04/30/2026 | Press release | Distributed by Public on 04/30/2026 12:21
|
Net Interest Income and Net Interest Margin
|
• $10.2 million net interest income for the quarter compared to $9.2 million in Fiscal Q4 2025
• Net interest margin at 2.92% for the quarter compared to 2.65% in Fiscal Q4 2025
|
Credit Quality
|
• Non-performing assets at 0.53% of total assets and 0.71% of total loans in Fiscal Q4 2026
• $1.2 million provision booked for the quarter and net charge-offs of $1.1 million
|
|
|
Non-Interest Income and Non-Interest Expense
|
• Non-interest income excluding balance sheet optimization (non-GAAP) of $3.3 million for the quarter, compared to $3.7 million in Fiscal Q4 2025
• Non-interest expense of $11.5 million for the quarter compared to $11.4 million in Fiscal Q4 2025
|
Shareholder Returns and Stock Activity
|
• On April 24, 2026, the Company paid a cash dividend of $0.02 per share
• Tangible book value per share was $5.76
• Stock repurchase plan:
• $4.0 million stock repurchase plan adopted by the Board of Directors on January 22, 2026
• Repurchased 130,059 shares during the quarter at an average price of $5.36
|
|
Tangible shareholders' equity to tangible assets and tangible book value per share:
|
||||||||||||
|
(Dollars in thousands)
|
March 31, 2026
|
December 31, 2025
|
March 31, 2025
|
|||||||||
|
Shareholders' equity (GAAP)
|
$
|
145,636
|
$
|
164,217
|
$
|
160,014
|
||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
|
Exclude: Core deposit intangible, net
|
(77
|
)
|
(101
|
)
|
(171
|
)
|
||||||
|
Tangible shareholders' equity (non-GAAP)
|
$
|
118,483
|
$
|
137,040
|
$
|
132,767
|
||||||
|
Total assets (GAAP)
|
$
|
1,463,809
|
$
|
1,512,311
|
$
|
1,513,323
|
||||||
|
Exclude: Goodwill
|
(27,076
|
)
|
(27,076
|
)
|
(27,076
|
)
|
||||||
|
Exclude: Core deposit intangible, net
|
(77
|
)
|
(101
|
)
|
(171
|
)
|
||||||
|
Tangible assets (non-GAAP)
|
$
|
1,436,656
|
$
|
1,485,134
|
$
|
1,486,076
|
||||||
|
Shareholders' equity to total assets (GAAP)
|
9.95
|
%
|
10.86
|
%
|
10.57
|
%
|
||||||
|
Tangible common equity to tangible assets (non-GAAP)
|
8.25
|
%
|
9.23
|
%
|
8.93
|
%
|
||||||
|
Shares outstanding
|
20,564,719
|
20,710,901
|
20,976,200
|
|||||||||
|
Book value per share (GAAP)
|
7.08
|
7.93
|
7.63
|
|||||||||
|
Tangible book value per share (non-GAAP)
|
5.76
|
6.62
|
6.33
|
|||||||||
|
Pre-tax, pre-provision income excluding balance sheet optimization
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31,
2026 |
December 31, 2025
|
March 31,
2025
|
March 31,
2026
|
March 31,
2025
|
|||||||||||||||
|
Net income (loss) (GAAP)
|
$
|
(8,042
|
)
|
$
|
1,377
|
$
|
1,148
|
$
|
(4,341
|
)
|
$
|
4,903
|
||||||||
|
Include: Provision (credit) for income taxes
|
(2,474
|
)
|
363
|
314
|
(1,493
|
)
|
1,335
|
|||||||||||||
|
Include: Provision for credit losses
|
1,155
|
100
|
-
|
1,255
|
100
|
|||||||||||||||
|
Exclude: Balance sheet optimization
|
11,350
|
-
|
-
|
11,350
|
-
|
|||||||||||||||
|
Pre-tax, pre-provision income (loss) (non-GAAP)
|
$
|
1,989
|
$
|
1,840
|
$
|
1,462
|
$
|
6,771
|
$
|
6,338
|
||||||||||
|
Net income (loss) and earnings (loss) per share balance sheet optimization
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31,
2026
|
December 31,
2025
|
March 31,
2025
|
March 31,
2026
|
March 31,
2025
|
|||||||||||||||
|
Net income (loss) (GAAP)
|
$
|
(8,042
|
)
|
$
|
1,377
|
$
|
1,148
|
$
|
(4,341
|
)
|
$
|
4,903
|
||||||||
|
Exclude impact of securities loss restructure, net of tax
|
8,698
|
-
|
-
|
8,698
|
-
|
|||||||||||||||
|
Net income excluding securities restructure (non-GAAP)
|
$
|
656
|
$
|
1,377
|
$
|
1,148
|
$
|
4,357
|
$
|
4,903
|
||||||||||
|
Basic earnings (loss) per share (GAAP)
|
$
|
(0.39
|
)
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.21
|
)
|
$
|
0.23
|
||||||||
|
Exclude impact of securities loss restructure, net of tax
|
0.42
|
-
|
-
|
0.42
|
-
|
|||||||||||||||
|
Basic earnings per share excluding securities restructure (non-GAAP)
|
$
|
0.03
|
$
|
0.07
|
$
|
0.05
|
$
|
0.21
|
$
|
0.23
|
||||||||||
|
Diluted earnings (loss) per share (GAAP)
|
$
|
(0.39
|
)
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.21
|
)
|
$
|
0.23
|
||||||||
|
Exclude impact of securities loss restructure, net of tax
|
0.42
|
-
|
-
|
0.42
|
-
|
|||||||||||||||
|
Diluted earnings per share excluding securities restructure (non-GAAP)
|
$
|
0.03
|
$
|
0.07
|
$
|
0.05
|
$
|
0.21
|
$
|
0.23
|
||||||||||
|
Non-interest income, excluding balance sheet optimization
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
(Dollars in thousands)
|
March 31,
2026
|
December 31,
2025
|
March 31,
2025 |
March 31,
2026
|
March 31,
2025
|
|||||||||||||||
|
Non-interest income (GAAP)
|
$
|
(8,034
|
)
|
$
|
3,504
|
$
|
3,707
|
$
|
2,736
|
$
|
14,256
|
|||||||||
|
Exclude impact of securities loss restructure, net of tax
|
11,350
|
-
|
-
|
11,350
|
-
|
|||||||||||||||
|
Non-interest income (non-GAAP)
|
$
|
3,316
|
$
|
3,504
|
$
|
3,707
|
$
|
14,086
|
$
|
14,256
|
||||||||||
|
Return on average assets, return on average equity, return on average tangible equity excluding securities restructure
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
March 31,
2026
|
December 31,
2025
|
March 31,
2025
|
March 31,
2026
|
March 31,
2025
|
||||||||||||||||
|
Net income excluding securities restructure (non-GAAP)
|
$
|
656
|
$
|
1,377
|
$
|
1,148
|
$
|
4,357
|
$
|
4,903
|
||||||||||
|
Average assets
|
$
|
1,504,206
|
$
|
1,508,741
|
$
|
1,500,715
|
$
|
1,504,834
|
$
|
1,520,982
|
||||||||||
|
Return on average assets (non-GAAP)
|
0.18
|
%
|
0.36
|
%
|
0.31
|
%
|
0.29
|
%
|
0.32
|
%
|
||||||||||
|
Average equity
|
$
|
164,918
|
$
|
164,496
|
$
|
159,766
|
$
|
163,601
|
$
|
158,570
|
||||||||||
|
Return on average equity (non-GAAP)
|
1.61
|
%
|
3.32
|
%
|
2.91
|
%
|
2.66
|
%
|
3.09
|
%
|
||||||||||
|
Average tangible equity (non-GAAP)
|
$
|
137,750
|
$
|
137,305
|
$
|
132,506
|
$
|
136,398
|
$
|
131,271
|
||||||||||
|
Return on average tangible equity (non-GAAP)
|
1.93
|
%
|
3.98
|
%
|
3.51
|
%
|
3.19
|
%
|
3.74
|
%
|
||||||||||
|
Allowance for credit losses reconciliation, excluding Government Guaranteed loans
|
||||||||||||
|
(Dollars in thousands)
|
March 31,
2026
|
December 31,
2025
|
March 31,
2025
|
|||||||||
|
Allowance for credit losses
|
$
|
15,248
|
$
|
15,281
|
$
|
15,374
|
||||||
|
Loans receivable (GAAP)
|
$
|
1,092,484
|
$
|
1,085,166
|
$
|
1,062,460
|
||||||
|
Exclude: Government Guaranteed loans
|
(42,670
|
)
|
(43,983
|
)
|
(47,373
|
)
|
||||||
|
Loans receivable excluding Government Guaranteed loans (non-GAAP)
|
$
|
1,049,814
|
$
|
1,041,183
|
$
|
1,015,087
|
||||||
|
Allowance for credit losses to loans receivable (GAAP)
|
1.40
|
%
|
1.41
|
%
|
1.45
|
%
|
||||||
|
Allowance for credit losses to loans receivable excluding Government
Guaranteed loans (non-GAAP)
|
1.45
|
%
|
1.47
|
%
|
1.51
|
%
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||
|
Consolidated Balance Sheets
|
||||||||||||
|
(In thousands, except share data) (Unaudited)
|
March 31, 2026
|
December 31, 2025
|
March 31, 2025
|
|||||||||
|
ASSETS
|
||||||||||||
|
Cash and cash equivalents (including interest-earning accounts of $104,131,
|
$
|
116,866
|
$
|
28,641
|
$
|
29,414
|
||||||
|
$14,565 and $14,375)
|
||||||||||||
|
Investment securities:
|
||||||||||||
|
Available for sale, at estimated fair value
|
154,768
|
118,506
|
119,436
|
|||||||||
|
Held to maturity, at amortized cost
|
-
|
183,079
|
203,079
|
|||||||||
|
Loans receivable (net of allowance for credit losses of $15,248,
|
||||||||||||
|
$15,281 and $15,374)
|
1,077,236
|
1,069,885
|
1,047,086
|
|||||||||
|
Prepaid expenses and other assets
|
13,153
|
11,997
|
12,523
|
|||||||||
|
Accrued interest receivable
|
4,133
|
4,808
|
4,525
|
|||||||||
|
Federal Home Loan Bank ("FHLB") stock, at cost
|
1,631
|
3,626
|
4,342
|
|||||||||
|
Premises and equipment, net
|
20,918
|
21,406
|
22,304
|
|||||||||
|
Financing lease right-of-use assets
|
1,048
|
1,067
|
1,125
|
|||||||||
|
Deferred income taxes, net
|
12,124
|
7,583
|
8,625
|
|||||||||
|
Goodwill
|
27,076
|
27,076
|
27,076
|
|||||||||
|
Core deposit intangible ("CDI"), net
|
77
|
101
|
171
|
|||||||||
|
Bank owned life insurance ("BOLI")
|
34,779
|
34,536
|
33,617
|
|||||||||
|
TOTAL ASSETS
|
$
|
1,463,809
|
$
|
1,512,311
|
$
|
1,513,323
|
||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
LIABILITIES:
|
||||||||||||
|
Deposits
|
$
|
1,254,185
|
$
|
1,233,518
|
$
|
1,232,328
|
||||||
|
Accrued expenses and other liabilities
|
18,082
|
24,565
|
14,777
|
|||||||||
|
Advance payments by borrowers for taxes and insurance
|
607
|
313
|
614
|
|||||||||
|
FHLB advances
|
16,100
|
60,500
|
27,091
|
|||||||||
|
Junior subordinated debentures
|
27,179
|
27,157
|
76,400
|
|||||||||
|
Finance lease liability
|
2,020
|
2,041
|
2,099
|
|||||||||
|
Total liabilities
|
1,318,173
|
1,348,094
|
1,353,309
|
|||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||||||
|
Serial preferred stock, $.01 par value; 250,000 authorized,
|
||||||||||||
|
issued and outstanding, none
|
-
|
-
|
-
|
|||||||||
|
Common stock, $.01 par value; 50,000,000 authorized,
|
||||||||||||
|
March 31, 2026 - 20,564,719 issued and outstanding;
|
||||||||||||
|
December 31, 2025 - 20,710,901 issued and outstanding;
|
203
|
205
|
208
|
|||||||||
|
March 31, 2025 - 20,976,200 issued and outstanding;
|
||||||||||||
|
Additional paid-in capital
|
51,112
|
51,850
|
53,392
|
|||||||||
|
Retained earnings
|
113,713
|
122,167
|
119,717
|
|||||||||
|
Accumulated other comprehensive loss
|
(19,392
|
)
|
(10,005
|
)
|
(13,303
|
)
|
||||||
|
Total shareholders' equity
|
145,636
|
164,217
|
160,014
|
|||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,463,809
|
$
|
1,512,311
|
$
|
1,513,323
|
||||||
|
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
|
||||||||||||||||||||
|
Consolidated Statements of Income
|
||||||||||||||||||||
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||||
|
(In thousands, except share data) (Unaudited)
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
March 31, 2026
|
March 31, 2025
|
|||||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||||||
|
Interest and fees on loans receivable
|
$
|
13,673
|
$
|
14,325
|
$
|
12,685
|
$
|
55,017
|
$
|
50,621
|
||||||||||
|
Interest on investment securities - taxable
|
1,288
|
1,338
|
1,484
|
5,688
|
6,918
|
|||||||||||||||
|
Interest on investment securities - nontaxable
|
64
|
64
|
64
|
258
|
260
|
|||||||||||||||
|
Other interest and dividends
|
268
|
241
|
261
|
1,045
|
1,163
|
|||||||||||||||
|
Total interest and dividend income
|
15,293
|
15,968
|
14,494
|
62,008
|
58,962
|
|||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||
|
Interest on deposits
|
4,247
|
4,368
|
3,910
|
16,749
|
15,313
|
|||||||||||||||
|
Interest on borrowings
|
865
|
1,055
|
1,391
|
4,911
|
7,305
|
|||||||||||||||
|
Total interest expense
|
5,112
|
5,423
|
5,301
|
21,660
|
22,618
|
|||||||||||||||
|
Net interest income
|
10,181
|
10,545
|
9,193
|
40,348
|
36,344
|
|||||||||||||||
|
Provision for credit losses
|
1,155
|
100
|
-
|
1,255
|
100
|
|||||||||||||||
|
Net interest income after provision for credit losses
|
9,026
|
10,445
|
9,193
|
39,093
|
36,244
|
|||||||||||||||
|
NON-INTEREST INCOME:
|
||||||||||||||||||||
|
Fees and service charges
|
1,465
|
1,597
|
1,446
|
6,271
|
6,002
|
|||||||||||||||
|
Asset management fees
|
1,571
|
1,585
|
1,472
|
6,235
|
5,906
|
|||||||||||||||
|
Income from BOLI
|
243
|
231
|
226
|
986
|
941
|
|||||||||||||||
|
BOLI death benefit in excess of cash surrender value
|
-
|
-
|
261
|
-
|
261
|
|||||||||||||||
|
Loss on sale of investment securities
|
(11,350
|
)
|
-
|
-
|
(11,350
|
)
|
-
|
|||||||||||||
|
Other, net
|
37
|
91
|
302
|
594
|
1,146
|
|||||||||||||||
|
Total non-interest income (loss), net
|
(8,034
|
)
|
3,504
|
3,707
|
2,736
|
14,256
|
||||||||||||||
|
NON-INTEREST EXPENSE:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
6,874
|
7,391
|
6,763
|
28,816
|
26,099
|
|||||||||||||||
|
Occupancy and depreciation
|
1,927
|
1,874
|
1,873
|
7,528
|
7,560
|
|||||||||||||||
|
Data processing
|
852
|
856
|
746
|
3,228
|
2,948
|
|||||||||||||||
|
Amortization of CDI
|
23
|
23
|
25
|
93
|
100
|
|||||||||||||||
|
Advertising and marketing
|
235
|
255
|
284
|
1,060
|
1,278
|
|||||||||||||||
|
FDIC insurance premium
|
170
|
166
|
170
|
671
|
688
|
|||||||||||||||
|
State and local taxes
|
324
|
351
|
265
|
1,160
|
1,042
|
|||||||||||||||
|
Telecommunications
|
53
|
53
|
62
|
202
|
215
|
|||||||||||||||
|
Professional fees
|
400
|
413
|
577
|
1,583
|
1,800
|
|||||||||||||||
|
Other
|
650
|
827
|
673
|
3,322
|
2,532
|
|||||||||||||||
|
Total non-interest expense
|
11,508
|
12,209
|
11,438
|
47,663
|
44,262
|
|||||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
(10,516
|
)
|
1,740
|
1,462
|
(5,834
|
)
|
6,238
|
|||||||||||||
|
PROVISION FOR (BENEFIT OF) INCOME TAXES
|
(2,474
|
)
|
363
|
314
|
(1,493
|
)
|
1,335
|
|||||||||||||
|
NET INCOME (LOSS)
|
$
|
(8,042
|
)
|
$
|
1,377
|
$
|
1,148
|
$
|
(4,341
|
)
|
$
|
4,903
|
||||||||
|
Earnings (loss) per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
(0.39
|
)
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.21
|
)
|
$
|
0.23
|
||||||||
|
Diluted
|
$
|
(0.39
|
)
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.21
|
)
|
$
|
0.23
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
20,670,199
|
20,762,668
|
21,007,294
|
20,839,900
|
21,063,467
|
|||||||||||||||
|
Diluted
|
20,670,199
|
20,762,668
|
21,007,294
|
20,839,900
|
21,063,467
|
|||||||||||||||
|
(Dollars in thousands)
|
At or for the
three months ended
|
At or for the
twelve months ended
|
||||||||||||||||||
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
March 31, 2026
|
March 31, 2025
|
||||||||||||||||
|
AVERAGE BALANCES
|
||||||||||||||||||||
|
Average interest-earning assets
|
$
|
1,412,633
|
$
|
1,417,625
|
$
|
1,412,406
|
$
|
1,414,802
|
$
|
1,433,071
|
||||||||||
|
Average interest-bearing liabilities
|
1,030,844
|
1,017,872
|
1,011,116
|
1,019,488
|
1,010,592
|
|||||||||||||||
|
Net average earning assets
|
381,789
|
399,753
|
401,290
|
395,314
|
422,479
|
|||||||||||||||
|
Average loans
|
1,083,614
|
1,080,560
|
1,047,718
|
1,071,901
|
1,044,370
|
|||||||||||||||
|
Average deposits
|
1,254,645
|
1,247,682
|
1,219,130
|
1,231,350
|
1,220,120
|
|||||||||||||||
|
Average equity
|
164,918
|
164,496
|
159,766
|
163,601
|
158,570
|
|||||||||||||||
|
Average tangible equity (non-GAAP)
|
137,750
|
137,305
|
132,506
|
136,398
|
131,271
|
|||||||||||||||
|
ASSET QUALITY
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
|||||||||
|
Non-performing loans
|
$
|
7,764
|
$
|
1,129
|
$
|
155
|
||||||
|
Non-performing loans to total loans
|
0.71
|
%
|
0.10
|
%
|
0.01
|
%
|
||||||
|
Non-performing assets
|
$
|
7,764
|
$
|
1,129
|
$
|
155
|
||||||
|
Non-performing assets to total assets
|
0.53
|
%
|
0.07
|
%
|
0.01
|
%
|
||||||
|
Net loan charge-offs (recoveries) in the quarter
|
$
|
1,105
|
$
|
246
|
$
|
(22
|
)
|
|||||
|
Net charge-offs (recoveries) in the quarter/average net loans
|
0.41
|
%
|
0.09
|
%
|
(0.01
|
)%
|
||||||
|
Real estate/repossessed assets owned
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Allowance for credit losses
|
$
|
15,248
|
$
|
15,281
|
$
|
15,374
|
||||||
|
Average interest-earning assets to average
|
||||||||||||
|
interest-bearing liabilities
|
137.04
|
%
|
139.27
|
%
|
139.69
|
%
|
||||||
|
Allowance for credit losses to
|
||||||||||||
|
non-performing loans
|
196.39
|
%
|
1353.50
|
%
|
9918.71
|
%
|
||||||
|
Allowance for credit losses to total loans
|
1.40
|
%
|
1.41
|
%
|
1.45
|
%
|
||||||
|
Shareholders' equity to assets
|
9.95
|
%
|
10.86
|
%
|
10.57
|
%
|
||||||
|
CAPITAL RATIOS
|
||||||||||||
|
Total capital (to risk weighted assets)
|
15.62
|
%
|
16.47
|
%
|
16.27
|
%
|
||||||
|
Tier 1 capital (to risk weighted assets)
|
14.37
|
%
|
15.21
|
%
|
15.01
|
%
|
||||||
|
Common equity tier 1 (to risk weighted assets)
|
14.37
|
%
|
15.21
|
%
|
15.01
|
%
|
||||||
|
Tier 1 capital (to average tangible assets)
|
10.60
|
%
|
10.86
|
%
|
11.10
|
%
|
||||||
|
Tangible common equity (to average tangible assets) (non-GAAP)
|
8.25
|
%
|
9.23
|
%
|
8.93
|
%
|
||||||
|
DEPOSIT MIX
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
|||||||||
|
Interest checking
|
$
|
316,449
|
$
|
319,242
|
$
|
285,035
|
||||||
|
Regular savings
|
153,490
|
157,581
|
168,287
|
|||||||||
|
Money market deposit accounts
|
242,169
|
224,861
|
236,044
|
|||||||||
|
Non-interest checking
|
293,458
|
291,207
|
315,503
|
|||||||||
|
Certificates of deposit
|
248,619
|
240,627
|
227,459
|
|||||||||
|
Total deposits
|
$
|
1,254,185
|
$
|
1,233,518
|
$
|
1,232,328
|
||||||
|
COMPOSITION OF COMMERCIAL AND CONSTRUCTION LOANS
|
||||||||||||||||
|
Other
|
Commercial
|
|||||||||||||||
|
Commercial
|
Real Estate
|
Real Estate
|
& Construction
|
|||||||||||||
|
Business
|
Mortgage
|
Construction
|
Total
|
|||||||||||||
|
March 31, 2026
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial business
|
$
|
219,846
|
$
|
-
|
$
|
-
|
$
|
219,846
|
||||||||
|
Commercial construction
|
-
|
-
|
13,619
|
13,619
|
||||||||||||
|
Office buildings
|
-
|
115,462
|
-
|
115,462
|
||||||||||||
|
Warehouse/industrial
|
-
|
118,292
|
-
|
118,292
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
90,388
|
-
|
90,388
|
||||||||||||
|
Assisted living facilities
|
-
|
343
|
-
|
343
|
||||||||||||
|
Single purpose facilities
|
-
|
287,149
|
-
|
287,149
|
||||||||||||
|
Land
|
-
|
9,143
|
-
|
9,143
|
||||||||||||
|
Multi-family
|
-
|
103,614
|
-
|
103,614
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
10,421
|
10,421
|
||||||||||||
|
Total
|
$
|
219,846
|
$
|
724,391
|
$
|
24,040
|
$
|
968,277
|
||||||||
|
March 31, 2025
|
(Dollars in thousands)
|
|||||||||||||||
|
Commercial business
|
$
|
232,935
|
$
|
-
|
$
|
-
|
$
|
232,935
|
||||||||
|
Commercial construction
|
-
|
-
|
18,368
|
18,368
|
||||||||||||
|
Office buildings
|
-
|
110,949
|
-
|
110,949
|
||||||||||||
|
Warehouse/industrial
|
-
|
114,925
|
-
|
114,925
|
||||||||||||
|
Retail/shopping centers/strip malls
|
-
|
88,815
|
-
|
88,815
|
||||||||||||
|
Assisted living facilities
|
-
|
358
|
-
|
358
|
||||||||||||
|
Single purpose facilities
|
-
|
277,137
|
-
|
277,137
|
||||||||||||
|
Land
|
-
|
4,610
|
-
|
4,610
|
||||||||||||
|
Multi-family
|
-
|
91,452
|
-
|
91,452
|
||||||||||||
|
One-to-four family construction
|
-
|
-
|
10,814
|
10,814
|
||||||||||||
|
Total
|
$
|
232,935
|
$
|
688,246
|
$
|
29,182
|
$
|
950,363
|
||||||||
|
LOAN MIX
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
|||||||||
|
Commercial and construction
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
219,846
|
$
|
223,904
|
$
|
232,935
|
||||||
|
Other real estate mortgage
|
724,391
|
706,051
|
688,246
|
|||||||||
|
Real estate construction
|
24,040
|
26,639
|
29,182
|
|||||||||
|
Total commercial and construction
|
968,277
|
956,594
|
950,363
|
|||||||||
|
Consumer
|
||||||||||||
|
Real estate one-to-four family
|
96,698
|
98,929
|
97,683
|
|||||||||
|
Other installment
|
27,509
|
29,643
|
14,414
|
|||||||||
|
Total consumer
|
124,207
|
128,572
|
112,097
|
|||||||||
|
Total loans
|
1,092,484
|
1,085,166
|
1,062,460
|
|||||||||
|
Less:
|
||||||||||||
|
Allowance for credit losses
|
15,248
|
15,281
|
15,374
|
|||||||||
|
Loans receivable, net
|
$
|
1,077,236
|
$
|
1,069,885
|
$
|
1,047,086
|
||||||
|
DETAIL OF NON-PERFORMING ASSETS
|
||||||||||||
|
Northwest
|
Southwest
|
|||||||||||
|
Oregon
|
Washington
|
Total
|
||||||||||
|
March 31, 2026
|
(Dollars in thousands)
|
|||||||||||
|
Commercial business
|
$
|
125
|
$
|
519
|
$
|
644
|
||||||
|
Commercial real estate
|
7,077
|
36
|
7,113
|
|||||||||
|
Consumer
|
-
|
7
|
7
|
|||||||||
|
Total non-performing assets
|
$
|
7,202
|
$
|
562
|
$
|
7,764
|
||||||
|
At or for the
three months ended
|
At or for the
twelve months ended
|
|||||||||||||||||||
|
SELECTED OPERATING DATA
|
March 31, 2026
|
Dec. 31, 2025
|
March 31, 2025
|
March 31, 2026
|
March 31, 2025
|
|||||||||||||||
|
Efficiency ratio (4)
|
536.00
|
%
|
86.90
|
%
|
88.67
|
%
|
110.63
|
%
|
87.47
|
%
|
||||||||||
|
Coverage ratio (6)
|
88.47
|
%
|
86.37
|
%
|
80.37
|
%
|
84.65
|
%
|
82.11
|
%
|
||||||||||
|
Return on average assets (1)
|
-2.17
|
%
|
0.36
|
%
|
0.31
|
%
|
-0.29
|
%
|
0.32
|
%
|
||||||||||
|
Return on average equity (1)
|
-19.77
|
%
|
3.32
|
%
|
2.91
|
%
|
-2.65
|
%
|
3.09
|
%
|
||||||||||
|
Return on average tangible equity (1) (non-GAAP)
|
-23.67
|
%
|
3.98
|
%
|
3.51
|
%
|
-3.18
|
%
|
3.74
|
%
|
||||||||||
|
NET INTEREST SPREAD
|
||||||||||||||||||||
|
Yield on loans
|
5.12
|
%
|
5.26
|
%
|
4.91
|
%
|
5.13
|
%
|
4.85
|
%
|
||||||||||
|
Yield on investment securities
|
1.82
|
%
|
1.77
|
%
|
1.84
|
%
|
1.87
|
%
|
1.96
|
%
|
||||||||||
|
Total yield on interest-earning assets
|
4.39
|
%
|
4.47
|
%
|
4.17
|
%
|
4.39
|
%
|
4.12
|
%
|
||||||||||
|
Cost of interest-bearing deposits
|
1.80
|
%
|
1.85
|
%
|
1.76
|
%
|
1.82
|
%
|
1.74
|
%
|
||||||||||
|
Cost of FHLB advances and other borrowings
|
4.88
|
%
|
5.05
|
%
|
5.21
|
%
|
5.08
|
%
|
5.70
|
%
|
||||||||||
|
Total cost of interest-bearing liabilities
|
2.01
|
%
|
2.11
|
%
|
2.13
|
%
|
2.12
|
%
|
2.24
|
%
|
||||||||||
|
Spread (7)
|
2.38
|
%
|
2.36
|
%
|
2.04
|
%
|
2.27
|
%
|
1.88
|
%
|
||||||||||
|
Net interest margin
|
2.92
|
%
|
2.96
|
%
|
2.65
|
%
|
2.86
|
%
|
2.54
|
%
|
||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Basic earnings (loss) per share (2)
|
$
|
(0.39
|
)
|
$
|
0.07
|
$
|
0.05
|
$
|
(0.21
|
)
|
$
|
0.23
|
||||||||
|
Diluted earnings (loss) per share (3)
|
(0.39
|
)
|
0.07
|
0.05
|
(0.21
|
)
|
0.23
|
|||||||||||||
|
Book value per share (5)
|
7.08
|
7.93
|
7.63
|
7.08
|
7.63
|
|||||||||||||||
|
Tangible book value per share (5) (non-GAAP)
|
5.76
|
6.62
|
6.33
|
5.76
|
6.33
|
|||||||||||||||
|
Market price per share:
|
||||||||||||||||||||
|
High for the period
|
$
|
5.66
|
$
|
5.56
|
$
|
5.75
|
$
|
6.40
|
$
|
5.88
|
||||||||||
|
Low for the period
|
5.01
|
5.02
|
5.08
|
4.82
|
3.64
|
|||||||||||||||
|
Close for period end
|
5.50
|
5.02
|
5.65
|
5.50
|
5.65
|
|||||||||||||||
|
Cash dividends declared per share
|
0.0200
|
0.0200
|
0.0200
|
0.0800
|
0.0800
|
|||||||||||||||
|
Average number of shares outstanding:
|
||||||||||||||||||||
|
Basic (2)
|
20,670,199
|
20,762,668
|
21,007,294
|
20,839,900
|
21,063,467
|
|||||||||||||||
|
Diluted (3)
|
20,670,199
|
20,762,668
|
21,007,294
|
20,839,900
|
21,063,467
|
|||||||||||||||
|
(1)
|
Amounts for the periods shown are annualized.
|
|
(2)
|
Amounts exclude ESOP shares not committed to be released.
|
|
(3)
|
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
|
|
(4)
|
Non-interest expense divided by net interest income and non-interest income.
|
|
(5)
|
Amounts calculated based on shareholders' equity and include ESOP shares not committed to be released.
|
|
(6)
|
Net interest income divided by non-interest expense.
|
|
(7)
|
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.
|