Citigroup Commercial Mortgage Trust 2015 P1
09/30/2025 | Press release | Distributed by Public on 09/30/2025 12:22
Asset-Backed Issuer Distribution Report (Form 10-D)
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STATEMENT TO NOTEHOLDERS |
| September 17, 2025 |
| TRANSACTION PARTIES | ||
| Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
| Master Servicer: | Wells Fargo Bank, National Association | |
| Certificate Administrator: | Citibank, N.A. | |
| Trustee: | Deutsche Bank Trust Company Americas | |
| Special Servicer: | LNR Partners, LLC | |
| Operating Advisor: | Park Bridge Lender Services LLC | |
| Custodian: | Wells Fargo Bank, National Association | |
| Danny Lee | Citibank, Agency and Trust | |
| (212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 | |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 1.1 | . | Summary | 2 |
| 1.2 | . | Factors | 3 |
| 2 | . | Distribution Detail | 4 |
| 2.1 | . | Interest Detail | 4 |
| 2.2 | . | Interest Shortfall Detail | 5 |
| 2.3 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Other Information | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Mortgage Loan Detail | 14 |
| 7 | . | NOI Detail | 15 |
| 8 | . | Delinquency Loan Detail | 16 |
| 9 | . | Collateral Performance Delinquency and Loan Status Detail | 17 |
| 10 | . | Appraisal Reduction Detail | 18 |
| 11 | . | Historical Appraisal Reduction Detail | 19 |
| 12 | . | Loan Modification Detail | 20 |
| 13 | . | Historical Loan Modification Detail | 21 |
| 14 | . | Specially Serviced Loan Detail | 25 |
| 15 | . | Historical Specially Serviced Loan Detail | 26 |
| 16 | . | Unscheduled Principal Detail | 27 |
| 17 | . | Historical Unscheduled Principal Detail | 28 |
| 18 | . | Liquidated Loan Detail | 30 |
| 19 | . | Historical Liquidated Loan Detail | 31 |
| 20 | . | CREFC Investor Reporting Package Legends | 32 |
| 21 | . | Notes | 33 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DISTRIBUTION SUMMARY |
| September 17, 2025 |
| Accretion | |||||||||||||
| & | |||||||||||||
| Non-Cash | |||||||||||||
| Accrual | Other | Balance | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | ||
| Class A-1 | 35,065,000.00 | - | 1.648000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-2 | 55,289,000.00 | - | 3.039000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-3 | 2,198,000.00 | - | 3.098000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-4 | 200,000,000.00 | - | 3.462000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-5 | 398,935,000.00 | - | 3.717000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-AB | 75,556,000.00 | - | 3.470000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class A-S | 71,226,000.00 | - | 4.033000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class B | 58,898,000.00 | - | 4.262914 | % | 30/360 | - | - | - | - | - | - | - | |
| Class C | 52,049,000.00 | - | 4.315914 | % | 30/360 | - | - | - | - | - | - | - | |
| Class D | 56,159,000.00 | 33,735,400.57 | 3.225000 | % | 30/360 | 90,663.89 | - | 2,771,551.47 | 2,862,215.36 | - | - | 30,963,849.10 | |
| Class E | 23,285,000.00 | 23,285,000.00 | 4.315914 | % | 30/360 | 83,746.71 | - | - | 83,746.71 | - | - | 23,285,000.00 | |
| Class F | 10,958,000.00 | 10,958,000.00 | 4.315914 | % | 30/360 | 39,411.49 | - | - | 39,411.49 | - | - | 10,958,000.00 | |
| Class G | 56,158,641.00 | 56,158,641.00 | 4.315914 | % | 30/360 | 198,479.88 | - | - | 198,479.88 | - | - | 56,158,641.00 | |
| CLass R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Total | 1,095,776,641 | 124,137,041.57 | 412,301.97 | - | 2,771,551.47 | 3,183,853.44 | - | - | 121,365,490.10 | ||||
| Notional | |||||||||||||
| Class X-A | 838,269,000.00 | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class X-B | 58,898,000.00 | - | 0.053000 | % | 30/360 | - | - | - | - | - | - | - | |
| Class X-D | 56,159,000.00 | 33,735,400.57 | 1.090914 | % | 30/360 | 30,668.67 | - | - | 30,668.67 | - | (2,771,551.47 | ) | 30,963,849.10 |
| Total | 953,326,000.00 | 33,735,400.57 | 30,668.67 | - | - | 30,668.67 | - | (2,771,551.47 | ) | 30,963,849.10 | |||
| Grand Total | 2,049,102,641 | 157,872,442.14 | 442,970.64 | - | 2,771,551.47 | 3,214,522.11 | - | (2,771,551.47 | ) | 152,329,339.20 | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DISTRIBUTION SUMMARY - FACTORS |
| September 17, 2025 |
| Accretion | ||||||||||
| & | ||||||||||
| Non-Cash | ||||||||||
| Other | Balance | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Increase/ | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | (Decrease) | Balance | |
| Class A-1 | 17324 | DAQ7 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-2 | 17324 | DAR5 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-3 | 17324 | DAS3 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-4 | 17324 | DAT1 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-5 | 17324 | DAU8 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-AB | 17324 | DAV6 | 08/29/2025 | - | - | - | - | - | - | - |
| Class A-S | 17324 | DAW4 | 08/29/2025 | - | - | - | - | - | - | - |
| Class X-A | 17324 | DBA1 | 08/29/2025 | - | - | - | - | - | - | - |
| Class B | 17324 | DAX2 | 08/29/2025 | - | - | - | - | - | - | - |
| Class X-B | 17324 | DBB9 | 08/29/2025 | - | - | - | - | - | - | - |
| Class C | 17324 | DAY0 | 08/29/2025 | - | - | - | - | - | - | - |
| Class D | 17324DAA2 U1744BAA9 17324DAB0 | 08/29/2025 | 1.61441425 | - | 49.35186649 | 50.96628074 | - | - | 551.36040706 | |
| Class X-D | 17324 | DAL8 | 08/29/2025 | 0.54610428 | - | - | 0.54610428 | - | - | 551.36040706 |
| Class E | U1744BAC5 U1744BAC5 17324DAF1 | 08/29/2025 | 3.59659480 | - | - | 3.59659480 | - | - | 1,000.00000000 | |
| Class F | U1744BAD3 U1744BAD3 17324DAH7 | 08/29/2025 | 3.59659518 | - | - | 3.59659518 | - | - | 1,000.00000000 | |
| Class G | U1744BAE1 U1744BAE1 17324DAK0 | 08/29/2025 | 3.53427142 | - | - | 3.53427142 | - | - | 1,000.00000000 | |
| CLass R | 17324 | DAN4 | 08/29/2025 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| September 17, 2025 |
| Rate | Interest | Shortfall | Paid | |||||||||||||
| Cap | ||||||||||||||||
| Accrual | Net | Accreted | Non | Carry | Cap Carryover | Carryover | ||||||||||
| Class | Uncapped Capped | Next | Dates | Accrued | /Deferred | Recovered | Forward | /Basis Risk | Accrued | Carry Forward /Basis Risk | Total | |||||
| Class A-1 | 1.64800 | % | 1.64800 | % | 1.64800 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-2 | 3.03900 | % | 3.03900 | % | 3.03900 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-3 | 3.09800 | % | 3.09800 | % | 3.09800 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-4 | 3.46200 | % | 3.46200 | % | 3.46200 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-5 | 3.71700 | % | 3.71700 | % | 3.71700 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-AB | 3.47000 | % | 3.47000 | % | 3.47000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class A-S | 4.03300 | % | 4.03300 | % | 4.03300 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class B | 4.26291 | % | 4.26291 | % | 4.26291 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class C | 4.31591 | % | 4.31591 | % | 4.31591 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class D | 3.22500 | % | 3.22500 | % | 3.22500 | % | 08/01-08/31 | 90,663.89 | - | - | - | - | 90,663.89 | - | - | 90,663.89 |
| Class E | 4.31591 | % | 4.31591 | % | 4.31591 | % | 08/01-08/31 | 83,746.71 | - | - | - | - | 83,746.71 | - | - | 83,746.71 |
| Class F | 4.31591 | % | 4.31591 | % | 4.31591 | % | 08/01-08/31 | 39,411.49 | - | - | - | - | 39,411.49 | - | - | 39,411.49 |
| Class G | 4.31591 | % | 4.31591 | % | 4.31591 | % | 08/01-08/31 | 201,979.87 | - | - | 3,855.49 | - | 198,479.88 | - | - | 198,479.88 |
| CLass R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Total | 415,801.96 | - | - | 3,855.49 | - | 412,301.97 | - | - | 412,301.97 | |||||||
| Notional | ||||||||||||||||
| Class X-A | 0.00000 | % | 0.00000 | % | 0.00000 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class X-B | 0.05300 | % | 0.05300 | % | 0.05300 | % | 08/01-08/31 | - | - | - | - | - | - | - | - | - |
| Class X-D | 1.09091 | % | 1.09091 | % | 1.09091 | % | 08/01-08/31 | 30,668.67 | - | - | - | - | 30,668.67 | - | - | 30,668.67 |
| Total | 30,668.67 | - | - | - | - | 30,668.67 | - | - | 30,668.67 | |||||||
| Grand Total | 446,470.63 | - | - | 3,855.49 | - | 442,970.64 | - | - | 442,970.64 | |||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| September 17, 2025 |
| Cap Carryover / | |||||||||||||
| Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
| Other | |||||||||||||
| Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
| Class A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class A-S | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class C | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class E | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class F | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class G | - | - | - | 98,842.58 | 355.50 | 3,499.99 | - | 102,698.07 | - | - | - | - | - |
| CLass R | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | 98,842.58 | 355.50 | 3,499.99 | - | 102,698.07 | - | - | - | - | - |
| Notional | |||||||||||||
| Class X-A | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Class X-D | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Grand Total | - | - | - | 98,842.58 | 355.50 | 3,499.99 | - | 102,698.07 | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| September 17, 2025 |
| Accretion | |||||||||||||||
| & | |||||||||||||||
| Non-Cash | |||||||||||||||
| Balance | Cumulative | ||||||||||||||
| Prior | Principal | Accreted | Realized Loss | Increase/ | Current | Realized | Class % | Class % | Sub % | Sub % | |||||
| Class | Balance | Distributed | Principal | /(Recovery) | (Decrease) | Balance | Loss | Original | Current | Original | Current | ||||
| Class A-1 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-2 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-3 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-4 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-5 | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-AB | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class A-S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class B | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class C | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class D | 33,735,400.57 | 2,771,551.47 | - | - | - | 30,963,849.10 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class E | 23,285,000.00 | - | - | - | - | 23,285,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class F | 10,958,000.00 | - | - | - | - | 10,958,000.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Class G | 56,158,641.00 | - | - | - | - | 56,158,641.00 | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| CLass R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
| Total | 124,137,041.57 | 2,771,551.47 | - | - | - | 121,365,490.10 | - | 0.00 | % | 0.00 | % | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| RECONCILIATION DETAIL |
| September 17, 2025 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | ||||
| Interest Funds Available | Scheduled Fees | ||||
| Scheduled Interest | 448,151.05 | Servicing Fee | 1,110.66 | ||
| Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 288.61 | ||
| Interest Adjustments | - | Operating Advisor Fee | 142.17 | ||
| ASER Amount | - | Custodian Fee | 85.52 | ||
| Realized Loss in Excess of Principal Balance | - | CREFC? Intellectual Property Royalty License Fee | 53.45 | ||
| Total Interest Funds Available | 448,151.05 | Total Scheduled Fees | 1,680.41 | ||
| Principal Funds Available | Additional Fees, Expenses, etc. | ||||
| Scheduled Principal | 230,675.78 | Additional Servicing Fee | - | ||
| Unscheduled Principal Collections | 2,540,875.69 | Special Servicing Fee | 3,500.00 | ||
| Net Liquidation Proceeds | - | Work-out Fee | - | ||
| Repurchased Principal | - | Liquidation Fee | - | ||
| Substitution Principal | - | Trust Fund Expenses | - | ||
| Other Principal | - | Trust Advisor Expenses | - | ||
| Reimbursement of Interest on Advances to the Servicer | - | ||||
| Total Principal Funds Available | 2,771,551.47 | ||||
| Borrower Reimbursable Trust Fund Expenses | - | ||||
| Other Funds Available | |||||
| Other Expenses | - | ||||
| Yield Maintenance Charges | - | ||||
| Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | 3,500.00 | |||
| Account | - | ||||
| Distributions | |||||
| Deposit of Withheld Amounts to the Interest Reserve Account | - | ||||
| Interest Distribution | 442,970.64 | ||||
| Total Other Funds Available | - | Principal Distribution | 2,771,551.47 | ||
| Yield Maintenance Charge Distribution | - | ||||
| Total Distributions | 3,214,522.11 | ||||
| Total Funds Available | 3,219,702.52 | ||||
| Total Funds Allocated | 3,219,702.52 | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| OTHER INFORMATION |
| Interest Reserve Account Information |
| September 17, 2025 |
| Beginning Interest Reserve Account Balance | 0.00 | |
| Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
| Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
| Ending Interest Reserve Account Balance | 0.00 | |
| Excess Liquidation Proceeds Reserve Account Information | ||
| Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
| Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
| Collateral Information | ||
| % of Cut-Off Principal Balance Outstanding | 11.075751 | % |
| Controlling Class Information | ||
| Controlling Class is Class G. | ||
| The Controlling Class Representative is Raith Capital Partners, LLC. | ||
| There Are No Disclosable Special Servicer Fees. | ||
| Non-Active Exchangeable Certificates | ||
| Class PEZ Beginning Balance | 0.00 | |
| Class PEZ Ending Balance | 0.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STRATIFICATION DETAIL |
| September 17, 2025 |
| Anticipated Remaining Term | ||||||
| Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 60 Months or Less | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| 61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Debt Service Coverage Ratio | ||||||
| Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
| 1.250 or Less | 7 | 105,162,707.30 | 86.65 | 4.1724 | 7 | 1.115176 |
| 1.251 to 1.500 | 2 | 16,202,783.78 | 13.35 | 4.2000 | 0 | 1.303400 |
| 1.501 to 1.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 1.751 to 2.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.001 to 2.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.251 to 2.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.501 to 2.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 2.751 to 3.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.001 to 3.250 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.501 to 3.750 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 3.751 to 4.000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STRATIFICATION DETAIL |
| September 17, 2025 |
| Ending Schedule Balance | ||||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 1 to 5,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 10,000,001 to 15,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 15,000,001 to 20,000,000 | 1 | 16,202,783.78 | 13.35 | 4.2000 | 0 | 1.303400 |
| 20,000,001 to 25,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25,000,001 to 30,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 30,000,001 to 35,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 35,000,001 to 40,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 40,000,001 to 45,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5,000,001 to 10,000,000 | 2 | 12,900,201.54 | 10.63 | 4.6188 | 0 | 0.778858 |
| 50,000,001 to 55,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 55,000,001 to 60,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 85,000,000+ | 1 | 92,262,505.76 | 76.02 | 4.1100 | 8 | 1.162200 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STRATIFICATION DETAIL |
| September 17, 2025 |
| Loan Rate | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| 4.00 or Less | 4 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.01 to 4.25 | 2 | 108,465,289.54 | 89.37 | 4.1234 | 6 | 1.183293 |
| 4.26 to 4.50 | 1 | 5,565,277.29 | 4.59 | 4.3800 | 0 | 0.492800 |
| 4.51 to 4.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 4.76 to 5.00 | 2 | 7,334,924.25 | 6.04 | 4.8000 | 0 | 0.995900 |
| 5.01 to 5.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.51 to 5.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Property Type | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Industrial | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Mixed Use | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Multifamily | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Office | 2 | 97,827,783.05 | 80.61 | 4.1254 | 7 | 1.124119 |
| Other | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Retail | 4 | 23,537,708.03 | 19.39 | 4.3870 | 0 | 1.207576 |
| Self Storage | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STRATIFICATION DETAIL |
| September 17, 2025 |
| Remaining Amortization Term | ||||||
| Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
| Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 240 Months or Less | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| 241 to 270 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Seasoning | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
| 12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| 49 Months or Greater | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| STRATIFICATION DETAIL |
| September 17, 2025 |
| State | ||||||
| Asset | Ending Scheduled | % of | Wtd Avg | |||
| State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
| Alabama | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Arizona | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| California | 4 | 7,334,924.25 | 6.04 | 4.8000 | 0 | 0.995900 |
| Colorado | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Florida | 1 | 5,565,277.29 | 4.59 | 4.3800 | 0 | 0.492800 |
| Illinois | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Indiana | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Michigan | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Nevada | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| New Jersey | 1 | 16,202,783.78 | 13.35 | 4.2000 | 0 | 1.303400 |
| New York | 1 | 92,262,505.76 | 76.02 | 4.1100 | 8 | 1.162200 |
| Oregon | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Tennessee | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Texas | 1 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Various | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Virginia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Washington | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| West Virginia | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
| Total | 9 | 121,365,491.08 | 100.00 | 4.1761 | 6 | 1.140304 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| MORTGAGE LOAN DETAIL |
| September 17, 2025 |
| Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
| Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
| Loan ID | OMCR | (1 | ) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | |
| 304101429 | 1 | OF | New York | NY | 09/06/2025 | 4.11000 | % | 327,086.94 | 156,691.71 | 92,419,197.47 | 92,262,505.76 | 05/06/2026 | 0 | 0 | 0 | ||||
| 304360018 | 18 | RT | Milltown | NJ | 09/01/2025 | 4.20000 | % | 58,746.63 | 40,523.86 | 16,243,307.64 | 16,202,783.78 | 08/01/2025 | 4 | 0 | 0 | ||||
| 304360032 | 32 | RT | Fairfield | CA | 09/01/2025 | 4.80000 | % | 30,387.26 | 16,832.62 | 7,351,756.87 | 7,334,924.25 | 08/01/2025 | 4 | 0 | 0 | ||||
| 304101409 | 33 | OF | Fort Myers | FL | 03/06/2025 | 4.38000 | % | 21,031.64 | 10,941.49 | 5,576,218.78 | 5,565,277.29 | 07/06/2025 | 5 | 13 | 0 | ||||
| 410929829 | 39 | RT | Henderson | NV | 09/11/2025 | 4.97000 | % | 10,898.58 | 2,546,561.79 | 2,546,561.79 | - | 08/11/2025 | 5 | 0 | 0 | ||||
| Total | Count = 5 | 448,151.05 | 2,771,551.47 | 124,137,042.55 | 121,365,491.08 | ||||||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| NOI DETAIL |
| September 17, 2025 |
| Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
| Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
| Loan ID | OMCR | (1 | ) | City | State | Balance | Year NOI | NOI | Start Date | End Date |
| 304101429 | 1 | OF | New York | NY | 92,262,505.76 | 18,107,159.81 | 2,961,967.39 | 01/01/2025 | 03/31/2025 | |
| 304360018 | 18 | RT | Milltown | NJ | 16,202,783.78 | 2,192,480.20 | 512,162.00 | 01/01/2025 | 06/30/2025 | |
| 304360032 | 32 | RT | Fairfield | CA | 7,334,924.25 | 910,698.61 | 301,192.00 | 01/01/2025 | 06/30/2025 | |
| 304101409 | 33 | OF | Fort Myers | FL | 5,565,277.29 | 843,969.94 | 189,084.00 | 01/01/2025 | 06/30/2025 | |
| Total | Count = 4 | 121,365,491.08 | 22,054,308.56 | 3,964,405.39 | ||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| DELINQUENCY LOAN DETAIL |
| September 17, 2025 |
| Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | ||||||||
| Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | ||||
| Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date |
| 304101409 | 33 | 5,631,662.39 | 03/06/2025 | 31,973.13 | 179,935.92 | 2,929.67 | 186.00 | 5 | 13 | 05/16/2025 | |||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 33 | © Copyright 2025 Citigroup | ||||||||||||
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
| September 17, 2025 |
| | |||||||||||||||||||||||||||||
| Delinquent | |||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
| Distribution | |||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,631,662 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 09/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 25.0 | % | 4.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5,631,662 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 08/15/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 20.0 | % | 4.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 1 | 5,631,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 07/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 11.1 | % | 2.6 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 1 | 5,631,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 06/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 5.3 | % | 1.1 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 1 | 5,631,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 05/16/2025 | |||||||||||||||||||||||||||||
| 4.0 | % | 0.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 04/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 03/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 02/18/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 01/17/2025 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 12/17/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 11/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
| 10/18/2024 | |||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| APPRAISAL REDUCTION DETAIL |
| September 17, 2025 |
| Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
| Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | ||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL APPRAISAL REDUCTION DETAIL |
| September 17, 2025 | |
| Most Recent | Cumulative |
| Distribution | Beginning | Ending | Appraisal | Appraisal | |||||
| Date | Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
| No Loans with Appraisal Reduction Activity. | |||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| LOAN MODIFICATION DETAIL |
| September 17, 2025 |
| Modification | Modification | |||
| Loan ID | OMCR | Property Name | Date | Code (4) |
| No Loans with Modification Activity to Report. | ||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| September 17, 2025 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| 07/17/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 07/17/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 06/17/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 06/17/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 05/16/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 05/16/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 04/17/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 04/17/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 03/17/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 03/17/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 02/18/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 02/18/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 01/17/2025 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 01/17/2025 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 12/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 12/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 11/18/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 11/18/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 10/18/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 10/18/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 09/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 09/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 08/16/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 08/16/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 07/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 07/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 06/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 06/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 05/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 05/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 04/17/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 04/17/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 03/15/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| September 17, 2025 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| 03/15/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 02/16/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 02/16/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 01/18/2024 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 01/18/2024 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 12/15/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 12/15/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 11/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 11/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 10/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 10/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 09/15/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 09/15/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 08/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 08/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 07/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 07/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 06/16/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 06/16/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 05/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 05/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 04/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 04/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 03/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 03/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 02/17/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 02/17/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 01/18/2023 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 01/18/2023 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 12/16/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 12/16/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 11/18/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 11/18/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| September 17, 2025 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| 10/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 10/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 09/16/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 09/16/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 08/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 08/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 07/15/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 07/15/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 06/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 06/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 05/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 05/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 04/15/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 04/15/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 03/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 03/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 02/17/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 02/17/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 01/18/2022 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 01/18/2022 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 12/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 12/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 11/18/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 11/18/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 10/18/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 10/18/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 09/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 09/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 08/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 08/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 07/16/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 07/16/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 06/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL LOAN MODIFICATION DETAIL |
| September 17, 2025 |
| Distribution | Modification | Modification | |||
| Date | Loan ID | OMCR | Property Name | Date | Code (4) |
| 06/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 05/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 05/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 04/16/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 04/16/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 03/17/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 03/17/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 02/18/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 02/18/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 01/15/2021 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 01/15/2021 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 12/17/2020 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 12/17/2020 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 11/18/2020 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 11/18/2020 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 10/19/2020 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 10/19/2020 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 09/17/2020 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 09/17/2020 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| 08/17/2020 | 304360002 | 2 | Eden Roc | 06/06/2020 | 8 |
| 08/17/2020 | 610930148 | 4 | Hilton Nashville | 07/11/2020 | 8 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| SPECIALLY SERVICED LOAN DETAIL |
| September 17, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||
| Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 304101409 | 33 | 13 | 3,500.00 | 5,565,277.29 | 5,631,662.39 | 9,000,000.00 | 06/03/2015 | 05/16/2025 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL SPECIALLY SERVICED LOANS |
| September 17, 2025 |
| Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | ||||
| Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer | Master Servicer | ||
| Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date |
| 09/17/2025 | 304101409 | 33 | 13 | 3,500.00 | 5,565,277.29 | 5,631,662.39 | 9,000,000.00 | 06/03/2015 | 05/16/2025 | |
| 08/15/2025 | 304101409 | 33 | 13 | 3,500.00 | 5,576,218.78 | 5,631,662.39 | 9,000,000.00 | 06/03/2015 | 05/16/2025 | |
| 07/17/2025 | 304101409 | 33 | 13 | 3,500.00 | 5,587,119.16 | 5,631,662.39 | 9,000,000.00 | 06/03/2015 | 05/16/2025 | |
| 06/17/2025 | 304101409 | 33 | 13 | 3,500.00 | 5,598,657.19 | 5,631,662.39 | 9,000,000.00 | 06/03/2015 | 05/16/2025 | |
| 04/17/2020 | 304360023 | 23 | 13 | - | 12,148,470.06 | 12,165,066.04 | 17,950,000.00 | 04/13/2015 | 04/02/2020 | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| UNSCHEDULED PRINCIPAL DETAIL |
| September 17, 2025 |
| Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 410929829 | 39 | 08/21/2025 | 5 | 2,540,875.69 | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| September 17, 2025 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
| 9/17/2025 | 410929829 | 39 | 08/21/2025 | 5 | 2,540,875.69 | - | - | - | - |
| 8/15/2025 | 304360016 | 16 | 08/11/2025 | 5 | 22,097,328.45 | - | - | - | - |
| 8/15/2025 | 610929595 | 30 | 08/07/2025 | 5 | 7,408,925.69 | - | - | - | - |
| 8/15/2025 | 410928483 | 40 | 08/11/2025 | 5 | 2,600,000.00 | - | - | - | - |
| 8/15/2025 | 304360005 | 5 | 08/11/2025 | 5 | 64,000,000.00 | - | - | - | - |
| 7/17/2025 | 304360012 | 12 | 07/11/2025 | 5 | 29,435,639.56 | - | - | - | - |
| 7/17/2025 | 304360002 | 2 | 07/03/2025 | 5 | 95,000,000.00 | - | - | - | - |
| 7/17/2025 | 310928527 | 21 | 07/10/2025 | 5 | 14,076,565.51 | - | - | - | - |
| 7/17/2025 | 304360026 | 26 | 07/11/2025 | 5 | 8,326,275.76 | - | - | - | - |
| 7/17/2025 | 304360027 | 27 | 07/11/2025 | 5 | 8,545,724.30 | - | - | - | - |
| 7/17/2025 | 304101412 | 31 | 07/02/2025 | 5 | 9,000,000.00 | - | - | - | - |
| 7/17/2025 | 310929478 | 37 | 07/10/2025 | 5 | 3,388,570.14 | - | - | - | - |
| 7/17/2025 | 610930148 | 4 | 07/02/2025 | 2 | 61,036,717.59 | - | - | - | - |
| 7/17/2025 | 410929522 | 45 | 07/11/2025 | 2 | 936,104.55 | - | - | - | - |
| 7/17/2025 | 304360007 | 7 | 07/11/2025 | 5 | 48,259,572.88 | - | - | - | - |
| 6/17/2025 | 304360015 | 15 | 06/11/2025 | 5 | 16,048,590.83 | - | - | - | - |
| 6/17/2025 | 304360017 | 17 | 06/11/2025 | 5 | 18,546,591.56 | - | - | - | - |
| 6/17/2025 | 304360019 | 19 | 06/11/2025 | 2 | 15,674,266.62 | - | - | - | - |
| 6/17/2025 | 304360025 | 25 | 06/11/2025 | 5 | 9,053,125.50 | - | - | - | - |
| 6/17/2025 | 410929419 | 42 | 06/05/2025 | 5 | 1,708,024.75 | - | - | - | - |
| 6/17/2025 | 304360006 | 6 | 06/11/2025 | 2 | 54,968,677.52 | - | - | - | - |
| 5/16/2025 | 310930142 | 10 | 05/12/2025 | 2 | 32,444,472.89 | - | - | - | - |
| 5/16/2025 | 304360011 | 11 | 05/06/2025 | 2 | 28,493,103.04 | - | - | - | - |
| 5/16/2025 | 304360022 | 22 | 04/29/2025 | 5 | 10,658,016.24 | - | - | - | - |
| 5/16/2025 | 310929658 | 29 | 05/12/2025 | 5 | 9,434,824.89 | - | - | - | - |
| 5/16/2025 | 304360034 | 34 | 04/16/2025 | 2 | 5,120,239.70 | - | - | - | - |
| 4/17/2025 | 304360013 | 13 | 04/15/2025 | 2 | 27,287,487.04 | - | - | - | - |
| 4/17/2025 | 410928722 | 35 | 04/14/2025 | 2 | 3,169,500.54 | - | - | - | - |
| 4/17/2025 | 410929362 | 38 | 04/14/2025 | 2 | 2,857,777.20 | - | - | - | - |
| 4/17/2025 | 610929887 | 43 | 04/14/2025 | 5 | 1,872,256.77 | - | - | - | - |
| 4/17/2025 | 304360008 | 8 | 04/06/2025 | 2 | 36,564,996.22 | - | - | - | - |
| 3/17/2025 | 304360014 | 14 | 03/11/2025 | 5 | 24,515,336.21 | - | - | - | - |
| 3/17/2025 | 304360003 | 3 | 03/06/2025 | 5 | 85,928,263.02 | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL UNSCHEDULED PRINCIPAL DETAIL |
| September 17, 2025 |
| Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | |||
| Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) | |
| 3/17/2025 | 304360044 | 44 | 03/11/2025 | 2 | 1,854,322.91 | - | - | - | - | |
| 2/18/2025 | 304360020 | 20 | 02/03/2025 | 2 | 16,177,933.85 | - | - | - | - | |
| 1/17/2025 | 304360023 | 23 | 01/02/2025 | 5 | 11,042,625.31 | - | - | - | - | |
| 1/17/2025 | 304360024 | 24 | 01/02/2025 | 5 | 8,607,235.51 | - | - | - | - | |
| 1/17/2025 | 304101417 | 36 | 01/06/2025 | 5 | 3,260,001.85 | - | - | - | - | |
| 5/17/2022 | 410929917 | 41 | 05/11/2022 | 5 | 2,210,478.95 | - | - | - | - | |
| 8/17/2020 | 304360028 | 28 | 08/11/2020 | 5 | 9,034,531.04 | - | - | - | - | |
| 1/17/2020 | 304360009 | 9 | 01/06/2020 | 2 | 43,694,500.00 | - | - | - | - | |
| 10/19/2015 | 304360015 | 15 | 0 | (1.94 | ) | - | - | - | - | |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| LIQUIDATED LOAN DETAIL |
| September 17, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
| Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| HISTORICAL LIQUIDATED LOAN |
| September 17, 2025 |
| Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
| Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
| Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
| No Loans liquidated to Report. | |||||||||||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 |
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 |
| CREFC® INVESTOR REPORTING PACKAGE LEGENDS |
| 1|CREFC Investor Reporting Package Legends |
| September 17, 2025 |
| Code (5) |
| Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment | |||
| MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
| RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
| HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
| IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
| MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
| OF | Office | 6 | DPO | 6 | DPO |
| MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
| LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
| SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
| SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
| CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
| ZZ | Missing Information | 12 | Reps and Warranties | ||
| SF | SF | 13 | TBD | ||
| WH | Warehouse | 98 | Other | ||
| OT | Other | ||||
| Modification Code (4) | |||||
| Payment Status of Loan (2) | |||||
| 1 | Maturity Date Extension | ||||
| A | In Grace Period | 2 | Amortization Change | ||
| B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
| 0 | Current | 4 | Blank (formerly Combination) | ||
| 1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
| 2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
| 3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
| 4 | Performing Matured Balloon | 8 | Other | ||
| 5 | Non Performing Matured Balloon | 9 | Combination | ||
| 6 | 121+ Days Delinquent | 10 | Forbearance | ||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 33 | © Copyright 2025 Citigroup |
| Citigroup Commercial Mortgage Trust 2015-P1 | |||
| Commercial Mortgage Pass-Through Certificates, Series 2015-P1 | September 17, 2025 | ||
| NOTES | |||
| No Notes available for this deal at this time. | |||
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 33 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2015 P1 published this content on September 30, 2025, and is solely responsible for the information contained herein. Distributed via SEC EDGAR on September 30, 2025 at 18:23 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]