10/14/2025 | Press release | Distributed by Public on 10/14/2025 06:01
|
Item 8.01.
|
Other Events.
|
|
Date
Announced
|
Acquiror
|
Target
|
TV ($ billion)
|
TV/LTM Adj.
EBITDA
|
|||
|
August 2024
|
Veritas Capital Fund Management, L.L.C.
|
NCR Digital Banking
|
2.5
|
15.8x*
|
|||
|
August 2022
|
Centerbridge Partners, L.P.
|
Computer Services, Inc.
|
1.6
|
15.1x
|
|||
|
May 2022
|
Intercontinental Exchange, Inc.
|
Black Knight, Inc.(Initial)**
|
15.8
|
21.4x
|
|||
|
December 2021
|
Thoma Bravo, L.P.
|
Bottomline Technologies, Inc.
|
2.6
|
26.6x
|
|||
|
February 2021
|
Stone Point Capital LLC
|
CoreLogic, Inc.
|
7.8
|
13.1x
|
|||
|
August 2020
|
Intercontinental Exchange, Inc.
|
Ellie Mae, Inc.
|
11.0
|
23.4x
|
|||
|
July 2020
|
Black Knight, Inc.
|
Optimal Blue, LLC
|
1.8
|
38.7x
|
|||
|
February 2019
|
Thoma Bravo, L.P.
|
Ellie Mae, Inc.
|
3.4
|
27.5x
|
|||
|
March 2017
|
Vista Equity Partners Management, LLC
|
DH Corporation
|
3.5
|
10.5x
|
| * |
NCR Digital Banking was the digital banking business of NCR Voyix Corporation. NCR Digital Banking LTM Adj. EBITDA burdened by proportion of corporate expenses in line with segment contribution to unburdened Adj. EBITDA.
|
|
** |
Reflecting the original agreement entered into by the parties on May 4, 2022 providing for a cash and stock transaction, which had valued Black Knight at $85 per share and in which Black Knight shareholders could elect to receive either cash or stock, subject to proration. The parties subsequently amended the merger agreement and agreed to certain divestitures and a reduction in the consideration in connection with actions to obtain HSR clearance.
|
|
Selected Companies
|
EV
5($ billion)
|
EV/2026E Adj. EBITDA
Trading Multiple
|
||
|
ACI Worldwide, Inc.
|
5.4
|
9.9x
|
||
|
Alkami Technology, Inc.
|
2.6
|
24.3x
|
||
|
Fidelity National Information Services, Inc.
|
43.6
|
9.2x
|
||
|
Jack Henry & Associates, Inc.
|
11.9
|
13.7x
|
||
|
nCino, Inc.
|
3.3
|
21.7x
|
||
|
Q2 Holdings, Inc.
|
4.9
|
23.7x
|
||
|
Temenos AG
|
7.1
|
14.7x
|
||
|
Median
|
14.7x
|