10/15/2026 | Press release | Distributed by Public on 10/15/2026 06:01
|
|
- |
Net income of $10.20 million compared to $8.35 million, an increase of 22.25%
|
|
|
- |
Earnings per share of $1.06 compared to $0.87, an increase of 21.84%
|
|
|
- |
Total assets of $2.01 billion compared to $1.91 billion, an increase of 4.84%
|
|
|
- |
Total loans of $1.63 billion compared to $1.60 billion, an increase of 2.22%
|
|
|
- |
Pre-provision pre-tax earnings of $13.62 million compared to $11.02 million, an increase of 23.65%
|
|
|
- |
Total interest income of $31.93 million compared to $30.93 million, an increase of 3.25%
|
|
|
|
For the Three Months Ended
|
||||||
|
|
|
September 30,
2026
|
|
|
June 30,
2026
|
|
||
|
Calculation of Pre-Provision Pre-Tax Earnings
|
(Dollars in thousands)
|
|||||||
|
Net Income
|
$
|
10,203
|
$
|
8,346
|
||||
|
Income Tax Expense
|
3,412
|
2,669
|
||||||
|
Pre-tax net income
|
13,615
|
11,015
|
||||||
|
Add back: Provision for credit losses
|
-
|
-
|
||||||
|
Add back: (Gain)Loss on sales/calls of AFS debt securities
|
5
|
-
|
||||||
|
Pre-provision pre-tax earnings
|
$
|
13,620
|
$
|
11,015
|
||||
|
Assets
|
September 30,
2026 (unaudited) |
December 31,
2025
|
||||||
|
|
(Dollars in thousands)
|
|||||||
|
Cash and due from banks
|
$
|
277,176
|
$
|
244,635
|
||||
|
Interest-bearing time deposits in other banks
|
-
|
10,457
|
||||||
|
Available-for-sale debt securities (amortized cost of $51,714 and $57,316 at September 30,2026
and December 31, 2025, respectively)
|
47,539
|
54,019
|
||||||
|
Loans, net of allowance for credit losses of $19,367 and $19,407 at September 30, 2026 and
December 31, 2025, respectively
|
1,613,521
|
1,587,024
|
||||||
|
Loans held for sale
|
2,677
|
2,078
|
||||||
|
Premises and equipment, net
|
27,131
|
21,884
|
||||||
|
Nonmarketable equity securities
|
1,376
|
1,165
|
||||||
|
Core deposit intangibles
|
658
|
752
|
||||||
|
Goodwill
|
11,208
|
11,208
|
||||||
|
Interest receivable and other assets
|
25,700
|
30,418
|
||||||
|
Total assets
|
$
|
2,006,986
|
$
|
1,963,640
|
||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Deposits
|
||||||||
|
Noninterest-bearing
|
$
|
328,111
|
$
|
341,416
|
||||
|
Interest-bearing
|
1,392,947
|
1,359,417
|
||||||
|
Total deposits
|
1,721,058
|
1,700,833
|
||||||
|
Income taxes payable
|
139
|
594
|
||||||
|
Interest payable and other liabilities
|
12,064
|
11,218
|
||||||
|
Total liabilities
|
1,733,261
|
1,712,645
|
||||||
|
Shareholders' equity
|
||||||||
|
Common stock, $0.01 par value; 50,000,000 shares authorized; shares
issued and outstanding: 9,525,856 and 9,462,656 at September 30, 2026 and December 31, 2025, respectively
|
95
|
95
|
||||||
|
Additional paid-in capital
|
104,575
|
103,739
|
||||||
|
Retained earnings
|
172,264
|
149,707
|
||||||
|
Accumulated other comprehensive loss
|
(3,209
|
)
|
(2,546
|
)
|
||||
|
Total shareholders' equity
|
273,725
|
250,995
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
2,006,986
|
$
|
1,963,640
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2026
(unaudited) |
2025
(unaudited) |
2026
(unaudited) |
2025
(unaudited) |
|||||||||||||
|
Interest Income
|
(Dollars in thousands)
|
|||||||||||||||
|
Loans, including fees
|
$
|
29,513
|
$
|
30,914
|
$
|
90,105
|
$
|
87,207
|
||||||||
|
Interest-bearing time deposits in other banks
|
9
|
160
|
160
|
406
|
||||||||||||
|
Debt securities, taxable
|
243
|
266
|
742
|
827
|
||||||||||||
|
Debt securities, tax-exempt
|
57
|
60
|
176
|
187
|
||||||||||||
|
Other interest and dividend income
|
2,110
|
2,317
|
5,460
|
7,315
|
||||||||||||
|
Total interest income
|
31,932
|
33,717
|
96,643
|
95,942
|
||||||||||||
|
Interest Expense
|
||||||||||||||||
|
Deposits
|
9,631
|
10,691
|
28,244
|
30,334
|
||||||||||||
|
Total interest expense
|
9,631
|
10,691
|
28,244
|
30,334
|
||||||||||||
|
Net Interest Income
|
22,301
|
23,026
|
68,399
|
65,608
|
||||||||||||
|
Provision for Credit Losses
|
-
|
700
|
-
|
700
|
||||||||||||
|
Net Interest Income After Provision for Credit Losses
|
22,301
|
22,326
|
68,399
|
64,908
|
||||||||||||
|
Noninterest Income
|
||||||||||||||||
|
Mortgage lending income
|
492
|
391
|
1,343
|
1,000
|
||||||||||||
|
Loss on sales, prepayments, and calls of available-for-sale debt securities
|
(5
|
)
|
(10
|
)
|
(5
|
)
|
(10
|
)
|
||||||||
|
Service charges on deposit accounts
|
235
|
248
|
699
|
697
|
||||||||||||
|
Other
|
347
|
1,581
|
2,000
|
4,976
|
||||||||||||
|
Total noninterest income
|
1,069
|
2,210
|
4,037
|
6,663
|
||||||||||||
|
Noninterest Expense
|
||||||||||||||||
|
Salaries and employee benefits
|
5,740
|
5,829
|
18,267
|
16,829
|
||||||||||||
|
Furniture and equipment
|
362
|
342
|
1,126
|
954
|
||||||||||||
|
Occupancy
|
659
|
668
|
2,069
|
1,890
|
||||||||||||
|
Data and item processing
|
562
|
515
|
1,650
|
1,615
|
||||||||||||
|
Accounting, marketing and legal fees
|
902
|
221
|
1,924
|
484
|
||||||||||||
|
Regulatory assessments
|
259
|
248
|
777
|
545
|
||||||||||||
|
Advertising and public relations
|
171
|
212
|
441
|
629
|
||||||||||||
|
Travel, lodging and entertainment
|
185
|
112
|
359
|
289
|
||||||||||||
|
Other
|
915
|
2,203
|
5,372
|
5,729
|
||||||||||||
|
Total noninterest expense
|
9,755
|
10,350
|
31,985
|
28,964
|
||||||||||||
|
Income Before Taxes
|
13,615
|
14,186
|
40,451
|
42,607
|
||||||||||||
|
Income tax expense
|
3,412
|
3,342
|
9,896
|
10,322
|
||||||||||||
|
Net Income
|
$
|
10,203
|
$
|
10,844
|
$
|
30,555
|
$
|
32,285
|
||||||||
|
Earnings per common share - basic
|
$
|
1.07
|
$
|
1.15
|
$
|
3.21
|
$
|
3.42
|
||||||||
|
Earnings per common share - diluted
|
1.06
|
1.13
|
3.18
|
3.38
|
||||||||||||
|
Weighted average common shares outstanding - basic
|
9,524,105
|
9,450,984
|
9,511,608
|
9,440,655
|
||||||||||||
|
Weighted average common shares outstanding - diluted
|
9,639,992
|
9,597,914
|
9,615,649
|
9,565,726
|
||||||||||||
|
Other Comprehensive (Loss) Income
|
||||||||||||||||
|
Unrealized (losses) gains on securities, net of tax (benefit) expense of ($209) and $223 for the three months ended September 30, 2026 and 2025, respectively; net of tax (benefit) expense of ($214) and $642 for the nine months ended September 30, 2026 and 2025, respectively
|
$
|
(640
|
)
|
$
|
713
|
$
|
(667
|
)
|
$
|
1,942
|
||||||
|
Reclassification adjustment for realized losses included in net income net of tax of $1 and $2 for the three months ended September 30, 2026 and 2025, respectively; $1 and $2 for the nine months ended September 30, 2026 and 2025, respectively
|
4
|
8
|
4
|
8
|
||||||||||||
|
Other comprehensive (loss) income
|
$
|
(636
|
)
|
$
|
721
|
$
|
(663
|
)
|
$
|
1,950
|
||||||
|
Comprehensive Income
|
$
|
9,567
|
$
|
11,565
|
$
|
29,892
|
$
|
34,235
|
||||||||
|
|
Net Interest Margin
|
|||||||||||||||||||||||
|
|
For the Three Months Ended September 30,
|
|||||||||||||||||||||||
|
|
2026
(unaudited) |
2025
(unaudited) |
||||||||||||||||||||||
|
|
Average
Balance |
Interest
Income/ Expense |
Average
Yield/ Rate |
Average
Balance |
Interest
Income/ Expense |
Average
Yield/ Rate |
||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Interest-Earning Assets:
|
||||||||||||||||||||||||
|
Short-term investments
|
$
|
234,057
|
$
|
2,119
|
3.59
|
%
|
$
|
228,755
|
$
|
2,477
|
4.30
|
%
|
||||||||||||
|
Debt securities, taxable
|
40,889
|
243
|
2.36
|
45,853
|
266
|
2.30
|
||||||||||||||||||
|
Debt securities, tax exempt
|
10,695
|
57
|
2.11
|
11,972
|
60
|
1.99
|
||||||||||||||||||
|
Loans held for sale
|
3,519
|
33
|
3.72
|
1,780
|
-
|
-
|
||||||||||||||||||
|
Total loans(1)
|
1,566,740
|
29,480
|
7.46
|
1,512,147
|
30,914
|
8.11
|
||||||||||||||||||
|
Total interest-earning assets
|
1,855,900
|
31,932
|
6.83
|
1,800,507
|
33,717
|
7.43
|
||||||||||||||||||
|
Noninterest-earning assets
|
40,508
|
42,578
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,896,408
|
$
|
1,843,085
|
||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
1,012,427
|
$
|
7,015
|
2.75
|
%
|
$
|
1,040,322
|
$
|
8,388
|
3.20
|
%
|
||||||||||||
|
Time deposits
|
292,564
|
2,616
|
3.55
|
233,433
|
2,303
|
3.91
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,304,991
|
9,631
|
2.93
|
1,273,755
|
10,691
|
3.33
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
$
|
1,304,991
|
9,631
|
2.93
|
$
|
1,273,755
|
10,691
|
3.33
|
||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
$
|
308,711
|
$
|
320,238
|
||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
11,377
|
11,501
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
320,088
|
331,739
|
||||||||||||||||||||||
|
Shareholders' equity
|
271,329
|
237,591
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
1,896,408
|
$
|
1,843,085
|
||||||||||||||||||||
|
Net interest income
|
$
|
22,301
|
$
|
23,026
|
||||||||||||||||||||
|
Net interest spread
|
3.90
|
%
|
4.10
|
%
|
||||||||||||||||||||
|
Net interest margin
|
4.77
|
%
|
5.07
|
%
|
||||||||||||||||||||
|
(1)
|
Nonaccrual loans are included in total loans
|
|
Net Interest Margin
|
||||||||||||||||||||||||
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2026
(unaudited) |
2025
(unaudited) |
|||||||||||||||||||||||
|
Average
Balance |
Interest
Income/ Expense |
Average
Yield/ Rate |
Average
Balance |
Interest
Income/ Expense |
Average
Yield/ Rate |
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest-Earning Assets:
|
||||||||||||||||||||||||
|
Short-term investments
|
$
|
209,553
|
$
|
5,620
|
3.59
|
%
|
$
|
238,118
|
$
|
7,721
|
4.34
|
%
|
||||||||||||
|
Debt securities, taxable
|
42,196
|
742
|
2.35
|
47,248
|
827
|
2.34
|
||||||||||||||||||
|
Debt securities, tax exempt
|
10,906
|
176
|
2.16
|
12,327
|
187
|
2.03
|
||||||||||||||||||
|
Loans held for sale
|
2,506
|
93
|
4.96
|
1,453
|
-
|
-
|
||||||||||||||||||
|
Total loans(1)
|
1,583,699
|
90,012
|
7.60
|
1,453,557
|
87,207
|
8.02
|
||||||||||||||||||
|
Total interest-earning assets
|
1,848,860
|
96,643
|
6.99
|
1,752,703
|
95,942
|
7.32
|
||||||||||||||||||
|
Noninterest-earning assets
|
39,059
|
41,871
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,887,919
|
$
|
1,794,574
|
||||||||||||||||||||
|
Funding sources:
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Transaction accounts
|
$
|
1,024,563
|
$
|
20,958
|
2.73
|
%
|
$
|
1,001,583
|
$
|
23,182
|
3.09
|
%
|
||||||||||||
|
Time deposits
|
273,187
|
7,286
|
3.57
|
235,278
|
7,152
|
4.06
|
||||||||||||||||||
|
Total interest-bearing deposits
|
1,297,750
|
28,244
|
2.91
|
1,236,861
|
30,334
|
3.28
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
$
|
1,297,750
|
$
|
28,244
|
2.91
|
$
|
1,236,861
|
$
|
30,334
|
3.28
|
||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
$
|
316,459
|
$
|
319,346
|
||||||||||||||||||||
|
Other noninterest-bearing liabilities
|
10,023
|
10,657
|
||||||||||||||||||||||
|
Total noninterest-bearing liabilities
|
326,482
|
330,003
|
||||||||||||||||||||||
|
Shareholders' equity
|
263,687
|
227,710
|
||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
1,887,919
|
$
|
1,794,574
|
||||||||||||||||||||
|
Net interest income
|
$
|
68,399
|
$
|
65,608
|
||||||||||||||||||||
|
Net interest spread
|
4.08
|
%
|
4.04
|
%
|
||||||||||||||||||||
|
Net interest margin
|
4.95
|
%
|
5.00
|
%
|
||||||||||||||||||||
|
(1)
|
Nonaccrual loans are included in total loans
|