08/07/2026 | Press release | Distributed by Public on 08/07/2026 05:04
|
Three months ended June 30, 2026
|
|||||||
|
(in millions)
|
CARFAX
|
B2B
|
Corporate
|
Total
|
|||
|
Net income (GAAP)
|
$53
|
||||||
|
Interest expense, net
|
|||||||
|
Provision for income taxes
|
|||||||
|
Operating profit (GAAP)
|
(22)
|
||||||
|
Adjusted to add:
|
|||||||
|
Amortization of intangibles
|
-
|
||||||
|
Depreciation
|
-
|
||||||
|
Stock-based compensation
|
-
|
||||||
|
Transaction costs
|
-
|
||||||
|
Employee severance charges and other
|
-
|
-
|
|||||
|
Adjusted EBITDA
|
$153
|
$53
|
$(4)
|
$202
|
|||
|
% Adjusted EBITDA margin
|
49%
|
34%
|
N/M
|
43%
|
|||
|
Three months ended June 30, 2025
|
|||||||
|
(in millions)
|
CARFAX
|
B2B
|
Corporate
|
Total
|
|||
|
Net income (GAAP)
|
$65
|
||||||
|
Interest expense, net
|
|||||||
|
Provision for income taxes
|
|||||||
|
Operating profit (GAAP)
|
(9)
|
||||||
|
Adjusted to add:
|
|||||||
|
Amortization of intangibles
|
-
|
||||||
|
Depreciation
|
-
|
||||||
|
Stock-based compensation
|
-
|
||||||
|
Transaction costs
|
-
|
-
|
|||||
|
Employee severance charges and other
|
|||||||
|
Adjusted EBITDA
|
$142
|
$49
|
$(3)
|
$188
|
|||
|
% Adjusted EBITDA margin
|
49%
|
33%
|
N/M
|
43%
|
|||
|
Six months ended June 30, 2026
|
|||||||
|
(in millions)
|
CARFAX
|
B2B
|
Corporate
|
Total
|
|||
|
Net income (GAAP)
|
$108
|
||||||
|
Interest expense, net
|
|||||||
|
Provision for income taxes
|
|||||||
|
Operating profit (GAAP)
|
(35)
|
||||||
|
Adjusted to add:
|
|||||||
|
Amortization of intangibles
|
-
|
||||||
|
Depreciation
|
-
|
||||||
|
Stock-based compensation
|
-
|
||||||
|
Transaction costs
|
-
|
||||||
|
Employee severance charges and other
|
-
|
-
|
|||||
|
Adjusted EBITDA
|
$293
|
$102
|
$(9)
|
$386
|
|||
|
% Adjusted EBITDA margin
|
48%
|
33%
|
N/M
|
42%
|
|||
|
Six months ended June 30, 2025
|
|||||||
|
(in millions)
|
CARFAX
|
B2B
|
Corporate
|
Total
|
|||
|
Net income (GAAP)
|
$123
|
||||||
|
Interest expense, net
|
|||||||
|
Provision for income taxes
|
|||||||
|
Operating profit (GAAP)
|
(16)
|
||||||
|
Adjusted to add:
|
|||||||
|
Amortization of intangibles
|
-
|
||||||
|
Depreciation
|
-
|
||||||
|
Stock-based compensation
|
-
|
||||||
|
Transaction costs
|
-
|
-
|
|||||
|
Employee severance charges and other
|
|||||||
|
Adjusted EBITDA
|
$272
|
$93
|
$(8)
|
$357
|
|||
|
% Adjusted EBITDA margin
|
48%
|
32%
|
N/M
|
42%
|
|||
|
Six Months Ended
June 30,
|
|||
|
(in millions)
|
2026
|
2025
|
|
|
Cash provided by operating activities
|
$189
|
$233
|
|
|
Capital expenditures
|
(12)
|
(8)
|
|
|
Free cash flow
|
$177
|
$225
|
|
|
Three Months Ended
June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
||||||||||||
|
(in millions)
|
2026
|
2025
|
$
|
%
|
2026
|
2025
|
$
|
%
|
|||||||
|
Revenue
|
$468
|
$439
|
$29
|
7%
|
$923
|
$859
|
$64
|
7%
|
|||||||
|
Expenses:
|
|||||||||||||||
|
Operating-related expenses
|
2%
|
4%
|
|||||||||||||
|
Selling and general expenses
|
31%
|
26%
|
|||||||||||||
|
Depreciation and amortization
|
-
|
-%
|
-
|
-%
|
|||||||||||
|
Total expenses
|
13%
|
12%
|
|||||||||||||
|
Operating profit
|
(14)
|
(15)%
|
(17)
|
(9)%
|
|||||||||||
|
Interest expense, net
|
75%
|
43%
|
|||||||||||||
|
Income before provision for
income taxes
|
(17)
|
(18)%
|
(20)
|
(12)%
|
|||||||||||
|
Provision for income taxes
|
(5)
|
(19)%
|
(5)
|
(10)%
|
|||||||||||
|
Net income
|
$53
|
$65
|
$(12)
|
(18)%
|
$108
|
$123
|
$(15)
|
(12)%
|
|||||||
|
Adjusted EBITDA
|
$202
|
$188
|
7%
|
$386
|
$357
|
8%
|
|||||||||
|
% Net income margin
|
11%
|
15%
|
12%
|
14%
|
|||||||||||
|
% Adjusted EBITDA margin
|
43%
|
43%
|
42%
|
42%
|
|||||||||||
|
Three Months Ended
June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
||||||||||||
|
(in millions)
|
2026
|
2025
|
$
|
%
|
2026
|
2025
|
$
|
%
|
|||||||
|
Revenue
|
$468
|
$439
|
$29
|
7%
|
$923
|
$859
|
$64
|
7%
|
|||||||
|
Subscription revenue
|
$383
|
$358
|
7%
|
$755
|
$701
|
8%
|
|||||||||
|
Non-subscription revenue
|
$85
|
$81
|
5%
|
$168
|
$158
|
6%
|
|||||||||
|
% of total revenue:
|
|||||||||||||||
|
Subscription revenue
|
82%
|
82%
|
82%
|
82%
|
|||||||||||
|
Non-subscription revenue
|
18%
|
18%
|
18%
|
18%
|
|||||||||||
|
U.S. revenue
|
$389
|
$365
|
7%
|
$765
|
$715
|
7%
|
|||||||||
|
International revenue
|
$79
|
$74
|
7%
|
$158
|
$144
|
10%
|
|||||||||
|
% of total revenue:
|
|||||||||||||||
|
U.S. revenue
|
83%
|
83%
|
83%
|
83%
|
|||||||||||
|
International revenue
|
17%
|
17%
|
17%
|
17%
|
|||||||||||
|
Three Months Ended
June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
||||||||||||
|
(in millions)
|
2026
|
2025
|
$
|
%
|
2026
|
2025
|
$
|
%
|
|||||||
|
Revenue
|
$312
|
$289
|
$23
|
8%
|
$610
|
$564
|
$46
|
8%
|
|||||||
|
Subscription revenue
|
$252
|
$234
|
8%
|
$494
|
$459
|
8%
|
|||||||||
|
Non-subscription revenue
|
$60
|
$55
|
9%
|
$116
|
$105
|
10%
|
|||||||||
|
% of total revenue:
|
|||||||||||||||
|
Subscription revenue
|
81%
|
81%
|
81%
|
81%
|
|||||||||||
|
Non-subscription revenue
|
19%
|
19%
|
19%
|
19%
|
|||||||||||
|
U.S. revenue
|
$265
|
$246
|
8%
|
$518
|
$482
|
7%
|
|||||||||
|
International revenue
|
$47
|
$43
|
9%
|
$92
|
$82
|
12%
|
|||||||||
|
% of total revenue:
|
|||||||||||||||
|
U.S. revenue
|
85%
|
85%
|
85%
|
85%
|
|||||||||||
|
International revenue
|
15%
|
15%
|
15%
|
15%
|
|||||||||||
|
Adjusted EBITDA
|
$153
|
$142
|
8%
|
$293
|
$272
|
8%
|
|||||||||
|
% Adjusted EBITDA margin
|
49%
|
49%
|
48%
|
48%
|
|||||||||||
|
Three Months Ended
June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
||||||||||||
|
(in millions)
|
2026
|
2025
|
$
|
%
|
2026
|
2025
|
$
|
%
|
|||||||
|
Revenue
|
$156
|
$150
|
$6
|
4%
|
$313
|
$295
|
$18
|
6%
|
|||||||
|
Subscription revenue
|
$131
|
$124
|
6%
|
$261
|
$242
|
8%
|
|||||||||
|
Non-subscription revenue
|
$25
|
$26
|
(1)
|
(4)%
|
$52
|
$53
|
(1)
|
(2)%
|
|||||||
|
% of total revenue:
|
|||||||||||||||
|
Subscription revenue
|
84%
|
83%
|
83%
|
82%
|
|||||||||||
|
Non-subscription revenue
|
16%
|
17%
|
17%
|
18%
|
|||||||||||
|
U.S. revenue
|
$124
|
$119
|
4%
|
$247
|
$233
|
6%
|
|||||||||
|
International revenue
|
$32
|
$31
|
3%
|
$66
|
$62
|
6%
|
|||||||||
|
% of total revenue:
|
|||||||||||||||
|
U.S. revenue
|
79%
|
79%
|
79%
|
79%
|
|||||||||||
|
International revenue
|
21%
|
21%
|
21%
|
21%
|
|||||||||||
|
Adjusted EBITDA
|
$53
|
$49
|
8%
|
$102
|
$93
|
10%
|
|||||||||
|
% Adjusted EBITDA margin
|
34%
|
33%
|
33%
|
32%
|
|||||||||||
|
Six Months Ended
June 30,
|
|||
|
(in millions)
|
2026
|
2025
|
|
|
Cash provided by operating activities
|
$189
|
$233
|
|
|
Cash used for investing activities
|
(15)
|
(11)
|
|
|
Cash used for financing activities
|
(25)
|
(210)
|
|
|
Effect of exchange rate changes on cash
|
(1)
|
||
|
Net change in cash and cash equivalents
|
$148
|
$13
|
|