Wells Fargo Commercial Mortgage Trust 2016 C35

03/30/2026 | Press release | Distributed by Public on 03/30/2026 11:51

Asset-Backed Issuer Distribution Report (Form 10-D)


Distribution Date: 03/17/26 Wells Fargo Commercial Mortgage Trust 2016-C35
Determination Date: 03/11/26
Next Distribution Date: 04/17/26
Record Date: 02/27/26 Commercial Mortgage Pass-Through Certificates
Series 2016-C35
Servicer Revision - March 2026
Payoff of funds were recieved late for loan 600933722.
Table of Contents Contacts
Section Pages Role Party and Contact Information
Certificate Distribution Detail 2 Depositor Wells Fargo Commercial Mortgage Securities, Inc.
Certificate Factor Detail 3 Attention: A.J. Sfarra [email protected]
Certificate Interest Reconciliation Detail 4 30 Hudson Yards, 15th Floor | New York, NY 10001 | United States
Master Servicer Trimont LLC
Additional Information 5
Attention: CMBS Servicing [email protected]
Bond / Collateral Reconciliation - Cash Flows 6
One South, 101 South Tryon Street, Suite 1400 | Charlotte, NC 28280 | United States
Bond / Collateral Reconciliation - Balances 7 Master & Special Servicer National Cooperative Bank, N.A.
Current Mortgage Loan and Property Stratification 8-12 Tom Klump (703) 302-8080 [email protected]
Mortgage Loan Detail (Part 1) 13-15 2011 Crystal Drive, Suite 800 | Arlington, VA 22202 | United States
Mortgage Loan Detail (Part 2) 16-18 Special Servicer CWCapital Asset Management LLC
Principal Prepayment Detail 19 Attention: Brian Hanson [email protected]
Historical Detail 20 900 19th Street NW, 8th Floor | Washington, DC 20006 | United States
Delinquency Loan Detail 21 Operating Advisor & Asset Pentalpha Surveillance LLC
Representations Reviewer
Collateral Stratification and Historical Detail 22 Attention: Transaction Manager [email protected]
Specially Serviced Loan Detail - Part 1 23 501 John James Audubon Parkway, Suite 401 | Amherst, NY 14228 | United States
Specially Serviced Loan Detail - Part 2 24 Certificate Administrator Computershare Trust Company, N.A. as agent for Wells Fargo
Bank, N.A.
Modified Loan Detail 25 Corporate Trust Services (CMBS) [email protected];
Historical Liquidated Loan Detail 26 [email protected]
9062 Old Annapolis Road | Columbia, MD 21045 | United States
Historical Bond / Collateral Loss Reconciliation Detail 27-28
Trustee Wilmington Trust, National Association
Interest Shortfall Detail - Collateral Level 29
Attention: CMBS Trustee (302) 636-4140 [email protected]
Supplemental Notes 30
1100 North Market Street | Wilmington, DE 19890 | United States

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.

© 2021 Computershare. All rights reserved. Confidential. Page 1 of 30

Certificate Distribution Detail
Current Original
Pass-Through Principal Interest Prepayment Credit Credit
Class CUSIP Rate (2) Original Balance Beginning Balance Distribution Distribution Penalties Realized Losses Total Distribution Ending Balance Support¹ Support¹
A-1 95000FAQ9 1.392000% 47,834,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 30.00%
A-2 95000FAR7 2.495000% 58,672,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 30.00%
A-3 95000FAS5 2.674000% 265,000,000.00 132,918,181.35 40,185,060.77 296,186.01 0.00 0.00 40,481,246.78 92,733,120.58 43.89% 30.00%
A-4 95000FAT3 2.931000% 227,377,000.00 227,377,000.00 0.00 555,368.32 0.00 0.00 555,368.32 227,377,000.00 43.89% 30.00%
A-SB 95000FAU0 2.788000% 67,132,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 30.00%
A-4FX 95000FBC9 2.931000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 30.00%
A-4FL 95000FBA3 4.828540% 50,000,000.00 50,000,000.00 0.00 181,070.25 0.00 0.00 181,070.25 50,000,000.00 43.89% 30.00%
A-S 95000FAV8 3.184000% 69,045,000.00 69,045,000.00 0.00 183,199.40 0.00 0.00 183,199.40 69,045,000.00 33.42% 23.25%
B 95000FAY2 3.438000% 49,865,000.00 49,865,000.00 0.00 142,863.23 0.00 0.00 142,863.23 49,865,000.00 25.87% 18.38%
C 95000FAZ9 4.176000% 48,587,000.00 48,587,000.00 0.00 169,082.76 0.00 0.00 169,082.76 48,587,000.00 18.50% 13.63%
D 95000FAC0 3.142000% 56,258,000.00 56,258,000.00 0.00 147,302.20 0.00 0.00 147,302.20 56,258,000.00 9.97% 8.13%
E 95000FAE6 4.714074% 21,736,000.00 21,736,000.00 0.00 85,387.60 0.00 0.00 85,387.60 21,736,000.00 6.68% 6.00%
F 95000FAG1 4.714074% 11,508,000.00 11,508,000.00 0.00 45,207.97 0.00 0.00 45,207.97 11,508,000.00 4.93% 4.88%
G* 95000FAJ5 4.714074% 49,865,609.00 32,528,801.73 0.00 15,387.70 0.00 0.00 15,387.70 32,528,801.73 0.00% 0.00%
R 95000FAN6 0.000000% 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 0.00%
Regular SubTotal 1,022,879,610.00 699,822,983.08 40,185,060.77 1,821,055.44 0.00 0.00 42,006,116.21 659,637,922.31
X-A 95000FAW6 1.817897% 785,060,000.00 479,340,181.35 0.00 726,159.03 0.00 0.00 726,159.03 439,155,120.58
X-B 95000FAX4 0.911864% 98,452,000.00 98,452,000.00 0.00 74,812.40 0.00 0.00 74,812.40 98,452,000.00
X-D 95000FAA4 1.572075% 56,258,000.00 56,258,000.00 0.00 73,701.47 0.00 0.00 73,701.47 56,258,000.00
Notional SubTotal 939,770,000.00 634,050,181.35 0.00 874,672.90 0.00 0.00 874,672.90 593,865,120.58
Deal Distribution Total 40,185,060.77 2,695,728.34 0.00 0.00 42,880,789.11
* Denotes the Controlling Class (if required)
(1) Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
dividing the result by (A).
(2) Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
the underlying index (if and as applicable), and any other matters provided in the governing documents.
© 2021 Computershare. All rights reserved. Confidential. Page 2 of 30

Certificate Factor Detail
Cumulative
Interest Shortfalls Interest
Class CUSIP Beginning Balance Principal Distribution Interest Distribution / (Paybacks) Shortfalls Prepayment Penalties Losses Total Distribution Ending Balance
Regular Certificates
A-1 95000FAQ9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
A-2 95000FAR7 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
A-3 95000FAS5 501.57804283 151.64173875 1.11768306 0.00000000 0.00000000 0.00000000 0.00000000 152.75942181 349.93630408
A-4 95000FAT3 1,000.00000000 0.00000000 2.44249999 0.00000000 0.00000000 0.00000000 0.00000000 2.44249999 1,000.00000000
A-SB 95000FAU0 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
A-4FX 95000FBC9 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
A-4FL 95000FBA3 1,000.00000000 0.00000000 3.62140500 0.00000000 0.00000000 0.00000000 0.00000000 3.62140500 1,000.00000000
A-S 95000FAV8 1,000.00000000 0.00000000 2.65333333 0.00000000 0.00000000 0.00000000 0.00000000 2.65333333 1,000.00000000
B 95000FAY2 1,000.00000000 0.00000000 2.86500010 0.00000000 0.00000000 0.00000000 0.00000000 2.86500010 1,000.00000000
C 95000FAZ9 1,000.00000000 0.00000000 3.48000000 0.00000000 0.00000000 0.00000000 0.00000000 3.48000000 1,000.00000000
D 95000FAC0 1,000.00000000 0.00000000 2.61833339 0.00000000 0.00000000 0.00000000 0.00000000 2.61833339 1,000.00000000
E 95000FAE6 1,000.00000000 0.00000000 3.92839529 0.00000000 0.00000000 0.00000000 0.00000000 3.92839529 1,000.00000000
F 95000FAG1 1,000.00000000 0.00000000 3.92839503 0.00000000 0.00000000 0.00000000 0.00000000 3.92839503 1,000.00000000
G 95000FAJ5 652.32937855 0.00000000 0.30858342 2.25402441 69.37331218 0.00000000 0.00000000 0.30858342 652.32937855
R 95000FAN6 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
Notional Certificates
X-A 95000FAW6 610.57776648 0.00000000 0.92497265 0.00000000 0.00000000 0.00000000 0.00000000 0.92497265 559.39051866
X-B 95000FAX4 1,000.00000000 0.00000000 0.75988705 0.00000000 0.00000000 0.00000000 0.00000000 0.75988705 1,000.00000000
X-D 95000FAA4 1,000.00000000 0.00000000 1.31006204 0.00000000 0.00000000 0.00000000 0.00000000 1.31006204 1,000.00000000
© 2021 Computershare. All rights reserved. Confidential. Page 3 of 30

Certificate Interest Reconciliation Detail
Additional
Accrued Net Aggregate Distributable Interest Interest
Accrual Prior Interest Certificate Prepayment Certificate Shortfalls / Payback of Prior Distribution Interest Cumulative
Class Accrual Period Days Shortfalls Interest Interest Shortfall Interest (Paybacks) Realized Losses Amount Distribution Interest Shortfalls
A-1 N/A N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 N/A N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-3 02/01/26 - 02/28/26 30 0.00 296,186.01 0.00 296,186.01 0.00 0.00 0.00 296,186.01 0.00
A-4 02/01/26 - 02/28/26 30 0.00 555,368.32 0.00 555,368.32 0.00 0.00 0.00 555,368.32 0.00
A-SB N/A N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4FX N/A N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4FL 02/18/26 - 03/16/26 27 0.00 181,070.25 0.00 181,070.25 0.00 0.00 0.00 181,070.25 0.00
X-A 02/01/26 - 02/28/26 30 0.00 726,159.03 0.00 726,159.03 0.00 0.00 0.00 726,159.03 0.00
X-B 02/01/26 - 02/28/26 30 0.00 74,812.40 0.00 74,812.40 0.00 0.00 0.00 74,812.40 0.00
X-D 02/01/26 - 02/28/26 30 0.00 73,701.47 0.00 73,701.47 0.00 0.00 0.00 73,701.47 0.00
A-S 02/01/26 - 02/28/26 30 0.00 183,199.40 0.00 183,199.40 0.00 0.00 0.00 183,199.40 0.00
B 02/01/26 - 02/28/26 30 0.00 142,863.23 0.00 142,863.23 0.00 0.00 0.00 142,863.23 0.00
C 02/01/26 - 02/28/26 30 0.00 169,082.76 0.00 169,082.76 0.00 0.00 0.00 169,082.76 0.00
D 02/01/26 - 02/28/26 30 0.00 147,302.20 0.00 147,302.20 0.00 0.00 0.00 147,302.20 0.00
E 02/01/26 - 02/28/26 30 0.00 85,387.60 0.00 85,387.60 0.00 0.00 0.00 85,387.60 0.00
F 02/01/26 - 02/28/26 30 0.00 45,207.97 0.00 45,207.97 0.00 0.00 0.00 45,207.97 0.00
G 02/01/26 - 02/28/26 30 3,333,847.49 127,786.00 0.00 127,786.00 112,398.30 0.00 0.00 15,387.70 3,459,342.46
R N/A N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Totals 3,333,847.49 2,808,126.64 0.00 2,808,126.64 112,398.30 0.00 0.00 2,695,728.34 3,459,342.46
© 2021 Computershare. All rights reserved. Confidential. Page 4 of 30

Additional Information
Total Available Distribution Amount (1) 42,880,789.11
Benchmark: Term SOFR
Current Period % 3.778540
Next Period % 3.792600
Benchmark Adjustment
(1) The Available Distribution Amount includes any Prepayment Premiums.
© 2021 Computershare. All rights reserved. Confidential. Page 5 of 30

Bond / Collateral Reconciliation - Cash Flows
Total Funds Collected Total Funds Distributed
Interest Fees
Interest Paid or Advanced 2,574,639.61 Master Servicing Fee 6,754.55
Interest Reductions due to Nonrecoverability Determination (70,088.64) Certificate Administrator Fee 3,000.28
Interest Adjustments 0.00 Trustee Fee 210.00
Deferred Interest 0.00 CREFC® Intellectual Property Royalty License Fee 272.06
ARD Interest 0.00 Operating Advisor Fee 1,320.39
Net Prepayment Interest Excess / (Shortfall) 0.00 Asset Representations Reviewer Fee 290.01
Extension Interest 0.00
Interest Reserve Withdrawal 185,497.18
Total Interest Collected 2,690,048.15 Total Fees 11,847.29
Principal Expenses/Reimbursements
Scheduled Principal 40,185,060.77 Reimbursement for Interest on Advances 132.09
Unscheduled Principal Collections ASER Amount 32,589.94
Principal Prepayments 0.00 Special Servicing Fees (Monthly) 14,636.80
Collection of Principal after Maturity Date 0.00 Special Servicing Fees (Liquidation) 0.00
Recoveries From Liquidations and Insurance Proceeds 0.00 Special Servicing Fees (Work Out) 2,666.06
Excess of Prior Principal Amounts Paid 0.00 Legal Fees 0.00
Curtailments 0.00 Rating Agency Expenses 0.00
Principal Adjustments 0.00 Taxes Imposed on Trust Fund 0.00
Non-Recoverable Advances 0.00
Workout Delayed Reimbursement Amounts 0.00
Other Expenses (8,607.15)
Total Principal Collected 40,185,060.77 Total Expenses/Reimbursements 41,417.74
Interest Reserve Deposit 0.00
Other Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance 0.00 Interest Distribution 2,695,728.34
Gain on Sale / Excess Liquidation Proceeds 0.00 Principal Distribution 40,185,060.77
Borrower Option Extension Fees 0.00 Prepayment Penalties / Yield Maintenance 0.00
Net SWAP Counterparty Payments Received 58,945.25 Borrower Option Extension Fees 0.00
Net SWAP Counterparty Payments Paid 0.00
Total Other Collected 58,945.25 Total Payments to Certificateholders and Others 42,880,789.11
Total Funds Collected 42,934,054.17 Total Funds Distributed 42,934,054.14
© 2021 Computershare. All rights reserved. Confidential. Page 6 of 30

Bond / Collateral Reconciliation - Balances
Collateral Reconciliation Certificate Reconciliation
Total Total
Beginning Scheduled Collateral Balance 699,577,085.12 699,577,085.12 Beginning Certificate Balance 699,822,983.08
(-) Scheduled Principal Collections 40,185,060.77 40,185,060.77 (-) Principal Distributions 40,185,060.77
(-) Unscheduled Principal Collections 0.00 0.00 (-) Realized Losses 0.00
(-) Principal Adjustments (Cash) 0.00 0.00 Realized Loss and Realized Loss Adjustments on Collateral 0.00
(-) Principal Adjustments (Non-Cash) 0.00 0.00 Current Period NRA¹ 0.00
(-) Realized Losses from Collateral 0.00 0.00 Current Period WODRA¹ 0.00
(-) Other Adjustments² 0.00 0.00 Principal Used to Pay Interest 0.00
Non-Cash Principal Adjustments 0.00
Ending Scheduled Collateral Balance 659,392,024.35 659,392,024.35 Certificate Other Adjustments** 0.00
Beginning Actual Collateral Balance 703,971,923.09 703,971,923.09 Ending Certificate Balance 659,637,922.31
Ending Actual Collateral Balance 663,851,326.72 663,851,326.72
NRA/WODRA Reconciliation Under / Over Collateralization Reconciliation
Non-Recoverable Advances (NRA) from Workout Delayed Reimbursement of Advances
Principal (WODRA) from Principal Beginning UC / (OC) 245,897.96
Beginning Cumulative Advances 4,920,276.71 245,897.96 UC / (OC) Change 0.00
Current Period Advances 0.00 0.00 Ending UC / (OC) 245,897.96
Ending Cumulative Advances 4,920,276.71 245,897.96 Net WAC Rate 4.71%
UC / (OC) Interest 965.98
(1) Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2) Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
** A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.
© 2021 Computershare. All rights reserved. Confidential. Page 7 of 30

Current Mortgage Loan and Property Stratification
Scheduled Balance Debt Service Coverage Ratio¹
Scheduled # Of Scheduled % Of Weighted Avg Debt Service Coverage # Of Scheduled % Of Weighted Avg
WAM² WAC WAM² WAC
Balance Loans Balance Agg. Bal. DSCR¹ Ratio Loans Balance Agg. Bal. DSCR¹
Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP
2,000,000 or less 12 17,690,295.30 2.68% 3 4.4919 1.818933 1.20 or less 14 101,901,859.90 15.45% 3 4.5108 0.546195
2,000,001 to 3,000,000 4 9,822,936.11 1.49% 3 5.1536 1.974738 1.21 to 1.30 1 1,655,943.14 0.25% 2 5.0000 1.268100
3,000,001 to 4,000,000 3 11,278,969.28 1.71% 4 4.7204 1.384667 1.31 to 1.40 4 47,987,718.58 7.28% 3 5.1180 1.354459
4,000,001 to 5,000,000 7 31,323,582.09 4.75% 3 4.4769 2.147250 1.41 to 1.50 6 123,024,568.56 18.66% 3 5.0578 1.457293
5,000,001 to 6,000,000 3 17,333,477.84 2.63% 3 4.8461 1.302650 1.51 to 1.75 5 83,311,341.02 12.63% 3 4.2974 1.599222
6,000,001 to 7,000,000 4 26,423,230.86 4.01% 3 5.0722 1.554698 1.76 to 2.00 11 120,694,811.15 18.30% 3 4.7540 1.845497
7,000,001 to 8,000,000 2 14,807,938.63 2.25% 3 5.1277 1.157525 2.01 to 2.25 3 21,240,393.57 3.22% 3 5.0227 2.063084
8,000,001 to 9,000,000 2 16,869,284.11 2.56% 4 4.8977 2.293961 2.26 to 2.50 3 11,402,311.83 1.73% 4 4.9762 2.480947
9,000,001 to 10,000,000 3 29,541,100.75 4.48% 4 4.8657 1.555805 2.51 to 2.75 0 0.00 0.00% 0 0.0000 0.000000
10,000,001 to 15,000,000 6 69,696,878.04 10.57% 3 4.7820 1.951482 3.76 to 3.00 3 34,342,938.82 5.21% 2 4.6656 2.825628
15,000,001 to 20,000,000 3 57,229,351.27 8.68% 3 4.7675 0.444877 3.01 or greater 5 21,338,946.34 3.24% 2 4.4848 3.628069
20,000,001 to 30,000,000 2 46,336,974.26 7.03% 3 4.5853 1.990518 Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
30,000,001 to 50,000,000 1 41,311,828.64 6.27% 2 5.4500 1.488600
50,000,001 or greater 3 177,234,985.73 26.88% 3 4.5100 1.633247
Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential. Page 8 of 30

Current Mortgage Loan and Property Stratification
State³ State³
# Of Scheduled % Of Weighted Avg # Of Scheduled % Of Weighted Avg
State WAM² WAC State WAM² WAC
Properties Balance Agg. Bal. DSCR¹ Properties Balance Agg. Bal. DSCR¹
Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP Washington 1 3,666,772.97 0.56% 4 5.1320 1.715300
Alabama 1 5,881,072.58 0.89% 2 5.0000 0.981400 Wisconsin 1 52,734,985.73 8.00% 3 4.8000 1.435900
Arizona 1 5,940,822.46 0.90% 3 4.6900 1.356400 Totals 96 659,392,024.35 100.00% 3 4.7312 1.590619
California 8 64,670,365.81 9.81% 3 4.6040 1.447244
Property Type³
Colorado 1 6,824,368.07 1.03% 2 5.4390 0.566800
Connecticut 1 21,486,974.26 3.26% 4 4.5000 1.040000 # Of Scheduled % Of Weighted Avg
Property Type WAM² WAC
Delaware 2 21,094,978.15 3.20% 4 5.0543 1.589996 Properties Balance Agg. Bal. DSCR¹
Florida 2 12,106,573.99 1.84% 3 5.0916 2.086684 Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP
Georgia 4 74,114,363.74 11.24% 3 4.7772 1.783314 Industrial 2 58,883,978.54 8.93% 3 4.8240 1.503808
Illinois 4 2,675,000.00 0.41% 2 4.6590 2.812400 Lodging 14 131,095,584.54 19.88% 3 5.1646 1.499008
Indiana 9 51,904,343.68 7.87% 2 5.3930 1.488228 Mixed Use 3 26,346,781.11 4.00% 3 5.0917 1.620842
Kansas 1 19,047,552.52 2.89% 4 4.7310 1.101800 Multi-Family 16 63,359,943.64 9.61% 4 4.3124 1.554031
Louisiana 3 2,460,000.00 0.37% 2 4.6590 2.812400 Office 9 53,848,546.72 8.17% 3 4.6396 0.682096
Maryland 1 6,148,992.81 0.93% 2 5.0300 2.086200 Retail 33 211,674,612.66 32.10% 3 4.5819 1.809708
Michigan 4 18,773,320.03 2.85% 4 4.5779 2.189677 Self Storage 4 21,691,385.70 3.29% 2 4.5512 2.699341
Nevada 1 4,210,991.67 0.64% 4 5.2500 1.815100 Totals 96 659,392,024.35 100.00% 3 4.7312 1.590619
New Hampshire 1 60,000,000.00 9.10% 3 4.0400 1.589600
New York 9 25,221,679.52 3.82% 4 3.9387 0.996389
North Carolina 5 7,829,281.88 1.19% 3 5.2404 2.067866
Ohio 8 26,810,043.02 4.07% 3 4.6787 2.138626
Rhode Island 1 18,181,798.75 2.76% 3 5.3200 1.317000
South Carolina 1 790,000.00 0.12% 2 4.6590 2.812400
Tennessee 2 5,626,298.30 0.85% 3 4.6300 2.297283
Texas 8 46,250,252.97 7.01% 3 4.8615 1.809527
Utah 1 2,450,000.00 0.37% 2 4.6590 2.812400
Note: Please refer to footnotes on the next page of the report.
© 2021 Computershare. All rights reserved. Confidential. Page 9 of 30

Current Mortgage Loan and Property Stratification
Note Rate Seasoning
# Of Scheduled % Of Weighted Avg # Of Scheduled % Of Weighted Avg
Note Rate WAM² WAC Seasoning WAM² WAC
Loans Balance Agg. Bal. DSCR¹ Loans Balance Agg. Bal. DSCR¹
Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP
3.750% or less 4 13,649,136.31 2.07% 4 3.6029 0.870832 12 months or less 0 0.00 0.00% 0 0.0000 0.000000
3.751% to 4.000% 3 4,856,215.08 0.74% 2 3.8279 0.479044 13 months to 24 months 0 0.00 0.00% 0 0.0000 0.000000
4.001% to 4.250% 2 61,204,745.33 9.28% 3 4.0396 1.593741 25 months to 36 months 0 0.00 0.00% 0 0.0000 0.000000
4.251% to 4.500% 6 61,275,036.88 9.29% 3 4.4259 1.175244 37 months to 48 months 0 0.00 0.00% 0 0.0000 0.000000
4.501% to 4.750% 12 163,938,065.09 24.86% 3 4.6769 1.949793 49 months or greater 55 566,900,832.91 85.97% 3 4.7397 1.595662
4.751% to 5.000% 11 131,232,397.56 19.90% 3 4.8610 1.550679 Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
5.001% to 5.250% 9 46,479,507.76 7.05% 3 5.1567 1.705931
5.251% to 5.500% 6 77,730,990.62 11.79% 2 5.3954 1.414719
5.501% to 5.750% 2 6,534,738.28 0.99% 2 5.6658 1.286844
5.751% or greater 0 0.00 0.00% 0 0.0000 0.000000
Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential. Page 10 of 30

Current Mortgage Loan and Property Stratification
Anticipated Remaining Term (ARD and Balloon Loans) Remaining Amortization Term (ARD and Balloon Loans)
Anticipated # Of Scheduled % Of Weighted Avg Remaining # Of Scheduled % Of Weighted Avg
WAM² WAC WAM² WAC
Remaining Term Loans Balance Agg. Bal. DSCR¹ Amortization Term Loans Balance Agg. Bal. DSCR¹
Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP
60 months or less 55 566,900,832.91 85.97% 3 4.7397 1.595662 Interest Only 7 184,050,000.00 27.91% 3 4.4107 1.653206
61 months or greater 0 0.00 0.00% 0 0.0000 0.000000 300 months or less 48 382,850,832.91 58.06% 3 4.8979 1.567999
Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619 301 months to 360 months 0 0.00 0.00% 0 0.0000 0.000000
361 months or greater 0 0.00 0.00% 0 0.0000 0.000000
Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential. Page 11 of 30

Current Mortgage Loan and Property Stratification
Age of Most Recent NOI Remaining Stated Term (Fully Amortizing Loans)
Age of Most # Of Scheduled % Of Weighted Avg Age of Most # Of Scheduled % Of Weighted Avg
WAM² WAC WAM² WAC
Recent NOI Loans Balance Agg. Bal. DSCR¹ Recent NOI Loans Balance Agg. Bal. DSCR¹
Defeased 15 92,491,191.44 14.03% 2 4.6792 NAP No outstanding loans in this group
Underwriter's Information 0 0.00 0.00% 0 0.0000 0.000000
12 months or less 43 474,134,474.55 71.90% 3 4.7657 1.689825
13 to 24 months 10 55,537,007.09 8.42% 4 4.3312 1.052382
25 months or greater 2 37,229,351.27 5.65% 4 5.0187 1.206898
Totals 70 659,392,024.35 100.00% 3 4.7312 1.590619
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3) Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.
© 2021 Computershare. All rights reserved. Confidential. Page 12 of 30

Mortgage Loan Detail (Part 1)
Interest Original Adjusted Beginning Ending Paid
Prop Accrual Gross Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through
Pros ID Loan ID Type City State Type Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date
1 300571532 RT Athens GA Actual/360 4.710% 236,285.00 0.00 0.00 N/A 06/06/26 -- 64,500,000.00 64,500,000.00 03/06/26
2 883100584 RT Salem NH Actual/360 4.040% 188,533.33 0.00 0.00 N/A 06/01/26 -- 60,000,000.00 60,000,000.00 03/01/26
3 300571529 IN Oconomowoc WI Actual/360 4.800% 197,306.13 114,869.76 0.00 N/A 06/06/26 -- 52,849,855.49 52,734,985.73 03/06/26
4 300571518 LO Indianapolis IN Actual/360 5.450% 175,770.00 154,226.76 0.00 N/A 05/06/26 -- 41,466,055.40 41,311,828.64 03/06/26
8 470099540 MF New Haven CT Actual/360 4.500% 75,394.52 54,316.92 0.00 N/A 07/01/26 -- 21,541,291.18 21,486,974.26 03/01/26
9 306230009 LO Overland Park KS Actual/360 4.731% 0.00 0.00 0.00 N/A 07/06/26 -- 19,047,552.52 19,047,552.52 02/06/21
10 306230010 Various Various Various Actual/360 4.659% 90,048.12 0.00 0.00 N/A 05/06/26 -- 24,850,000.00 24,850,000.00 03/06/26
11 300571545 SS Virginia Beach VA Actual/360 4.810% 81,454.25 47,026.79 0.00 N/A 04/06/26 -- 21,772,743.88 21,725,717.09 03/06/26
12 310934662 RT Sylmar CA Actual/360 4.100% 64,304.93 49,729.89 0.00 N/A 07/11/26 04/11/26 20,165,309.27 20,115,579.38 03/11/26
13 300571530 MU Providence RI Actual/360 5.320% 75,421.04 45,628.00 0.00 N/A 06/06/26 -- 18,227,426.75 18,181,798.75 01/06/24
14 310935927 OF Burbank CA Actual/360 4.300% 66,888.89 0.00 0.00 N/A 06/11/26 -- 20,000,000.00 20,000,000.00 01/11/26
15 883100590 IN Plymouth MN Actual/360 4.250% 51,598.63 35,720.70 0.00 N/A 04/06/26 -- 15,609,669.80 15,573,949.10 03/06/26
16 300571541 RT Middletown DE Actual/360 4.970% 55,237.12 30,361.22 0.00 N/A 07/06/26 -- 14,289,568.03 14,259,206.81 03/06/26
18 300571527 OF Stafford TX Actual/360 5.100% 42,266.54 40,393.81 0.00 N/A 06/06/26 -- 10,655,430.43 10,615,036.62 03/06/26
19 416000235 RT Austin TX Actual/360 4.850% 46,628.35 26,588.89 0.00 N/A 07/01/26 -- 12,360,977.38 12,334,388.49 03/01/26
21 330933943 OF Sacramento CA Actual/360 4.607% 38,785.91 27,450.50 0.00 N/A 04/11/26 -- 10,824,310.92 10,796,860.42 03/11/26
22 306230022 SS Various Various Actual/360 4.610% 36,639.89 27,361.41 0.00 N/A 06/11/26 -- 10,218,747.11 10,191,385.70 03/11/26
23 306230023 LO Madeira Beach FL Actual/360 5.320% 42,913.64 26,098.23 0.00 N/A 05/11/26 -- 10,371,180.83 10,345,082.60 03/11/26
24 306230024 OF Emeryville CA Actual/360 4.353% 34,004.49 10,042,739.79 0.00 N/A 06/06/26 03/06/26 10,042,739.79 0.00 03/06/26
25 306230025 RT Fort Worth TX Actual/360 4.780% 37,157.30 26,181.01 0.00 N/A 07/06/26 -- 9,994,492.87 9,968,311.86 03/06/26
26 306230026 Various Various IN Actual/360 5.220% 39,098.13 24,191.78 0.00 N/A 07/11/26 -- 9,630,082.34 9,605,890.56 03/11/26
27 330934722 SS Pasadena CA Actual/360 4.499% 40,241.06 0.00 0.00 N/A 05/11/26 -- 11,500,000.00 11,500,000.00 03/11/26
28 300571526 SS Various IL Actual/360 4.900% 37,417.19 9,817,920.76 0.00 N/A 03/06/26 -- 9,817,920.76 0.00 03/06/26
29 300571544 RT Holland MI Actual/360 4.610% 35,807.23 19,622.92 0.00 N/A 07/06/26 -- 9,986,521.25 9,966,898.33 03/06/26
30 306230030 LO Carlsbad CA Actual/360 4.947% 33,231.50 22,264.73 0.00 N/A 07/06/26 -- 8,635,919.42 8,613,654.69 03/06/26
31 306230031 LO Norco CA Actual/360 4.846% 31,195.67 21,547.45 0.00 N/A 07/06/26 -- 8,277,176.87 8,255,629.42 03/06/26
33 883100580 LO Lake Mary FL Actual/360 5.300% 31,072.45 18,904.97 0.00 N/A 06/06/26 -- 7,537,791.58 7,518,886.61 03/06/26
35 300571539 LO Lima OH Actual/360 4.950% 28,135.37 18,836.39 0.00 N/A 07/06/26 -- 7,307,888.41 7,289,052.02 07/06/25
© 2021 Computershare. All rights reserved. Confidential. Page 13 of 30

Mortgage Loan Detail (Part 1)
Interest Original Adjusted Beginning Ending Paid
Prop Accrual Gross Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through
Pros ID Loan ID Type City State Type Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date
36 883100581 OF Glendale AZ Actual/360 5.036% 28,670.13 7,319,617.51 0.00 N/A 06/06/26 03/06/26 7,319,617.51 0.00 03/06/26
37 300571533 LO Newark DE Actual/360 5.230% 27,876.78 17,302.40 0.00 N/A 06/06/26 -- 6,853,073.74 6,835,771.34 03/06/26
38 883100576 LO Colorado Springs CO Actual/360 5.439% 28,941.36 17,022.01 0.00 N/A 05/06/26 -- 6,841,390.08 6,824,368.07 03/06/26
39 600932664 MU Columbus OH Actual/360 4.570% 23,561.88 14,752.10 0.00 N/A 06/11/26 -- 6,628,850.74 6,614,098.64 03/11/26
40 300571524 LO Mobile AL Actual/360 5.000% 22,952.09 20,892.16 0.00 N/A 05/06/26 -- 5,901,964.74 5,881,072.58 03/06/26
41 410933626 IN Frederick MD Actual/360 5.030% 24,118.61 15,946.67 0.00 N/A 05/11/26 -- 6,164,939.48 6,148,992.81 03/11/26
43 600934674 OF Phoenix AZ Actual/360 4.690% 21,728.54 15,829.14 0.00 N/A 06/11/26 -- 5,956,651.60 5,940,822.46 03/11/26
44 306230044 LO Kennesaw GA Actual/360 4.936% 18,221.08 18,081.31 0.00 N/A 07/06/26 -- 4,746,651.33 4,728,570.02 03/06/26
45 300571536 MF Syracuse NY Actual/360 4.850% 20,835.73 11,881.16 0.00 N/A 07/06/26 -- 5,523,463.96 5,511,582.80 03/06/26
48 306230048 MF Taylor MI Actual/360 4.620% 17,673.48 13,156.94 0.00 N/A 06/06/26 -- 4,918,408.38 4,905,251.44 03/06/26
49 300571538 SS Avon CO Actual/360 4.810% 19,747.50 11,401.01 0.00 N/A 04/06/26 -- 5,278,510.73 5,267,109.72 03/06/26
52 600933088 LO Orlando FL Actual/360 4.750% 16,994.10 12,218.15 0.00 N/A 05/11/26 -- 4,599,905.53 4,587,687.38 03/11/26
53 470099730 MF Bronx NY Actual/360 3.540% 11,958.59 12,861.84 0.00 N/A 06/01/26 -- 4,343,312.88 4,330,451.04 03/01/26
55 306230055 MF Kettering OH Actual/360 4.430% 15,156.56 11,980.31 0.00 N/A 06/06/26 -- 4,398,872.67 4,386,892.36 03/06/26
56 470097850 MF New York NY Actual/360 3.730% 12,143.61 12,110.42 0.00 N/A 07/01/26 -- 4,185,848.60 4,173,738.18 03/01/26
57 470100250 MF Eastchester NY Actual/360 3.520% 10,832.35 11,675.74 0.00 N/A 07/01/26 -- 3,956,622.83 3,944,947.09 03/01/26
58 306230058 RT Columbus OH Actual/360 4.560% 16,385.68 9,127.15 0.00 N/A 07/01/26 -- 4,620,022.81 4,610,895.66 03/01/26
62 300571547 MF Baton Rouge LA Actual/360 4.720% 15,583.32 4,244,851.14 0.00 N/A 03/06/26 -- 4,244,851.14 0.00 03/06/26
64 300571542 RT Henderson NV Actual/360 5.250% 17,232.75 9,273.03 0.00 N/A 07/06/26 -- 4,220,264.70 4,210,991.67 03/06/26
65 306230065 LO Sequim WA Actual/360 5.132% 14,686.26 12,559.84 0.00 N/A 07/06/26 -- 3,679,332.81 3,666,772.97 03/06/26
66 300571535 LO Sylva NC Actual/360 5.600% 16,011.94 8,960.50 0.00 N/A 06/06/26 -- 3,676,209.72 3,667,249.22 03/06/26
69 410934645 RT Billings MT Actual/360 4.690% 11,569.76 3,171,727.79 0.00 N/A 06/11/26 03/11/26 3,171,727.79 0.00 03/11/26
70 306230070 MF Wayne MI Actual/360 4.448% 9,869.28 7,756.52 0.00 N/A 06/06/26 -- 2,852,823.02 2,845,066.50 03/06/26
71 416000232 LO Smyrna GA Actual/360 5.750% 12,855.29 6,986.19 0.00 N/A 04/01/26 -- 2,874,475.25 2,867,489.06 03/01/26
73 300571534 SS Kingsport TN Actual/360 4.820% 10,926.66 2,914,640.11 0.00 N/A 03/06/26 -- 2,914,640.11 0.00 03/06/26
76 306230076 MH Grand Rapids MI Actual/360 4.930% 10,204.92 6,071.19 0.00 N/A 06/11/26 -- 2,661,381.51 2,655,310.32 03/11/26
77 306230077 MH West Palm Beach FL Actual/360 5.330% 9,343.13 5,700.44 0.00 N/A 04/01/26 -- 2,253,770.50 2,248,070.06 03/01/26
78 300571543 RT Temecula CA Actual/360 5.280% 8,612.97 5,238.61 0.00 N/A 07/06/26 -- 2,097,314.50 2,092,075.89 03/06/26
© 2021 Computershare. All rights reserved. Confidential. Page 14 of 30

Mortgage Loan Detail (Part 1)
Interest Original Adjusted Beginning Ending Paid
Prop Accrual Gross Scheduled Scheduled Principal Anticipated Maturity Maturity Scheduled Scheduled Through
Pros ID Loan ID Type City State Type Rate Interest Principal Adjustments Repay Date Date Date Balance Balance Date
79 306230079 RT Rockmart GA Actual/360 5.170% 8,136.36 5,107.31 0.00 N/A 07/11/26 -- 2,023,411.97 2,018,304.66 03/11/26
80 410933875 RT Riverside CA Actual/360 5.050% 7,329.55 4,817.79 0.00 N/A 05/11/26 -- 1,866,079.46 1,861,261.67 03/11/26
81 306230081 MF Wilson NC Actual/360 5.270% 7,404.96 4,543.88 0.00 N/A 06/11/26 -- 1,806,576.54 1,802,032.66 03/11/26
83 416000233 MF Clinton Township MI Actual/360 5.550% 7,030.45 5,928.17 0.00 N/A 07/01/26 -- 1,628,675.55 1,622,747.38 03/01/26
84 410934111 MF Clute TX Actual/360 5.000% 6,456.53 4,306.74 0.00 N/A 05/11/26 -- 1,660,249.88 1,655,943.14 03/11/26
85 470099750 MF Yonkers NY Actual/360 3.840% 5,973.33 0.00 0.00 N/A 06/01/26 -- 2,000,000.00 2,000,000.00 03/01/26
86 306230086 MH New Caney TX Actual/360 4.900% 6,149.14 3,934.67 0.00 N/A 06/11/26 -- 1,613,475.75 1,609,541.08 03/11/26
87 470099100 MF Flushing NY Actual/360 3.810% 4,489.65 4,374.36 0.00 N/A 06/01/26 -- 1,515,067.84 1,510,693.48 03/01/26
88 410932977 MU South San Francisco CA Actual/360 4.640% 5,612.03 4,173.69 0.00 N/A 05/11/26 -- 1,555,057.41 1,550,883.72 03/11/26
89 600933722 MH Flat Rock NC Actual/360 4.760% 5,487.61 1,482,247.33 0.00 N/A 06/11/26 03/11/26 1,482,247.33 0.00 03/11/26
90 410932709 RT Mission TX Actual/360 5.250% 6,206.10 3,374.63 0.00 N/A 05/11/26 -- 1,519,860.09 1,516,485.46 03/11/26
91 306230091 MH Decatur AL Actual/360 5.950% 6,704.62 3,433.16 0.00 N/A 05/11/26 -- 1,448,777.29 1,445,344.13 03/11/26
92 470099000 MF Great Neck NY Actual/360 3.830% 4,019.87 3,930.47 0.00 N/A 04/01/26 -- 1,349,452.07 1,345,521.60 03/01/26
93 306230093 MH Houston TX Actual/360 5.440% 5,682.96 3,341.52 0.00 N/A 05/11/26 -- 1,343,136.47 1,339,794.95 03/11/26
94 306230094 MH Houston TX Actual/360 5.440% 5,682.96 3,341.52 0.00 N/A 05/11/26 -- 1,343,136.47 1,339,794.95 03/11/26
96 306230096 MH Bradenton FL Actual/360 5.080% 5,238.05 3,158.63 0.00 N/A 07/11/26 -- 1,325,715.92 1,322,557.29 03/11/26
97 306230097 MH Cleveland OH Actual/360 5.010% 4,960.30 3,262.42 0.00 N/A 07/11/26 -- 1,272,960.15 1,269,697.73 03/11/26
98 470095550 MF Port Chester NY Actual/360 4.020% 3,777.47 3,401.07 0.00 N/A 07/01/26 -- 1,208,146.40 1,204,745.33 03/01/26
100 410933845 OF Terre Haute IN Actual/360 4.690% 3,613.20 3,895.20 0.00 N/A 05/11/26 -- 990,519.68 986,624.48 03/11/26
101 306230101 MF Oak Park MI Actual/360 4.430% 3,648.80 2,884.15 0.00 N/A 06/06/26 -- 1,058,987.91 1,056,103.76 03/06/26
102 470100450 MF New York NY Actual/360 3.660% 3,416.00 0.00 0.00 N/A 07/01/26 -- 1,200,000.00 1,200,000.00 03/01/26
Totals 2,504,550.97 40,185,060.77 0.00 699,577,085.12 659,392,024.35
1 Property Type Codes
HC - Health Care MU - Mixed Use WH - Warehouse MF - Multi-Family
SS - Self Storage LO - Lodging RT - Retail SF - Single Family Rental
98 - Other IN - Industrial OF - Office MH - Mobile Home Park
SE - Securities CH - Cooperative Housing ZZ - Missing Information/Undefined
© 2021 Computershare. All rights reserved. Confidential. Page 15 of 30

Mortgage Loan Detail (Part 2)
Most Recent Most Recent Appraisal Cumulative Current
Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status
1 5,588,097.47 4,369,693.19 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
2 19,140,013.07 13,296,993.60 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
3 6,916,115.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
4 6,588,538.10 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
8 1,621,317.82 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
9 1,880,990.44 0.00 -- -- 07/11/25 8,396,089.72 531,685.84 (169.38) 2,976,675.14 0.00 0.00
10 3,406,191.00 2,564,999.00 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
11 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
12 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
13 1,965,535.00 0.00 -- -- 09/11/25 6,316,695.82 270,714.82 94,774.44 2,874,509.01 0.00 0.00
14 (3,248,953.00) (2,317,418.52) 01/01/25 09/30/25 -- 0.00 0.00 66,711.04 140,780.56 0.00 0.00
15 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
16 1,499,344.12 1,108,487.92 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
18 1,876,789.52 1,355,585.52 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
19 1,766,981.85 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
21 1,216,134.37 1,280,340.46 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
22 1,690,782.64 1,135,705.23 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
23 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
24 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
25 1,386,237.92 1,151,128.52 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
26 1,157,622.72 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
27 1,706,439.09 1,336,354.16 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
28 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
29 1,014,663.26 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
30 1,867,082.88 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
31 1,473,102.55 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
33 961,942.00 1,187,821.48 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
35 712,497.78 478,691.11 07/01/23 06/30/24 11/12/25 1,684,148.28 34,931.80 40,429.36 340,593.74 63,426.76 0.00
© 2021 Computershare. All rights reserved. Confidential. Page 16 of 30

Mortgage Loan Detail (Part 2)
Most Recent Most Recent Appraisal Cumulative Current
Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status
36 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
37 1,022,350.57 1,206,180.75 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
38 532,451.14 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
39 870,279.45 686,734.59 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
40 673,503.82 632,475.28 10/01/24 09/30/25 -- 0.00 4,991.86 0.00 0.00 0.00 0.00
41 1,043,229.65 799,705.03 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
43 709,618.00 526,003.00 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
44 563,612.73 710,518.11 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
45 640,902.10 328,378.55 01/01/25 06/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
48 1,087,166.37 853,050.75 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
49 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
52 1,146,860.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
53 249,930.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
55 1,314,316.32 1,062,244.00 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
56 277,139.62 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
57 280,173.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
58 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
62 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
64 584,568.18 449,247.83 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
65 635,860.07 661,800.38 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
66 610,196.34 512,196.53 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
69 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
70 682,291.27 512,937.33 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
71 354,116.70 316,847.50 10/01/24 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
73 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
76 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
77 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
78 301,170.25 252,070.12 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
© 2021 Computershare. All rights reserved. Confidential. Page 17 of 30

Mortgage Loan Detail (Part 2)
Most Recent Most Recent Appraisal Cumulative Current
Most Recent Most Recent NOI Start NOI End Reduction Appraisal Cumulative Current P&I Cumulative P&I Servicer NRA/WODRA
Pros ID Fiscal NOI NOI Date Date Date Reduction Amount ASER Advances Advances Advances from Principal Defease Status
79 258,318.52 228,345.48 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
80 296,455.35 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
81 360,991.67 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
83 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
84 0.00 142,447.94 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
85 44,027.51 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
86 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
87 70,059.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
88 644,765.17 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
89 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
90 228,024.01 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
91 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
92 42,688.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
93 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
94 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
96 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
97 0.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00 Full Defeasance
98 155,227.61 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
100 267,205.30 193,921.21 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
101 255,911.80 213,779.00 01/01/25 09/30/25 -- 0.00 0.00 0.00 0.00 0.00 0.00
102 19,531.00 0.00 -- -- -- 0.00 0.00 0.00 0.00 0.00 0.00
Totals 78,410,406.12 37,237,265.05 16,396,933.82 842,324.32 201,745.46 6,332,558.45 63,426.76 0.00
© 2021 Computershare. All rights reserved. Confidential. Page 18 of 30

Principal Prepayment Detail
Unscheduled Principal Prepayment Penalties
Pros ID Loan Number Amount Prepayment / Liquidation Code Prepayment Premium Amount Yield Maintenance Amount
No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.
© 2021 Computershare. All rights reserved. Confidential. Page 19 of 30

Historical Detail
Delinquencies¹ Prepayments Rate and Maturities
30-59 Days 60-89 Days 90 Days or More Foreclosure REO Modifications Curtailments Payoff Next Weighted Avg.
Distribution
# Balance # Balance # Balance # Balance # Balance # Balance # Amount # Amount Coupon Remit WAM¹
Date
03/17/26 1 20,000,000.00 0 0.00 3 44,518,403.29 0 0.00 2 26,336,604.54 0 0.00 0 0.00 0 0.00 4.731214% 4.684552% 3
02/18/26 0 0.00 1 20,000,000.00 3 44,582,867.68 0 0.00 2 26,355,440.93 0 0.00 0 0.00 1 4,464,852.96 4.731789% 4.686803% 4
01/16/26 1 20,000,000.00 0 0.00 3 44,635,998.36 0 0.00 2 26,371,195.66 0 0.00 0 0.00 0 0.00 4.739455% 4.695373% 5
12/17/25 0 0.00 0 0.00 3 44,688,891.73 0 0.00 2 26,386,883.52 0 0.00 0 0.00 1 4,805,626.98 4.740177% 4.703102% 6
11/18/25 0 0.00 0 0.00 3 44,745,254.14 0 0.00 3 26,403,511.95 0 0.00 0 0.00 2 6,693,820.12 4.744067% 4.707141% 7
10/20/25 0 0.00 1 7,371,510.13 3 54,622,076.42 0 0.00 3 43,614,989.71 0 0.00 0 0.00 0 0.00 4.745545% 4.703471% 8
09/17/25 0 0.00 1 7,388,006.36 3 54,728,117.03 0 0.00 3 43,698,130.61 0 0.00 0 0.00 1 5,027,717.30 4.745757% 4.703674% 9
08/15/25 1 7,403,421.04 0 0.00 3 54,828,488.06 0 0.00 3 43,777,409.39 0 0.00 0 0.00 1 23,423,049.75 4.746708% 4.704598% 10
07/17/25 0 0.00 0 0.00 3 54,928,433.49 0 0.00 3 43,856,363.62 0 0.00 0 0.00 0 0.00 4.735547% 4.694539% 11
06/17/25 0 0.00 0 0.00 3 55,033,216.39 0 0.00 3 43,938,548.09 0 0.00 0 0.00 0 0.00 4.735747% 4.694730% 12
05/16/25 0 0.00 0 0.00 3 55,132,293.32 1 7,450,287.29 2 36,566,555.31 0 0.00 0 0.00 0 0.00 4.735930% 4.694906% 13
04/17/25 0 0.00 0 0.00 3 55,236,239.20 0 0.00 2 36,631,931.25 0 0.00 0 0.00 0 0.00 4.736126% 4.695094% 14
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.
© 2021 Computershare. All rights reserved. Confidential. Page 20 of 30

Delinquency Loan Detail
Paid Mortgage Outstanding Servicing Resolution
Through Months Loan Current P&I Outstanding P&I Servicer Actual Principal Transfer Strategy Bankruptcy Foreclosure
Pros ID Loan ID Date Delinquent Status¹ Advances Advances Advances Balance Date Code² Date Date REO Date
9 306230009 02/06/21 60 6 (169.38) 2,976,675.14 1,466.32 22,412,334.94 05/29/20 7 01/12/22
13 300571530 01/06/24 25 6 94,774.44 2,874,509.01 162,410.92 19,146,600.34 06/16/20 2
14 310935927 01/11/26 1 1 66,711.04 140,780.56 0.00 20,000,000.00 12/30/25 13
35 300571539 07/06/25 7 6 40,429.36 340,593.74 230,410.98 7,418,770.29 09/18/24 7 04/30/25
Totals 201,745.46 6,332,558.45 394,288.22 68,977,705.57
1 Mortgage Loan Status 2 Resolution Strategy Code
A - Payment Not Received But Still in Grace Period 0 - Current 4 - Performing Matured Balloon 1 - Modification 6 - DPO 10 - Deed in Lieu of Foreclosures
B - Late Payment But Less Than 30 days 1 - 30-59 Days Delinquent 5 - Non Performing Matured Balloon 2 - Foreclosure 7 - REO 11- Full Payoff
Delinquent 3 - Bankruptcy 8 - Resolved 12 - Reps and Warranties
2 - 60-89 Days Delinquent 6 - 121+ Days Delinquent
4 - Extension 9 - Pending Return to Master Servicer 13 - TBD
3 - 90-120 Days Delinquent
5 - Note Sale 98 - Other
© 2021 Computershare. All rights reserved. Confidential. Page 21 of 30

Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹
Total Performing Non-Performing REO/Foreclosure
Past Maturity 0 0 0 0
0 - 6 Months 659,392,024 594,873,621 38,181,799 26,336,605
7 - 12 Months 0 0 0 0
13 - 24 Months 0 0 0 0
25 - 36 Months 0 0 0 0
37 - 48 Months 0 0 0 0
49 - 60 Months 0 0 0 0
> 60 Months 0 0 0 0
Historical Delinquency Information
Total Current 30-59 Days 60-89 Days 90+ Days REO/Foreclosure
Mar-26 659,392,024 594,873,621 20,000,000 0 18,181,799 26,336,605
Feb-26 699,577,085 634,994,217 0 20,000,000 18,227,427 26,355,441
Jan-26 724,494,090 659,858,091 20,000,000 0 18,264,803 26,371,196
Dec-25 728,980,771 684,291,879 0 0 18,302,008 26,386,884
Nov-25 734,981,247 690,235,992 0 0 18,341,742 26,403,512
Oct-25 754,620,899 692,627,313 0 0 18,378,597 43,614,990
Sep-25 755,876,076 693,759,952 0 0 18,417,993 43,698,131
Aug-25 762,091,060 699,859,150 0 0 18,454,500 43,777,409
Jul-25 795,441,581 733,094,377 0 0 18,490,840 43,856,364
Jun-25 796,762,902 734,294,614 0 0 18,529,741 43,938,548
May-25 797,999,771 735,417,190 0 0 18,565,738 44,016,843
Apr-25 799,310,784 744,074,545 0 0 18,604,308 36,631,931
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.
© 2021 Computershare. All rights reserved. Confidential. Page 22 of 30

Specially Serviced Loan Detail - Part 1
Ending Scheduled Net Operating Remaining
Pros ID Loan ID Balance Actual Balance Appraisal Value Appraisal Date Income DSCR DSCR Date Maturity Date Amort Term
9 306230009 19,047,552.52 22,412,334.94 23,000,000.00 01/08/26 1,880,990.44 1.10180 12/31/23 07/06/26 183
13 300571530 18,181,798.75 19,146,600.34 18,700,000.00 05/07/25 1,913,075.00 1.31700 12/31/22 06/06/26 242
14 310935927 20,000,000.00 20,000,000.00 142,000,000.00 05/05/16 (2,764,591.02) (0.97360) 09/30/25 06/11/26 I/O
35 300571539 7,289,052.02 7,418,770.29 6,700,000.00 08/19/25 371,248.11 0.65860 06/30/24 07/06/26 243
Totals 64,518,403.29 68,977,705.57 190,400,000.00 1,400,722.53
© 2021 Computershare. All rights reserved. Confidential. Page 23 of 30

Specially Serviced Loan Detail - Part 2
Servicing
Property Transfer Resolution
Pros ID Loan ID Type¹ State Date Strategy Code² Special Servicing Comments
9 306230009 LO KS 05/29/20 7
The loan transferred to special servicing effective 5/29/2020 for imminent monetary default. The 356-room hotel in Overland Park, KS was built in 1982 and renovated in 2016. The hotel was inspected 9/9/2025 and found to be in fair condition.
Recei ver appointed 10/30/2020, with Hilton continuing property management per the HMA and SNDA. The foreclosure sale occurred in November 2021. Title was received in January 2022. TTM January 2026 stats include 47.8%
occupancy, $148.26 ADR, and $70.93 R evPAR (compared to $65.43 for TTM 2025 and $55.77 for TTM 2024). TTM 2026 RevPAR Index of 84.0 compared to 83.6 in 2025 and 76.8 in 2024. The trailing three-month RevPAR Index changed
year-over-year from 78.5 in 2025 to 71.6 in 2026. The special s ervicer is contemplating a possible sale in 2026.
13 300571530 MU RI 06/16/20 2
COVID - Loan collateral is a 104,921 sq ft mixed-use property built in 1866 (renovated in 2004) and located in Providence, RI. Borrower retained counsel and proceeded with a Civil Action in the Superior Court, State of Rhode Island for a State
COVID Receivership Program. Effective 2/15/2023, a settlement agreement was entered by the court. The Borrower performed under the agreement through January 2024 but defaulted in February 2024. Receiver was appointed in May
2024. Inspection was performed i n May 2025 and reported the property to be in average to good condition. As of the December 2025 rent roll, the property is 83% leased, however a 9,000 sf GSA tenant is dark, putting occupancy at 74%.
Strategy is to work with the Receiver to address complex issues related to the condo/tax structure and GSA tenancy in an effort to stabilize the asset.
14 310935927 OF CA 12/30/25 13
Loan transferred to Special Servicing on 12/30/2025 for Imminent Monetary Default. The Borrower executed a PNL. The special servicer and Borrower are discussing a consensual receivership as well as a possible forbearance.
35 300571539 LO OH 09/18/24 7
The loan transferred to special servicing effective 9/18/2024 for imminent monetary default. The 116-room hotel in Lima, OH was built in 2009. The Borrower willingly allowed a Receiver to be appointed 12/2/2024. The hotel was inspected
10/28/2025 and found to be in fair condition. Foreclosure occurred 4/30/2025. TTM January 2026 stats include 50.3% occupancy, $89.44 ADR, and $44.99 RevPAR (compared to $56.89 TTM 2025 and $64.01 TTM 2024). TTM 2026
RevPAR Index of 78.7 compares to 80.5 in 2025 a nd 99.3 2024. The trailing three-month RevPAR Index changed year-over-year from 61.9 in 2025 to 75.6 in 2026. The special servicer is contemplating a possible sale in 2026.
1 Property Type Codes 2 Resolution Strategy Code
HC - Health Care MU - Mixed Use WH - Warehouse 1 - Modification 6 - DPO 10 - Deed in Lieu of Foreclosures
MF - Multi-Family SS - Self Storage LO - Lodging 2 - Foreclosure 7 - REO 11- Full Payoff
RT - Retail SF - Single Family Rental 98 - Other 3 - Bankruptcy 8 - Resolved 12 - Reps and Warranties
IN - Industrial OF - Office MH - Mobile Home Park 4 - Extension 9 - Pending Return to Master Servicer 13 - TBD
SE - Securities CH - Cooperative Housing ZZ - Missing Information/Undefined 5 - Note Sale 98 - Other
© 2021 Computershare. All rights reserved. Confidential. Page 24 of 30

Modified Loan Detail
Pre-Modification Post-Modification Modification Modification
Modification Modification Booking Closing Effective
Balance Rate Balance Rate
Pros ID Loan Number Code¹ Date Date Date
4 300571518 38,629,000.00 5.45000% 38,629,000.00 5.45000% 10 05/06/20 05/06/20 06/11/20
40 300571524 6,870,885.05 5.00000% 6,870,885.05 5.00000% 9 04/09/21 05/20/20 --
44 306230044 5,745,474.74 4.93550% 5,745,474.74 4.93550% 10 07/07/20 05/01/20 09/11/20
47 883100534 0.00 4.99200% 0.00 4.99200% 8 03/31/20 04/06/20 04/13/20
65 306230065 0.00 5.13200% 0.00 5.13200% 9 10/05/22 08/06/21 --
Totals 51,245,359.79 51,245,359.79
1 Modification Codes
1 - Maturity Date Extension 5 - Temporary Rate Reduction 8 - Other
2 - Amortization Change 6 - Capitalization on Interest 9 - Combination
3 - Principal Write-Off 7 - Capitalization on Taxes 10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.
© 2021 Computershare. All rights reserved. Confidential. Page 25 of 30

Historical Liquidated Loan Detail
Loan Gross Sales Current Loss to Loan Percent of
Beginning Most Recent Proceeds or Fees, Net Proceeds Net Proceeds Period Cumulative with Original
Loan Scheduled Appraised Other Advances, Received on Available for Realized Loss Adjustment to Adjustment to Cumulative Loan
Pros ID¹ Number Dist.Date Balance Value or BPO Proceeds and Expenses Liquidation Distribution to Loan Loan Loan Adjustment Balance
5 883100589 11/18/25 17,131,531.27 5,710,000.00 7,975,580.76 2,603,552.69 7,975,580.76 5,372,028.07 11,759,503.20 0.00 0.00 11,759,503.20 27.99%
32 883100564 01/17/25 7,967,158.98 9,100,000.00 10,872,702.99 1,632,512.26 10,508,092.16 8,875,579.90 0.00 0.00 0.00 0.00 0.00%
54 306230054 10/18/24 4,726,134.81 7,600,000.00 6,332,613.19 1,322,919.38 6,044,227.84 4,721,308.46 4,826.35 0.00 0.00 4,826.35 0.08%
59 416000234 05/17/22 4,407,584.76 1,400,000.00 5,935,696.77 2,060,280.65 5,935,696.77 3,875,416.12 532,168.64 0.00 0.00 532,168.64 10.64%
60 310932946 02/18/26 4,472,207.53 6,600,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00%
75 470099970 02/17/23 2,962,195.72 19,900,000.00 0.00 0.00 3,293,319.76 3,293,319.76 0.00 0.00 0.00 0.00 0.00%
Current Period Totals 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cumulative Totals 41,666,813.07 50,310,000.00 31,116,593.71 7,619,264.98 33,756,917.29 26,137,652.31 12,296,498.19 0.00 0.00 12,296,498.19
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).
© 2021 Computershare. All rights reserved. Confidential. Page 26 of 30

Historical Bond / Collateral Loss Reconciliation Detail
Certificate Reimb of Prior
Interest Paid Realized Losses Loss Covered by Total Loss
from Collateral from Collateral Aggregate Credit Loss Applied to Loss Applied to Non-Cash Realized Losses Applied to
Loan Distribution Principal Interest Realized Loss to Support/Deal Certificate Certificate Principal from Certificate
Pros ID Number Date Collections Collections Loan Structure Interest Payment Balance Adjustment NRA/WODRA Balance
Deal Deal 03/17/26 0.00 (69,109.50) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
02/18/26 0.00 (50,940.91) 0.00 0.00 0.00 0.00 0.00 0.00
01/16/26 0.00 (50,749.02) 0.00 0.00 0.00 0.00 0.00 0.00
12/17/25 0.00 (49,274.09) 0.00 0.00 0.00 0.00 0.00 0.00
11/18/25 0.00 (3,453.28) 0.00 0.00 0.00 0.00 0.00 0.00
10/20/25 0.00 (3,328.93) 0.00 0.00 0.00 0.00 0.00 0.00
09/17/25 0.00 (3,426.53) 0.00 0.00 0.00 0.00 0.00 0.00
08/15/25 0.00 (3,404.82) 0.00 0.00 0.00 0.00 0.00 0.00
07/17/25 0.00 (3,282.23) 0.00 0.00 0.00 0.00 0.00 0.00
06/17/25 0.00 (3,010.88) 0.00 0.00 0.00 0.00 0.00 0.00
05/16/25 0.00 (2,386.85) 0.00 0.00 0.00 0.00 0.00 0.00
04/17/25 0.00 (3,071.71) 0.00 0.00 0.00 0.00 0.00 0.00
03/17/25 0.00 (2,737.33) 0.00 0.00 0.00 0.00 0.00 0.00
02/18/25 0.00 (2,694.58) 0.00 0.00 0.00 0.00 0.00 0.00
01/17/25 0.00 (2,687.46) 0.00 0.00 0.00 0.00 0.00 0.00
12/17/24 0.00 (2,672.92) 0.00 0.00 0.00 0.00 0.00 0.00
11/18/24 0.00 (2,404.84) 0.00 0.00 0.00 0.00 0.00 0.00
10/18/24 0.00 (2,300.90) 0.00 0.00 0.00 0.00 0.00 0.00
09/17/24 0.00 (2,368.95) 0.00 0.00 0.00 0.00 0.00 0.00
08/16/24 0.00 (2,359.43) 0.00 0.00 0.00 0.00 0.00 0.00
07/17/24 0.00 (2,320.45) 0.00 0.00 0.00 0.00 0.00 0.00
06/17/24 0.00 (2,444.86) 0.00 0.00 0.00 0.00 0.00 0.00
05/17/24 0.00 (2,307.27) 0.00 0.00 0.00 0.00 0.00 0.00
04/17/24 0.00 (2,373.93) 0.00 0.00 0.00 0.00 0.00 0.00
03/15/24 0.00 (2,509.53) 0.00 0.00 0.00 0.00 0.00 0.00
02/16/24 0.00 (2,275.48) 0.00 0.00 0.00 0.00 0.00 0.00
01/18/24 0.00 (2,539.81) 0.00 0.00 0.00 0.00 0.00 0.00
12/15/23 0.00 (2,342.95) 0.00 0.00 0.00 0.00 0.00 0.00
11/17/23 0.00 (2,411.31) 0.00 0.00 0.00 0.00 0.00 0.00
10/17/23 0.00 (2,236.64) 0.00 0.00 0.00 0.00 0.00 0.00
© 2021 Computershare. All rights reserved. Confidential. Page 27 of 30

Historical Bond / Collateral Loss Reconciliation Detail
Certificate Reimb of Prior
Interest Paid Realized Losses Loss Covered by Total Loss
from Collateral from Collateral Aggregate Credit Loss Applied to Loss Applied to Non-Cash Realized Losses Applied to
Loan Distribution Principal Interest Realized Loss to Support/Deal Certificate Certificate Principal from Certificate
Pros ID Number Date Collections Collections Loan Structure Interest Payment Balance Adjustment NRA/WODRA Balance
Deal Deal 09/15/23 0.00 (2,301.89) 0.00 0.00 0.00 0.00 0.00 0.00
08/17/23 0.00 (2,292.62) 0.00 0.00 0.00 0.00 0.00 0.00
07/17/23 0.00 (2,210.02) 0.00 0.00 0.00 0.00 0.00 0.00
06/16/23 0.00 (2,274.87) 0.00 0.00 0.00 0.00 0.00 0.00
05/17/23 0.00 (2,192.55) 0.00 0.00 0.00 0.00 0.00 0.00
04/17/23 0.00 (2,256.51) 0.00 0.00 0.00 0.00 0.00 0.00
03/17/23 0.00 (2,176.23) 0.00 0.00 0.00 0.00 0.00 0.00
02/17/23 0.00 (2,165.51) 0.00 0.00 0.00 0.00 0.00 0.00
01/18/23 0.00 (2,157.07) 0.00 0.00 0.00 0.00 0.00 0.00
12/16/22 0.00 (2,148.67) 0.00 0.00 0.00 0.00 0.00 0.00
11/18/22 0.00 (2,211.35) 0.00 0.00 0.00 0.00 0.00 0.00
10/17/22 0.00 (2,134.79) 0.00 0.00 0.00 0.00 0.00 0.00
09/16/22 0.00 (2,193.85) 0.00 0.00 0.00 0.00 0.00 0.00
08/17/22 0.00 (2,185.01) 0.00 0.00 0.00 0.00 0.00 0.00
07/15/22 0.00 (2,106.29) 0.00 0.00 0.00 0.00 0.00 0.00
06/17/22 0.00 (2,165.37) 0.00 0.00 0.00 0.00 0.00 0.00
5 883100589 11/18/25 0.00 0.00 11,759,503.20 0.00 0.00 11,759,503.20 0.00 (90,810.94) 11,668,692.26
32 883100564 01/17/25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
54 306230054 10/18/24 0.00 0.00 4,826.35 0.00 0.00 4,826.35 0.00 0.00 4,826.35
59 416000234 05/17/22 0.00 0.00 532,168.64 0.00 0.00 532,168.64 0.00 0.00 532,168.64
60 310932946 02/25/26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
75 470099970 02/17/23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 131,752.00 131,752.00
Current Period Totals 0.00 (69,109.50) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cumulative Totals 0.00 (324,599.99) 12,296,498.19 0.00 0.00 12,296,498.19 0.00 40,941.06 12,337,439.25
© 2021 Computershare. All rights reserved. Confidential. Page 28 of 30

Interest Shortfall Detail - Collateral Level
Special Servicing Fees Modified
Deferred Non- Reimbursement of Other Interest
Interest Interest Recoverable Interest on Advances from Shortfalls / Reduction /
Pros ID Adjustments Collected Monthly Liquidation Work Out ASER PPIS / (PPIE) Interest Advances Interest (Refunds) (Excess)
9 0.00 0.00 3,703.69 0.00 0.00 0.00 0.00 70,088.64 0.00 0.00 0.00 0.00
12 0.00 0.00 0.00 0.00 1,140.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 0.00 0.00 3,544.22 0.00 0.00 26,112.52 0.00 0.00 0.00 0.00 0.00 0.00
14 0.00 0.00 3,888.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 0.00 0.00 3,500.00 0.00 0.00 6,477.42 0.00 0.00 0.00 0.00 0.00 0.00
37 0.00 0.00 0.00 0.00 451.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40 0.00 0.00 0.00 0.00 438.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44 0.00 0.00 0.00 0.00 363.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (8,607.15) 0.00
65 0.00 0.00 0.00 0.00 272.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 94.31 0.00 0.00 0.00
83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.78 0.00 0.00 0.00
Total 0.00 0.00 14,636.80 0.00 2,666.06 32,589.94 0.00 70,088.64 132.09 0.00 (8,607.15) 0.00
Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans. Collateral Shortfall Total 111,506.38
© 2021 Computershare. All rights reserved. Confidential. Page 29 of 30

Supplemental Notes
None
© 2021 Computershare. All rights reserved. Confidential. Page 30 of 30
Wells Fargo Commercial Mortgage Trust 2016 C35 published this content on March 30, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on March 30, 2026 at 17:52 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]