divested assets / Net transfers |
- |
- |
- |
- |
||||||||||||
|
Ending other assets (institutional) |
3,642 |
2,726 |
3,642 |
2,726 |
||||||||||||
|
Average other assets (institutional) |
3,673 |
2,873 |
3,408 |
3,508 |
||||||||||||
Assets Under Management
Our profitability is largely affected by the level and composition of our AUM (including asset class and distribution channel) and the effective fee rates on our products. The amount and composition of our AUM are, and will continue to be, influenced by a number of factors, including; (i) investment performance, including fluctuations in the financial markets and the quality of our investment decisions; (ii) client flows into and out of our various strategies and investment vehicles; (iii) industry trends toward products or strategies that we either do or do not offer; (iv) our ability to attract and retain high quality investment, distribution, marketing and management personnel; (v) our decision to close strategies or limit growth of assets in a strategy when we believe it is in the best interest of our clients or conversely to re-open strategies in part or entirely; and (vi) general investor sentiment and confidence. Our goal is to establish and maintain a client base that is diversified by Franchise and Solutions, asset class, distribution channel and vehicle. Due to rounding, AUM numbers presented in the tables below may not add up precisely to the totals provided.
The following table presents our total AUM by asset class as of the dates indicated:
|
As of |
||||||||
|
September 30, |
||||||||
|
(in millions) |
2026 |
2025 |
||||||
|
Solutions |
$ |
113,935 |
$ |
86,963 |
||||
|
U.S. Mid Cap Equity |
27,906 |
31,877 |
||||||
|
Fixed Income |
88,146 |
80,386 |
||||||
|
Global / Non-U.S. Equity |
38,849 |
28,960 |
||||||
|
U.S. Small Cap Equity |
9,652 |
12,722 |
||||||
|
U.S. Large Cap Equity |
65,963 |
63,061 |
||||||
|
Alternative Investments |
3,750 |
3,016 |
||||||
|
Total Long-Term Assets |
$ |
348,201 |
$ |
306,985 |
||||
|
Money Market & Short-Term Assets |
3,668 |
3,660 |
||||||
|
Total AUM(1) |
$ |
351,869 |
$ |
310,644 |
||||
The following tables summarize our total AUM asset flows by asset class for the periods indicated:
|
U.S. Mid |
U.S. Small |
U.S. Large |
Global / |
Money |
||||||||||||||||||||||||||||||||||||
|
Cap |
Cap |
Fixed |
Cap |
Non-U.S. |
Alternative |
Total |
Market / |
|||||||||||||||||||||||||||||||||
|
(in millions) |
Equity |
Equity |
Income |
Equity |
Equity |
Solutions |
Investments |
Long-term |
Short-term |
Total AUM(1) |
||||||||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2026 |
||||||||||||||||||||||||||||||||||||||||
|
Beginning AUM |
$ |
31,285 |
$ |
11,331 |
$ |
83,412 |
$ |
66,390 |
$ |
37,441 |
$ |
105,641 |
$ |
3,365 |
$ |
338,864 |
$ |
3,585 |
$ |
342,450 |
||||||||||||||||||||
|
Gross client cash inflows |
780 |
287 |
11,725 |
3,047 |
3,055 |
10,991 |
605 |
30,488 |
327 |
30,816 |
||||||||||||||||||||||||||||||
|
Gross client cash outflows |
(2,744 |
) |
(1,239 |
) |
(4,968 |
) |
(4,041 |
) |
(1,754 |
) |
(3,825 |
) |
(215 |
) |
(18,787 |
) |
(329 |
) |
(19,116 |
) |
||||||||||||||||||||
|
Net client cash flows |
(1,965 |
) |
(952 |
) |
6,757 |
(994 |
) |
1,301 |
7,165 |
389 |
11,702 |
(2 |
) |
11,700 |
||||||||||||||||||||||||||
|
Market appreciation / (depreciation) |
(1,409 |
) |
(709 |
) |
(2,029 |
) |
626 |
166 |
1,092 |
24 |
(2,240 |
) |
31 |
(2,208 |
) |
|||||||||||||||||||||||||
|
Realizations and distributions |
- |
- |
- |
- |
- |
(19 |
) |
(37 |
) |
(56 |
) |
- |
(56 |
) |
||||||||||||||||||||||||||
|
Acquired & divested assets / Net transfers |
(5 |
) |
(18 |
) |
6 |
(59 |
) |
(57 |
) |
56 |
9 |
(69 |
) |
53 |
(16 |
) |
||||||||||||||||||||||||
|
Ending AUM |
$ |
27,906 |
$ |
9,652 |
$ |
88,146 |
$ |
65,963 |
$ |
38,849 |
$ |
113,935 |
$ |
3,750 |
$ |
348,201 |
$ |
3,668 |
$ |
351,869 |
||||||||||||||||||||
|
For the Three Months Ended September 30, 2025 |
||||||||||||||||||||||||||||||||||||||||
|
Beginning AUM |
$ |
31,833 |
$ |
13,140 |
$ |
79,752 |
$ |
61,654 |
$ |
25,576 |
$ |
79,988 |
$ |
2,986 |
$ |
294,930 |
$ |
3,632 |
$ |
298,563 |
||||||||||||||||||||
|
Gross client cash inflows |
819 |
307 |
5,816 |
1,960 |
2,923 |
4,921 |
216 |
16,962 |
334 |
17,296 |
||||||||||||||||||||||||||||||
|
Gross client cash outflows |
(2,229 |
) |
(1,494 |
) |
(5,491 |
) |
(3,930 |
) |
(930 |
) |
(2,962 |
) |
(169 |
) |
(17,206 |
) |
(382 |
) |
(17,588 |
) |
||||||||||||||||||||
|
Net client cash flows |
(1,410 |
) |
(1,187 |
) |
325 |
(1,970 |
) |
1,993 |
1,958 |
47 |
(244 |
) |
(48 |
) |
(292 |
) |
||||||||||||||||||||||||
|
Market appreciation / (depreciation) |
1,469 |
977 |
1,247 |
4,003 |
1,695 |
5,112 |
(25 |
) |
14,478 |
37 |
14,515 |
|||||||||||||||||||||||||||||
|
Realizations and distributions |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||||||||||||||||||||||||||||||
|
Acquired & divested assets / Net transfers(2) |
(14 |
) |
(209 |
) |
(939 |
) |
(626 |
) |
(304 |
) |
(95 |
) |
7 |
(2,180 |
) |
38 |
(2,141 |
) |
||||||||||||||||||||||
|
Ending AUM |
$ |
31,877 |
$ |
12,722 |
$ |
80,386 |
$ |
63,061 |
$ |
28,960 |
$ |
86,963 |
$ |
3,016 |
$ |
306,985 |
$ |
3,660 |
$ |
310,644 |
||||||||||||||||||||
|
U.S. Mid |
U.S. Small |
U.S. Large |
Global / |
Money |
||||||||||||||||||||||||||||||||||||
|
Cap |
Cap |
Fixed |
Cap |
Non-U.S. |
Alternative |
Total |
Market / |
|||||||||||||||||||||||||||||||||
|
(in millions) |
Equity |
Equity |
Income |
Equity |
Equity |
Solutions |
Investments |
Long-term |
Short-term |
Total AUM(1) |
||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2026 |
||||||||||||||||||||||||||||||||||||||||
|
Beginning AUM |
$ |
29,993 |
$ |
11,179 |
$ |
80,544 |
$ |
63,380 |
$ |
30,680 |
$ |
91,228 |
$ |
3,038 |
$ |
310,042 |
$ |
3,733 |
$ |
313,775 |
||||||||||||||||||||
|
Gross client cash inflows |
2,126 |
823 |
25,099 |
7,999 |
9,722 |
24,448 |
1,330 |
71,548 |
873 |
72,422 |
||||||||||||||||||||||||||||||
|
Gross client cash outflows |
(7,437 |
) |
(3,870 |
) |
(16,246 |
) |
(10,914 |
) |
(5,479 |
) |
(11,504 |
) |
(652 |
) |
(56,103 |
) |
(1,163 |
) |
(57,265 |
) |
||||||||||||||||||||
|
Net client cash flows |
(5,311 |
) |
(3,047 |
) |
8,853 |
(2,916 |
) |
4,243 |
12,945 |
678 |
15,446 |
(290 |
) |
15,156 |
||||||||||||||||||||||||||
|
Market appreciation / (depreciation) |
3,242 |
1,544 |
(1,043 |
) |
5,630 |
4,032 |
9,748 |
260 |
23,412 |
93 |
23,505 |
|||||||||||||||||||||||||||||
|
Realizations and distributions |
- |
- |
(266 |
) |
- |
- |
(19 |
) |
(232 |
) |
(518 |
) |
- |
(518 |
) |
|||||||||||||||||||||||||
|
Acquired & divested assets / Net transfers |
(18 |
) |
(24 |
) |
58 |
(131 |
) |
(106 |
) |
33 |
6 |
(181 |
) |
132 |
(49 |
) |
||||||||||||||||||||||||
|
Ending AUM |
$ |
27,906 |
$ |
9,652 |
$ |
88,146 |
$ |
65,963 |
$ |
38,849 |
$ |
113,935 |
$ |
3,750 |
$ |
348,201 |
$ |
3,668 |
$ |
351,869 |
||||||||||||||||||||
|
Nine Months Ended September 30, 2025 |
||||||||||||||||||||||||||||||||||||||||
|
Beginning AUM |
$ |
30,584 |
$ |
14,785 |
$ |
24,402 |
$ |
14,148 |
$ |
19,095 |
$ |
62,593 |
$ |
2,980 |
$ |
168,586 |
$ |
3,344 |
$ |
171,930 |
||||||||||||||||||||
|
Gross client cash inflows |
2,776 |
1,209 |
12,759 |
4,299 |
6,579 |
13,377 |
694 |
41,694 |
819 |
42,513 |
||||||||||||||||||||||||||||||
|
Gross client cash outflows |
(5,582 |
) |
(3,081 |
) |
(13,048 |
) |
(7,762 |
) |
(5,553 |
) |
(8,023 |
) |
(754 |
) |
(43,803 |
) |
(1,055 |
) |
(44,858 |
) |
||||||||||||||||||||
|
Net client cash flows |
(2,806 |
) |
(1,872 |
) |
(289 |
) |
(3,463 |
) |
1,026 |
5,355 |
(59 |
) |
(2,108 |
) |
(236 |
) |
(2,345 |
) |
||||||||||||||||||||||
|
Market appreciation / (depreciation) |
1,747 |
168 |
2,747 |
10,831 |
5,354 |
10,529 |
110 |
31,486 |
103 |
31,589 |
||||||||||||||||||||||||||||||
|
Realizations and distributions |
- |
- |
- |
- |
- |
- |
(24 |
) |
(24 |
) |
- |
(24 |
) |
|||||||||||||||||||||||||||
|
Acquired & divested assets / Net transfers(2) |
2,351 |
(358 |
) |
53,526 |
41,545 |
3,485 |
8,487 |
9 |
109,045 |
448 |
109,493 |
|||||||||||||||||||||||||||||
|
Ending AUM |
$ |
31,877 |
$ |
12,722 |
$ |
80,386 |
$ |
63,061 |
$ |
28,960 |
$ |
86,963 |
$ |
3,016 |
$ |
306,985 |
$ |
3,660 |
$ |
310,644 |
||||||||||||||||||||
The following table presents our total AUM by distribution channel as of the dates indicated:
|
As of September 30, |
||||||||||||||||
|
2026 |
2025 |
|||||||||||||||
|
(in millions) |
Amount |
% of total |
Amount |
% of total |
||||||||||||
|
Investor |
$ |
63,974 |
18 |
% |
$ |
63,059 |
20 |
% |
||||||||
|
Non-US |
65,838 |
19 |
% |
52,160 |
17 |
% |
||||||||||
|
Institutional |
92,817 |
26 |
% |
78,837 |
25 |
% |
||||||||||
|
Retail |
129,240 |
37 |
% |
116,588 |
38 |
% |
||||||||||
|
Total AUM(1)(2) |
$ |
351,869 |
100 |
% |
$ |
310,644 |
100 |
% |
||||||||
The following table presents our total AUM by region as of the dates indicated:
|
As of September 30, |
||||||||||||||||
|
2026 |
2025 |
|||||||||||||||
|
(in millions) |
Amount |
% of total |
Amount |
% of total |
||||||||||||
|
U.S. |
$ |
286,031 |
81 |
% |
$ |
258,484 |
83 |
% |
||||||||
|
Non-U.S. |
65,838 |
19 |
% |
52,160 |
17 |
% |
||||||||||
|
Total AUM(1) |
$ |
351,869 |
100 |
% |
$ |
310,644 |
100 |
% |
||||||||
The following tables summarize our asset flows by vehicle for the periods indicated:
|
Separate |
||||||||||||||||
|
Accounts and |
||||||||||||||||
|
Other Pooled |
||||||||||||||||
|
(in millions) |
Mutual Funds(1) |
ETFs(2) |
Vehicles(3) |
Total AUM(4) |
||||||||||||
|
Three Months Ended September 30, 2026 |
||||||||||||||||
|
Beginning AUM |
$ |
180,696 |
$ |
19,171 |
$ |
142,583 |
$ |
342,450 |
||||||||
|
Gross client cash inflows |
8,790 |
4,251 |
17,775 |
30,816 |
||||||||||||
|
Gross client cash outflows |
(9,962 |
) |
(352 |
) |
(8,802 |
) |
(19,116 |
) |
||||||||
|
Net client cash flows |
(1,173 |
) |
3,899 |
8,973 |
11,700 |
|||||||||||
|
Market appreciation (depreciation) |
(1,395 |
) |
511 |
(1,324 |
) |
(2,208 |
) |
|||||||||
|
Realizations and distributions |
- |
- |
(56 |
) |
(56 |
) |
||||||||||
|
Acquired & divested assets / Net transfers |
- |
- |
(16 |
) |
(16 |
) |
||||||||||
|
Ending AUM |
$ |
178,128 |
$ |
23,582 |
$ |
150,159 |
$ |
351,869 |
||||||||
|
Three Months Ended September 30, 2025 |
||||||||||||||||
|
Beginning AUM |
$ |
167,973 |
$ |
11,975 |
$ |
118,615 |
$ |
298,563 |
||||||||
|
Gross client cash inflows |
7,088 |
1,573 |
8,635 |
17,296 |
||||||||||||
|
Gross client cash outflows |
(9,081 |
) |
(320 |
) |
(8,187 |
) |
(17,588 |
) |
||||||||
|
Net client cash flows |
(1,993 |
) |
1,252 |
449 |
(292 |
) |
||||||||||
|
Market appreciation (depreciation) |
8,218 |
560 |
5,737 |
14,515 |
||||||||||||
|
Realizations and distributions |
- |
- |
- |
- |
||||||||||||
|
Acquired & divested assets / Net transfers(5) |
(1,276 |
) |
- |
(866 |
) |
(2,141 |
) |
|||||||||
|
Ending AUM |
$ |
172,923 |
$ |
13,786 |
$ |
123,935 |
$ |
310,644 |
||||||||
|
Separate |
||||||||||||||||
|
Accounts and |
||||||||||||||||
|
Other Pooled |
||||||||||||||||
|
(in millions) |
Mutual Funds(1) |
ETFs(2) |
Vehicles(3) |
Total AUM(4) |
||||||||||||
|
Nine Months Ended September 30, 2026 |
||||||||||||||||
|
Beginning AUM |
$ |
172,203 |
$ |
15,049 |
$ |
126,523 |
$ |
313,775 |
||||||||
|
Gross client cash inflows |
23,854 |
7,556 |
41,011 |
72,422 |
||||||||||||
|
Gross client cash outflows |
(31,509 |
) |
(1,157 |
) |
(24,599 |
) |
(57,265 |
) |
||||||||
|
Net client cash flows |
(7,655 |
) |
6,399 |
16,412 |
15,156 |
|||||||||||
|
Market appreciation (depreciation) |
13,605 |
2,167 |
7,733 |
23,505 |
||||||||||||
|
Realizations and distributions |
- |
- |
(518 |
) |
(518 |
) |
||||||||||
|
Acquired & divested assets / Net transfers |
(25 |
) |
(33 |
) |
9 |
(49 |
) |
|||||||||
|
Ending AUM |
$ |
178,128 |
$ |
23,582 |
$ |
150,159 |
$ |
351,869 |
||||||||
|
Nine Months Ended September 30, 2025 |
||||||||||||||||
|
Beginning AUM |
$ |
113,645 |
$ |
7,508 |
$ |
50,777 |
$ |
171,930 |
||||||||
|
Gross client cash inflows |
17,346 |
6,202 |
18,965 |
42,513 |
||||||||||||
|
Gross client cash outflows |
(25,125 |
) |
(835 |
) |
(18,897 |
) |
(44,858 |
) |
||||||||
|
Net client cash flows |
(7,779 |
) |
5,367 |
68 |
(2,345 |
) |
||||||||||
|
Market appreciation (depreciation) |
17,440 |
829 |
13,320 |
31,589 |
||||||||||||
|
Realizations and distributions |
- |
- |
(24 |
) |
(24 |
) |
||||||||||
|
Acquired & divested assets / Net transfers(5) |
49,617 |
82 |
59,794 |
109,493 |
||||||||||||
|
Ending AUM |
$ |
172,923 |
$ |
13,786 |
$ |
123,935 |
$ |
310,644 |
||||||||
September 30, 2026 AUM compared to June 30, 2026 AUM. At September 30, 2026, our total AUM was $351.9 billion, an increase of $9.4 billion, or 2.8%, from $342.5 billion at June 30, 2026, primarily due to net inflows of $11.7 billion partially offset by negative market action of $2.2 billion.
Net inflows were driven by our fixed income strategies, global non-U.S. equity strategies, Solutions platform, and alternative investments of $6.8 billion, $1.3 billion, $7.2 billion, $0.4 billion, respectively, partially offset by net outflows from our U.S. mid cap, U.S. small cap, and U.S. large cap equity strategies of $2.0 billion, $1.0 billion, and $1.0 billion, respectively.
September 30, 2026 AUM compared to December 31, 2025 AUM. At September 30, 2026, our total AUM was $351.9 billion, an increase of $38.1 billion, or 12.1%, from $313.8 billion at December 31, 2025, primarily due to positive market action of $23.5 billion and net inflows of $15.2 billion.
Net inflows were driven by our fixed income strategies, global non-U.S. equity strategies, Solutions platform, and alternative investments of $8.9 billion, $4.2 billion, $12.9 billion, and $0.7 billion, respectively, partially offset by net outflows from our U.S. mid cap, U.S. small cap, and U.S. large cap equity strategies of $5.3 billion, $3.0 billion, and $2.9 billion, respectively.
GAAP Results of Operations
The following table presents our GAAP results of operations for the three and nine months ended September 30, 2026 and 2025.
|
Three Months Ended September 30, |
Change |
|||||||||||||||
|
(in thousands, except per share data) |
2026 |
2025 |
$ |
% |
||||||||||||
|
Revenue |
||||||||||||||||
|
Investment management fees |
$ |
322,085 |
$ |
288,509 |
$ |
33,576 |
12 |
% |
||||||||
|
Fund administration and distribution fees |
74,488 |
72,686 |
1,802 |
2 |
% |
|||||||||||
|
Total revenue |
396,573 |
361,195 |
35,378 |
10 |
% |
|||||||||||
|
Expenses |
||||||||||||||||
|
Personnel compensation and benefits |
126,001 |
96,983 |
29,018 |
30 |
% |
|||||||||||
|
Distribution and other asset-based expenses |
72,403 |
66,160 |
6,243 |
9 |
% |
|||||||||||
|
General and administrative |
22,899 |
23,463 |
(564 |
) |
-2 |
% |
||||||||||
|
Depreciation and amortization |
20,516 |
22,032 |
(1,516 |
) |
-7 |
% |
||||||||||
|
Change in value of consideration payable for acquisition of business |
561 |
3,841 |
(3,280 |
) |
-85 |
% |
||||||||||
|
Acquisition-related costs |
15,529 |
379 |
15,150 |
3997 |
% |
|||||||||||
|
Restructuring and integration costs |
941 |
10,211 |
(9,270 |
) |
-91 |
% |
||||||||||
|
Total operating expenses |
258,850 |
223,069 |
35,781 |
16 |
% |
|||||||||||
|
Income from operations |
137,723 |
138,126 |
(403 |
) |
0 |
% |
||||||||||
|
Other income (expense) |
||||||||||||||||
|
Interest income and other income |
82 |
4,875 |
(4,793 |
) |
-98 |
% |
||||||||||
|
Interest expense and other financing costs |
(13,865 |
) |
(13,113 |
) |
(752 |
) |
6 |
% |
||||||||
|
Loss on debt extinguishment |
- |
(614 |
) |
614 |
-100 |
% |
||||||||||
|
Total other expense, net |
(13,783 |
) |
(8,852 |
) |
(4,931 |
) |
56 |
% |
||||||||
|
Income before income taxes |
123,940 |
129,274 |
(5,334 |
) |
-4 |
% |
||||||||||
|
Income tax expense |
(32,639 |
) |
(32,733 |
) |
94 |
0 |
% |
|||||||||
|
Net income |
$ |
91,301 |
$ |
96,541 |
$ |
(5,240 |
) |
-5 |
% |
|||||||
|
Preferred stock dividends |
(10,018 |
) |
(9,696 |
) |
||||||||||||
|
Net income attributable to preferred stockholders |
(12,254 |
) |
(12,528 |
) |
||||||||||||
|
Net income attributable to common stockholders |
$ |
69,029 |
$ |
74,317 |
-7 |
% |
||||||||||
|
Earnings per share of common stock |
||||||||||||||||
|
Basic |
$ |
1.12 |
$ |
1.12 |
||||||||||||
|
Diluted |
$ |
1.11 |
$ |
1.11 |
||||||||||||
|
Weighted average number of shares outstanding |
||||||||||||||||
|
Basic |
61,740 |
66,206 |
||||||||||||||
|
Diluted |
62,471 |
66,964 |
||||||||||||||
|
Dividends declared per share of common stock |
$ |
0.50 |
$ |
0.49 |
||||||||||||
|
Nine Months Ended September 30, |
Change |
|||||||||||||||
|
(in thousands, except per share data) |
2026 |
2025 |
$ |
% |
||||||||||||
|
Revenue |
||||||||||||||||
|
Investment management fees |
$ |
1,000,697 |
$ |
744,116 |
$ |
256,581 |
34 |
% |
||||||||
|
Fund administration and distribution fees |
219,226 |
187,893 |
31,333 |
17 |
% |
|||||||||||
|
Total revenue |
1,219,923 |
932,009 |
287,914 |
31 |
% |
|||||||||||
|
Expenses |
||||||||||||||||
|
Personnel compensation and benefits |
357,356 |
262,037 |
95,319 |
36 |
% |
|||||||||||
|
Distribution and other asset-based expenses |
208,403 |
163,676 |
44,727 |
27 |
% |
|||||||||||
|
General and administrative |
66,429 |
61,172 |
5,257 |
9 |
% |
|||||||||||
|
Depreciation and amortization |
61,677 |
51,258 |
10,419 |
20 |
% |
|||||||||||
|
Change in value of consideration payable for acquisition of business |
6,139 |
8,339 |
(2,200 |
) |
-26 |
% |
||||||||||
|
Acquisition-related costs |
22,534 |
34,909 |
(12,375 |
) |
-35 |
% |
||||||||||
|
Restructuring and integration costs |
6,728 |
25,370 |
(18,642 |
) |
-73 |
% |
||||||||||
|
Total operating expenses |
729,266 |
606,761 |
122,505 |
20 |
% |
|||||||||||
|
Income from operations |
490,657 |
325,248 |
165,409 |
51 |
% |
|||||||||||
|
Other income (expense) |
||||||||||||||||
|
Interest income and other income |
10,559 |
11,585 |
(1,026 |
) |
-9 |
% |
||||||||||
|
Interest expense and other financing costs |
(40,138 |
) |
(39,558 |
) |
(580 |
) |
1 |
% |
||||||||
|
Loss on debt extinguishment |
(2,028 |
) |
(614 |
) |
(1,414 |
) |
230 |
% |
||||||||
|
Total other expense, net |
(31,607 |
) |
(28,587 |
) |
(3,020 |
) |
11 |
% |
||||||||
|
Income before income taxes |
459,050 |
296,661 |
162,389 |
55 |
% |
|||||||||||
|
Income tax expense |
(116,205 |
) |
(79,411 |
) |
(36,794 |
) |
46 |
% |
||||||||
|
Net income |
$ |
342,845 |
$ |
217,250 |
$ |
125,595 |
58 |
% |
||||||||
|
Preferred stock dividends |
(29,806 |
) |
(19,369 |
) |
||||||||||||
|
Net income attributable to preferred stockholders |
(53,084 |
) |
(15,913 |
) |
||||||||||||
|
Net income attributable to common stockholders |
$ |
259,955 |
$ |
181,968 |
43 |
% |
||||||||||
|
Earnings per share of common stock |
||||||||||||||||
|
Basic |
$ |
4.16 |
$ |
2.77 |
||||||||||||
|
Diluted |
$ |
4.11 |
$ |
2.73 |
||||||||||||
|
Weighted average number of shares outstanding |
||||||||||||||||
|
Basic |
62,502 |
65,728 |
||||||||||||||
|
Diluted |
63,301 |
66,620 |
||||||||||||||
|
Dividends declared per share of common stock |
$ |
1.49 |
$ |
1.45 |
||||||||||||
Investment Management Fees
Three months ended September 30, 2026 compared to September 30, 2025. Investment management fees increased by $33.6 million, or 11.6%, to $322.1 million for the three months ended September 30, 2026 from $288.5 million for the same period in 2025 due to an increase in average AUM year over year. Average AUM was $350.6 billion for the three months ended September 30, 2026 compared to $303.6 billion for the same period in 2025.
Nine months ended September 30, 2026 compared to September 30, 2025. Investment management fees increased by $256.6 million, or 34.5%, to $1.0 billion for the nine months ended September 30, 2026 from $744.1 million for the same
period in 2025 due the crystallization of certain annual fees received in the second quarter and an increase in average AUM. Average AUM was $333.6 billion for the nine months ended September 30, 2026 compared to $254.1 billion for the same period in 2025.
Fund Administration and Distribution Fees
Three months ended September 30, 2026 compared to September 30, 2025. Fund administration and distribution fees increased by $1.8 million, or 2.5%, to $74.5 million for the three months ended September 30, 2026 from $72.7 million for the same period in 2025 primarily due to an increase in fund administration fees as a result of higher mutual fund average net assets.
Nine months ended September 30, 2026 compared to September 30, 2025. Fund administration and distribution fees increased by $31.3 million, or 16.7%, to $219.2 million for the nine months ended September 30, 2026 from $187.9 million for the same period in 2025 primarily due to the same factors discussed above in the quarterly section.
Personnel Compensation and Benefits
The following table presents the components of GAAP personnel compensation and benefits expense for the three and nine months ended September 30, 2026 and 2025:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in thousands) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Salaries, payroll related taxes and employee benefits |
$ |
30,712 |
$ |
37,935 |
$ |
108,654 |
$ |
101,087 |
||||||||
|
Incentive compensation |
40,518 |
36,403 |
139,900 |
98,186 |
||||||||||||
|
Sales-based compensation(1) |
14,980 |
10,031 |
36,778 |
27,863 |
||||||||||||
|
Equity awards granted to employees and directors(2) |
36,458 |
5,646 |
59,646 |
14,808 |
||||||||||||
|
Acquisition and transaction-related compensation |
3,333 |
6,968 |
12,378 |
20,093 |
||||||||||||
|
Total personnel compensation and benefits expense |
$ |
126,001 |
$ |
96,983 |
$ |
357,356 |
$ |
262,037 |
||||||||
Three months ended September 30, 2026 compared to September 30, 2025. Personnel compensation and benefits were $126.0 million for the third quarter of 2026, an increase of $29.0 million, or 29.9%, from $97.0 million for the same period in 2025. Equity awards granted to employees and directors, incentive compensation expense, and sales-based compensation expense increased $30.8 million, $4.1 million, and $4.9 million, respectively, primarily due to the vesting of Tranche's 1 and 2 of the Founder's Plan performance-stock award and an increase in variable compensation expense as a result of an increase in operating results. Salaries, payroll related taxes and employee benefits expense and transaction-related compensation decreased $7.2 million and $3.6 million, respectively.
Nine months ended September 30, 2026 compared to September 30, 2025. Personnel compensation and benefits were $357.4 million for the nine months ended September 30, 2026, an increase of $95.3 million, or 36.4%, from $262.0 million for the same period in 2025. Equity awards granted to employees and directors, incentive compensation expense, sales based compensation expense and salaries, payroll related taxes and employee benefits expense increased $44.8 million, $41.7 million, $8.9 million, and $7.6 million, respectively, primarily due to the vesting of Tranche's 1 and 2 of the Founder's Plan performance-stock award, an expanded business, and an increase in variable costs as a result of an increase in operating results. Acquisition and transaction-related compensation decreased $7.7 million due to a decrease in contingent payment compensation expense.
Distribution and Other Asset-Based Expenses
The following table presents the components of distribution and other asset-based expenses for the three and nine months ended September 30, 2026 and 2025:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in thousands) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Broker-dealer distribution fees |
$ |
23,253 |
$ |
22,497 |
$ |
68,373 |
$ |
48,130 |
||||||||
|
Platform distribution fees |
36,003 |
33,518 |
105,097 |
86,573 |
||||||||||||
|
Sub-administration |
6,329 |
5,538 |
17,856 |
15,202 |
||||||||||||
|
Sub-advisory |
1,984 |
1,934 |
6,180 |
5,484 |
||||||||||||
|
Middle-office |
4,834 |
2,673 |
10,897 |
8,287 |
||||||||||||
|
Total distribution and other asset-based expenses |
$ |
72,403 |
$ |
66,160 |
$ |
208,403 |
$ |
163,676 |
||||||||
Three months ended September 30, 2026 compared to September 30, 2025. Distribution and other asset-based expenses were $72.4 million for the three months ended September 30, 2026, compared to $66.2 million for the same period in 2025. The increase of $6.2 million, or 9.4% was primarily due to higher broker-dealer and platform distribution fees over the comparable period as a result of higher average AUM and an expanded business.
Nine months ended September 30, 2026 compared to September 30, 2025. Distribution and other asset-based expenses were $208.4 million for the nine months ended September 30, 2026, compared to $163.7 million for the same period in 2025. The increase of $44.7 million, or 27.3% was primarily due to higher broker-dealer and platform distribution fees over the comparable period as a result of higher average AUM and an expanded business.
General and Administrative
Three months ended September 30, 2026 compared to September 30, 2025. General and administrative expenses were $22.9 million for the three months ended September 30, 2026 compared to $23.5 million for the same period in 2025. The decrease of $0.6 million, or 2.4%, was primarily due to decreases in professional and technology related expenses.
Nine months ended September 30, 2026 compared to September 30, 2025. General and administrative expenses were $66.4 million for the nine months ended September 30, 2026 compared to $61.2 million for the same period in 2025. The increase of $5.3 million, or 8.6%, was primarily due to increases in professional fees and technology related expenses.
Depreciation and Amortization
Three months ended September 30, 2026 compared to September 30, 2025. Depreciation and amortization decreased $1.5 million, or 6.9%, to $20.5 million for the three months ended September 30, 2026 from $22.0 million for the same period in 2025, primarily due to a decrease in depreciation expense related to information technology equipment.
Nine months ended September 30, 2026 compared to September 30, 2025. Depreciation and amortization increased $10.4 million, or 20.3%, to $61.7 million for the nine months ended September 30, 2026 from $51.3 million for the same period in 2025, primarily due to nine months worth of amortization expense of definite-lived intangible assets associated with the Amundi US acquisition in 2026 compared with six months worth of amortization expense of definite-lived intangible assets associated with Amundi US acquisition in 2025.
Change in Value of Consideration Payable for Acquisition of Business
Three months ended September 30, 2026 compared to September 30, 2025. The change in value of consideration payable for acquisition of business decreased $3.3 million as a result of an increase of $0.6 million in the fair value of contingent consideration associated with the WestEnd Acquisition for the three months ended September 30, 2026 compared to an increase of $3.8 million for the three months ended September 30, 2025. Refer to Note 3, Acquisitions, for further details on the fair value of contingent consideration payable.
Nine months ended September 30, 2026 compared to September 30, 2025. The change in value of consideration payable for acquisition of business decreased $2.2 million as a result of an increase of $6.1 million in the fair value of contingent consideration associated with the WestEnd Acquisition for the nine months ended September 30, 2026 compared to an increase of $8.3 million for the nine months ended September 30, 2025. Refer to Note 3, Acquisitions, for further details on the fair value of contingent consideration payable.
Acquisition-Related Costs
Three months ended September 30, 2026 compared to September 30, 2025. Acquisition-related costs were $15.5 million for the three months ended September 30, 2026, compared to expense of $0.4 million for the same period in 2025. The increase of $15.2 million was due to an increase in legal and professional fees.
Nine months ended September 30, 2026 compared to September 30, 2025. Acquisition-related costs were $22.5 million for the nine months ended September 30, 2026, compared to $34.9 million for the same period in 2025. The decrease of $12.4 million was due to a decrease in legal and professional fees.
Restructuring and Integration Costs
Three months ended September 30, 2026 compared to September 30, 2025. Restructuring and integration costs for the three months ended September 30, 2026 and 2025 were $0.9 million and $10.2 million, respectively. The decrease in restructuring and integration costs for the three months ended September 30, 2026 and 2025 were primarily due to a decrease in integration and conversions related costs associated with the Amundi US acquisition.
Nine months ended September 30, 2026 compared to September 30, 2025. Restructuring and integration costs for the nine months ended September 30, 2026 and 2025 were $6.7 million and $25.4 million, respectively. The decrease is due to the same factors discussed in the quarterly section.
Interest Income and Other Income
Three months ended September 30, 2026 compared to September 30, 2025. Interest income and other income/(expense) was income of $0.1 million and $4.9 million for the three months ended September 30, 2026 and 2025, respectively. The decrease is primarily due to a decrease in the net unrealized fair value of deferred compensation plan investments over the comparable period.
Nine months ended September 30, 2026 compared to September 30, 2025. Interest income and other income/(expense) was income of $10.6 million and $11.6 million for the nine months ended September 30, 2026 and 2025, respectively. The decrease is due to the same factors discussed in the quarterly section.
Interest Expense and Other Financing Costs
Three months ended September 30, 2026 compared to September 30, 2025. Interest expense and other financing costs increased $0.8 million to $13.9 million for the three months ended September 30, 2026, compared to $13.1 million for the same period in 2025 due a decrease in the deferred gain on the termination of the Swap, partially offset by a decrease in the average interest rate. Refer to Note 10, Debt, and Note 13, Derivatives, for further details.
Nine months ended September 30, 2026 compared to September 30, 2025. Interest expense and other financing costs were relatively flat, increasing $0.6 million to $40.1 million for the nine months ended September 30, 2026, compared to $39.6 million for the same period in 2025.
Loss on Debt Extinguishment
Three months ended September 30, 2026 compared to September 30, 2025. For the three months ended September 30, 2026, the Company had no losses on debt extinguishment. For the three months ended September 30, 2025, loss on debt extinguishment was $0.6 million and related to the write-off of unamortized debt issuance costs and unamortized debt discount as a result of debt refinancing. Refer to Note 10, Debt, for further details.
Nine months ended September 30, 2026 compared to September 30, 2025. For the nine months ended September 30, 2026 and 2025, loss on debt extinguishment was $2.0 million and $0.6 million, respectively, and was due to the write-off of unamortized debt issuance costs and unamortized debt discount as a result of debt refinancing. Refer to Note 10, Debt, for further details.
Income Tax Expense
Three months ended September 30, 2026 compared to September 30, 2025. The effective tax rate for the three months ended September 30, 2026 and 2025 was 26.3% and 25.3%, respectively. The higher effective tax rate in 2026 is mainly due to an increase in non-deductible expenses.
Nine months ended September 30, 2026 compared to September 30, 2025. The effective tax rate for the nine months ended September 30, 2026 and 2025 was 25.3% and 26.8%, respectively. The year-over-year decrease in the effective tax rate is primarily driven by an increase in excess tax benefits on share-based compensation.
Supplemental Non-GAAP Financial Information
We use non-GAAP performance measures to evaluate the underlying operations of our business. Due to our acquisitive nature, there are a number of acquisition and restructuring related expenses included in GAAP measures that we believe distort the economic value of our organization and we believe that many investors use this information when assessing the financial performance of companies in the investment management industry. We have included these non-GAAP measures
to provide investors with the same financial metrics used by management to assess the operating performance of our Company. The non-GAAP measures we report are "Adjusted EBITDA" and "Adjusted Net Income."
The following table sets forth a reconciliation from GAAP financial measures to non-GAAP measures for the periods indicated:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in thousands) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Reconciliation of non-GAAP financial measures: |
||||||||||||||||
|
Net income (GAAP) |
$ |
91,301 |
$ |
96,541 |
$ |
342,845 |
$ |
217,250 |
||||||||
|
Income tax expense |
(32,639 |
) |
(32,733 |
) |
(116,205 |
) |
(79,411 |
) |
||||||||
|
Income before income taxes |
$ |
123,940 |
$ |
129,274 |
$ |
459,050 |
$ |
296,661 |
||||||||
|
Interest expense(1) |
14,114 |
12,136 |
40,055 |
36,857 |
||||||||||||
|
Depreciation(2) |
2,218 |
3,295 |
6,785 |
8,699 |
||||||||||||
|
Other business taxes(3) |
481 |
637 |
357 |
2,252 |
||||||||||||
|
Amortization of acquisition-related intangible assets(4) |
18,297 |
18,737 |
54,891 |
42,559 |
||||||||||||
|
Share-based compensation(5) |
32,547 |
2,022 |
46,968 |
5,182 |
||||||||||||
|
Acquisition, restructuring and exit costs(6) |
20,364 |
21,400 |
47,779 |
88,711 |
||||||||||||
|
Debt issuance costs(7) |
174 |
2,950 |
2,987 |
4,454 |
||||||||||||
|
Adjusted EBITDA |
$ |
212,135 |
$ |
190,451 |
$ |
658,872 |
$ |
485,375 |
||||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
(in thousands) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Reconciliation of non-GAAP financial measures: |
||||||||||||||||
|
Net income (GAAP) |
$ |
91,301 |
$ |
96,541 |
$ |
342,845 |
$ |
217,250 |
||||||||
|
Adjustments to reflect the operating performance of the Company: |
||||||||||||||||
|
i. Other business taxes(3) |
481 |
637 |
357 |
2,252 |
||||||||||||
|
ii. Amortization of acquisition-related intangible assets(4) |
18,297 |
18,737 |
54,891 |
42,559 |
||||||||||||
|
iii. Share-based compensation(5) |
32,547 |
2,022 |
46,968 |
5,182 |
||||||||||||
|
iv. Acquisition, restructuring and exit costs(6) |
20,364 |
21,400 |
47,779 |
88,711 |
||||||||||||
|
v. Debt issuance costs(7) |
174 |
2,950 |
2,987 |
4,454 |
||||||||||||
|
Tax effect of above adjustments(8) |
(10,646 |
) |
(11,437 |
) |
(28,471 |
) |
(29,094 |
) |
||||||||
|
Adjusted Net Income |
$ |
152,518 |
$ |
130,850 |
$ |
467,356 |
$ |
331,314 |
||||||||
|
Tax benefit of goodwill and acquired intangibles(9) |
$ |
10,716 |
$ |
10,487 |
$ |
31,947 |
$ |
30,883 |
||||||||
|
Weighted average number of shares outstanding - diluted (GAAP) |
62,471 |
66,964 |
63,301 |
66,620 |
||||||||||||
|
Weighted average number of shares outstanding - diluted (Non-GAAP)(10) |
82,508 |
86,751 |
83,310 |
78,833 |
||||||||||||
|
Adjusted net income with tax benefit per diluted share |
$ |
1.98 |
$ |
1.63 |
$ |
5.99 |
$ |
4.59 |
||||||||
Adjustments made to GAAP Net Income to calculate Adjusted EBITDA and Adjusted Net Income, as applicable, are:
|
Three Months Ended September 30, |
Nine Months Ended |
|||||||||||||||
|
(in thousands) |
2026 |
2025 |
2026 |
2025 |
||||||||||||
|
Acquisition-related costs |
$ |
15,529 |
$ |
379 |
$ |
22,534 |
$ |
34,909 |
||||||||
|
Restructuring and integration costs |
941 |
10,211 |
6,728 |
25,370 |
||||||||||||
|
Change in value of consideration payable for acquisition of business |
561 |
3,841 |
6,139 |
8,339 |
||||||||||||
|
Personnel compensation and benefits |
3,333 |
6,969 |
12,378 |
20,093 |
||||||||||||
|
Total acquisition, restructuring and exit costs |
$ |
20,364 |
$ |
21,400 |
$ |
47,779 |
$ |
88,711 |
||||||||
Non-GAAP measures should be considered in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Our non-GAAP measures may differ from similar measures at other companies, even if similar terms are used to identify these measures.
Liquidity and Capital Resources
Our primary uses of cash relate to repayment of our debt obligations, funding of acquisitions and working capital needs, repurchasing of shares and payment of dividends, which are all expected to be met through cash generated from our operations and available capital resources.
The following table shows our liquidity position as of September 30, 2026 and December 31, 2025.
|
September 30, |
December 31, |
|||||||
|
(in thousands) |
2026 |
2025 |
||||||
|
Cash and cash equivalents |
$ |
207,724 |
$ |
163,690 |
||||
|
Accounts and other receivables |
188,759 |
181,141 |
||||||
|
Undrawn commitment on credit facility |
100,000 |
100,000 |
||||||
|
Accounts and other payables |
(172,475 |
) |
(158,742 |
) |
||||
We manage our cash balances in order to fund our day-to-day operations. Our accounts receivable consists primarily of investment management fees that have been earned but not yet received from clients, income and other taxes receivable, and amounts receivable from the funds. We perform a review of our receivables on a monthly basis to assess collectability. We maintained a $100.0 million revolving credit facility at September 30, 2026 and December 31, 2025 (under the 2019 Credit Agreement) which had approximately $100.0 million undrawn as of September 30, 2026 and December 31, 2025.
2019 Credit Agreement
Since 2019, the Company is a party to a credit agreement (the "2019 Credit Agreement"), which includes both a revolving credit facility (the "Revolving Facility") with aggregate commitments of $100.0 million (with a $10.0 million sub-limit for the issuance of letters of credit) and a term loan with an aggregate principal amount of $985.0 million (the "Existing Term Loans"). The Revolving Facility matures on September 23, 2030 and the Existing Term Loans mature on September 23, 2032.
On September 23, 2025, pursuant to the Sixth Amendment of the 2019 Credit Agreement, the Company extended the maturity date of the first lien revolving credit facility (the "Revolving Facility") from March 31, 2026 to September 23, 2030 and decreased the drawn interest rate margin by 0.25% per annum. The Company also refinanced its Existing Term Loans with the Repriced Term Loans in an aggregate principal amount of $985 million.
On May 18, 2026, pursuant to the Seventh Amendment of the 2019 Credit Agreement, the Company refinanced its existing term loans (the "Existing Term Loans") with repriced term loans (the "Repriced Term Loans") which will bear interest at an annual rate equal to, at the option of the Company, either SOFR plus a margin of 1.75% or an alternate base rate plus a margin of 0.75%.
The Company elects to use three-month Term SOFR plus a margin of 1.75% required by the 2019 Credit Agreement to pay interest on its debt.
Pursuant to ASC 470-50, Debt - Modifications and Extinguishments, the Company evaluated the Repriced Term Loans on a lender-by-lender basis and accounted accordingly for debt extinguishment costs and debt modification costs (for the portion of the transaction that did not meet the accounting criteria for debt extinguishment). On the unaudited Condensed Consolidated Statement of Cash Flows, the financing cash outflows and inflows associated with each amendment were determined on a lender-by-lender basis and repayments during the nine months ended September 30, 2026 and 2025 totaled $314.0 million and $235.8 million, respectively. During the nine months ended September 30, 2026, the Company incurred costs of $2.4 million related to the Seventh Amendment, of which $2.0 million was recorded as a loss on debt extinguishment and $0.4 million was recognized as general and administrative expense in the unaudited Condensed Consolidated Statement of Operations. During the three and nine months ended September 2025, the Company incurred costs of $2.2 million related to the Sixth Amendment, of which $1.6 million was recorded in general and administrative expense and $0.6 million was recognized as a loss on debt extinguishment in the unaudited Condensed Consolidated Statement of Operations.
There were no financing cash outflows or inflows or costs incurred associated with this transaction during the three months ended September 30, 2026.
The Company repaid an additional $2.5 million and $7.4 million of the outstanding term loans under the 2019 Credit Agreement during the three and nine months ended September 30, 2026, respectively.
Contingent Consideration
At September 30, 2026, the Company had $53.8 million in contingent consideration that is estimated to be payable over the next year resulting from the WestEnd Acquisition. For the three and nine months ended September 30, 2026, the Company recorded an increase of $0.6 million and $6.1 million, respectively, in the contingent payment liability associated with the WestEnd Acquisition, which is included in consideration payable for acquisition of business in the unaudited Condensed Consolidated Balance Sheets. At September 30, 2026, the estimated fair value of the WestEnd Acquisition contingent payments was $53.8 million, and a maximum of $80.0 million in contingent consideration is potentially payable to sellers.
There were no other significant changes to our contractual obligations as reported in our 2025 Annual Report.
Capital Requirements
Victory Capital Services is a registered broker-dealer subject to the Uniform Net Capital requirements under the Exchange Act, which requires maintenance of certain minimum net capital levels. In addition, we have certain non-U.S. subsidiaries that have minimum capital requirements. As a result, such subsidiaries of our Company may be restricted in their ability to transfer cash to their parents.
Cash Flows
The following table is derived from our unaudited Condensed Consolidated Statements of Cash Flows:
|
Nine Months Ended September 30, |
||||||||
|
(in thousands) |
2026 |
2025 |
||||||
|
Net cash provided by operating activities |
$ |
479,740 |
$ |
240,409 |
||||
|
Net cash provided by investing activities |
12,269 |
77,658 |
||||||
|
Net cash used in financing activities |
(447,935 |
) |
(329,453 |
) |
||||
Operating Activities - Cash provided by operating activities during the nine months ended September 30, 2026 was $479.7 million, compared to $240.4 million of cash provided by operating activities for the same period in 2025. The $239.3 million increase in cash provided by operating activities was primarily due to increases of $125.6 million in net income, $51.1 million in non-cash items, and $62.6 million in working capital.
Investing Activities - Cash provided by investing activities during the nine months ended September 30, 2026 was $12.3 million and consisted of net trading activity of $15.3 million offset by $3.0 million of property and equipment purchases. The nature of our trading activities is further described in Note 2, Significant Accounting Policies, to the consolidated financial statements included in our 2025 Annual Report.
Financing Activities - Cash used in financing activities during the nine months ended September 30, 2026 was $447.9 million, compared to $329.5 million of cash used in financing activities for the same period in 2025. The $118.4 million increase was primarily due to higher activity and cash utilized for repurchases of common stock, net activity related to
stock-based equity awards, payment of dividends, and net activity related to long-term debt of $80.3 million, $42.4 million, $8.2 million, and $12.7 million, respectively, partially offset by a $23.8 million decrease in payment of consideration for acquisition.