08/07/2026 | Press release | Distributed by Public on 08/07/2026 10:13
Management's Discussion and Analysis of Financial Condition and Results of Operations.
The information contained in this section should be read in conjunction with "Item 1. Financial Statements" hereto and "Part II, Item 8-Financial Statements and Supplementary Data" of our Annual Report on Form 10-K for the year ended December 31, 2025, as updated from time to time by the Company's periodic filings with the Securities and Exchange Commission ("SEC"). This discussion contains forward-looking statements and involves numerous risks, uncertainties, and other factors outside the Company's control, including, but not limited to, those set forth in "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 as updated by the Company's periodic filings with the SEC.
Overview
BIP Ventures Evergreen BDC (the "Company," "we," "us," or "our") is an externally managed, non-diversified closed-end management investment company focused on investing in a portfolio consisting of common and preferred equity investments, including through the use of convertible notes, in target U.S.-based portfolio companies, which qualify as "eligible portfolio companies" under the 1940 Act. We have elected to be regulated as a BDC under the 1940 Act. In addition, for tax purposes, we intend to be taxed as a partnership under the Code.
We intend to achieve our investment objectives by investing at least 70% of our total assets (including the amount of borrowings for investment purposes) in portfolio companies that qualify as eligible portfolio companies under the 1940 Act, with our core focus on investments in sectors including, but not limited to, healthcare IT, fintech, insurtech, enterprise SaaS, software development and infrastructure tools, and media and marketplace technology. We may also invest in other strategies and opportunities from time to time that we view as attractive.
We anticipate conducting one or more private placements of our Shares to investors in reliance on an exemption from the registration requirements of the Securities Act. We expect to enter into separate Subscription Agreements with a number of investors in each Private Offering. Subscriptions will be effective only upon our acceptance, and we reserve the right to reject any subscription in whole or in part. All purchases will be made at a per-Share price as determined by the Board (including any committee thereof). The per-Share price shall be at least equal to the NAV per Share. The Board (including any committee thereof) may set the per-Share price above the NAV per Share based on a variety of factors, including, without limitation, to ensure that investors acquiring Shares in the Company after other investors have already done so are apportioned their pro rata portion of the Company's organizational and offering expenses.
The Company was initially funded on July 12, 2023 when the Investment Adviser purchased 400 Shares of the Company, for an aggregate purchase price of $10,000. We completed our initial closing of capital commitments on August 24, 2023 and subsequently broke escrow and commenced investment activity. As part of the initial close, we issued 1,389,142 Shares for total proceeds of $34,728,548 as payment for such Shares.
Key Components of Our Results of Operations
Investments
We invest primarily in common and preferred equity investments, including through the use of convertible notes, in U.S.-based private companies in sectors including, but not limited to, healthcare IT, fintech, insurtech, enterprise SaaS, software development and infrastructure tools, and media and marketplace technology.
Our level of investment activity can and is expected to vary substantially from period to period depending on many factors, including the amount of capital available to target portfolio companies, the general economic environment, and the competitive environment for the type of investments we make.
Revenues
We generate revenue primarily in the form of capital gains on our equity investments in our portfolio companies. We also generate revenue in the form of interest or dividends on these investments as well as interest earned on cash and cash equivalents held at financial institutions.
Expenses
Operating Expenses
The Investment Adviser shall bear its own costs incurred in providing investment advisory services to the Company, including all personnel expenses. We will be responsible for all costs and expenses relating to the Company's activities, investments and ongoing business, including:
From time to time, the Investment Adviser may pay third-party providers of goods or services. We will reimburse the Investment Adviser for any such amounts paid on the Company's behalf.
Expense Support and Conditional Reimbursement Agreement
We entered into an Expense Support and Conditional Reimbursement Agreement with the Investment Adviser, whereby the Investment Adviser has agreed to pay all of our organization and offering costs related to the Private Offering of our Shares. We have agreed to reimburse the Investment Adviser for such advanced expenses up to $500,000 when we have raised $250 million from unaffiliated subscribers.
Since inception, the Investment Adviser has incurred reimbursable organizational expenses and offering costs of $364,014 and $135,986, respectively, that will be payable when the Company has raised $250 million of capital. As the Company has not raised capital of $250 million as of June 30, 2026, reimbursement of organization and offering costs was deemed not probable and therefore, is not recorded as a liability. These costs were incurred by the Investment Adviser prior to the Commencement of Operations and as such, are not presented on the statements of operations as an expense and corresponding waiver of expense for the three and six months ended June 30, 2026 or 2025.
Investment Activity
For the six months ended June 30, 2026, the Company acquired $25.5 million aggregate principal amount of investments as further described below.
On February 13, 2026, the Company invested $2.0 million into an unsecured convertible note of Korio, Inc. ("Korio"). The convertible note has an interest rate of 10% and matures on August 13, 2027.
On March 19, 2026, the Company invested $3.0 million into an unsecured convertible note of Peregrine Health, Inc. ("Peregrine"). The unsecured convertible note has an interest rate of 10% and matures on December 31, 2027.
On April 30, 2026, the Company invested $0.7 million into an unsecured convertible note of LynkCare, Inc. d/b/a OncoLens, Inc. ("OncoLens"). The unsecured convertible note has an interest rate of 8% and matures on July 30, 2027.
On May 13, 2026 and June 5, 2026, the Company invested $2.5 million and $1.3 million, respectively, into unsecured convertible notes of PriorAuthNow, Inc. d/b/a Rhyme, Inc. ("Rhyme"). The unsecured convertible notes have an interest rate of 8% and mature on May 1, 2028.
On June 9, 2026, the Company invested $1.0 million into an unsecured convertible note of ChartSpan Medical Technologies, Inc. ("ChartSpan"). On June 16, 2026, in connection with ChartSpan's Series D preferred equity financing, the Company invested an additional $15.0 million in Series D Preferred Stock, and the outstanding principal and accrued interest on the June 9, 2026 convertible note converted into Series D Preferred Stock on the same terms. In total, the Company invested $16.0 million in ChartSpan during the quarter.
For the six months ended June 30, 2025, the Company acquired $19.7 million aggregate principal amount of investments.
Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated):
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Investments: |
||||||||||||||||
|
Total investments, beginning of period |
$ |
102,083,679 |
$ |
79,131,385 |
$ |
97,082,777 |
$ |
74,381,385 |
||||||||
|
New investments purchased |
20,487,714 |
14,999,999 |
25,487,714 |
19,749,999 |
||||||||||||
|
Conversion of convertible note interest to preferred stock |
1,604 |
- |
1,604 |
- |
||||||||||||
|
Proceeds from deferred loan fees |
- |
(18,000 |
) |
- |
(18,000 |
) |
||||||||||
|
Amortization of deferred loan fees |
902 |
762 |
1,804 |
762 |
||||||||||||
|
Investments sold |
- |
- |
- |
- |
||||||||||||
|
Total Investments, End of Period |
$ |
122,573,899 |
$ |
94,114,146 |
$ |
122,573,899 |
$ |
94,114,146 |
||||||||
|
Number of portfolio companies |
10 |
9 |
10 |
9 |
||||||||||||
Our investments consisted of the following:
|
June 30, 2026 |
December 31, 2025 |
|||||||||||||||||||||||
|
Cost |
Fair Value |
% of Total Investments at Fair Value |
Cost |
Fair Value |
% of Total Investments at Fair Value |
|||||||||||||||||||
|
Senior secured convertible notes |
$ |
48,500,000 |
$ |
55,183,987 |
35.0 |
% |
$ |
48,500,000 |
$ |
63,321,632 |
47.9 |
% |
||||||||||||
|
Junior secured convertible notes |
2,986,370 |
2,986,370 |
1.9 |
% |
2,984,566 |
2,984,566 |
2.3 |
% |
||||||||||||||||
|
Unsecured convertible notes |
13,737,714 |
14,684,723 |
9.3 |
% |
4,250,000 |
4,535,559 |
3.4 |
% |
||||||||||||||||
|
Preferred stock investments |
56,051,087 |
82,766,636 |
52.5 |
% |
40,049,483 |
59,821,668 |
45.2 |
% |
||||||||||||||||
|
Common stock investments |
796,904 |
217,100 |
0.1 |
% |
796,904 |
341,733 |
0.3 |
% |
||||||||||||||||
|
Warrants |
501,824 |
1,796,730 |
1.1 |
% |
501,824 |
1,215,343 |
0.9 |
% |
||||||||||||||||
|
Total |
$ |
122,573,899 |
$ |
157,635,546 |
100.0 |
% |
$ |
97,082,777 |
$ |
132,220,501 |
100.0 |
% |
||||||||||||
Our weighted average yields on the convertible notes as of June 30, 2026 and December 31, 2025 were as follows:
|
June 30, 2026 |
December 31, 2025 |
|||||||
|
Weighted average yields, at amortized cost: |
||||||||
|
Senior secured convertible notes |
10.0 |
% |
10.0 |
% |
||||
|
Junior secured convertible notes |
10.5 |
% |
10.5 |
% |
||||
|
Unsecured convertible notes |
10.0 |
% |
12.0 |
% |
||||
|
Total convertible notes |
10.0 |
% |
10.2 |
% |
||||
The weighted average yield of our income producing investments is not the same as a return on investment for our shareholders but, rather, relates to our investment portfolio and is calculated before the payment of all of our fees and expenses. The weighted average yield was computed using the effective interest rates for each respective period. There can be no assurance that the weighted average yield will remain at its current level.
The industry composition of investments at fair value was as follows:
|
June 30, 2026 |
December 31, 2025 |
|||||||
|
Enterprise SaaS |
35.0 |
% |
47.9 |
% |
||||
|
Technology-Enabled Marketplace |
14.6 |
% |
17.8 |
% |
||||
|
Healthcare |
50.4 |
% |
34.3 |
% |
||||
|
Total |
100.0 |
% |
100.0 |
% |
||||
The geographic composition of investments at fair value was as follows:
|
June 30, 2026 |
December 31, 2025 |
|||||||||||||||||||||||
|
Cost |
Fair Value |
% of Total Investments at Fair Value |
Cost |
Fair Value |
% of Total Investments at Fair Value |
|||||||||||||||||||
|
United States |
$ |
122,573,899 |
$ |
157,635,546 |
100.0 |
% |
$ |
97,082,777 |
$ |
132,220,501 |
100.0 |
% |
||||||||||||
|
Total |
$ |
122,573,899 |
$ |
157,635,546 |
100.0 |
% |
$ |
97,082,777 |
$ |
132,220,501 |
100.0 |
% |
||||||||||||
The Investment Adviser monitors our Portfolio Companies on an ongoing basis, including financial trends of each Portfolio Company to determine if they are meeting their respective business plans and to assess the appropriate course of action with respect to each Portfolio Company. The Investment Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:
Portfolio Updates
The Company posted a net return of 3.8% for the three months ended June 30, 2026, returning to positive performance following the single negative quarter recorded in the three months ended March 31, 2026. Performance was driven by $7.0 million of net unrealized gains, reflecting the appreciation of the Company's affiliated portfolio holdings. This valuation increase reflects positive developments at the underlying portfolio companies as well as more favorable market conditions as of the measurement date. The Investment Adviser remains confident in the long-term prospects of the portfolio, supported by the durable competitive positioning of its portfolio companies and continued advances in artificial intelligence.
Below is a description of each portfolio company and relevant qualitative updates:
CareSave Technologies, Inc. (d/b/a ShiftMed) is a healthcare workforce solution that connects professionals and clinical facilities to fill open shifts in real time. Innovative technology and an on-demand workforce marketplace support a thriving healthcare industry.
ChartSpan provides turn-key, managed care coordination and compliance programs for doctors, clinics and health systems, managing patient care coordination and value-based programs for more than 100 of the most successful practices and health systems in the United States. ChartSpan acquired a leading connected health data and remote patient monitoring platform in connection with its Series D equity financing round.
Istios Health, LLC is a healthcare technology company focused on delivering virtual specialty care, enabling physician collaboration, and accelerating clinical research through a nationwide specialist physician network.
Korio is a Randomization and Trial Supply Management (RTSM) platform that helps pharmaceutical companies randomize patient groups and coordinate drug supply for trial sites and complex global studies to support successful clinical trials.
Kythera Labs, Inc. ("Kythera") is a data management and analytics platform designed to process healthcare data. Leveraging the power of machine learning, Kythera diligently searches for signals within the data to report and predict behavioral patterns of patients, practitioners, health systems, and payers.
Mediafly, Inc. is a revenue enablement platform that market-facing teams use to plan, predict, coach, and engage at top performance levels to drive revenue growth and efficiency.
OncoLens is a healthcare technology company that provides AI-enabled clinical and workflow solutions for cancer treatment planning, serving national cancer institutes, academic medical centers, and community-based integrated delivery networks. Its platform enables multidisciplinary collaboration, data interoperability, and AI-driven informatics to help cancer centers deliver timely, precision care.
Peregrine is a national mental health platform with a comprehensive behavioral health solution that provides telehealth technology, operational support, and expert guidance. With it, they streamline care coordination and accessibility for underserved markets. Peregrine divested their brick-and-mortar business into a separate entity, Integrative Life Network, LLC.
Rhyme is a healthcare technology company that connects payers and providers on a single network to automate prior authorization decisions in real time, eliminating the faxes, phone calls, and portal visits that traditionally bog down the process.
Pipeline Considerations
Below is the near-term pipeline of potential deals, of which the Company is considering as of June 30, 2026. Note that all deals listed are speculative and for illustrative purposes. There is no guarantee any of the deals listed will be executed as listed below:
|
Company Profile |
Estimated Investment Timing |
Projected Investment Amount |
||
|
Healthcare Data Analytics Platform1 |
2H 2026 |
$2.0 million |
||
|
Novel Medicare Advantage Insurer |
2H 2026 |
$3.0 million |
(1) Funded subsequent to June 30, 2026. Refer to the "Recent Developments" section for more information.
Results of Operations and Net Assets Attributable to Common Shareholders
The following table represents the operating results for the three and six months ended June 30, 2026 and 2025:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Total investment income |
$ |
1,824,533 |
$ |
1,597,640 |
$ |
3,528,530 |
$ |
3,029,531 |
||||||||
|
Total expenses |
1,045,713 |
986,607 |
2,040,109 |
1,630,436 |
||||||||||||
|
Net investment income (loss) |
778,820 |
611,033 |
1,488,421 |
1,399,095 |
||||||||||||
|
Net unrealized gain (loss) |
6,985,126 |
8,977,223 |
(76,078 |
) |
13,930,533 |
|||||||||||
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
$ |
7,763,946 |
$ |
9,588,256 |
$ |
1,412,343 |
$ |
15,329,628 |
||||||||
|
Incentive Allocation attributable to the Investment Adviser |
1,543,068 |
2,077,107 |
565,110 |
3,324,590 |
||||||||||||
|
Net Increase (Decrease) in Net Assets Attributable to Common Shareholders |
$ |
6,220,878 |
$ |
7,511,149 |
$ |
847,233 |
$ |
12,005,038 |
||||||||
Net increase (decrease) in net assets resulting from operations and net assets attributable to common shareholders can vary from period to period as a result of various factors, including the level and type of new investment commitments, expenses, the recognition of realized gains and losses, and changes in unrealized gains and losses on the investment portfolio. As a result, comparisons may not be meaningful.
As of January 1, 2025, the Investment Advisory Agreement was amended to re-characterize the Incentive Fee to an Incentive Allocation for tax purposes. For the three and six months ended June 30, 2026 and 2025, the Incentive Allocation is displayed as a separate line item below net assets resulting from operations.
Investment Income
Investment income for the three and six months ended June 30, 2026 and 2025 was as follows:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Interest income |
$ |
1,824,533 |
$ |
1,597,640 |
$ |
3,528,530 |
$ |
3,029,531 |
||||||||
|
Total Investment Income |
$ |
1,824,533 |
$ |
1,597,640 |
$ |
3,528,530 |
$ |
3,029,531 |
||||||||
Interest income is primarily driven by accrued interest on the convertible note investments.
Expenses
Expenses were as follows:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Management fees |
$ |
718,135 |
$ |
502,433 |
$ |
1,393,494 |
$ |
945,534 |
||||||||
|
Professional fees |
185,736 |
350,514 |
360,782 |
422,820 |
||||||||||||
|
Board of Trustees' fees |
63,000 |
63,000 |
128,037 |
128,587 |
||||||||||||
|
Administration fees |
39,299 |
45,737 |
79,772 |
83,871 |
||||||||||||
|
Other general and administrative expenses |
39,543 |
24,923 |
78,024 |
49,624 |
||||||||||||
|
Total expenses |
$ |
1,045,713 |
$ |
986,607 |
$ |
2,040,109 |
$ |
1,630,436 |
||||||||
Management Fees
Management Fees are payable quarterly in arrears at an annual rate of: (i) 1.75% of the Company's average net assets attributable to common shareholders if the Company's total net asset balance is less than $500,000,000; and (ii) 1.50% of the Company's average net assets attributable to common shareholders if the Company's total net asset balance is equal to or greater than $500,000,000. The average net asset balance is the average of our total net assets at the end of the two most recently completed calendar quarters.
Other Expenses
Professional fees include legal, audit, tax, and valuation fees incurred related to the management and reporting of the Company. Administration fees include transfer agent and legal administration services. Other general and administrative expenses include custody fees, insurance costs, and other miscellaneous expenses.
We entered into an Expense Support and Conditional Reimbursement Agreement with the Investment Adviser. For additional information, see Note 3 - Related Party Transactions.
Income Taxes
We have elected to be taxed as a partnership. As a partnership, we generally will not have to pay corporate-level federal income taxes on any net ordinary income or net capital gains that are allocated to our shareholders from our tax earnings and profits. For the three and six months ended June 30, 2026 and 2025, the Company did not incur any U.S. federal income taxes.
Net Change in Unrealized Gain (Loss)
We value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. Net change in unrealized gain (loss) was composed of the following:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Net change in unrealized gain (loss) on investments |
$ |
6,985,126 |
$ |
8,977,223 |
$ |
(76,078 |
) |
$ |
13,930,533 |
|||||||
|
Net Change in Unrealized Gain (Loss) on Investments |
$ |
6,985,126 |
$ |
8,977,223 |
$ |
(76,078 |
) |
$ |
13,930,533 |
|||||||
The net change in unrealized gains (losses) for the three and six months ended June 30, 2026 and 2025 was due to the appreciation/depreciation in value in the Company's portfolio investments.
Incentive Allocation Attributable to the Investment Adviser (for periods beginning on or subsequent to January 1, 2025)
As of January 1, 2025, the Investment Advisory Agreement was amended to re-characterize the Incentive Fee to an Incentive Allocation for tax purposes. The method in which the Incentive Allocation will be calculated on a prospective basis, and the amount of Incentive Allocation ultimately apportioned and distributed, is intended to track the calculation and payment of the Incentive Fee as closely as possible.
For periods beginning on or subsequent to January 1, 2025, the Incentive Allocation shall be equal to 20% of our Cumulative Realized Gain Amount (as defined below), less the aggregate amount of any previously allocated Incentive Allocation, and shall be allocated to the Investment Adviser's Capital Account. The Incentive Allocation amount, or the calculations pertaining thereto, as appropriate, shall account for any period less than a full calendar year. The Incentive Allocation will only be allocated to the Investment Adviser with respect to investments that have been sold or otherwise disposed of, including partially sold or disposed of. Any Incentive Allocation apportioned to the Investment Adviser's Capital Account during a calendar year may be distributed to the Investment Adviser whether or not any amounts are distributed to our shareholders. We will accrue quarterly, but will not pay, the Incentive Allocation with respect to net unrealized appreciation, such that the impact of the expected Incentive Allocation adjusts the net assets attributable to common shareholders and the Incentive Allocation attributable to the Investment Adviser commensurately.
As used for purposes of calculating our Cumulative Realized Gain Amount and the Incentive Allocation, the following terms shall have the following meanings:
The following table represents the Incentive Allocation attributable to the Investment Adviser for the three and six months ended June 30, 2026 and 2025:
|
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Incentive allocation attributable to the Investment Adviser |
$ |
1,543,068 |
$ |
2,077,107 |
$ |
565,110 |
$ |
3,324,590 |
||||||||
|
Incentive Allocation Attributable to the Investment Adviser |
$ |
1,543,068 |
$ |
2,077,107 |
$ |
565,110 |
$ |
3,324,590 |
||||||||
These amounts were recorded as an allocation of net assets, allocating the amount estimated to be due to the Investment Adviser related to the current portfolio. This allocation adjusted the amount of net assets attributable to common shareholders and the Incentive Allocation attributable to the Investment Adviser commensurately, with a positive allocation reducing common shareholder net assets and increasing the Investment Adviser's allocation, and a negative allocation having the opposite effect.
For the three and six months ended June 30, 2026, we waived $15,925 and $31,675 of Incentive Allocation, respectively. For the three and six months ended June 30, 2025, we waived $15,400 of Incentive Allocation. The waivers were approved by the Board following each respective quarter. After the Incentive Fee payable has been distributed as described above, all future accruals and distributions related to the Incentive Allocation, when realized and distributed, will be paid as the Incentive Allocation and treated as such for tax purposes.
Financial Condition, Liquidity and Capital Resources
We generate cash primarily from the proceeds of any offering of Shares and from cash flows from proceeds from sales of our investments. We may also fund a portion of our investments through borrowings from banks and issuances of senior securities, including before we have fully invested the proceeds of the Private Offering. While credit facilities are permitted to be utilized, we do not expect them to be a large portion of the funding of investments. The primary use of cash will be investments in portfolio companies, payments of expenses and payment of cash distributions to shareholders. The cash balance as of June 30, 2026 is expected to be sufficient for our investing activities and to continue to conduct our operations.
Net Assets
In connection with the formation, we have the authority to issue unlimited common shares, $0.01 per Share par value. On July 12, 2023, the Investment Adviser purchased 400 Shares to capitalize the Company. On August 24, 2023, we accepted subscription requests, broke escrow, and commenced investment activities.
The following table sets forth Share issuances life-to-date through the period ended June 30, 2026.
|
NAV |
Shares |
Amount |
||||||||||
|
July 12, 2023 |
$ |
25.00 |
400 |
$ |
10,000 |
|||||||
|
August 24, 2023 |
$ |
25.00 |
1,389,142 |
$ |
34,728,548 |
|||||||
|
October 1, 2023 |
$ |
25.58 |
644,663 |
$ |
16,490,475 |
|||||||
|
January 1, 2024 |
$ |
26.42 |
380,003 |
$ |
10,039,676 |
|||||||
|
April 1, 2024 |
$ |
27.30 |
313,506 |
$ |
8,558,720 |
|||||||
|
July 1, 2024 |
$ |
28.60 |
148,580 |
$ |
4,249,400 |
|||||||
|
October 1, 2024 |
$ |
29.54 |
285,075 |
$ |
8,421,100 |
|||||||
|
January 2, 2025 |
$ |
29.83 |
316,108 |
$ |
9,429,500 |
|||||||
|
April 1, 2025 |
$ |
31.13 |
185,094 |
$ |
5,762,000 |
|||||||
|
July 1, 2025 |
$ |
33.16 |
333,797 |
$ |
11,068,699 |
|||||||
|
October 1, 2025 |
$ |
33.61 |
368,081 |
$ |
12,371,200 |
|||||||
|
January 2, 2026 |
$ |
34.51 |
376,214 |
$ |
12,983,147 |
|||||||
|
April 1, 2026 |
$ |
33.36 |
176,348 |
$ |
5,882,975 |
|||||||
|
July 1, 2026 |
$ |
34.61 |
194,814 |
$ |
6,742,500 |
|||||||
Distributions and Share Repurchases
We expect to make distributions following the liquidation of one or more of our investments and upon receipt of cash interest payments from our convertible note investments. Distributions will only be available to the extent there is cash flow from any such liquidations. The following table summarizes distributions declared by the Company during the three and six months ended June 30, 2026:
|
Declaration Date |
Type |
Record Date |
Payment Date |
Per Share Amount |
Distribution Paid |
|||||||||
|
March 30, 2026 |
Quarterly |
March 31, 2026 |
April 16, 2026 |
$ |
0.0166 |
$ |
78,695 |
|||||||
|
June 29, 2026 |
Quarterly |
June 30, 2026 |
July 15, 2026 |
$ |
0.0162 |
$ |
79,656 |
|||||||
The following table summarizes distributions declared by the Company during the three and six months ended June 30, 2025:
|
Declaration Date |
Type |
Record Date |
Payment Date |
Per Share Amount |
Distribution Paid |
|||||||||
|
June 27, 2025 |
Quarterly |
June 30, 2025 |
July 16, 2025 |
$ |
0.02 |
$ |
73,252 |
|||||||
We did not make any share repurchases for the three and six months ended June 30, 2026 or June 30, 2025. However, on July 20, 2026, we commenced our first tender offer under Rule 13e-4 to repurchase up to 245,851 Shares at a price equal to NAV per Share as of September 30, 2026. The offer expires August 14, 2026, unless extended, and will be funded with cash on hand. See Note 8 - Net Assets.
Borrowings
We do not have any debt obligations nor any preferred shares as of June 30, 2026 or December 31, 2025. As such, we are in compliance with the 200% asset coverage requirement under the 1940 Act.
Off-Balance Sheet Arrangements
From time to time, the Investment Adviser may allocate future expected amounts to an investment on behalf of the investment vehicles it manages, including the Company. Certain terms of these investments are not finalized at the time of the allocation and our allocation may change prior to the date of funding. Our disclosure of unfunded contractual commitments includes only those commitments that are available at the request of the Portfolio Company and are unencumbered by milestones. In this regard, as of June 30, 2026 and December 31, 2025, the Company has committed but not yet funded up to $3.5 million in a secondary transaction with third-party investors of ChartSpan Medical Technologies, Inc. in connection with a co-investment with an affiliated fund. The final amounts are subject to capital availability and timing.
From time to time, the Company may become a party to certain legal proceedings incidental to the normal course of our business. As of June 30, 2026 and December 31, 2025, management was not aware of any pending or threatened litigation.
Related Party Transactions
We have entered into business relationships with affiliated or related parties, including the following:
Further, we co-invest from time to time and intend to continue making co-investments with certain affiliates of the Investment Adviser. See Note 3 - Related Party Transactions.
Recent Developments
Subscriptions
As of July 1, 2026, the Company sold 194,814 Shares at a price of $34.61 per Share (with the final number of Shares being determined on July 15, 2026) to accredited investors in a private placement of Shares for an aggregate purchase price of $6,742,500.
|
NAV |
Shares |
Amount |
||||||||||
|
July 1, 2026 |
$ |
34.61 |
194,814 |
$ |
6,742,500 |
|||||||
Distributions
On July 15, 2026, the Company paid the distribution of $0.0162 per share to shareholders of record as of June 30, 2026, for a total amount of $79,656.
Investments
On July 31, 2026, the Company invested $2.0 million into an unsecured convertible note of Kythera Labs, Inc. The note has an interest rate of 12% and matures on October 31, 2027.
Share Repurchase Program
On July 20, 2026, the Company commenced a tender offer under Rule 13e-4 to repurchase up to 245,851 Shares at a price equal to NAV per Share as of September 30, 2026. The offer is scheduled to expire on August 14, 2026, unless extended. The Company intends to fund any repurchases with cash on hand, and any Shares repurchased will be recorded as a reduction to net assets at the time of purchase. Because settlement will occur after the end of the reporting period, the transaction is not reflected in these financial statements. See the Company's Schedule TO filed July 20, 2026 for the complete terms of the offer.
Critical Accounting Estimates
The preparation of the financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Change in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ.
Valuation of Investments
We value our investments, upon which our NAV is based, in accordance with FASB ASC 820, Fair Value Measurements ("ASC 820"), which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the applicable measurement date. ASC 820 also provides a framework for measuring fair value, establishes a fair value hierarchy based on the observability of inputs used to measure fair value, and prescribes disclosure requirements for fair value measurements.
Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated the Investment Adviser as the valuation designee responsible for valuing all of our investments, including making fair valuation determinations as needed. The Investment Adviser has established a valuation committee (the "Valuation Committee") to carry out the ongoing fair valuation responsibilities and has adopted policies and procedures to govern the fair valuation of our investments.
Investments for which market quotations are readily available are typically valued at the bid price of those market quotations. To validate market quotations, we utilize a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Investments that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of our investments, are valued at fair value as determined in good faith by the Investment Adviser, as valuation designee, based on, among other things, the input of the Valuation Committee and independent third-party valuation firm(s).
As part of the valuation process, the Investment Adviser takes into account relevant factors in determining the fair value of our investments, including, but not limited to:
With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, the Investment Adviser, as valuation designee, has approved a multi-step valuation process that will be performed on a quarterly basis, as described below:
This valuation process is conducted on a quarterly basis.
ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC 820, these inputs are summarized in the three levels listed below:
Level 1 - Valuations are based on unadjusted, quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2 - Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurred. In addition to using the above inputs in investment valuations, the Investment Adviser applies the valuation policy approved by our Board that is consistent with ASC 820.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize amounts that are different from the amounts presented and such differences could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein.
Our accounting policy regarding the fair value of our investments is critical because the determination of fair value involves subjective judgments and requires the use of estimates. Due to the inherent uncertainty of determining fair value measurements, the fair values of our investments may differ from the amounts that we ultimately realize or collect from sales or maturities of our investments, and the differences could be material. In addition, changes in the market environment and other events that may occur over the life of an investment may cause the gains or losses ultimately realized on our investments to be different than the unrealized gains or losses reflected herein.