08/19/2026 | Press release | Distributed by Public on 08/19/2026 13:01
| Page | |
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Balance Sheets - March 31, 2026 (Unaudited) and December 31, 2025 (As Restated)
|
|
|
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited and As Restated)
|
|
|
Condensed Statements of Stockholders' Equity for the Three Months Ended March 31, 2026 and 2025 (Unaudited and As Restated)
|
|
|
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited and As Restated)
|
|
|
Notes to Condensed Financial Statements (Unaudited and As Restated)
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 4. Controls and Procedures
|
|
|
PART II. OTHER INFORMATION
|
|
|
Item 5. Other Information
|
|
|
Item 6. Exhibits
|
|
|
SIGNATURES
|
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
|
(Unaudited and As Restated) |
(As Restated) | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 5,715,460 | $ | 6,248,223 | ||||
|
Held-to-maturity securities
|
11,680,204 | 10,618,881 | ||||||
|
Accounts receivable, net of allowance for credit losses of $30,000
|
3,210,317 | 3,786,681 | ||||||
|
Other current assets
|
1,098,287 | 1,131,686 | ||||||
|
Total current assets
|
21,704,268 | 21,785,471 | ||||||
|
Held-to-maturity securities
|
971,000 | 1,997,000 | ||||||
|
Property and equipment, net
|
442,746 | 415,859 | ||||||
|
Operating lease right-of-use asset, net
|
76,695 | 84,525 | ||||||
|
Goodwill
|
1,954,460 | 1,954,460 | ||||||
|
Deferred tax assets, net
|
58,709 | 58,709 | ||||||
|
Total assets
|
$ | 25,207,878 | $ | 26,296,024 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Unexpired subscription revenue
|
$ | 10,755,411 | $ | 10,933,761 | ||||
|
Accounts payable
|
151,184 | 169,988 | ||||||
|
Operating lease liability
|
29,859 | 29,364 | ||||||
|
Accrued expenses
|
3,189,669 | 4,067,617 | ||||||
|
Total current liabilities
|
14,126,123 | 15,200,730 | ||||||
|
Unexpired subscription revenue, less current portion
|
200,379 | 178,936 | ||||||
|
Operating lease liability, less current portion
|
46,836 | 55,161 | ||||||
|
Total liabilities
|
14,373,338 | 15,434,827 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued
|
- | - | ||||||
|
Common stock, $.01 par value; authorized 32,500,000 shares; issued and outstanding 10,767,501 shares
|
107,675 | 107,675 | ||||||
|
Additional paid-in capital
|
30,326,362 | 30,300,696 | ||||||
|
Accumulated deficit
|
(19,599,497 | ) | (19,547,174 | ) | ||||
|
Total stockholders' equity
|
10,834,540 | 10,861,197 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 25,207,878 | $ | 26,296,024 | ||||
| 2026 | 2025 | |||||||
| (As Restated) | (As Restated) | |||||||
|
Operating revenues
|
$ | 4,986,878 | $ | 4,871,412 | ||||
|
Operating expenses:
|
||||||||
|
Data and product costs
|
2,520,905 | 2,283,374 | ||||||
|
Selling, general and administrative expenses
|
2,627,637 | 2,613,546 | ||||||
|
Depreciation and amortization
|
53,820 | 85,720 | ||||||
|
Total operating expenses
|
5,202,362 | 4,982,640 | ||||||
|
Loss from operations
|
(215,484 | ) | (111,228 | ) | ||||
|
Other income, net
|
140,674 | 157,867 | ||||||
|
(Loss) income before income taxes
|
(74,810 | ) | 46,639 | |||||
|
Benefit (provision) for income taxes
|
22,487 | (54,448 | ) | |||||
|
Net loss
|
$ | (52,323 | ) | $ | (7,809 | ) | ||
|
Net loss per share - Basic and diluted
|
$ | - | $ | - | ||||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic
|
10,767,501 | 10,722,401 | ||||||
|
Diluted
|
10,767,501 | 10,722,401 | ||||||
| Total | ||||||||||||||||||||
| Additional | Accumulated | Shareholders' | ||||||||||||||||||
| Common Stock | Paid-in | Deficit | Equity | |||||||||||||||||
| Shares | Amount | Capital | (As Restated) | (As Restated) | ||||||||||||||||
|
Balance January 1, 2025
|
10,722,401 | $ | 107,224 | $ | 30,106,731 | $ | (20,058,335 | ) | $ | 10,155,620 | ||||||||||
|
Net loss
|
- | - | - | (7,809 | ) | (7,809 | ) | |||||||||||||
|
Stock-based compensation
|
- | - | 27,285 | - | 27,285 | |||||||||||||||
|
Balance March 31, 2025
|
10,722,401 | $ | 107,224 | $ | 30,134,016 | $ | (20,066,144 | ) | $ | 10,175,096 | ||||||||||
|
Balance January 1, 2026
|
10,767,501 | $ | 107,675 | $ | 30,300,696 | $ | (19,547,174 | ) | $ | 10,861,197 | ||||||||||
|
Net loss
|
- | - | - | (52,323 | ) | (52,323 | ) | |||||||||||||
|
Stock-based compensation
|
- | - | 25,666 | - | 25,666 | |||||||||||||||
|
Balance March 31, 2026
|
10,767,501 | $ | 107,675 | $ | 30,326,362 | $ | (19,599,497 | ) | $ | 10,834,540 | ||||||||||
| 2026 | 2025 | |||||||
| (As Restated) | (As Restated) | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (52,323 | ) | $ | (7,809 | ) | ||
|
Adjustments to reconcile net loss to net cash used by operating activities:
|
||||||||
|
Amortization of bond discount
|
(35,323 | ) | (53,499 | ) | ||||
|
Depreciation and amortization
|
53,820 | 85,720 | ||||||
|
Stock-based compensation
|
25,666 | 27,285 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
576,364 | (265,932 | ) | |||||
|
Other current assets
|
33,399 | (127,090 | ) | |||||
|
Unexpired subscription revenue
|
(156,907 | ) | 237,412 | |||||
|
Accounts payable
|
(18,804 | ) | (131,262 | ) | ||||
|
Accrued expenses
|
(877,948 | ) | (602,412 | ) | ||||
|
Net cash used in operating activities
|
(452,056 | ) | (837,587 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from held-to-maturity securities
|
- | 985,000 | ||||||
|
Purchase of held-to-maturity securities
|
- | (978,691 | ) | |||||
|
Purchase of property and equipment
|
(80,707 | ) | (6,000 | ) | ||||
|
Net cash (used in) provided by investing activities
|
(80,707 | ) | 309 | |||||
|
Net decrease in cash and cash equivalents
|
(532,763 | ) | (837,278 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
6,248,223 | 6,674,473 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 5,715,460 | $ | 5,837,195 | ||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
| Deferred tax assets, net | $ | - | $ | 58,709 | $ | 58,709 | ||||||
| Total assets | 26,237,315 | 58,709 | 26,296,024 | |||||||||
| Accrued expenses | 2,160,366 | 1,907,251 | 4,067,617 | |||||||||
| Total current liabilities | 13,293,479 | 1,907,251 | 15,200,730 | |||||||||
| Deferred tax liabilities, net | 355,646 | (355,646 | ) | - | ||||||||
| Total liabilities | 13,883,222 | 1,551,605 | 15,434,827 | |||||||||
| Accumulated deficit | (18,054,278 | ) | (1,492,896 | ) | (19,547,174 | ) | ||||||
| Total stockholders' equity | $ | 12,354,093 | $ | (1,492,896 | ) | $ | 10,861,197 | |||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
|
Deferred tax assets, net
|
$ | - | $ | 58,709 | $ | 58,709 | ||||||
|
Total assets
|
25,149,169 | 58,709 | 25,207,878 | |||||||||
|
Accrued expenses
|
1,171,783 | 2,017,886 | 3,189,669 | |||||||||
|
Total current liabilities
|
12,108,237 | 2,017,886 | 14,126,123 | |||||||||
|
Deferred tax liabilities, net
|
355,646 | (355,646 | ) | - | ||||||||
|
Total liabilities
|
12,711,098 | 1,662,240 | 14,373,338 | |||||||||
|
Accumulated deficit
|
(17,995,966 | ) | (1,603,531 | ) | (19,599,497 | ) | ||||||
|
Total stockholders' equity
|
$ | 12,438,071 | $ | (1,603,531 | ) | $ | 10,834,540 | |||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
|
Selling, general, and administrative expenses
|
$ | 2,505,880 | $ | 121,757 | $ | 2,627,637 | ||||||
|
Total operating expenses
|
5,080,605 | 121,757 | 5,202,362 | |||||||||
|
Loss from operations
|
(93,727 | ) | (121,757 | ) | (215,484 | ) | ||||||
|
Other income, net
|
169,803 | (29,129 | ) | 140,674 | ||||||||
|
Income (loss) before income taxes
|
76,076 | (150,886 | ) | (74,810 | ) | |||||||
|
Benefit (provision) for income taxes
|
(17,764 | ) | 40,251 | 22,487 | ||||||||
|
Net income (loss)
|
58,312 | (110,635 | ) | (52,323 | ) | |||||||
|
Net income (loss) per share - Basic and diluted
|
$ | 0.01 | $ | (0.01 | ) | $ | - | |||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
|
Selling, general, and administrative expenses
|
$ | 2,476,951 | $ | 136,595 | $ | 2,613,546 | ||||||
|
Total operating expenses
|
4,846,045 | 136,595 | 4,982,640 | |||||||||
|
Income from operations
|
25,367 | (136,595 | ) | (111,228 | ) | |||||||
|
Other income, net
|
180,833 | (22,966 | ) | 157,867 | ||||||||
|
Income before income taxes
|
206,200 | (159,561 | ) | 46,639 | ||||||||
|
Provision for income taxes
|
(47,138 | ) | (7,310 | ) | (54,448 | ) | ||||||
|
Net income (loss)
|
159,062 | (166,871 | ) | (7,809 | ) | |||||||
|
Net income (loss) per share - Basic and diluted
|
$ | 0.01 | $ | (0.01 | ) | $ | - | |||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
|
Balance as of January 1, 2026
|
||||||||||||
|
Accumulated deficit
|
$ | (18,054,278 | ) | $ | (1,492,896 | ) | $ | (19,547,174 | ) | |||
|
Total stockholders' equity
|
12,354,093 | (1,492,896 | ) | 10,861,197 | ||||||||
|
Balance as of March 31, 2026
|
||||||||||||
|
Accumulated deficit
|
$ | (17,995,966 | ) | $ | (1,603,531 | ) | $ | (19,599,497 | ) | |||
|
Total stockholders' equity
|
12,438,071 | (1,603,531 | ) | 10,834,540 | ||||||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
|
Balance as of January 1, 2025
|
||||||||||||
|
Accumulated deficit
|
$ | (19,072,209 | ) | $ | (986,126 | ) | $ | (20,058,335 | ) | |||
|
Total stockholders' equity
|
11,141,746 | (986,126 | ) | 10,155,620 | ||||||||
|
Balance as of March 31, 2025
|
||||||||||||
|
Accumulated deficit
|
$ | (18,913,147 | ) | $ | (1,152,997 | ) | $ | (20,066,144 | ) | |||
|
Total stockholders' equity
|
11,328,093 | (1,152,997 | ) | 10,175,096 | ||||||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income (loss) | $ | 58,312 | $ | (110,635 | ) | $ | (52,323 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accrued expenses | (988,583 | ) | 110,635 | (877,948 | ) | |||||||
| As Previously Reported | Adjustment | As Restated | ||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income (loss) | $ | 159,062 | $ | (166,871 | ) | $ | (7,809 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accrued expenses | (769,283 | ) | 166,871 | (602,412 | ) | |||||||
| 3 Months Ended | ||||||||
| March 31, | ||||||||
| 2026 | 2025 | |||||||
|
Data and product costs
|
$ | 9,319 | $ | 8,546 | ||||
|
Selling, general and administrative expenses
|
16,347 | 18,739 | ||||||
| $ | 25,666 | $ | 27,285 | |||||
| March 31, 2026 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Cash and cash equivalents
|
$ | 5,715,460 | $ | − | $ | − | $ | 5,715,460 | ||||||||
|
Held-to-maturity securities
|
12,651,204 | − | − | 12,651,204 | ||||||||||||
| $ | 18,366,664 | $ | − | $ | − | $ | 18,366,664 | |||||||||
| December 31, 2025 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Cash and cash equivalents
|
$ | 6,248,223 | $ | − | $ | − | $ | 6,248,223 | ||||||||
|
Held-to-maturity securities
|
12,615,881 | − | − | 12,615,881 | ||||||||||||
| $ | 18,864,104 | $ | − | $ | − | $ | 18,864,104 | |||||||||
| March 31, 2026 | ||||||||||||
| Amortized Cost | Gross Unrealized Gain | Fair Value | ||||||||||
|
Held-to-maturity securities
|
||||||||||||
|
U.S. Treasury securities
|
$ | 12,651,204 | $ | 37,796 | $ | 12,689,000 | ||||||
| December 31, 2025 | ||||||||||||
| Amortized Cost | Gross Unrealized Gain | Fair Value | ||||||||||
|
Held-to-maturity securities
|
||||||||||||
|
U.S. Treasury securities
|
$ | 12,615,881 | $ | 73,119 | $ | 12,689,000 | ||||||
|
March 31, 2026 |
|
December 31, 2025 |
||||||
|
Held-to-maturity securities:
|
||||||||
|
Due in one year or less
|
$ | 11,680,204 | $ | 10,618,881 | ||||
|
Due in 12 - 24 months
|
971,000 | 1,997,000 | ||||||
| $ | 12,651,204 | $ | 12,615,881 | |||||
|
3 Months Ended March 31, |
||||||||
| 2026 | 2025 | |||||||
|
Weighted average common shares outstanding - basic
|
10,767,501 | 10,722,401 | ||||||
|
Potential shares exercisable under stock option plans
|
− | − | ||||||
|
Less: Shares which could be repurchased under treasury stock method
|
− | − | ||||||
|
Weighted average common shares outstanding - diluted
|
10,767,501 | 10,722,401 | ||||||
|
3 Months Ended March 31, |
||||||||
|
2026 (As Restated) |
2025 (As Restated) |
|||||||
|
Segment operating revenues
|
$ | 4,986,878 | $ | 4,871,412 | ||||
|
Less: Significant segment expenses
|
||||||||
|
Data and product costs
|
||||||||
|
Employee expenses
|
1,700,701 | 1,498,114 | ||||||
|
Data feed expenses
|
522,623 | 534,901 | ||||||
|
Hosting and computer services expenses
|
150,198 | 58,714 | ||||||
|
Other data and product costs
|
147,383 | 191,645 | ||||||
|
Data and product costs subtotal
|
2,520,905 | 2,283,374 | ||||||
|
Selling, general and administrative expenses
|
||||||||
|
Employee expenses
|
1,868,786 | 1,914,112 | ||||||
|
Professional fee expenses
|
331,945 | 103,106 | ||||||
|
Marketing expenses
|
168,954 | 208,791 | ||||||
|
Occupancy expenses (1)
|
10,183 | 110,344 | ||||||
|
Other general and administrative expenses
|
247,769 | 277,193 | ||||||
|
Selling, general and administrative expenses subtotal
|
2,627,637 | 2,613,546 | ||||||
|
Other significant segment items
|
||||||||
|
Depreciation and amortization
|
53,820 | 85,720 | ||||||
|
Other (income), net
|
(140,674 | ) | (157,867 | ) | ||||
|
Provision (benefit) for income taxes
|
(22,487 | ) | 54,448 | |||||
|
Segment net loss
|
$ | (52,323 | ) | $ | (7,809 | ) | ||
| March 31, | December 31, | |||||||
| 2026 | 2025 | |||||||
| (As Restated) | (As Restated) | |||||||
|
Cash and cash equivalents
|
$ | 5,715 | $ | 6,248 | ||||
|
Held-to-maturity securities, current
|
$ | 11,680 | $ | 10,619 | ||||
|
Held-to-maturity securities, non-current
|
$ | 971 | $ | 1,997 | ||||
|
Accounts receivable, net
|
$ | 3,210 | $ | 3,787 | ||||
|
Working capital
|
$ | 7,578 | $ | 6,585 | ||||
|
Cash ratio
|
0.40 | 0.41 | ||||||
|
Quick ratio
|
1.46 | 1.36 | ||||||
|
Current ratio
|
1.54 | 1.43 | ||||||
|
(Unaudited) 3 Months Ended March 31, |
||||||||||||||||
| 2026 (As Restated) | 2025 (As Restated) | |||||||||||||||
| Amount |
% of Total Operating Revenues |
Amount |
% of Total Operating Revenues |
|||||||||||||
|
Operating revenues
|
$ | 4,986,878 | 100 | % | $ | 4,871,412 | 100 | % | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Data and product costs
|
2,520,905 | 51 | % | 2,283,374 | 47 | % | ||||||||||
|
Selling, general and administrative expenses
|
2,627,637 | 53 | % | 2,613,546 | 54 | % | ||||||||||
|
Depreciation and amortization
|
53,820 | 1 | % | 85,720 | 2 | % | ||||||||||
|
Total operating expenses
|
5,202,362 | 105 | % | 4,982,640 | 103 | % | ||||||||||
|
Loss from operations
|
(215,484 | ) | (5 | )% | (111,228 | ) | (3 | )% | ||||||||
|
Other income, net
|
140,674 | 3 | % | 157,867 | 3 | % | ||||||||||
|
(Loss) income before income taxes
|
(74,810 | ) | (2 | )% | 46,639 | 0 | % | |||||||||
|
Provision for income taxes
|
22,487 | − | (54,448 | ) | (1 | )% | ||||||||||
|
Net loss
|
$ | (52,323 | ) | (2 | )% | $ | (7,809 | ) | (1 | )% | ||||||
|
|
Separation Agreement between David Reiner and the Company dated March 19, 2026 (incorporated by reference from Form 8-K/A filed April 1, 2026)#
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
|
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
|
|
CREDITRISKMONITOR.COM, INC.
|
|
|
|
(REGISTRANT)
|
|
|
|
|
|
|
Date: August 19, 2026
|
By:
|
/s/ Jennifer Gerold
|
|
|
|
Jennifer Gerold
|
|
|
|
Chief Financial Officer
|