06/25/2026 | Press release | Distributed by Public on 06/25/2026 11:10
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Table of Contents | |||||
|
Management's Discussion of Fund Performance
|
1
|
||||
|
Schedule of Investments
|
4
|
||||
|
Statement of Assets and Liabilities
|
17
|
||||
|
Statement of Operations
|
18
|
||||
|
Statements of Changes in Net Assets
|
19
|
||||
|
Statement of Cash Flows
|
20
|
||||
|
Financial Highlights
|
21
|
||||
|
Notes to Financial Statements
|
22
|
||||
|
Voting Results from the March 18, 2026 Shareholder Meeting
|
32
|
||||
|
Privacy Notice
|
33
|
||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Investments in securities
|
Level 1
|
Level 2
|
Level 3
|
Total | ||||||||||
|
Leveraged Loans
|
- | % | 43.59 | % | 2.72 | % | 46.31 | % | ||||||
|
High Yield Securities
|
- | % | 34.55 | % | - | % | 34.55 | % | ||||||
| Asset Backed Securities | - | % | - | % | 11.72 | % | 11.72 | % | ||||||
| Equity and Other Investments | 0.62 | % | 0.09 | % | 1.57 | % | 2.28 | % | ||||||
|
Money Market Fund
|
5.14 | % | - | % | - | % | 5.14 | % | ||||||
|
Total investments in securities
|
5.76 | % | 78.23 | % | 16.01 | % | 100.00 | % | ||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Leveraged Loans - 69.32% | |||||||||||||||||||||||
| Aerospace & Defense - 0.13% | |||||||||||||||||||||||
| V2X LLC | TL 1L B 12/21 | SOFR + 2.25% | 12/6/2030 | USD | 641 | $ | 645 | ||||||||||||||||
| Alternative Carriers - 1.63% | |||||||||||||||||||||||
| Iridium Satellite LLC | TL 1L 05/24 | SOFR + 2.25% | 9/20/2030 | USD | 5,802 | 5,714 | |||||||||||||||||
| Level 3 Financing Inc | TL 1L 09/25 | SOFR + 3.25% | 3/11/2030 | USD | 2,336 | 2,333 | (c) | ||||||||||||||||
| Application Software - 12.1% | |||||||||||||||||||||||
| CDK Global II LLC | TL 1L B 12/24 | SOFR + 3.25% | 7/6/2029 | USD | 7,726 | 4,778 | |||||||||||||||||
| Cision Ltd | TL 1L 04/25 | SOFR + 4.25% | 4/29/2030 | USD | 1,295 | 1,287 | (c) | ||||||||||||||||
| Cloud Software Group Inc | TL 1L B2 08/25 | SOFR + 3.25% | 3/21/2031 | USD | 1,338 | 1,241 | |||||||||||||||||
| Dayforce ( fka Ceridian Corp) | TL 1L B 10/25 | SOFR + 3.00% | 8/20/2032 | USD | 1,918 | 1,814 | |||||||||||||||||
| Dye & Durham Ltd | TL 1L B 03/24 | SOFR + 4.25% | 4/11/2031 | USD | 3,589 | 3,147 | |||||||||||||||||
| Ellucian Inc | TL 2L 11/24 | SOFR + 4.75% | 11/22/2032 | USD | 1,109 | 1,079 | |||||||||||||||||
| Kaseya Inc | TL 1L B 03/25 | SOFR + 3.25% | 3/22/2032 | USD | 1,909 | 1,742 | |||||||||||||||||
| McAfee LLC | TL 1L B1 12/24 | SOFR + 3.00% | 3/1/2029 | USD | 12,371 | 10,932 | |||||||||||||||||
| Misys Ltd | TL 1L B 07/25 EUR | EURIBOR + 4.25% | 9/15/2032 | EUR | 5,319 | 5,942 | |||||||||||||||||
| Misys Ltd | TL 1L B 09/25 USD | SOFR + 3.75% | 9/15/2032 | USD | 6,751 | 6,446 | |||||||||||||||||
| Murchell International Inc | TL 1L B 04/26 | SOFR + 3.00% | 6/17/2031 | USD | 1,846 | 1,804 | |||||||||||||||||
| Qlik Technologies Inc | TL 1L 11/24 | SOFR + 3.25% | 10/26/2030 | USD | 1,242 | 981 | |||||||||||||||||
| Qualtrics International Inc | TL 1L B2 02/25 | SOFR + 2.25% | 6/28/2030 | USD | 4,380 | 3,660 | |||||||||||||||||
| RealPage Inc | TL 1L B 04/21 | SOFR + 3.00% | 4/24/2028 | USD | 7,442 | 7,297 | |||||||||||||||||
| Solera LLC | TL 2L 06/21 | SOFR + 9.00% | 6/4/2029 | USD | 9,615 | 7,620 | (b) (c) | ||||||||||||||||
| Automotive Parts & Equipment - 7.74% | |||||||||||||||||||||||
| Innovative XCessories & Services LLC | TL 1L 08/25 | SOFR + 5.50% | 9/5/2029 | USD | 6,044 | 6,076 | |||||||||||||||||
| Parts Authority Inc | TL 1L 10/20 | SOFR + 3.75% | 10/28/2027 | USD | 19,416 | 18,207 | |||||||||||||||||
| Terrepower LLC | TL 1L 01/26 | SOFR + 6.00% | 7/25/2029 | USD | 3,987 | 3,907 | |||||||||||||||||
| Terrepower LLC | TL 1L B 06/22 | SOFR + 5.25% | 7/25/2029 | USD | 11,207 | 10,143 | |||||||||||||||||
| Terrepower LLC | TL 1L DD 01/26 | SOFR + 6.50% | 7/25/2029 | USD | 3,987 | (80) | (f) | ||||||||||||||||
| Automotive Retail - 0.39% | |||||||||||||||||||||||
| RV Retailer LLC | TL 1L B 02/26 | SOFR + 4.50% | 2/26/2033 | USD | 1,994 | 1,928 | |||||||||||||||||
| Broadcasting - 3.47% | |||||||||||||||||||||||
| NEP Broadcasting LLC | TL 1L B 09/25 EUR | EURIBOR + 4.75% | 10/17/2031 | EUR | 1,073 | 1,153 | |||||||||||||||||
| NEP Broadcasting LLC | TL 1L B 09/25 USD | SOFR + 4.50% | 10/17/2031 | USD | 17,675 | 15,992 | |||||||||||||||||
| Broadline Retail - 0.97% | |||||||||||||||||||||||
| Zoopla Ltd | TL 1L B3 10/25 | SONIA + 4.75% | 7/20/2028 | GBP | 3,660 | 4,779 | |||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Building Products - 4.13% | |||||||||||||||||||||||
| DiversiTech Holdings Inc | TL 2L B 12/21 | SOFR + 6.50% | 12/22/2032 | USD | 1,725 | $ | 1,742 | ||||||||||||||||
| Hunter Douglas Inc | TL 1L B1 01/25 | SOFR + 3.00% | 1/17/2032 | USD | 1,841 | 1,827 | |||||||||||||||||
| MI Windows and Doors Inc | TL 1L B2 03/24 | SOFR + 2.75% | 3/28/2031 | USD | 1,840 | 1,813 | |||||||||||||||||
| Oldcastle Buildingenvelope Inc | TL 1L B 04/22 | SOFR + 4.25% | 4/29/2029 | USD | 13,838 | 9,783 | |||||||||||||||||
| PrimeSource Building Products Inc | TL 1L B 09/25 | SOFR + 4.50% | 3/15/2031 | USD | 3,410 | 3,411 | |||||||||||||||||
| White Cap Construction Supply Inc | TL 1L B 06/24 | SOFR + 3.25% | 10/19/2029 | USD | 1,851 | 1,845 | |||||||||||||||||
| Cable & Satellite - 0.1% | |||||||||||||||||||||||
| CSC Holdings LLC (Altice USA) | TL 1L B5 10/19 | PRIME + 1.50% | 4/15/2027 | USD | 578 | 512 | |||||||||||||||||
| Commercial Printing - 1.56% | |||||||||||||||||||||||
| Multi-Color Corp | TL 1L B 10/21 EUR | 10/30/2028 | EUR | 12,646 | 6,566 | (d) | |||||||||||||||||
| Multi-Color Corp | TL 1L DD 02/26 | SOFR + 6.75% | 12/2/2026 | USD | 1,157 | 1,161 | |||||||||||||||||
| Commodity Chemicals - 3.35% | |||||||||||||||||||||||
| Geon Performance Solutions LLC | TL 1L B 08/21 | SOFR + 4.25% | 8/18/2028 | USD | 6,625 | 6,087 | |||||||||||||||||
| Ineos Quattro Holdings Ltd | TL 1L B 01/20 EUR | EURIBOR + 2.00% | 1/29/2027 | EUR | 5,079 | 5,932 | |||||||||||||||||
| Ineos Quattro Holdings Ltd | TL 1L B 03/23 | SOFR + 3.75% | 3/14/2030 | USD | 265 | 239 | |||||||||||||||||
| Ineos Quattro Holdings Ltd | TL 1L B 10/23 | SOFR + 4.25% | 4/2/2029 | USD | 215 | 198 | |||||||||||||||||
| Ineos Quattro Holdings Ltd | TL 1L B 10/24 | EURIBOR + 4.25% | 10/7/2031 | EUR | 348 | 367 | |||||||||||||||||
| Mativ Holdings Inc | TL 1L B 03/26 | SOFR + 4.50% | 3/26/2033 | USD | 2,635 | 2,618 | |||||||||||||||||
| SI Group Inc | TL 1L 12/25 | 5.00% PIK, SOFR + 1.00% | 12/31/2030 | USD | 1,090 | 1,090 | (b) (c) | ||||||||||||||||
| Construction Machinery & Heavy Transportation Equipment - 2.78% | |||||||||||||||||||||||
| Accuride Corp | TL 1L 03/25 | 3.00% PIK, SOFR + 1.50% | 3/7/2030 | USD | 2,423 | 4,459 | (b) (c) | ||||||||||||||||
| American Trailer Works Inc | TL 1L 02/21 | SOFR + 3.75% | 3/3/2028 | USD | 12,285 | 9,278 | |||||||||||||||||
| Construction Materials - 2.02% | |||||||||||||||||||||||
| BME Group Holding BV | TL 1L B2 09/23 EUR | EURIBOR + 4.75% | 12/31/2029 | EUR | 11,183 | 9,959 | |||||||||||||||||
| Data Processing & Outsourced Services - 0.89% | |||||||||||||||||||||||
| VeriFone Systems Inc | TL 1L 03/25 | SOFR + 5.25% | 8/18/2028 | USD | 3,791 | 3,606 | |||||||||||||||||
| West Corp | TL 1L B3 01/23 | 4/10/2027 | USD | 4,040 | 784 | (d) | |||||||||||||||||
| Diversified Chemicals - 2.2% | |||||||||||||||||||||||
| Chemours Co/The | TL 1L B4 10/25 | SOFR + 3.50% | 10/15/2032 | USD | 3,700 | 3,698 | |||||||||||||||||
| Ineos Finance PLC | TL 1L B 02/23 | SOFR + 3.25% | 2/19/2030 | USD | 3,795 | 3,544 | |||||||||||||||||
| Ineos Finance PLC | TL 1L B 10/20 EUR | EURIBOR + 3.00% | 10/29/2027 | EUR | 617 | 722 | |||||||||||||||||
| Ineos Finance PLC | TL 1L B 11/21 EUR | EURIBOR + 2.75% | 11/8/2028 | EUR | 948 | 1,101 | |||||||||||||||||
| Ineos Finance PLC | TL 1L B 12/24 | SOFR + 3.00% | 2/7/2031 | USD | 1,963 | 1,824 | |||||||||||||||||
| Diversified Metals & Mining - 0.41% | |||||||||||||||||||||||
| Foresight Energy LLC | TL 1L A 06/20 | SOFR + 8.00% | 6/30/2027 | USD | 2,084 | 2,004 | (b) | ||||||||||||||||
| Diversified Support Services - 1.04% | |||||||||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Alight Solutions LLC (aka Tempo) | TL 1L B1 01/25 | SOFR + 1.75% | 8/31/2028 | USD | 1,502 | $ | 1,117 | ||||||||||||||||
| DTI Holdco Inc (dba Epiq) | TL 1L 04/22 | SOFR + 4.00% | 4/26/2029 | USD | 3,932 | 3,580 | |||||||||||||||||
| Legence Holdings LLC (aka Therma) | TL 1L 10/25 | SOFR + 2.25% | 12/16/2031 | USD | 462 | 464 | |||||||||||||||||
| Environmental & Facilities Services - 1.74% | |||||||||||||||||||||||
| Brock Group LLC/The | TL 1L 02/26 | SOFR + 6.00% | 5/2/2030 | USD | 559 | 560 | |||||||||||||||||
| Brock Group LLC/The | TL 1L B 04/24 | SOFR + 5.75% | 5/2/2030 | USD | 8,041 | 8,061 | |||||||||||||||||
| Financial Exchanges & Data - 0.41% | |||||||||||||||||||||||
| IntraFi Network LLC | TL 1L B 01/25 | SOFR + 3.50% | 7/31/2031 | USD | 539 | 530 | |||||||||||||||||
| IntraFi Network LLC | TL 1L B 08/25 | SOFR + 4.00% | 7/31/2031 | USD | 1,518 | 1,494 | |||||||||||||||||
| Food Distributors - 0% | |||||||||||||||||||||||
| Biscuits Poult SAS | TL 1L B 01/20 | EURIBOR + 4.00% | 2/12/2027 | EUR | 16 | 16 | |||||||||||||||||
| Health Care Facilities - 0.23% | |||||||||||||||||||||||
| ScionHealth | TL 1L B 12/21 | 12/23/2028 | USD | 1,671 | 1,156 | (d) | |||||||||||||||||
| Health Care Services - 0.35% | |||||||||||||||||||||||
| CHG Healthcare Services Inc | TL 1L 07/25 | SOFR + 2.75% | 9/29/2028 | USD | 893 | 895 | |||||||||||||||||
| Inizio Group Ltd | TL 1L B 08/21 EUR | EURIBOR + 4.00% | 8/19/2028 | EUR | 752 | 814 | |||||||||||||||||
| Health Care Technology - 4.53% | |||||||||||||||||||||||
| Milano Acquisition Corp | TL 1L 08/20 | SOFR + 4.00% | 10/1/2027 | USD | 20,844 | 20,527 | |||||||||||||||||
| Zelis Healthcare LLC | TL 1L B 01/24 | SOFR + 2.75% | 9/28/2029 | USD | 1,865 | 1,847 | |||||||||||||||||
| Hotels, Resorts & Cruise Lines - 0.15% | |||||||||||||||||||||||
| Travel + Leisure Co | TL 1L B 12/25 | SOFR + 2.00% | 12/14/2029 | USD | 752 | 753 | |||||||||||||||||
| Human Resource & Employment Services - 0.46% | |||||||||||||||||||||||
| HireRight Holdings Corp | TL 1L B 02/25 | SOFR + 3.25% | 9/30/2030 | USD | 256 | 237 | |||||||||||||||||
| SIRVA Worldwide Inc | TL 1L 08/24 | SOFR + 8.00% | 2/20/2029 | USD | 302 | 302 | (b) | ||||||||||||||||
| SIRVA Worldwide Inc | TL 1L 08/24 | 5.00% PIK, SOFR + 3.00% | 8/20/2029 | USD | 1,371 | 1,006 | (b) (c) | ||||||||||||||||
| SIRVA Worldwide Inc | TL 1L DD 08/24 | SOFR + 8.00% | 2/20/2029 | USD | 749 | 749 | (b) | ||||||||||||||||
| Industrial Machinery & Supplies & Components - 2.15% | |||||||||||||||||||||||
| CPM Holdings Inc | TL 1L 09/23 | SOFR + 4.50% | 9/28/2028 | USD | 1,821 | 1,825 | |||||||||||||||||
| Dexko Global Inc | TL 1L 02/26 | SOFR + 4.50% | 10/4/2031 | USD | 1,333 | 1,270 | |||||||||||||||||
| Dexko Global Inc | TL 1L 03/26 | EURIBOR + 4.75% | 10/9/2031 | EUR | 3,875 | 4,461 | |||||||||||||||||
| Dexko Global Inc | TL 1L 03/26 | EURIBOR + 4.75% | 10/20/2031 | EUR | 2,675 | 3,080 | |||||||||||||||||
| Integrated Telecommunication Services - 1.7% | |||||||||||||||||||||||
| Level 3 Financing Inc | TL 1L B4 09/25 | SOFR + 3.25% | 3/29/2032 | USD | 2,088 | 2,098 | |||||||||||||||||
| Numericable-SFR | TL 1L B11 10/25 EUR | EURIBOR + 4.38% | 4/30/2028 | EUR | 1,374 | 1,623 | |||||||||||||||||
| Numericable-SFR | TL 1L B14 10/25 EUR | EURIBOR + 6.88% | 5/30/2031 | EUR | 3,909 | 4,689 | |||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| IT Consulting & Other Services - 0.59% | |||||||||||||||||||||||
| Sabre Inc | TL 1L B1 11/24 | SOFR + 6.00% | 11/15/2029 | USD | 3,546 | $ | 2,914 | ||||||||||||||||
| Sabre Inc | TL 1L B2 11/24 | SOFR + 6.00% | 11/15/2029 | USD | 29 | 23 | |||||||||||||||||
| Leisure Facilities - 1.71% | |||||||||||||||||||||||
| Aimbridge Acquisition Co Inc | TL 1L 02/25 (First Out) | SOFR + 5.50% | 3/11/2030 | USD | 1,715 | 1,715 | (b) | ||||||||||||||||
| Aimbridge Acquisition Co Inc | TL 1L 02/25 (Second Out) | 6.00% PIK, SOFR + 1.50% | 3/11/2030 | USD | 1,194 | 1,194 | (b) (c) | ||||||||||||||||
| World Choice Investments LLC | TL 1L B 07/24 | SOFR + 4.75% | 8/16/2031 | USD | 5,570 | 5,538 | |||||||||||||||||
| Leisure Products - 2.59% | |||||||||||||||||||||||
| Callaway Golf Co | TL 1L B 03/23 | SOFR + 2.75% | 3/15/2030 | USD | 515 | 519 | |||||||||||||||||
| Camping World Good Sam | TL 1L B 05/21 | SOFR + 2.50% | 6/3/2028 | USD | 12,835 | 12,254 | |||||||||||||||||
| Oil & Gas Storage & Transportation - 0.19% | |||||||||||||||||||||||
| UGI Energy Services LLC | TL 1L B 06/24 | SOFR + 2.50% | 2/22/2030 | USD | 917 | 924 | |||||||||||||||||
| Other Specialty Retail - 1.17% | |||||||||||||||||||||||
| Harbor Freight Tools USA Inc | TL 1L B 05/24 | SOFR + 2.25% | 6/11/2031 | USD | 5,803 | 5,803 | |||||||||||||||||
| Packaged Foods & Meats - 0.38% | |||||||||||||||||||||||
| Valeo Foods Group Ltd | TL 1L B 01/26 EUR | EURIBOR + 4.00% | 9/30/2031 | EUR | 1,609 | 1,867 | |||||||||||||||||
| Pharmaceuticals - 0.08% | |||||||||||||||||||||||
| Antigua Bidco Ltd | TL 1L B3 05/24 EUR | EURIBOR + 4.25% | 2/28/2030 | EUR | 554 | 405 | |||||||||||||||||
| Publishing - 0.3% | |||||||||||||||||||||||
| Emerald Expositions Holding Inc | TL 1L B 08/25 | SOFR + 3.25% | 1/30/2032 | USD | 1,464 | 1,469 | |||||||||||||||||
| Real Estate Services - 0.56% | |||||||||||||||||||||||
| Emeria Europe SAS | TL 1L B 03/21 EUR | EURIBOR + 3.50% | 3/27/2028 | EUR | 2,797 | 2,749 | |||||||||||||||||
| Specialty Chemicals - 1.65% | |||||||||||||||||||||||
| Champion/DSM engg | TL 1L B1 03/23 | SOFR + 5.50% | 3/29/2030 | USD | 3,068 | 2,711 | |||||||||||||||||
| Flint Group GmbH | TL 2L B 09/23 PIK | 12/29/2028 | EUR | 379 | 21 | (c) (d) | |||||||||||||||||
| Lonza Specialty Ingredients | TL 1L B 04/21 EUR | EURIBOR + 3.93% | 7/3/2028 | EUR | 4,942 | 5,401 | |||||||||||||||||
| Systems Software - 3.47% | |||||||||||||||||||||||
| Champion/DSM engg | TL 1L B 02/25 EUR | EURIBOR + 3.50% | 3/1/2030 | EUR | 3,565 | 3,856 | |||||||||||||||||
| Flint Group GmbH | TL 1L B 10/21 | SOFR + 4.00% | 4/24/2028 | USD | 9,368 | 7,459 | |||||||||||||||||
| Lonza Specialty Ingredients | TL 2L 03/21 | SOFR + 7.25% | 4/23/2029 | USD | 7,905 | 5,820 | |||||||||||||||||
| TOTAL LEVERAGED LOANS (Amortized cost $363,185) | $ | 342,533 | |||||||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Maturity Date | Currency | Par | Fair Value | Footnotes | |||||||||||||||||
| High Yield Securities - 51.71% | |||||||||||||||||||||||
| Alternative Carriers - 1.29% | |||||||||||||||||||||||
| iliad SA | 8.500% 04/2031 | 4/15/2031 | USD | 3,446 | $ | 3,658 | (e) | ||||||||||||||||
| Zayo Group LLC | 9.250% 03/2030 | 3/9/2030 | USD | 2,724 | 2,727 | (c) (e) | |||||||||||||||||
| Application Software - 2.68% | |||||||||||||||||||||||
| Cision Ltd | 10.000% 06/2031 | 6/30/2031 | USD | 5,869 | 1,232 | (e) | |||||||||||||||||
| Cloud Software Group Inc | 8.000% 06/2030 | 6/15/2030 | USD | 9,872 | 9,531 | (e) | |||||||||||||||||
| Dye & Durham Ltd | 8.625% 04/2029 | 4/15/2029 | USD | 2,819 | 2,461 | (e) | |||||||||||||||||
| Asset Management & Custody Banks - 1.14% | |||||||||||||||||||||||
| Hightower Holding LLC | 9.125% 01/2030 | 1/31/2030 | USD | 2,064 | 2,153 | (e) | |||||||||||||||||
| True Potential Group Ltd | 8.000% 07/2031 | 7/15/2031 | GBP | 2,555 | 3,498 | (e) | |||||||||||||||||
| Automotive Parts & Equipment - 0.82% | |||||||||||||||||||||||
| Adient Global Holdings Ltd | 7.500% 02/2033 | 2/15/2033 | USD | 1,870 | 1,914 | (e) | |||||||||||||||||
| Garrett Motion Inc | 5.625% 05/2031 | 5/15/2031 | EUR | 797 | 951 | (e) | |||||||||||||||||
| LCI Industries | 3.000% 03/2030 | 3/1/2030 | USD | 138 | 164 | ||||||||||||||||||
| Truck Hero Inc | 6.250% 02/2029 | 2/1/2029 | USD | 2,463 | 1,029 | (e) | |||||||||||||||||
| Automotive Retail - 1.29% | |||||||||||||||||||||||
| Mavis Discount Tire Inc | 6.500% 05/2029 | 5/15/2029 | USD | 6,368 | 6,353 | (e) | |||||||||||||||||
| Biotechnology - 0.3% | |||||||||||||||||||||||
| Immunocore Holdings PLC | 2.500% 02/2030 | 2/1/2030 | USD | 1,643 | 1,470 | ||||||||||||||||||
| Broadline Retail - 0.23% | |||||||||||||||||||||||
| Bubbles Bidco SPA | 4.250% 09/2031 EUR FRN | 9/30/2031 | EUR | 976 | 1,159 | (e) | |||||||||||||||||
| Building Products - 2.92% | |||||||||||||||||||||||
| MI Windows and Doors Inc | 5.500% 02/2030 | 2/1/2030 | USD | 8,012 | 7,398 | (e) | |||||||||||||||||
| PrimeSource Building Products Inc | 8.750% 12/2030 | 12/31/2030 | USD | 7,442 | 7,045 | (e) | |||||||||||||||||
| Cable & Satellite - 2.51% | |||||||||||||||||||||||
| Block Communications Inc | 10.250% 03/2031 | 3/1/2031 | USD | 1,698 | 1,573 | (e) | |||||||||||||||||
| CSC Holdings LLC (Altice USA) | 11.750% 01/2029 | 1/31/2029 | USD | 608 | 436 | (e) | |||||||||||||||||
| CSC Holdings LLC (Altice USA) | 4.125% 12/2030 | 12/1/2030 | USD | 5,589 | 3,332 | (e) | |||||||||||||||||
| CSC Holdings LLC (Altice USA) | 5.500% 04/2027 | 4/15/2027 | USD | 270 | 228 | (e) | |||||||||||||||||
| Virgin Media Inc | 7.500% 07/2033 | 7/15/2033 | EUR | 3,297 | 3,536 | (e) | |||||||||||||||||
| Virgin Media Inc | 8.500% 03/2033 | 3/15/2033 | USD | 508 | 456 | (e) | |||||||||||||||||
| Ziggo BV | 5.125% 02/2030 | 2/28/2030 | USD | 2,049 | 1,799 | (e) | |||||||||||||||||
| Ziggo BV | 7.500% 01/2033 | 1/15/2033 | USD | 1,062 | 1,030 | (e) | |||||||||||||||||
| Casinos & Gaming - 0.29% | |||||||||||||||||||||||
| Great Canadian Gaming Corp | 8.750% 11/2029 | 11/15/2029 | USD | 1,453 | 1,417 | (e) | |||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Maturity Date | Currency | Par | Fair Value | Footnotes | |||||||||||||||||
| Commercial Printing - 0.11% | |||||||||||||||||||||||
| Multi-Color Corp | 9.500% 11/2028 | 11/1/2028 | USD | 1,302 | $ | 566 | (d) (e) | ||||||||||||||||
| Commodity Chemicals - 0.82% | |||||||||||||||||||||||
| Ineos Quattro Holdings Ltd | 9.625% 03/2029 | 3/15/2029 | USD | 1,695 | 1,646 | (e) | |||||||||||||||||
| Mativ Holdings Inc | 8.000% 10/2029 | 10/1/2029 | USD | 2,464 | 2,388 | (e) | |||||||||||||||||
| Construction & Engineering - 2.07% | |||||||||||||||||||||||
| Brand Energy & Infrastructure Services Inc | 10.375% 08/2030 | 8/1/2030 | USD | 1,621 | 1,494 | (e) | |||||||||||||||||
| Maxim Crane Works LP / Maxim Finance Corp | 11.500% 09/2028 | 9/1/2028 | USD | 8,348 | 8,723 | (e) | |||||||||||||||||
| Construction Materials - 0.37% | |||||||||||||||||||||||
| Smyrna Ready Mix Concrete LLC | 8.875% 11/2031 | 11/15/2031 | USD | 1,758 | 1,842 | (e) | |||||||||||||||||
| Consumer Finance - 0.78% | |||||||||||||||||||||||
| goeasy Ltd | 9.250% 12/2028 | 12/1/2028 | USD | 2,192 | 2,074 | (e) | |||||||||||||||||
| Lendmark Financial Services LLC | 8.750% 07/2030 | 7/15/2030 | USD | 1,859 | 1,798 | (e) | |||||||||||||||||
| Data Processing & Outsourced Services - 0.13% | |||||||||||||||||||||||
| Asurion LLC/CA | 8.000% 12/2032 | 12/31/2032 | USD | 618 | 646 | (e) | |||||||||||||||||
| Diversified Banks - 0.09% | |||||||||||||||||||||||
| Lloyds Banking Group PLC | 5.590% 11/2035 | 11/26/2035 | USD | 444 | 453 | ||||||||||||||||||
| Diversified Chemicals - 2.58% | |||||||||||||||||||||||
| Chemours Co/The | 4.625% 11/2029 | 11/15/2029 | USD | 7,954 | 7,635 | (e) | |||||||||||||||||
| Chemours Co/The | 8.000% 01/2033 | 1/15/2033 | USD | 1,906 | 1,966 | (e) | |||||||||||||||||
| Ineos Finance PLC | 7.250% 03/2031 | 3/31/2031 | EUR | 2,778 | 3,169 | (e) | |||||||||||||||||
| Diversified Support Services - 1.58% | |||||||||||||||||||||||
| Allied Universal Holdco LLC | 6.000% 06/2029 | 6/1/2029 | USD | 4,479 | 4,448 | (e) | |||||||||||||||||
| Garda World Security Corp | 8.250% 08/2032 | 8/1/2032 | USD | 1,418 | 1,452 | (e) | |||||||||||||||||
| Garda World Security Corp | 8.375% 10/2032 | 11/15/2032 | USD | 1,835 | 1,895 | (e) | |||||||||||||||||
| Footwear - 1.86% | |||||||||||||||||||||||
| Skechers USA Inc | 10.750% 07/2033 | 7/15/2033 | USD | 7,222 | 7,949 | (c) (e) | |||||||||||||||||
| Skechers USA Inc | 5.250% 07/2032 | 7/15/2032 | EUR | 1,080 | 1,264 | (e) | |||||||||||||||||
| Health Care Facilities - 1.05% | |||||||||||||||||||||||
| CHS/Community Health Systems, Inc. | 9.750% 01/2034 | 1/15/2034 | USD | 5,023 | 5,187 | (e) | |||||||||||||||||
| Hotels, Resorts & Cruise Lines - 4.18% | |||||||||||||||||||||||
| Marriott Ownership Resorts Inc | 6.500% 10/2033 | 10/1/2033 | USD | 1,578 | 1,519 | (e) | |||||||||||||||||
| NCL Corp Ltd | 0.750% 09/2030 | 9/15/2030 | USD | 14,102 | 13,216 | (e) | |||||||||||||||||
| NCL Corp Ltd | 0.875% 04/2030 | 4/15/2030 | USD | 5,602 | 5,903 | ||||||||||||||||||
| Industrial Machinery & Supplies & Components - 0.35% | |||||||||||||||||||||||
| JBT Marel Corp | 0.375% 09/2030 | 9/15/2030 | USD | 1,852 | 1,746 | (e) | |||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Maturity Date | Currency | Par | Fair Value | Footnotes | |||||||||||||||||
| Insurance Brokers - 1.03% | |||||||||||||||||||||||
| Ardonagh Group Ltd/The | 6.875% 02/2031 | 2/15/2031 | EUR | 4,315 | $ | 5,074 | (e) | ||||||||||||||||
| Integrated Oil & Gas - 0.06% | |||||||||||||||||||||||
| Eni SpA | 5.950% 05/2054 | 5/15/2054 | USD | 289 | 289 | (e) | |||||||||||||||||
| Integrated Telecommunication Services - 1.34% | |||||||||||||||||||||||
| Level 3 Financing Inc | 8.500% 01/2036 | 1/15/2036 | USD | 6,175 | 6,621 | (e) | |||||||||||||||||
| Numericable-SFR | 6.500% 10/2031 | 10/15/2031 | USD | - | - | (e) | |||||||||||||||||
| Interactive Media & Services - 0.36% | |||||||||||||||||||||||
| Snap Inc | 6.875% 03/2033 | 3/1/2033 | USD | 1,819 | 1,772 | (e) | |||||||||||||||||
| IT Consulting & Other Services - 3.55% | |||||||||||||||||||||||
| Sabre Inc | 10.750% 03/2030 | 3/15/2030 | USD | 5,469 | 4,727 | (e) | |||||||||||||||||
| Sabre Inc | 10.750% 11/2029 | 11/15/2029 | USD | 2,561 | 2,231 | (e) | |||||||||||||||||
| Sabre Inc | 11.125% 06/2029 | 6/15/2029 | USD | 3,605 | 3,704 | (e) | |||||||||||||||||
| Sabre Inc | 11.125% 07/2030 | 7/15/2030 | USD | 6,317 | 5,441 | (e) | |||||||||||||||||
| Sabre Inc | 7.320% 08/2026 | 8/1/2026 | USD | 1,451 | 1,456 | ||||||||||||||||||
| Leisure Facilities - 6.92% | |||||||||||||||||||||||
| David Lloyd Leisure Ltd | 7.000% 11/2031 GBP | 11/20/2031 | GBP | 1,680 | 2,289 | (e) | |||||||||||||||||
| Merlin Entertainments PLC | 4.500% 11/2027 | 11/15/2027 | EUR | 12,423 | 14,256 | (e) | |||||||||||||||||
| Merlin Entertainments PLC | 6.625% 11/2027 | 11/15/2027 | USD | 8,546 | 8,209 | (e) | |||||||||||||||||
| Merlin Entertainments PLC | 7.375% 06/2030 | 6/15/2030 | EUR | 78 | 81 | (e) | |||||||||||||||||
| Six Flags Entertainment Corp | 5.250% 07/2029 | 7/15/2029 | USD | 3,903 | 3,757 | (e) | |||||||||||||||||
| Six Flags Entertainment Corp | 7.250% 05/2031 | 5/15/2031 | USD | 3,915 | 3,864 | (e) | |||||||||||||||||
| Six Flags Entertainment Corp | 8.625% 01/2032 | 1/15/2032 | USD | 1,689 | 1,718 | (e) | |||||||||||||||||
| Oil & Gas Exploration & Production - 1.39% | |||||||||||||||||||||||
| Northern Oil & Gas Inc | 3.625% 04/2029 | 4/15/2029 | USD | 1,348 | 1,434 | ||||||||||||||||||
| Northern Oil & Gas Inc | 7.875% 10/2033 | 10/15/2033 | USD | 1,824 | 1,891 | (e) | |||||||||||||||||
| Northern Oil & Gas Inc | 8.750% 06/2031 | 6/15/2031 | USD | 1,743 | 1,821 | (e) | |||||||||||||||||
| Talos Production Inc | 9.375% 02/2031 | 2/1/2031 | USD | 1,623 | 1,728 | (e) | |||||||||||||||||
| Oil & Gas Storage & Transportation - 1.54% | |||||||||||||||||||||||
| Genesis Energy | 8.875% 04/2030 | 4/15/2030 | USD | 1,420 | 1,488 | ||||||||||||||||||
| Global Partners LP / GLP Finance Corp | 8.250% 01/2032 | 1/15/2032 | USD | 297 | 312 | (e) | |||||||||||||||||
| NGL Energy Partners LP / NGL Energy Finance Corp | 8.375% 02/2032 | 2/15/2032 | USD | 3,763 | 3,951 | (e) | |||||||||||||||||
| TransMontaigne Partners LLC | 8.500% 06/2030 | 6/15/2030 | USD | 1,801 | 1,865 | (e) | |||||||||||||||||
| Paper Products - 0.95% | |||||||||||||||||||||||
| Fiber Bidco Spa | 10.750% 06/2029 SUN | 6/15/2029 | EUR | 5,277 | 4,577 | (c) (e) | |||||||||||||||||
| Fiber Bidco Spa | 6.125% 06/2031 | 6/15/2031 | EUR | 106 | 120 | (e) | |||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Maturity Date | Currency | Par | Fair Value | Footnotes | |||||||||||||||||
| Pharmaceuticals - 0.38% | |||||||||||||||||||||||
| Genmab A/S | 7.250% 12/2033 | 12/15/2033 | USD | 1,813 | $ | 1,891 | (e) | ||||||||||||||||
| Real Estate Operating Companies - 0.95% | |||||||||||||||||||||||
| Heimstaden AB | 7.361% 01/2031 SUN REGS EUR | 1/24/2031 | EUR | 883 | 1,053 | (e) | |||||||||||||||||
| Heimstaden AB | 8.375% 01/2030 SUN REGS EUR | 1/29/2030 | EUR | 2,981 | 3,664 | (e) | |||||||||||||||||
| Real Estate Services - 1.95% | |||||||||||||||||||||||
| Compass Inc (and Anywhere Real Estate Group) | 7.000% 04/2030 | 4/15/2030 | USD | 2,179 | 2,182 | (e) | |||||||||||||||||
| Compass Inc (and Anywhere Real Estate Group) | 9.750% 04/2030 | 4/15/2030 | USD | 5,115 | 5,465 | (e) | |||||||||||||||||
| Emeria Europe SAS | 3.375% 03/2028 | 3/31/2028 | EUR | 2,081 | 1,999 | (e) | |||||||||||||||||
| Restaurants - 1.52% | |||||||||||||||||||||||
| Golden Nugget Inc. | 6.750% 07/2030 | 1/15/2030 | USD | 7,746 | 7,510 | (e) | |||||||||||||||||
| Specialty Chemicals - 0.31% | |||||||||||||||||||||||
| Solenis International LP | 5.375% 10/2029 | 10/1/2029 | EUR | 1,383 | 1,538 | (e) | |||||||||||||||||
| TOTAL HIGH YIELD SECURITIES (Amortized cost $261,673) | $ | 255,507 | |||||||||||||||||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Asset Backed Securities - 17.54% | |||||||||||||||||||||||
| Specialized Finance - 17.54% | |||||||||||||||||||||||
| AB BSL CLO 2 Ltd | ABBSL 2021-2A ER | SOFR + 5.90% | 4/15/2039 | USD | 676 | $ | 679 | (b) (e) | |||||||||||||||
| AB BSL CLO 7 Ltd | ABBSL 2025-7A E | SOFR + 5.60% | 1/15/2039 | USD | 830 | 833 | (b) (e) | ||||||||||||||||
| AGL CLO 12 Ltd | AGL 2021-12A ER | SOFR + 6.35% | 10/20/2038 | USD | 1,032 | 1,021 | (b) (e) | ||||||||||||||||
| AGL CLO 29 Ltd | AGL 2024-29A ER | SOFR + 6.37% | 4/21/2039 | USD | 705 | 712 | (b) (e) | ||||||||||||||||
| AGL CLO 7 Ltd | AGL 2020-7A ER2 | SOFR + 5.75% | 10/15/2038 | USD | 1,119 | 1,084 | (b) (e) | ||||||||||||||||
| Aimco CLO 14 Ltd | AIMCO 2021-14A E2R | SOFR + 6.50% | 10/20/2038 | USD | 354 | 355 | (b) (e) | ||||||||||||||||
| AMMC CLO 26 Ltd | AMMC 2023-26A ER | SOFR + 6.50% | 4/15/2036 | USD | 447 | 446 | (b) (e) | ||||||||||||||||
| Anchorage Capital Clo 11 Ltd | ANCHC 2019-11A ER2 | SOFR + 7.33% | 7/22/2037 | USD | 438 | 443 | (b) (e) | ||||||||||||||||
| Anchorage Capital CLO 2026-22 Ltd | ANCHC 2026-22A ER4 | SOFR + 5.50% | 1/20/2039 | USD | 425 | 420 | (b) (e) | ||||||||||||||||
| Apna Park Clo DAC | APNAP 1A F | EURIBOR + 7.90% | 12/15/2038 | EUR | 821 | 958 | (b) (e) | ||||||||||||||||
| Arbour CLO V DAC | ARBR 5A ER | EURIBOR + 5.80% | 6/15/2038 | EUR | 258 | 307 | (b) (e) | ||||||||||||||||
| Ares LIII CLO Ltd | ARES 2019-53A ER2 | SOFR + 5.50% | 10/24/2036 | USD | 338 | 326 | (b) (e) | ||||||||||||||||
| ARES Loan Funding III Ltd | ARES 2022-ALF3A ER2 | SOFR + 6.52% | 4/25/2039 | USD | 865 | 881 | (b) (e) | ||||||||||||||||
| Ares LVII CLO Ltd | ARES 2020-57A ER2 | SOFR + 5.50% | 10/25/2038 | USD | 513 | 507 | (b) (e) | ||||||||||||||||
| Ares XXVII CLO Ltd | ARES 2013-2A ER3 | SOFR + 6.75% | 10/28/2034 | USD | 1,088 | 1,064 | (b) (e) | ||||||||||||||||
| Ares XXXIX CLO Ltd | ARES 2016-39A ER3 | SOFR + 6.75% | 7/18/2037 | USD | 1,386 | 1,381 | (b) (e) | ||||||||||||||||
| Aurium CLO XII DAC | ACLO 12A E | EURIBOR + 6.00% | 10/17/2037 | EUR | 496 | 580 | (b) (e) | ||||||||||||||||
| Bain Capital CLO 2026-1 | BCC 2026-1A E | SOFR + 4.75% | 4/26/2039 | USD | 937 | 930 | (b) (e) | ||||||||||||||||
| Bain Capital Credit CLO 2023-1 Ltd | BCC 2023-1A ER | SOFR + 6.25% | 7/16/2038 | USD | 820 | 793 | (b) (e) | ||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Bain Capital Euro CLO 2023-1 DAC | BCCE 2023-1A ER | EURIBOR + 6.00% | 1/25/2038 | EUR | 250 | $ | 292 | (b) (e) | |||||||||||||||
| Bain Capital Euro CLO 2024-1 DAC | BCCE 2024-1A FR | EURIBOR + 8.22% | 10/24/2039 | EUR | 400 | 439 | (b) (e) | ||||||||||||||||
| Balboa Bay Loan Funding 2024-1 Ltd | BOBA 2024-1A E | SOFR + 6.25% | 7/20/2037 | USD | 1,086 | 1,091 | (b) (e) | ||||||||||||||||
| Ballyrock CLO 20 Ltd | BALLY 2022-20A DR3 | SOFR + 5.85% | 10/15/2036 | USD | 581 | 560 | (b) (e) | ||||||||||||||||
| Barings CLO Ltd 2024-I | BABSN 2024-1A ER | SOFR + 6.19% | 1/20/2039 | USD | 497 | 502 | (b) (e) | ||||||||||||||||
| Barings Euro CLO 2024-1 DAC | BABSE 2024-1A FR | EURIBOR + 8.57% | 4/20/2039 | EUR | 686 | 766 | (b) (e) | ||||||||||||||||
| Bbam European Clo VIII DAC | BBAME 8A F | EURIBOR + 8.50% | 1/26/2040 | EUR | 427 | 497 | (b) (e) | ||||||||||||||||
| BlueMountain CLO XXVIII Ltd | BLUEM 2021-28A ER | SOFR + 7.10% | 3/31/2038 | USD | 657 | 617 | (b) (e) | ||||||||||||||||
| BlueMountain CLO XXXII Ltd | BLUEM 2021-32A ER | SOFR + 6.60% | 10/15/2034 | USD | 514 | 499 | (b) (e) | ||||||||||||||||
| Brant Point Clo 2024-3 Ltd | BRTPT 2024-3A ER | SOFR + 6.83% | 1/20/2039 | USD | 295 | 295 | (b) (e) | ||||||||||||||||
| Carlyle Euro CLO 2024-1 DAC | CGMSE 2024-1A ER | EURIBOR + 8.70% | 1/15/2039 | EUR | 707 | 822 | (b) (e) | ||||||||||||||||
| Carlyle US CLO 2020-2 Ltd | CGMS 2020-2A DR2 | SOFR + 6.00% | 1/25/2035 | USD | 180 | 172 | (b) (e) | ||||||||||||||||
| Carlyle US CLO 2022-3 Ltd | CGMS 2022-3A ER2 | SOFR + 6.25% | 4/20/2039 | USD | 695 | 685 | (b) (e) | ||||||||||||||||
| Carlyle US CLO 2024-2 Ltd | CGMS 2024-2A E | SOFR + 6.85% | 4/25/2037 | USD | 395 | 395 | (b) (e) | ||||||||||||||||
| CarVal CLO IV Ltd | CARVL 2021-1A ER | SOFR + 6.60% | 3/31/2038 | USD | 765 | 759 | (b) (e) | ||||||||||||||||
| CarVal CLO VI-C Ltd | CARVL 2022-1A ER | SOFR + 6.10% | 3/21/2038 | USD | 466 | 463 | (b) (e) | ||||||||||||||||
| Carval Clo XII-C Ltd | CARVL 2025-1A E | SOFR + 5.90% | 7/20/2038 | USD | 892 | 896 | (b) (e) | ||||||||||||||||
| CBAM 2018-5 Ltd | CBAM 2018-5A ER | SOFR + 5.80% | 10/17/2038 | USD | 621 | 618 | (b) (e) | ||||||||||||||||
| CBAMR 2017-4 Ltd | CBAMR 2017-4A ER | SOFR + 6.00% | 3/31/2038 | USD | 587 | 588 | (b) (e) | ||||||||||||||||
| CBAMR 2019-9 Ltd | CBAMR 2019-9A ER | SOFR + 7.05% | 7/15/2037 | USD | 679 | 676 | (b) (e) | ||||||||||||||||
| CIFC Funding 2022-V Ltd | CIFC 2022-5A ER2 | SOFR + 6.54% | 3/16/2038 | USD | 457 | 465 | (b) (e) | ||||||||||||||||
| Clonmore Park CLO DAC | CLONP 1A ER | EURIBOR + 6.82% | 8/21/2035 | EUR | 350 | 409 | (b) (e) | ||||||||||||||||
| Contego Clo XIV DAC | CONTE 14A E | EURIBOR + 5.50% | 10/15/2037 | EUR | 614 | 727 | (b) (e) | ||||||||||||||||
| Contego Clo XV DAC | CONTE 15A E | EURIBOR + 5.45% | 4/15/2040 | EUR | 419 | 493 | (b) (e) | ||||||||||||||||
| CVC Cordatus Loan Fund XXXI DAC | CORDA 31A ER | EURIBOR + 5.55% | 6/15/2037 | EUR | 393 | 463 | (b) (e) | ||||||||||||||||
| CVC Cordatus Loan Fund XXXVIII DAC | CORDA 38A F | EURIBOR + 8.57% | 7/15/2040 | EUR | 542 | 633 | (b) (e) | ||||||||||||||||
| Dryden 105 CLO Ltd | DRSLF 2023-105A ER | SOFR + 7.12% | 4/15/2038 | USD | 537 | 543 | (b) (e) | ||||||||||||||||
| Dryden 131 Euro Clo DAC | DRYD 131A E | EURIBOR + 6.30% | 4/15/2039 | EUR | 746 | 878 | (b) (e) | ||||||||||||||||
| Dryden 87 CLO Ltd | DRSLF 2021-87A ER | SOFR + 6.35% | 8/20/2038 | USD | 792 | 789 | (b) (e) | ||||||||||||||||
| Dryden 90 Clo Ltd | DRSLF 2021-90A ER | SOFR + 5.90% | 11/15/2038 | USD | 1,096 | 1,097 | (b) (e) | ||||||||||||||||
| Elevation CLO 2021-14 Ltd | AWPT 2021-14A ER | SOFR + 6.45% | 1/20/2038 | USD | 4,055 | 3,766 | (b) (e) | ||||||||||||||||
| Elmwood CLO 23 Ltd | ELM23 2023-2A ER | SOFR + 5.90% | 4/16/2036 | USD | 185 | 185 | (b) (e) | ||||||||||||||||
| Elmwood CLO 26 Ltd | ELM26 2024-1A ER | SOFR + 6.18% | 4/18/2039 | USD | 1,193 | 1,209 | (b) (e) | ||||||||||||||||
| Empower CLO 2023-2 Ltd | EMPWR 2023-2A ER | SOFR + 5.60% | 10/15/2038 | USD | 232 | 232 | (b) (e) | ||||||||||||||||
| Fernhill Park CLO DAC | FRNPK 1A E | EURIBOR + 6.68% | 4/15/2037 | EUR | 301 | 356 | (b) (e) | ||||||||||||||||
| Galaxy XXII CLO Ltd | GALXY 2016-22A ER4 | SOFR + 6.50% | 4/16/2034 | USD | 319 | 309 | (b) (e) | ||||||||||||||||
| Galaxy XXV CLO Ltd | GALXY 2018-25A ERR | SOFR + 5.75% | 4/25/2036 | USD | 465 | 449 | (b) (e) | ||||||||||||||||
| Harvest CLO XXXVII DAC | HARVT 37A F | EURIBOR + 8.07% | 1/15/2039 | EUR | 467 | 544 | (b) (e) | ||||||||||||||||
| Harvest US CLO 2025-3 Ltd | HARUS 2025-3A E | SOFR + 5.85% | 1/15/2038 | USD | 615 | 618 | (b) (e) | ||||||||||||||||
| Harvest US CLO 2026-1 Ltd | HARUS 2026-1A E | SOFR + 5.25% | 4/20/2039 | USD | 802 | 802 | (b) (e) | ||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| HPS Loan Management 2023-18 Ltd | HLM 2023-18A ER | SOFR + 6.00% | 7/20/2039 | USD | 301 | $ | 298 | (b) (e) | |||||||||||||||
| ICG US CLO 2022-1i Ltd | ICG 2022-1A ER | SOFR + 6.55% | 10/20/2038 | USD | 443 | 441 | (b) (e) | ||||||||||||||||
| Jamestown CLO XII Ltd | JTWN 2019-1A ERR | SOFR + 6.85% | 3/20/2038 | USD | 1,062 | 1,019 | (b) (e) | ||||||||||||||||
| Jamestown CLO XIV Ltd | JTWN 2019-14A DRR | SOFR + 5.65% | 10/20/2034 | USD | 1,020 | 913 | (b) (e) | ||||||||||||||||
| Jubilee Clo 2026-XXXIII DAC | JUBIL 2026-33A F | EURIBOR + 8.82% | 10/15/2040 | EUR | 500 | 590 | (b) (e) | ||||||||||||||||
| Kennedy Lewis CLO 12 Ltd | GNRT 2023-12A ER | SOFR + 6.40% | 7/20/2038 | USD | 445 | 445 | (b) (e) | ||||||||||||||||
| Kennedy Lewis Clo 13 Ltd | KLLM 2023-13A ER | SOFR + 6.75% | 1/20/2038 | USD | 392 | 389 | (b) (e) | ||||||||||||||||
| Kennedy Lewis CLO 15 Ltd | KLLM 2024-15A E | SOFR + 6.70% | 7/20/2037 | USD | 388 | 382 | (b) (e) | ||||||||||||||||
| Kettles Park Clo DAC | KETTL 1A F | EURIBOR + 8.80% | 6/15/2039 | EUR | 475 | 527 | (b) (e) | ||||||||||||||||
| Kings Park CLO Ltd | KINGP 2021-1A ER | SOFR + 6.05% | 1/21/2039 | USD | 615 | 573 | (b) (e) | ||||||||||||||||
| Madison Park Funding XLIX Ltd | MDPK 2021-49A ER | SOFR + 4.60% | 10/19/2034 | USD | 1,460 | 1,297 | (b) (e) | ||||||||||||||||
| Madison Park Funding XXXV Ltd | MDPK 2019-35A ER2 | SOFR + 6.00% | 2/13/2039 | USD | 978 | 895 | (b) (e) | ||||||||||||||||
| Magnetite XXIII Ltd | MAGNE 2019-23A ER2 | SOFR + 4.60% | 1/25/2035 | USD | 697 | 675 | (b) (e) | ||||||||||||||||
| Marble Point CLO XIX Ltd | MP19 2020-3A ER2 | SOFR + 6.50% | 10/19/2038 | USD | 797 | 771 | (b) (e) | ||||||||||||||||
| Marble Point CLO XVI Ltd | MP16 2019-2A ER | SOFR + 7.27% | 11/16/2034 | USD | 684 | 648 | (b) (e) | ||||||||||||||||
| Marble Point CLO XVII Ltd | MP17 2020-1A ER | SOFR + 7.75% | 7/20/2037 | USD | 285 | 268 | (b) (e) | ||||||||||||||||
| Marble Point Clo XXV Ltd | MP25 2022-2A ERR | SOFR + 6.60% | 10/20/2036 | USD | 827 | 810 | (b) (e) | ||||||||||||||||
| MidOcean Credit CLO XII Ltd | MIDO 2023-12A ERR | SOFR + 6.50% | 7/18/2038 | USD | 1,098 | 1,078 | (b) (e) | ||||||||||||||||
| Neuberger Berman Loan Advisers Clo 42 Ltd | NEUB 2021-42A ER | SOFR + 4.60% | 7/16/2036 | USD | 291 | 283 | (b) (e) | ||||||||||||||||
| Newbridge Park CLO DAC | NEWBR 1A F | EURIBOR + 7.60% | 4/15/2040 | EUR | 520 | 579 | (b) (e) | ||||||||||||||||
| Oaktree CLO 2021-2 Ltd | OAKCL 2021-2A ER | SOFR + 4.50% | 1/15/2035 | USD | 1,006 | 960 | (b) (e) | ||||||||||||||||
| Oaktree CLO 2023-2 Ltd | OAKCL 2023-2A ER | SOFR + 6.00% | 7/20/2038 | USD | 462 | 453 | (b) (e) | ||||||||||||||||
| OCP Euro CLO 2020-4 DAC | OCPE 2020-4A FRR | EURIBOR + 8.62% | 10/20/2039 | EUR | 250 | 284 | (b) (e) | ||||||||||||||||
| OCP Euro CLO 2026-15 DAC | OCPE 2026-15A F | EURIBOR + 7.87% | 4/18/2039 | EUR | 654 | 763 | (b) (e) | ||||||||||||||||
| Octagon 55 Ltd | OCT55 2021-1A ER | SOFR + 6.00% | 3/20/2038 | USD | 655 | 648 | (b) (e) | ||||||||||||||||
| Octagon 66 Ltd | OCT66 2022-1A ER2 | SOFR + 7.50% | 2/16/2037 | USD | 316 | 315 | (b) (e) | ||||||||||||||||
| Octagon Investment Partners 43 Ltd | OCT43 2019-1A ER | SOFR + 6.35% | 10/15/2038 | USD | 831 | 831 | (b) (e) | ||||||||||||||||
| Octagon Investment Partners 51 Ltd | OCT51 2021-1A ER | SOFR + 5.65% | 7/20/2034 | USD | 613 | 584 | (b) (e) | ||||||||||||||||
| Palmer Square European CLO 2023-2 DAC | PLMER 2023-2A FR | EURIBOR + 8.40% | 10/15/2038 | EUR | 1,039 | 1,208 | (b) (e) | ||||||||||||||||
| Parallel 2023-1 Ltd | PARL 2023-1A DR | SOFR + 7.25% | 7/20/2036 | USD | 956 | 948 | (b) (e) | ||||||||||||||||
| Penta CLO 10 DAC | PENTA 2021-10A F | EURIBOR + 8.80% | 11/20/2034 | EUR | 965 | 1,115 | (b) (e) | ||||||||||||||||
| Penta CLO 11 DAC | PENTA 2022-11A FRR | EURIBOR + 8.00% | 1/15/2039 | EUR | 543 | 634 | (b) (e) | ||||||||||||||||
| Penta CLO 12 DAC | PENTA 2022-12A FRR | EURIBOR + 8.50% | 11/9/2038 | EUR | 468 | 544 | (b) (e) | ||||||||||||||||
| Penta CLO 14 DAC | PENTA 2023-14A ER | EURIBOR + 6.35% | 10/20/2037 | EUR | 340 | 404 | (b) (e) | ||||||||||||||||
| Penta CLO 15 DAC | PENTA 2023-15A FR | EURIBOR + 8.50% | 10/15/2038 | EUR | 433 | 505 | (b) (e) | ||||||||||||||||
| Penta CLO 17 DAC | PENTA 2024-17A FR | EURIBOR + 7.95% | 2/15/2039 | EUR | 625 | 709 | (b) (e) | ||||||||||||||||
| Pikes Peak CLO 10 | PIPK 2022-10A ER | SOFR + 5.90% | 1/22/2038 | USD | 584 | 566 | (b) (e) | ||||||||||||||||
| Pikes Peak Clo 22 | PIPK 2026-22A E | SOFR + 5.70% | 4/20/2039 | USD | 784 | 790 | (b) (e) | ||||||||||||||||
| Post CLO 2021-1 LTD | POST 2021-1A ER | SOFR + 5.70% | 10/15/2034 | USD | 1,364 | 1,331 | (b) (e) | ||||||||||||||||
| PPM CLO 4 Ltd | PPMC 2020-4A ER2 | SOFR + 7.18% | 3/18/2038 | USD | 763 | 709 | (b) (e) | ||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset | Reference Rate & Spread | Maturity Date | Currency | Par | Fair Value | Footnotes | ||||||||||||||||
| Providus Clo XII DAC | PRVD 12A E | EURIBOR + 5.80% | 8/18/2038 | EUR | 380 | $ | 450 | (b) (e) | |||||||||||||||
| Regatta XVI Funding Ltd | REG16 2019-2A ER2 | SOFR + 5.65% | 4/15/2039 | USD | 345 | 338 | (b) (e) | ||||||||||||||||
| Regatta XXII Funding Ltd | REG22 2022-2A ER2 | SOFR + 5.75% | 1/15/2039 | USD | 381 | 379 | (b) (e) | ||||||||||||||||
| Regatta XXVI Funding Ltd | REG26 2023-2A ER | SOFR + 5.90% | 1/25/2039 | USD | 472 | 465 | (b) (e) | ||||||||||||||||
| Regatta XXVIII Funding Ltd | REG28 2024-2A E | SOFR + 6.85% | 4/25/2037 | USD | 376 | 373 | (b) (e) | ||||||||||||||||
| Romark Credit Funding II Ltd | RCF 2021-2A E | 7.08% | 10/25/2039 | USD | 1,200 | 1,184 | (b) (e) | ||||||||||||||||
| Sandstone Peak Ltd | SAND 2021-1A ER2 | SOFR + 7.31% | 4/15/2038 | USD | 1,099 | 1,095 | (b) (e) | ||||||||||||||||
| Sculptor CLO XXVIII Ltd | SCUL 28A ER | SOFR + 6.30% | 1/20/2035 | USD | 717 | 677 | (b) (e) | ||||||||||||||||
| Silver Point CLO 10 Ltd | SPCLO 2025-10A E | SOFR + 5.80% | 7/15/2038 | USD | 118 | 109 | (b) (e) | ||||||||||||||||
| Sixth Street CLO XII Ltd | SIXST 2018-12A ER2 | SOFR + 5.05% | 1/17/2039 | USD | 298 | 297 | (b) (e) | ||||||||||||||||
| Stannaway Park Clo DAC | STPK 1A F | EURIBOR + 8.25% | 1/23/2038 | EUR | 712 | 829 | (b) (e) | ||||||||||||||||
| Symphony CLO XVIII Ltd | SYMP 2016-18A ER4 | SOFR + 5.85% | 10/23/2037 | USD | 920 | 883 | (b) (e) | ||||||||||||||||
| Symphony CLO XXIX Ltd | SYMP 2021-29A ER | SOFR + 5.80% | 10/15/2035 | USD | 615 | 593 | (b) (e) | ||||||||||||||||
| TCW CLO 2022-1 Ltd | TCW 2022-1A DJR | SOFR + 4.28% | 1/20/2038 | USD | 563 | 549 | (b) (e) | ||||||||||||||||
| TCW CLO 2025-2 Ltd | TCW 2025-2A E | SOFR + 6.25% | 1/15/2039 | USD | 472 | 471 | (b) (e) | ||||||||||||||||
| Trimaran Cavu 2021-1 Ltd | CAVU 2021-1A ER | SOFR + 7.00% | 7/23/2037 | USD | 1,129 | 1,122 | (b) (e) | ||||||||||||||||
| Trinitas CLO X Ltd | TRNTE 10A F | EURIBOR + 7.90% | 11/15/2038 | EUR | 331 | 386 | (b) (e) | ||||||||||||||||
| Trinitas Clo XX Ltd | TRNTS 2022-20A ER | SOFR + 5.75% | 7/20/2035 | USD | 592 | 550 | (b) (e) | ||||||||||||||||
| Trinitas CLO XXII Ltd | TRNTS 2023-22A ER | SOFR + 6.00% | 3/20/2038 | USD | 693 | 690 | (b) (e) | ||||||||||||||||
| Trinitas CLO XXVII LTD | TRNTS 2024-27A ER | SOFR + 6.59% | 4/18/2039 | USD | 322 | 319 | (b) (e) | ||||||||||||||||
| Trinitas CLO XXXII Ltd | TRNTS 2025-32A E | SOFR + 5.80% | 7/23/2038 | USD | 486 | 484 | (b) (e) | ||||||||||||||||
| Trinitas CLO XXXIII Ltd | TRNTS 2025-33A E | SOFR + 5.95% | 7/22/2038 | USD | 724 | 729 | (b) (e) | ||||||||||||||||
| Trinitas Euro CLO VII DAC | TRNTE 7A E | EURIBOR + 6.55% | 7/25/2037 | EUR | 264 | 312 | (b) (e) | ||||||||||||||||
| Voya CLO 2017-3 Ltd | VOYA 2017-3A DRR | SOFR + 5.80% | 4/20/2034 | USD | 2,068 | 1,998 | (b) (e) | ||||||||||||||||
| Voya CLO 2019-4 Ltd | VOYA 2019-4A ER | SOFR + 6.97% | 1/15/2035 | USD | 1,125 | 1,075 | (b) (e) | ||||||||||||||||
| Voya CLO 2022-1 Ltd | VOYA 2022-1A ER | SOFR + 6.90% | 4/20/2035 | USD | 1,647 | 1,593 | (b) (e) | ||||||||||||||||
| Wellfleet CLO 2022-2 Ltd | WELF 2022-2A ER | SOFR + 7.75% | 10/18/2037 | USD | 336 | 314 | (b) (e) | ||||||||||||||||
| Wilton Park CLO DAC | WILPA 1A ER | EURIBOR + 5.70% | 7/15/2038 | EUR | 475 | 555 | (b) (e) | ||||||||||||||||
| Wind River 2023-1 CLO Ltd | WINDR 2023-1A ER | SOFR + 6.75% | 7/25/2038 | USD | 333 | 327 | (b) (e) | ||||||||||||||||
| TOTAL ASSET BACKED SECURITIES (Amortized cost $86,844) | $ | 86,647 | |||||||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Issuer | Asset |
Maturity Date |
Currency | Shares | Fair Value | Footnotes | ||||||||||||||
| Equity & Other Investments - 3.41% | ||||||||||||||||||||
| Broadline Retail - 0.45% | ||||||||||||||||||||
| Belk Inc | Common Stock | USD | 82,904 | $ | 2,209 | (a) (b) (d) | ||||||||||||||
| Commodity Chemicals - 0.09% | ||||||||||||||||||||
| SI Group Inc | Common Stock | USD | 38,157 | 457 | (a) (b) (d) | |||||||||||||||
| Construction & Engineering - 0% | ||||||||||||||||||||
| Yak Access LLC | Common Stock (Series A) | USD | 9,358 | 1 | (d) | |||||||||||||||
| Diversified Metals & Mining - 0.35% | ||||||||||||||||||||
| Foresight Energy LLC | Common Stock | USD | 320,381 | 1,727 | (a) (b) (d) | |||||||||||||||
| Hotels, Resorts & Cruise Lines - 0.15% | ||||||||||||||||||||
| NCL Corp Ltd | Common Stock | USD | 39,846 | 724 | (d) | |||||||||||||||
| Human Resource & Employment Services - 0% | ||||||||||||||||||||
| SIRVA Worldwide Inc | Common Stock (Class A) | USD | 2,475 | - | (a) (b) (d) | |||||||||||||||
| SIRVA Worldwide Inc | Common Stock (Class B) | USD | 32,077 | - | (a) (b) (d) | |||||||||||||||
| SIRVA Worldwide Inc | 15.250% 08/2030 (Pref Equity Class A) | 8/20/2030 | USD | 569 | - | (a) (b) (d) | ||||||||||||||
| SIRVA Worldwide Inc | 15.250% 08/2030 (Pref Equity Class B) | 8/20/2030 | USD | 287 | - | (a) (b) (d) | ||||||||||||||
| Integrated Telecommunication Services - 0.14% | ||||||||||||||||||||
| Numericable-SFR | Common Stock | EUR | 32,652 | 675 | (d) | |||||||||||||||
| Leisure Facilities - 1.39% | ||||||||||||||||||||
| Aimbridge Acquisition Co Inc | Common Stock | USD | 104,732 | 6,851 | (a) (b) (d) | |||||||||||||||
| Oil & Gas Equipment & Services - 0.02% | ||||||||||||||||||||
| Proserv Group Parent LLC | Preferred Stock | USD | 36,249 | 96 | (a) (b) (d) | |||||||||||||||
| Specialized Finance - 0.78% | ||||||||||||||||||||
| Oxford Lane Capital Corp | Common Stock | USD | 370,535 | 3,854 | (d) | |||||||||||||||
| Health Care Facilities - 0.05% | ||||||||||||||||||||
| Quorum Health Corp | Trade Claim | USD | 3,964,000 | 239 | (a) (b) (d) | |||||||||||||||
| TOTAL EQUITY & OTHER INVESTMENTS (Cost $28,856) | $ | 16,833 | ||||||||||||||||||
| TOTAL INVESTMENTS (Cost $740,557) | $ | 701,520 | ||||||||||||||||||
| Money Market Fund - 7.7% | ||||||||||||||||||||
| U.S. Government Securities - 7.7% | ||||||||||||||||||||
| Morgan Stanley Institutional Liquidity Fund - Government Portfolio | Class IN | 38,066,347 | 38,066 | (g) | ||||||||||||||||
| TOTAL MONEY MARKET FUND (Cost $38,066) | $ | 38,066 | ||||||||||||||||||
| TOTAL INVESTMENTS INCLUDING MONEY MARKET FUNDS (Cost $778,623) - 149.68% | $ | 739,586 | ||||||||||||||||||
| LIABILITIES EXCEEDING OTHER ASSETS, NET - (49.68%) | (245,464) | |||||||||||||||||||
| NET ASSETS - 100.00% | $ | 494,122 | ||||||||||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| TL | Term loan. | |||||||
| DD | Delayed draw term loan. | |||||||
| 1L | First lien. | |||||||
| 2L | Second lien. | |||||||
| EURIBOR | Euro Interbank Offered Rate as of April 30, 2026 was 1.98%. | |||||||
| PRIME | Prime rate as of April 30, 2026 was 6.75%. | |||||||
| SOFR | Secured Overnight Financing Rate as of April 30, 2026 was 3.67%. | |||||||
| (a) | Security considered restricted. Refer to Note 5. | |||||||
| (b) | Value determined using significant unobservable inputs. | |||||||
| (c) | Represents a payment-in-kind ("PIK") security which may pay interest/dividend in additional par/shares. | |||||||
| (d) | Non-income producing security. | |||||||
| (e) | Securities exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold to qualified institutional buyers in transactions exempt from registration. As of April 30, 2026, the aggregate fair value of these securities was approximately $329.8 million, representing approximately 66.74% of the Fund's net assets. | |||||||
| (f) | Investment is an unfunded or partially funded commitment. | |||||||
| (g) | The money market fund's average 7-day yield as of April 30, 2026 was 3.57%. | |||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Assets | |||||
| Investments, at fair value (cost $740,557) | $ | 701,520 | |||
| Cash and cash equivalents | 39,079 | ||||
| Foreign currencies, at value (cost $9,272) | 9,232 | ||||
| Dividends and interest receivable | 9,563 | ||||
| Receivable for investments sold | 9,092 | ||||
| Other assets | 244 | ||||
| Total assets | $ | 768,730 | |||
| Liabilities | |||||
| Credit facility (net of deferred financing costs of $95) | $ | 188,917 | |||
| Mandatorily redeemable preferred shares (net of deferred offering costs of $280) | 49,720 | ||||
| Payable for investments purchased | 32,965 | ||||
| Distribution payable | 150 | ||||
| Investment advisory fees payable | 651 | ||||
| Trustees' fees payable | 1,649 | ||||
| Other accrued expenses | 556 | ||||
| Total liabilities | 274,608 | ||||
| Commitments and Contingencies (Note 7) | |||||
| Net assets | $ | 494,122 | |||
| Net Assets | |||||
|
Paid-in capital (unlimited shares authorized - $0.001 par value)
|
$ | 628,984 | |||
| Accumulated deficit | (134,862) | ||||
| Net assets | $ | 494,122 | |||
|
Net asset value, price per share (40,985,165 shares)
|
$ | 12.06 | |||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Investment income | |||||
| Interest income | $ | 30,736 | |||
| Dividend income | 958 | ||||
| Payment-in-kind interest income | 781 | ||||
| Other income | 3,283 | ||||
| Total investment income | 35,758 | ||||
| Expenses | |||||
| Investment advisory fees | 3,967 | ||||
| Credit facility interest expense | 3,313 | ||||
| Preferred shares interest expense | 982 | ||||
| Term loan fees | 747 | ||||
| Professional fees | 302 | ||||
| Administration fees | 109 | ||||
| Trustees' fees | 89 | ||||
| Other expenses | 386 | ||||
| Total expenses before waiver | 9,895 | ||||
| Investment advisory fees waiver | (214) | ||||
| Net expenses | 9,681 | ||||
| Net investment income | 26,077 | ||||
| Realized and unrealized gains (losses) | |||||
| Net realized gains (losses) on | |||||
| Investments | (1,380) | ||||
| Foreign currency transactions | 1,639 | ||||
| Net realized gains | 259 | ||||
| Net change in unrealized appreciation (depreciation) of | |||||
| Investments | (20,944) | ||||
| Foreign currency translation | (2,081) | ||||
| Deferred Trustees' fees | 47 | ||||
| Net change in unrealized depreciation | (22,978) | ||||
| Net realized and unrealized losses | (22,719) | ||||
| Net increase in net assets resulting from operations | $ | 3,358 | |||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Six Months Ended April 30, 2026 (Unaudited) | Year Ended October 31, 2025 | |||||||
| Increase (decrease) in net assets resulting from operations | ||||||||
| Net investment income | $ | 26,077 | $ | 43,489 | ||||
| Net realized gains (losses) | 259 | (2,197) | ||||||
| Net change in unrealized depreciation | (22,978) | (18,005) | ||||||
| Net increase in net assets resulting from operations | 3,358 | 23,287 | ||||||
| Distributions to shareholders | ||||||||
| Net investment income | (29,878) | (52,937) | ||||||
| Total distributions to shareholders | (29,878) | (52,937) | ||||||
| Shareholder transactions (Note 11) | ||||||||
| Asset acquisition (13,712,057 shares) | - | 179,504 | ||||||
| Proceeds from shares issued at-the-market (114,585 shares) | - | 1,479 | ||||||
| Shares issued in reinvestment of distributions (12,854 shares) | - | 172 | ||||||
| Increase in net assets from shareholder transactions | - | 181,155 | ||||||
| Net (decrease) increase in net assets | (26,520) | 151,505 | ||||||
| Net assets | ||||||||
| Beginning of period (40,985,165 and 27,145,669 shares, respectively) | 520,642 | 369,137 | ||||||
| End of period (40,985,165 shares) | $ | 494,122 | $ | 520,642 | ||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Cash Flows from Operating Activities: | |||||
| Net increase in net assets resulting from operations | $ | 3,358 | |||
| Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: | |||||
| Purchases of investments | (273,620) | ||||
| Proceeds from sales and repayments of investments | 249,436 | ||||
| Net change in unrealized depreciation on investments | 20,944 | ||||
| Net accretion of premiums and discounts | (3,663) | ||||
| Net change in unrealized depreciation on foreign currency translation | 2,081 | ||||
| Net realized loss on investments | 1,380 | ||||
| Net realized gain on investments (foreign currency related) | (1,306) | ||||
| Payment-in-kind interest | (781) | ||||
| Net change in unrealized appreciation on deferred Trustees' fees | (47) | ||||
| Changes in assets and liabilities: | |||||
| Decrease in payable for investments purchased | (26,106) | ||||
| Decrease in receivable for investments sold | 18,752 | ||||
| Decrease in dividends and interest receivable | 366 | ||||
| Increase in other assets | (142) | ||||
| Decrease in other accrued expenses | (78) | ||||
| Decrease in Trustees' fees payable | (69) | ||||
| Increase in investment advisory fees payable | 29 | ||||
| Net cash used in operating activities | (9,466) | ||||
| Cash Flows from Financing Activities: | |||||
| Distributions paid to shareholders | (29,922) | ||||
| Proceeds from credit facility | 20,711 | ||||
| Paydown of credit facility | (7,000) | ||||
| Net cash used in financing activities | (16,211) | ||||
|
Effect of exchange rate changes on cash
|
72 | ||||
| Net decrease in cash | (25,605) | ||||
| Cash and Cash Equivalents | |||||
| Beginning balance | 73,916 | ||||
| Ending balance | $ | 48,311 | |||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest expense | $ | 4,729 | |||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Six Months Ended April 30, 2026 |
Year Ended October 31,
|
|||||||||||||||||||
| (Unaudited) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||||
|
Per share operating performance (1)
|
||||||||||||||||||||
| Net asset value, beginning of period | $ | 12.70 | $ | 13.60 | $ | 12.62 | $ | 12.47 | $ | 16.78 | $ | 14.86 | ||||||||
| Income (loss) from investment operations | ||||||||||||||||||||
| Net investment income | 0.64 | 1.17 | 1.45 | 1.49 | 1.35 | 1.40 | ||||||||||||||
| Net realized and unrealized gains (losses) | (0.55) | (0.64) | 0.99 | 0.77 | (4.40) | 1.78 | ||||||||||||||
| Total from investment operations | 0.09 | 0.53 | 2.44 | 2.26 | (3.05) | 3.18 | ||||||||||||||
| Distributions from | ||||||||||||||||||||
| Net investment income | (0.73) | (1.43) | (1.46) | (1.40) | (1.26) | (1.26) | ||||||||||||||
| Total distributions | (0.73) | (1.43) | (1.46) | (1.40) | (1.26) | (1.26) | ||||||||||||||
| Dilutive effect of rights offering | - | - | - | (0.71) | - | - | ||||||||||||||
| Net asset value, end of period | $ | 12.06 | $ | 12.70 | $ | 13.60 | $ | 12.62 | $ | 12.47 | $ | 16.78 | ||||||||
|
Total return (2)
|
(0.24) | % | (2.53) | % | 37.06 | % | 15.51 | % | (27.01) | % | 36.24 | % | ||||||||
| Ratios to average net assets | ||||||||||||||||||||
| Expenses, before advisory fee waiver | 3.96 | % | 4.22 | % | 5.32 | % | 4.95 | % | 3.56 | % | 3.12 | % | ||||||||
| Expenses, after advisory fee waiver | 3.87 | % | 4.09 | % | 5.32 | % | 4.95 | % | 3.56 | % | 3.12 | % | ||||||||
| Net investment income, before advisory fee waiver | 10.35 | % | 8.96 | % | 10.78 | % | 11.72 | % | 9.08 | % | 8.49 | % | ||||||||
| Net investment income, after advisory fee waiver | 10.43 | % | 9.08 | % | 10.78 | % | 11.72 | % | 9.08 | % | 8.49 | % | ||||||||
| Supplemental data | ||||||||||||||||||||
| Market value/price | $ | 11.34 | $ | 12.11 | $ | 13.95 | $ | 11.35 | $ | 11.08 | $ | 16.67 | ||||||||
| Price premium (discount) | (5.97) | % | (4.65) | % | 2.57 | % | (10.06) | % | (11.15) | % | (0.66) | % | ||||||||
| Net assets, end of period (000's) | $ | 494,122 | $ | 520,642 | $369,137 | $ | 342,359 | $ | 253,597 | $ | 341,267 | |||||||||
|
Portfolio turnover rate (3)
|
35% | 79% | 59% | 58 | % | 32 | % | 79 | % | |||||||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Investments in securities | Level 1 | Level 2 | Level 3 | Total | ||||||||||
| Leveraged Loans | $ | - | $ | 322,394 | $ | 20,139 | $ | 342,533 | ||||||
| High Yield Securities | - | 255,507 | - | 255,507 | ||||||||||
| Asset Backed Securities | - | - | 86,647 | 86,647 | ||||||||||
| Equity and Other Investments | 4,578 | 676 | 11,579 | 16,833 | ||||||||||
| Money Market Fund | 38,066 | - | - | 38,066 | ||||||||||
| Total investments in securities | $ | 42,644 | $ | 578,577 | $ | 118,365 | $ | 739,586 | ||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Issuer (1)
|
Asset | Shares | Cost | Fair Value |
Acquisition Date |
% of Net Assets |
||||||||||||||
| Equity & Other Investments | ||||||||||||||||||||
| Belk Inc | Common Stock | 82,904 | $ | 1,362 | $ | 2,209 | 7/22/2024 | 0.45% | ||||||||||||
| SI Group Inc | Common Stock | 38,157 | 4,547 | 457 | 12/23/2025 | 0.09% | ||||||||||||||
| Foresight Energy LLC | Common Stock | 320,381 | 3,666 | 1,727 | 6/30/2020 | 0.35% | ||||||||||||||
| SIRVA Worldwide Inc | Common Stock (Class A) | 2,475 | 7 | - | 8/20/2024 | 0.00% | ||||||||||||||
| SIRVA Worldwide Inc | Common Stock (Class B) | 32,077 | 37 | - | 8/20/2024 | 0.00% | ||||||||||||||
| SIRVA Worldwide Inc | 15.250% 08/2030 (Pref Equity Class A) | 569 | 578 | - | 8/20/2024 | 0.00% | ||||||||||||||
| SIRVA Worldwide Inc | 15.250% 08/2030 (Pref Equity Class B) | 287 | 128 | - | 8/20/2024 | 0.00% | ||||||||||||||
| Aimbridge Acquisition Co Inc | Common Stock | 104,732 | 10,612 | 6,851 | 3/11/2025 | 1.39% | ||||||||||||||
| Proserv Group Parent LLC | Preferred Stock | 36,249 | 142 | 96 | 5/7/2018 | 0.02% | ||||||||||||||
| Quorum Health Corp | Trade Claim | 3,964,000 | 1,868 | 239 | 7/7/2020 | 0.05% | ||||||||||||||
| Total | $ | 22,947 | $ | 11,579 | 2.35% | |||||||||||||||
|
Leveraged Loans |
Asset Backed Securities | Equity and Other Investments | |||||||||
| Balances as of October 31, 2025 | $ | 31,124 | $ | 70,104 | $ | 11,861 | |||||
| Purchases | 1,422 | 46,968 | 4,272 | ||||||||
| Sales and paydowns | (9,107) | (29,588) | - | ||||||||
| Accretion of discounts | 21 | 61 | - | ||||||||
| Net change in depreciation | (1,395) | (1,882) | (4,554) | ||||||||
| Net realized gains (losses) | (1,926) | 984 | - | ||||||||
| Balances as of April 30, 2026 | $ | 20,139 | $ | 86,647 | $ | 11,579 | |||||
| Net change in appreciation (depreciation) of investments held at April 30, 2026 | $ | (3,130) | $ | (747) | $ | (4,403) | |||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Financial Asset | Fair Value (in thousands) |
Valuation Technique(1)
|
Unobservable Inputs(2)
|
Range (Weighted Average)(3)
|
Impact to Valuation from an Increase in Input | ||||||||||||
| Leveraged Loans | $ | 20,139 | Yield Analysis | Yield | 10.1% - 21.9% (19.7%) | Decrease | |||||||||||
| Discount Margin | 6.4% - 18.2% (16.0%) | Decrease | |||||||||||||||
| Market Comparables | LTM EBITDA Multiple | 5.6x | Increase | ||||||||||||||
| Fwd EBITDA Multiple | 4.8x - 11x (7x) | Increase | |||||||||||||||
| Asset Backed Securities | $ | 86,647 | Yield Analysis | Discount Margin | 1.0% - 9.8% (7.0%) | Decrease | |||||||||||
| Discounted Cash Flows | Probability of Default | 2.0% | Decrease | ||||||||||||||
|
Constant Prepayment Rate (4)
|
20.0% | Increase | |||||||||||||||
| Equity & Other Investments | $ | 11,579 | Market Comparables | LTM EBITDA Multiple | 4x | Increase | |||||||||||
| Fwd EBITDA Multiple | 3.5x - 11x (9.1x) | Increase | |||||||||||||||
| Revenue Multiple | 0.4x | Increase | |||||||||||||||
| Discounted Cash Flows | WACC | 18.0% | Decrease | ||||||||||||||
| Black-Scholes | Risk Free Rate | 3.8% | Decrease | ||||||||||||||
| Volatility | 40.0% | Increase | |||||||||||||||
| Purchases | $ | 273,620 | |||
| Sales | $ | 249,436 | |||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Accumulated Deficit | Paid-in Capital | ||||
| $ | (12,175) | $ | 12,175 | ||
| Ordinary Income | Return of Capital | Total | |||||||||
| April 30, 2026* | $ | 27,836 | $ | 2,042 | $ | 29,878 | |||||
| October 31, 2025 | 52,937 | - | 52,937 | ||||||||
| Undistributed Ordinary Income | Net Unrealized Depreciation | Other Temporary Differences | Total Accumulated Losses | ||||||||
| $ | 206 | $ | (19,751) | $ | (84,677) | $ | (104,222) | ||||
| Federal Tax Cost |
Aggregate Gross Unrealized Appreciation
|
Aggregate Gross Unrealized Depreciation
|
Net Unrealized Depreciation
|
||||||||
| $ | 721,761 | $ | 24,806 | $ | (44,557) | $ | (19,751) | ||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
| Stated interest expense | $ | 3,204 | |||
| Unused commitment fees | 97 | ||||
| Amortization of deferred financing costs | 12 | ||||
| Total interest expense | $ | 3,313 | |||
| Weighted average interest rate | 3.73 | % | |||
| Average borrowings | $ | 173,214 | |||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Total Outstanding Shares
|
40,985,165 | ||||
|
Total Shares Voted
|
30,370,567 | ||||
|
For
|
23,596,320 | ||||
|
Withheld
|
6,774,247 | ||||
|
Total Outstanding Shares
|
2,000,000
|
||||
|
Total Shares Voted
|
2,000,000
|
||||
|
For
|
2,000,000
|
||||
|
Withheld
|
0
|
||||
|
Total Outstanding Shares
|
2,000,000
|
||||
|
Total Shares Voted
|
2,000,000
|
||||
|
For
|
2,000,000
|
||||
|
Withheld
|
0
|
||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||
|
Income Opportunities Fund
|
April 30, 2026 (Unaudited)
|
|||||||