10/01/2025 | Press release | Distributed by Public on 10/01/2025 09:53
Keating Active ETF
Ticker: KEAT
Listed on: The Nasdaq Stock Market, LLC
|
July 31, 2025
Semi-Annual Shareholder Report
https://etfkeatinginvestment.com
|
This semi-annual shareholder report contains important information about the Keating Active ETF (the "Fund") for the period of February 1, 2025 to July 31, 2025 (the "Period"). You can find additional information about the Fund at https://etfkeatinginvestment.com. You can also request this information by contacting us at (215) 330-4476.
|
WHAT WERE THE FUND COSTS FOR THE PERIOD? (based on a hypothetical $10,000 investment) |
|||||||||||
COST OF $10,000 INVESTMENT | COST PAID AS A PERCENTAGE OF $10,000 INVESTMENT | ||||||||||
$42 | 0.82% |
KEY FUND STATISTICS (as of Period End) | ||||||||||||||||||||
Net Assets | $88,395,304 | Advisory Fees | $360,490 | |||||||||||||||||
# of Portfolio Holdings | 28 | Fees Waived and/or Expenses Reimbursed | $(10,762) | |||||||||||||||||
Portfolio Turnover Rate* | 9% | Net Advisory Fees Paid | $349,728 | |||||||||||||||||
*Portfolio turnover is not annualized and is calculated without regard to short-term securities having a maturity of less than one year. Excludes impact of in-kind transactions. |
SECTOR WEIGHTING (as a % of Net Assets) |
|||||
U.S. Treasury Securities | 31.3% | ||||
Energy | 12.3% | ||||
Materials | 12.2% | ||||
Communication Services | 11.9% | ||||
Consumer Staples | 11.4% | ||||
Health Care | 4.9% | ||||
Food Retail | 4.0% | ||||
Integrated Oil & Gas | 3.4% | ||||
Industrials | 3.1% | ||||
Personal Care Products | 2.9% | ||||
Financials | 1.3% | ||||
Real Estate | 0.9% | ||||
Cash and Cash Equivalents | 0.4% |
TOP 10 HOLDINGS (as a % of Net Assets) |
|||||
iShares 0-5 Year TIPS Bond ETF | 31.3% | ||||
Agnico Eagle Mines Ltd. | 5.8% | ||||
Barrick Gold Corp. | 4.5% | ||||
J. Sainsbury PLC - ADR | 4.0% | ||||
Vodafone Group PLC - ADR | 3.7% | ||||
Equinor ASA - ADR | 3.4% | ||||
GSK PLC - ADR | 3.3% | ||||
Verizon Communications, Inc. | 3.2% | ||||
Carrefour SA - ADR | 3.1% | ||||
Liberty Global Ltd. - Class C | 3.0% |
KEATING ACTIVE ETF | ||
SCHEDULE OF INVESTMENTS | ||
July 31, 2025 (Unaudited)
|
COMMON STOCKS - 67.4%
|
Shares
|
Value
|
||||||||||||
Communication Services- 11.9%
|
||||||||||||||
Alternative Carriers - 3.0%
|
||||||||||||||
Liberty Global Ltd. - Class C (a)
|
261,930
|
$ | 2,679,544 | |||||||||||
Integrated Telecommunication Services - 5.2%
|
||||||||||||||
Sunrise Communications AG - ADR
|
31,779
|
1,686,194 | ||||||||||||
Verizon Communications, Inc.
|
66,646
|
2,849,783 | ||||||||||||
4,535,977 | ||||||||||||||
Wireless Telecommunication Services - 3.7%
|
||||||||||||||
Vodafone Group PLC - ADR
|
304,037
|
3,286,640 | ||||||||||||
Total Communication Services
|
10,502,161 | |||||||||||||
Consumer Staples- 11.4%
|
||||||||||||||
Brewers - 3.0%
|
||||||||||||||
Molson Coors Beverage Co. - Class B
|
54,580
|
2,659,138 | ||||||||||||
Consumer Staples Merchandise Retail - 3.1%
|
||||||||||||||
Carrefour SA - ADR
|
947,214
|
2,727,976 | ||||||||||||
Packaged Foods & Meats - 4.2%
|
||||||||||||||
Cal-Maine Foods, Inc.
|
15,757
|
1,751,233 | ||||||||||||
Lamb Weston Holdings, Inc.
|
33,744
|
1,925,770 | ||||||||||||
3,677,003 | ||||||||||||||
Tobacco - 1.1%
|
||||||||||||||
Philip Morris International, Inc.
|
6,140
|
1,007,267 | ||||||||||||
Total Consumer Staples
|
10,071,384 | |||||||||||||
Energy- 12.3%
|
||||||||||||||
Integrated Oil & Gas - 6.3%
|
||||||||||||||
Exxon Mobil Corp.
|
9,203
|
1,027,423 | ||||||||||||
Suncor Energy, Inc.
|
55,788
|
2,201,394 | ||||||||||||
TotalEnergies SE - ADR (b)
|
40,125
|
2,389,444 | ||||||||||||
5,618,261 | ||||||||||||||
Oil & Gas Equipment & Services - 3.0%
|
||||||||||||||
Oceaneering International, Inc. (a)
|
120,680
|
2,618,756 | ||||||||||||
Oil & Gas Exploration & Production - 3.0%
|
||||||||||||||
Talos Energy, Inc. (a)
|
310,406
|
2,653,971 | ||||||||||||
Total Energy
|
10,890,988 | |||||||||||||
Financials- 1.3%
|
||||||||||||||
Life & Health Insurance - 1.3%
|
||||||||||||||
Aflac, Inc. (b)
|
11,874
|
1,179,801 | ||||||||||||
KEATING ACTIVE ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 (Unaudited)
|
COMMON STOCKS - 67.4% (CONTINUED)
|
Shares
|
Value
|
||||||||||||
Food Retail- 4.0%
|
||||||||||||||
Food Retail - 4.0%
|
||||||||||||||
J. Sainsbury PLC - ADR (b)
|
218,095
|
$ | 3,576,758 | |||||||||||
Health Care- 4.9%
|
||||||||||||||
Pharmaceuticals - 4.9%
|
||||||||||||||
GSK PLC - ADR (b)
|
77,848
|
2,892,053 | ||||||||||||
Johnson & Johnson
|
8,894
|
1,465,198 | ||||||||||||
Total Health Care
|
4,357,251 | |||||||||||||
Industrials- 3.1%
|
||||||||||||||
Aerospace & Defense - 2.6%
|
||||||||||||||
Lockheed Martin Corp.
|
5,304
|
2,232,878 | ||||||||||||
Air Freight & Logistics - 0.5%
|
||||||||||||||
United Parcel Service, Inc. - Class B
|
5,340
|
460,094 | ||||||||||||
Total Industrials
|
2,692,972 | |||||||||||||
Integrated Oil & Gas- 3.4%
|
||||||||||||||
Integrated Oil & Gas - 3.4%
|
||||||||||||||
Equinor ASA - ADR (b)
|
115,010
|
2,961,508 | ||||||||||||
Materials- 12.2%
|
||||||||||||||
Gold - 12.2%
|
||||||||||||||
Agnico Eagle Mines Ltd. (b)
|
41,019
|
5,101,123 | ||||||||||||
Barrick Mining Corp. (b)
|
187,225
|
3,954,192 | ||||||||||||
Pan American Silver Corp. (b)
|
63,300
|
1,710,366 | ||||||||||||
Total Materials
|
10,765,681 | |||||||||||||
Personal Care Products- 2.9%
|
||||||||||||||
Personal Care Products - 2.9%
|
||||||||||||||
Unilever PLC - ADR (b)
|
44,445
|
2,596,921 | ||||||||||||
TOTAL COMMON STOCKS(Cost $47,198,990)
|
59,595,425 | |||||||||||||
EXCHANGE TRADED FUNDS - 31.3%
|
||||||||||||||
iShares 0-5 Year TIPS Bond ETF (c)
|
268,804
|
27,641,115 | ||||||||||||
TOTAL EXCHANGE TRADED FUNDS(Cost $26,718,813)
|
27,641,115 | |||||||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.9%
|
||||||||||||||
Real Estate- 0.9%
|
||||||||||||||
Timber REITs - 0.9%
|
||||||||||||||
Weyerhaeuser Co.
|
32,160
|
805,608 | ||||||||||||
TOTAL REAL ESTATE INVESTMENT TRUST(Cost $867,938)
|
805,608 | |||||||||||||
KEATING ACTIVE ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 (Unaudited)
|
SHORT-TERM INVESTMENTS
|
Units
|
Value
|
||||||||||||
INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING - 14.0%
|
||||||||||||||
Mount Vernon Liquid Assets Portfolio, LLC, 4.48%(d)
|
12,438,545
|
$ | 12,438,545 | |||||||||||
TOTAL INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING(Cost $12,438,545)
|
12,438,545 | |||||||||||||
MONEY MARKET FUNDS - 0.3%
|
Shares
|
|||||||||||||
First American Government Obligations Fund - Class X, 4.23%(d)
|
241,977
|
241,977 | ||||||||||||
TOTAL MONEY MARKET FUNDS(Cost $241,977)
|
241,977 | |||||||||||||
TOTAL INVESTMENTS - 113.9% (Cost $87,466,263)
|
$ | 100,722,670 | ||||||||||||
Liabilities in Excess of Other Assets - (13.9)%
|
(12,327,366) | |||||||||||||
TOTAL NET ASSETS - 100.0%
|
|
$ | 88,395,304 |
ADR - American Depositary Receipt
|
||
ASA - Advanced Subscription Agreement
|
||
LLC - Limited Liability Company
|
||
PLC - Public Limited Company
|
||
REIT - Real Estate Investment Trust
|
(a)
|
Non-income producing security.
|
||||
(b)
|
All or a portion of this security is on loan as of July 31, 2025. The fair value of these securities was $11,989,823.
|
||||
(c)
|
Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements, is available from the SEC's EDGAR database at www.sec.gov.
|
||||
(d)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
ASSETS: | |||||
Investments, at value (See Note 2) | $ | 100,722,670 | |||
Dividends receivable | 124,413 | ||||
Dividend tax reclaims receivable | 35,006 | ||||
Security lending income receivable (See Note 4) | 4,962 | ||||
Total assets | 100,887,051 | ||||
LIABILITIES: | |||||
Payable upon return of securities loaned (See Note 4) | 12,438,545 | ||||
Payable to adviser (See Note 3) | 53,202 | ||||
Total liabilities | 12,491,747 | ||||
NET ASSETS | $ | 88,395,304 | |||
NET ASSETS CONSIST OF: | |||||
Paid-in capital | $ | 70,831,848 | |||
Total distributable earnings
|
17,563,456 | ||||
Total net assets | $ | 88,395,304 | |||
Net Assets | $ | 88,395,304 | |||
Shares issues and outstanding(a)
|
3,260,000 | ||||
Net asset value per share | $ | 27.12 | |||
COST: | |||||
Investments, at cost | $ | 87,466,263 | |||
LOANED SECURITIES: | |||||
at value (included in investments) | $ | 11,989,823 |
INVESTMENT INCOME: | |||||
Dividend income | $ | 1,774,242 | |||
Less: Issuance fees | (33,369) | ||||
Less: Dividend withholding taxes, net | (116,694) | ||||
Securities lending income, net (See Note 4)
|
15,205 | ||||
Total investment income | 1,639,384 | ||||
EXPENSES: | |||||
Investment advisory fees (See Note 3) | 360,490 | ||||
Total expenses | 360,490 | ||||
Expense reimbursement by Adviser (See Note 3) | (10,762) | ||||
Net expenses | 349,728 | ||||
NET INVESTMENT INCOME (LOSS) | 1,289,656 | ||||
REALIZED AND UNREALIZED GAIN (LOSS) | |||||
Net realized gain (loss) from: | |||||
Investments | (553,004) | ||||
In-kind redemptions | 4,866,570 | ||||
Net realized gain (loss) | 4,313,566 | ||||
Net change in unrealized appreciation (depreciation) on: | |||||
Investments | (627,143) | ||||
Net change in unrealized appreciation (depreciation) | (627,143) | ||||
Net realized and unrealized gain (loss) | 3,686,423 | ||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 4,976,079 |
Period Ended July 31, 2025 (Unaudited) |
Period ended January 31, 2025(a)
|
|||||||||||||
OPERATIONS: | ||||||||||||||
Net investment income (loss) | $ | 1,289,656 | $ | 1,354,713 | ||||||||||
Net realized gain (loss) | 4,313,566 | 14,196,859 | ||||||||||||
Net change in unrealized appreciation (depreciation) | (627,143) | 13,883,550 | ||||||||||||
Net increase (decrease) in net assets from operations | 4,976,079 | 29,435,122 | ||||||||||||
DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||
From earnings | (1,219,522) | (1,349,008) | ||||||||||||
Total distributions to shareholders | (1,219,522) | (1,349,008) | ||||||||||||
CAPITAL TRANSACTIONS: | ||||||||||||||
Shares sold | 11,439,727 | 78,574,200 | ||||||||||||
Shares redeemed | (7,749,736) | (25,711,558) | ||||||||||||
Net increase (decrease) in net assets from capital transactions | 3,689,991 | 52,862,642 | ||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 7,446,548 | 80,948,756 | ||||||||||||
NET ASSETS: | ||||||||||||||
Beginning of the period | 80,948,756 | - | ||||||||||||
End of the period | $ | 88,395,304 | $ | 80,948,756 | ||||||||||
SHARES TRANSACTIONS: | ||||||||||||||
Shares sold | 430,000 | 4,130,000 | ||||||||||||
Shares redeemed | (290,000) | (1,010,000) | ||||||||||||
Total increase (decrease) in shares outstanding | 140,000 | 3,120,000 |
(a) Inception date of the Fund was March 26, 2024.
|
INVESTMENT OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | |||||||||||||||||||||||||||||||||||||||
For the period ended | Net asset value, beginning of period |
Net investment income (loss)(a)(b)
|
Net realized and unrealized gain (loss) on investments(c)
|
Total from investment operations | Net investment income | Total distributions | Net asset value, end of period |
Total return(d)
|
Net assets, end of period (in thousands) |
Ratio of expenses to average net assets before expense reimbursement / recoupment(e)(f)
|
Ratio of expenses to average net assets after expense reimbursement / recoupment(e)(f)
|
Ratio of net investment income (loss) to average net assets(e)(f)
|
Portfolio turnover rate(d)(g)
|
||||||||||||||||||||||||||||
Keating Active ETF | |||||||||||||||||||||||||||||||||||||||||
7/31/2025(h)
|
$25.95 | 0.40 | 1.15 | 1.55 | (0.38) | (0.38) | $27.12 | 5.74% | $88,395 | 0.85% | 0.82% | 3.04% | 9% | ||||||||||||||||||||||||||||
1/31/2025(g)
|
$24.97 | 0.45 | 0.97 | 1.42 | (0.44) | (0.44) | $25.95 | 5.69% | $80,949 | 0.85% | 0.85% | 2.03% | 4% |
(a)
|
Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests.
|
||||
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
||||
(c)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
||||
(d)
|
Not annualized for periods less than one year.
|
||||
(e)
|
These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests.
|
||||
(f)
|
Annualized for periods less than one year.
|
||||
(g)
|
Portfolio turnover rate excludes in-kind transactions.
|
||||
(h)
|
Unaudited.
|
||||
(i)
|
Inception date of the Fund was March 26, 2024.
|
DESCRIPTION |
INVESTMENTS MEASURED AT NET ASSET VALUE
|
LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL | |||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Common Stocks | $ | - | $ | 59,595,425 | $ | - | $ | - | $ | 59,595,425 | ||||||||||||||||||||||
Exchange Traded Funds | - | 27,641,115 | - | - | 27,641,115 | |||||||||||||||||||||||||||
Real Estate Investment Trusts | - | 805,608 | - | - | 805,608 | |||||||||||||||||||||||||||
Investments Purchased with Proceeds from Securities Lending(a)
|
12,438,545 | - | - | - | 12,438,545 | |||||||||||||||||||||||||||
Money Market Funds | - | 241,977 | - | - | 241,977 | |||||||||||||||||||||||||||
Total Investments | $ | 12,438,545 | $ | 88,284,125 | $ | - | $ | - | $ | 100,722,670 |
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amount of $12,438,545 presented in the table are intended to permit reconciliation of the fair value hierarchy to the amounts listed in the Schedule of Investments.
|
Distributable Earnings |
Paid-in Capital |
|||||||
$ | (14,279,215) | $ | 14,279,215 |
Value of Securities on Loan |
Payable for Collateral Received* |
|||||||
$ | 11,989,823 | $ | 12,438,545 |
* |
The cash collateral received was invested in the Mount Vernon Liquid Assets Portfolio, LLC as shown on the Schedule of Investments. The investment objective is to seek maximum current income to the extent consistent with the preservation of capital and maintenance of liquidity.
|
Purchases | Sales | |||||||
$ | 7,561,384 | $ | 7,434,515 |
Purchases | Sales | |||||||
$ | 11,331,412 | $ | 7,746,386 |
Tax cost of Investments | $ | 66,976,135 | ||||||
Gross tax unrealized appreciation | 15,485,754 | |||||||
Gross tax unrealized depreciation | (1,610,543) | |||||||
Net tax unrealized appreciation (depreciation) | $ | 13,875,211 | ||||||
Undistributed ordinary income | 5,705 | |||||||
Undistributed long-term gain | - | |||||||
Total distributable earnings | 5,705 | |||||||
Other accumulated gain (loss) | (74,017) | |||||||
Total accumulated gain (loss) | $ | 13,806,899 |
Unlimited Short-Term |
Unlimited Long-Term |
|||||||
$ | 74,017 | $ | - |
Ordinary Income | ||||||||
Current fiscal period |
Fiscal Period ended January 31, 2025(a)
|
|||||||
$ | 1,219,522 | $ | 1,349,008 |
(a) |
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable.
|
(b) |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
(Registrant) | EA Series Trust | |||||||
By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
Date: | September 29, 2025 |
By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
Date: | September 29, 2025 | |||||||
By (Signature and Title) | /s/ Sean R. Hegarty, CPA | |||||||
Sean R. Hegarty, CPA, Treasurer (principal financial officer) | ||||||||
Date: | September 29, 2025 |