Copper Property CTL Pass Through Trust

09/05/2025 | Press release | Distributed by Public on 09/05/2025 14:16

Regulation FD Presentation (Form 8-K)



Monthly/Quarterly Reporting Package

August 2025



Contact Us
For additional information, please contact:
Jessica Cummins at (847) 313-4755
Distribution Date: 9/10/2025
Record Date: 9/9/2025
Determination Date: 8/31/2025


Table of Contents
SECTION I- Monthly Reporting Schedules
4
Monthly Certificate Distribution Detail
5
Monthly Cash Source and Uses
6
Monthly Cash Distributions
7
Property Sales This Month
8
Retail Portfolio as of Determination Date
9
Distribution Center Portfolio as of Determination Date
11
Landlord and Tenant Option Properties as of Determination Date
12
Substitution Properties This Month
13
Monthly Leasing Activity: Retail Properties
14
Summary Select Financial Information
15
SECTION II - Provided Quarterly
16
Master Lease Retail Tenant Operating Performance for Retail Portfolio as of Determination Date
N/A
Master Lease Guarantor Operating Performance
N/A
SECTION III
17
Management's Comments
18
SECTION IV - Provided Quarterly - Penney Intermediate Holdings LLC Financial Statements
19
Narrative Report N/A
Consolidated Statement of Operations N/A
Consolidated Balance Sheet N/A
Consolidated Statement of Member's Equity N/A
Consolidated Statement of Cash Flows N/A
Notes to the Consolidated Financial Statements N/A
Statement of Consolidated Adjusted EBITDA N/A
SECTION V - Definitions and Disclaimers
20
Definitions
21
Disclaimer
22

Trustee Manager
GLAS Trust Company, LLC Hilco JCP, LLC
3 Second Street, Suite 206 5 Revere Drive, Suite 410
Jersey City, NJ 07311 Northbrook, IL
Contact: Jeffrey Schoenfeld Contact: Larry Finger
Phone: 201-839-2187 Phone: 703-244-4588
Email: [email protected] Email: [email protected]


www.ctltrust.net
2

Contact Us
For additional information, please contact:
Jessica Cummins at (847) 313-4755
Distribution Date: 9/10/2025
Record Date: 9/9/2025
Determination Date: 8/31/2025


Copper Property CTL Pass Through Trust published this content on September 05, 2025, and is solely responsible for the information contained herein. Distributed via SEC EDGAR on September 05, 2025 at 20:16 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]