10/01/2026 | Press release | Distributed by Public on 10/01/2026 08:55
|
Warren Street Global Equity ETF
Ticker: WSGE
Listed on: The Nasdaq Stock Market LLC
|
July 31, 2026
Annual Shareholder Report
https://warrenstreetetf.com/
|
|||||||
|
This annual shareholder report contains important information about the Warren Street Global Equity ETF (the "Fund") for the period of December 8, 2025 to July 31, 2026 (the "Period"). You can find additional information about the Fund at https://warrenstreetetf.com/. You can also request this information by contacting us at (215) 330-4476. For information regarding your Fund shares or account, including account balances, transactions, or distributions, please contact your financial intermediary.
|
|||||||||||
|
WHAT WERE THE FUND COSTS FOR THE PERIOD? (based on a hypothetical $10,000 investment) |
|||||||||||
| COST OF $10,000 INVESTMENT | COST PAID AS A PERCENTAGE OF $10,000 INVESTMENT | ||||||||||
| $41 | 0.60% | ||||||||||
|
PERFORMANCE OF A HYPOTHETICAL $10,000 INVESTMENT
|
|||||||||||
| PERFORMANCE | ||||||||
|
Since Inception (12/8/2025)
|
||||||||
| Warren Street Global Equity ETF - NAV | 12.05% | |||||||
| Solactive GBS Global Markets All Cap USD Index | 12.30% | |||||||
|
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares. Visit https://https://warrenstreetetf.com/for more recent performance information.
|
||||||||
| WHAT FACTORS INFLUENCED PERFORMANCE FOR THE PERIOD? | ||
|
Warren Street Global Equity ETF
Ticker: WSGE
Listed on: The Nasdaq Stock Market LLC
|
July 31, 2026
Annual Shareholder Report
https://warrenstreetetf.com/
|
|||||||
| KEY FUND STATISTICS (as of Period End) | ||||||||||||||||||||
| Net Assets | $60,547,955 | Portfolio Turnover Rate* | 41% | |||||||||||||||||
| # of Portfolio Holdings | 135 | Fund Advisory Fees Paid | $193,504 | |||||||||||||||||
| *Portfolio turnover is not annualized and is calculated without regard to short-term securities having a maturity of less than one year. Excludes impact of in-kind transactions. | ||||||||||||||||||||
|
ASSET WEIGHTING (as a % of Net Assets) |
|||||
| Global Equity ETFs | 50.6% | ||||
| Domestic ETFs | 41.9% | ||||
| Common Stocks | 6.3% | ||||
| Real Estate Investment Trusts | 0.5% | ||||
|
TOP 10 HOLDINGS (as a % of Net Assets) |
|||||
| iShares Global Equity Factor ETF | 16.9% | ||||
| Vanguard S&P 500 ETF | 9.2% | ||||
| iShares MSCI ACWI ex U.S. ETF | 8.1% | ||||
| JPMorgan US Quality Factor ETF | 5.7% | ||||
| iShares Core S&P 500 ETF | 5.5% | ||||
| State Street SPDR Portfolio S&P 500 ETF | 5.4% | ||||
| WisdomTree Emerging Markets EX-State-Owned Enterprises Fund | 4.3% | ||||
| Avantis Emerging Markets Equity ETF | 4.0% | ||||
| State Street SPDR Portfolio Developed World ex-US ETF | 3.8% | ||||
| State Street SPDR MSCI EAFE StrategicFactors ETF | 3.4% | ||||
|
FYE
7/31/2026
|
|||||
| (a) Audit Fees | $7,750 | ||||
| (b) Audit-Related Fees | N/A | ||||
| (c) Tax Fees | $1,750 | ||||
| (d) All Other Fees | N/A | ||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
EXCHANGE TRADED FUNDS - 92.5%
|
||||||||||||||
|
Alpha Architect International Quantitative Value ETF (a)
|
19,789 | $ | 715,966 | |||||||||||
|
Alpha Architect US Quantitative Value ETF (a)
|
12,264 | 717,091 | ||||||||||||
|
Avantis Emerging Markets Equity ETF
|
27,231 | 2,437,447 | ||||||||||||
|
Cambria Emerging Shareholder Yield ETF
|
4,893 | 221,995 | ||||||||||||
|
Fidelity MSCI Financials Index ETF
|
948 | 76,845 | ||||||||||||
|
Invesco QQQ Trust Series 1
|
121 | 83,247 | ||||||||||||
|
iShares Core Dividend Growth ETF
|
451 | 35,183 | ||||||||||||
|
iShares Core MSCI EAFE ETF
|
1,775 | 174,394 | ||||||||||||
|
iShares Core S&P 500 ETF
|
4,456 | 3,343,426 | ||||||||||||
|
iShares Core S&P Mid-Cap ETF
|
15,824 | 1,191,072 | ||||||||||||
|
iShares Core S&P Small-Cap ETF
|
1,377 | 200,298 | ||||||||||||
|
iShares Core S&P Total U.S. Stock Market ETF
|
503 | 82,296 | ||||||||||||
|
iShares ESG Aware MSCI EAFE ETF
|
5,170 | 541,299 | ||||||||||||
|
iShares ESG Aware MSCI USA Small-Cap ETF
|
4,613 | 247,810 | ||||||||||||
|
iShares Global Equity Factor ETF (e)
|
172,322 | 10,211,647 | ||||||||||||
|
iShares MSCI ACWI ex U.S. ETF
|
65,139 | 4,901,710 | ||||||||||||
|
iShares MSCI EAFE ETF
|
554 | 58,491 | ||||||||||||
|
iShares MSCI EAFE Value ETF
|
1,209 | 97,784 | ||||||||||||
|
iShares MSCI Europe Financials ETF
|
5,795 | 241,536 | ||||||||||||
|
iShares MSCI Eurozone ETF
|
1,387 | 96,494 | ||||||||||||
|
iShares MSCI Global Min Vol Factor ETF
|
2,587 | 322,030 | ||||||||||||
|
iShares MSCI International Value Factor ETF
|
11,689 | 508,822 | ||||||||||||
|
iShares MSCI Japan ETF
|
1,839 | 169,905 | ||||||||||||
|
iShares MSCI Pacific ex Japan ETF
|
2,669 | 150,798 | ||||||||||||
|
iShares MSCI United Kingdom ETF
|
1,168 | 56,543 | ||||||||||||
|
iShares MSCI USA Quality Factor ETF
|
2,636 | 578,128 | ||||||||||||
|
iShares Russell 1000 ETF
|
806 | 329,154 | ||||||||||||
|
iShares Russell 1000 Growth ETF
|
1,201 | 142,102 | ||||||||||||
|
iShares Russell 2000 ETF
|
1,182 | 344,198 | ||||||||||||
|
iShares Russell Mid-Cap ETF
|
724 | 79,416 | ||||||||||||
|
iShares S&P 100 ETF
|
70 | 25,832 | ||||||||||||
|
iShares S&P 500 Growth ETF
|
966 | 130,651 | ||||||||||||
|
iShares S&P 500 Value ETF
|
488 | 113,074 | ||||||||||||
|
iShares S&P Mid-Cap 400 Growth ETF
|
1,014 | 113,446 | ||||||||||||
|
JPMorgan US Quality Factor ETF
|
47,491 | 3,429,800 | ||||||||||||
|
Schwab International Equity ETF
|
460 | 12,618 | ||||||||||||
|
Schwab US Dividend Equity ETF
|
3,155 | 105,598 | ||||||||||||
|
State Street Health Care Select Sector SPDR ETF
|
222 | 36,086 | ||||||||||||
|
State Street SPDR Dow Jones Industrial Average ETF Trust
|
390 | 204,485 | ||||||||||||
|
State Street SPDR MSCI EAFE StrategicFactors ETF
|
20,560 | 2,042,842 | ||||||||||||
|
State Street SPDR MSCI USA StrategicFactors ETF
|
742 | 140,520 | ||||||||||||
|
State Street SPDR Portfolio Developed World ex-US ETF
|
45,500 | 2,277,730 | ||||||||||||
|
State Street SPDR Portfolio S&P 400 Mid Cap ETF
|
7,239 | 477,629 | ||||||||||||
|
State Street SPDR Portfolio S&P 500 ETF
|
37,421 | 3,289,306 | ||||||||||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
State Street SPDR Portfolio S&P 500 Growth ETF
|
4,887 | $ | 572,463 | |||||||||||
|
State Street SPDR Portfolio S&P 500 Value ETF
|
7,892 | 489,778 | ||||||||||||
|
State Street SPDR Portfolio S&P 600 Small Cap ETF
|
18,013 | 1,018,995 | ||||||||||||
|
State Street SPDR S&P 500 ETF Trust
|
1,572 | 1,174,331 | ||||||||||||
|
State Street SPDR S&P Global Infrastructure ETF
|
706 | 53,705 | ||||||||||||
|
State Street SPDR S&P International Small Cap ETF
|
2,894 | 124,558 | ||||||||||||
|
Vanguard Dividend Appreciation ETF
|
221 | 52,857 | ||||||||||||
|
Vanguard ESG US Stock ETF
|
546 | 72,083 | ||||||||||||
|
Vanguard Financials ETF
|
285 | 39,681 | ||||||||||||
|
Vanguard FTSE All-World ex-US ETF
|
2,007 | 166,280 | ||||||||||||
|
Vanguard FTSE Developed Markets ETF
|
8,788 | 620,609 | ||||||||||||
|
Vanguard FTSE Europe ETF
|
4,646 | 420,881 | ||||||||||||
|
Vanguard High Dividend Yield ETF
|
229 | 37,089 | ||||||||||||
|
Vanguard Morningstar Growth ETF
|
4,193 | 357,244 | ||||||||||||
|
Vanguard Morningstar Small-Cap ETF
|
1,186 | 350,036 | ||||||||||||
|
Vanguard Morningstar Small-Cap Growth ETF
|
229 | 77,965 | ||||||||||||
|
Vanguard Morningstar Total Stock Market ETF
|
96 | 35,348 | ||||||||||||
|
Vanguard Morningstar Value ETF
|
95 | 20,895 | ||||||||||||
|
Vanguard S&P 500 ETF
|
8,129 | 5,581,778 | ||||||||||||
|
Vanguard Total World Stock ETF
|
8,604 | 1,341,019 | ||||||||||||
|
Wisdomtree Emerging Markets EX-State-Owned Enterprises Fund
|
56,880 | 2,577,233 | ||||||||||||
|
WisdomTree International Equity Fund
|
688 | 51,649 | ||||||||||||
|
WisdomTree Trust WisdomTree China ex-State-Owned Enterprises Fund
|
737 | 28,236 | ||||||||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $44,059,468)
|
56,021,457 | |||||||||||||
|
COMMON STOCKS - 6.3%
|
||||||||||||||
|
Communication Services - 0.1%
|
||||||||||||||
|
Movies & Entertainment - 0.1%
|
||||||||||||||
|
Walt Disney Co.
|
911 | 87,629 | ||||||||||||
|
Consumer Discretionary - 0.4%
|
||||||||||||||
|
Automobile Manufacturers - 0.0% (b)
|
||||||||||||||
|
General Motors Co.
|
290 | 25,769 | ||||||||||||
|
Education Services - 0.0% (b)
|
||||||||||||||
|
Covista, Inc. (c)
|
220 | 27,467 | ||||||||||||
|
Footwear - 0.1%
|
||||||||||||||
|
NIKE, Inc. - Class B
|
749 | 31,241 | ||||||||||||
|
Home Improvement Retail - 0.1%
|
||||||||||||||
|
Home Depot, Inc.
|
229 | 76,019 | ||||||||||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
Homebuilding - 0.1%
|
||||||||||||||
|
Green Brick Partners, Inc. (c)
|
234 | $ | 16,551 | |||||||||||
|
Hovnanian Enterprises, Inc. - Class A (c)
|
108 | 13,381 | ||||||||||||
|
PulteGroup, Inc.
|
247 | 31,238 | ||||||||||||
| 61,170 | ||||||||||||||
|
Other Specialty Retail - 0.0% (b)
|
||||||||||||||
|
Build-A-Bear Workshop, Inc.
|
584 | 19,809 | ||||||||||||
|
Restaurants - 0.1%
|
||||||||||||||
|
McDonald's Corp.
|
120 | 32,477 | ||||||||||||
|
Total Consumer Discretionary
|
273,952 | |||||||||||||
|
Consumer Staples - 0.4%
|
||||||||||||||
|
Household Products - 0.0% (b)
|
||||||||||||||
|
Procter & Gamble Co.
|
67 | 9,681 | ||||||||||||
|
Personal Care Products - 0.3%
|
||||||||||||||
|
Kenvue, Inc.
|
8,139 | 156,594 | ||||||||||||
|
Soft Drinks & Non-alcoholic Beverages - 0.0% (b)
|
||||||||||||||
|
Coca-Cola Co.
|
285 | 24,963 | ||||||||||||
|
Tobacco - 0.1%
|
||||||||||||||
|
Philip Morris International, Inc.
|
246 | 46,942 | ||||||||||||
|
Total Consumer Staples
|
238,180 | |||||||||||||
|
Financials - 2.4%
|
||||||||||||||
|
Diversified Banks - 1.3%
|
||||||||||||||
|
Banco Bilbao Vizcaya Argentaria SA - ADR
|
5,259 | 146,989 | ||||||||||||
|
Bank of America Corp.
|
1,186 | 73,473 | ||||||||||||
|
Citigroup, Inc.
|
268 | 35,496 | ||||||||||||
|
JPMorgan Chase & Co.
|
1,022 | 359,529 | ||||||||||||
|
NatWest Group PLC - ADR (c)
|
1,805 | 34,187 | ||||||||||||
|
US Bancorp
|
561 | 35,349 | ||||||||||||
|
Wells Fargo & Co.
|
901 | 77,891 | ||||||||||||
| 762,914 | ||||||||||||||
|
Diversified Capital Markets - 0.0% (b)
|
||||||||||||||
|
Deutsche Bank AG
|
317 | 11,634 | ||||||||||||
|
Investment Banking & Brokerage - 0.2%
|
||||||||||||||
|
Goldman Sachs Group, Inc.
|
75 | 76,378 | ||||||||||||
|
Morgan Stanley
|
333 | 70,070 | ||||||||||||
| 146,448 | ||||||||||||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
Life & Health Insurance - 0.1%
|
||||||||||||||
|
Aflac, Inc.
|
262 | $ | 33,400 | |||||||||||
|
Multi-Sector Holdings - 0.3%
|
||||||||||||||
|
Berkshire Hathaway, Inc. - Class B (c)
|
319 | 163,181 | ||||||||||||
|
Property & Casualty Insurance - 0.3%
|
||||||||||||||
|
American International Group, Inc.
|
71 | 5,579 | ||||||||||||
|
Heritage Insurance Holdings, Inc. (c)
|
310 | 9,104 | ||||||||||||
|
Hippo Holdings, Inc. (c)
|
255 | 8,020 | ||||||||||||
|
Travelers Cos., Inc.
|
491 | 183,811 | ||||||||||||
| 206,514 | ||||||||||||||
|
Regional Banks - 0.1%
|
||||||||||||||
|
Live Oak Bancshares, Inc.
|
234 | 10,015 | ||||||||||||
|
Truist Financial Corp.
|
478 | 24,780 | ||||||||||||
| 34,795 | ||||||||||||||
|
Reinsurance - 0.1%
|
||||||||||||||
|
SiriusPoint Ltd. (c)
|
3,967 | 93,820 | ||||||||||||
|
Total Financials
|
1,452,706 | |||||||||||||
|
Health Care - 1.8%
|
||||||||||||||
|
Biotechnology - 0.7%
|
||||||||||||||
|
AbbVie, Inc.
|
1,303 | 326,975 | ||||||||||||
|
Cogent Biosciences, Inc. (c)
|
1,313 | 51,115 | ||||||||||||
|
Ionis Pharmaceuticals, Inc. (c)
|
1,255 | 64,971 | ||||||||||||
|
Neurocrine Biosciences, Inc. (c)
|
70 | 11,676 | ||||||||||||
| 454,737 | ||||||||||||||
|
Health Care Distributors - 0.1%
|
||||||||||||||
|
McKesson Corp.
|
64 | 54,796 | ||||||||||||
|
Health Care Equipment - 0.3%
|
||||||||||||||
|
Abbott Laboratories
|
1,197 | 126,523 | ||||||||||||
|
Boston Scientific Corp. (c)
|
698 | 32,618 | ||||||||||||
| 159,141 | ||||||||||||||
|
Health Care Technology - 0.0% (b)
|
||||||||||||||
|
Doximity, Inc. - Class A (c)
|
700 | 14,637 | ||||||||||||
|
Pharmaceuticals - 0.7%
|
||||||||||||||
|
AstraZeneca PLC
|
851 | 144,364 | ||||||||||||
|
Johnson & Johnson
|
982 | 251,736 | ||||||||||||
|
LENZ Therapeutics, Inc. (c)
|
941 | 4,987 | ||||||||||||
|
Organon & Co.
|
1,019 | 13,807 | ||||||||||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
Septerna, Inc. (c)
|
474 | $ | 16,329 | |||||||||||
| 431,223 | ||||||||||||||
|
Total Health Care
|
1,114,534 | |||||||||||||
|
Industrials - 0.7%
|
||||||||||||||
|
Aerospace & Defense - 0.2%
|
||||||||||||||
|
RTX Corp.
|
520 | 111,914 | ||||||||||||
|
Air Freight & Logistics - 0.3%
|
||||||||||||||
|
FedEx Corp.
|
100 | 30,740 | ||||||||||||
|
GXO Logistics, Inc. (c)
|
2,676 | 134,228 | ||||||||||||
| 164,968 | ||||||||||||||
|
Building Products - 0.1%
|
||||||||||||||
|
Modine Manufacturing Co. (c)
|
288 | 57,905 | ||||||||||||
|
Cargo Ground Transportation - 0.0% (b)
|
||||||||||||||
|
Fedex Freight Holding Co., Inc. (c)
|
35 | 4,919 | ||||||||||||
|
Electrical Components & Equipment - 0.0% (b)
|
||||||||||||||
|
Eos Energy Enterprises, Inc. (c)
|
2,232 | 7,544 | ||||||||||||
|
Environmental & Facilities Services - 0.0% (b)
|
||||||||||||||
|
Enviri Corp. (c)
|
188 | 4,170 | ||||||||||||
|
Heavy Electrical Equipment - 0.0% (b)
|
||||||||||||||
|
NuScale Power Corp. (c)
|
887 | 7,469 | ||||||||||||
|
Industrial Machinery & Supplies & Components - 0.0% (b)
|
||||||||||||||
|
Crane Co.
|
54 | 11,527 | ||||||||||||
|
Trading Companies & Distributors - 0.1%
|
||||||||||||||
|
Core & Main, Inc. - Class A (c)
|
242 | 10,641 | ||||||||||||
|
Willis Lease Finance Corp.
|
216 | 15,407 | ||||||||||||
| 26,048 | ||||||||||||||
|
Total Industrials
|
396,464 | |||||||||||||
|
Information Technology - 0.2%
|
||||||||||||||
|
Communications Equipment - 0.2%
|
||||||||||||||
|
Cisco Systems, Inc.
|
1,007 | 116,802 | ||||||||||||
|
Materials - 0.3%
|
||||||||||||||
|
Commodity Chemicals - 0.0% (b)
|
||||||||||||||
|
PureCycle Technologies, Inc. (c)
|
804 | 5,122 | ||||||||||||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
| Shares | Value | |||||||||||||
|
Diversified Metals & Mining - 0.1%
|
||||||||||||||
|
Compass Minerals International, Inc. (c)
|
2,206 | $ | 64,724 | |||||||||||
|
Gold Mining - 0.1%
|
||||||||||||||
|
SSR Mining, Inc. (c)
|
2,265 | 58,029 | ||||||||||||
|
Specialty Chemicals - 0.1%
|
||||||||||||||
|
Perimeter Solutions, Inc. (c)
|
918 | 28,100 | ||||||||||||
|
Total Materials
|
155,975 | |||||||||||||
|
Real Estate - 0.0% (b)
|
||||||||||||||
|
Real Estate Services - 0.0% (b)
|
||||||||||||||
|
Cushman & Wakefield Ltd. (c)
|
589 | 7,904 | ||||||||||||
|
Utilities - 0.0% (b)
|
||||||||||||||
|
Multi-Utilities - 0.0% (b)
|
||||||||||||||
|
Dominion Energy, Inc.
|
134 | 9,269 | ||||||||||||
|
TOTAL COMMON STOCKS (Cost $2,056,926)
|
3,853,415 | |||||||||||||
|
REAL ESTATE INVESTMENT TRUSTS - 0.5%
|
||||||||||||||
|
Real Estate - 0.5%
|
||||||||||||||
|
Retail REITs - 0.5%
|
||||||||||||||
|
Macerich Co.
|
6,937 | 179,252 | ||||||||||||
|
Realty Income Corp.
|
1,769 | 112,986 | ||||||||||||
| 292,238 | ||||||||||||||
|
Telecom Tower REITs - 0.0% (b)
|
||||||||||||||
|
American Tower Corp.
|
69 | 11,962 | ||||||||||||
|
Total Real Estate
|
304,200 | |||||||||||||
|
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $128,542)
|
304,200 | |||||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||||
|
MONEY MARKET FUNDS - 0.7%
|
||||||||||||||
|
First American Government Obligations Fund - Class X, 3.58% (d)
|
394,822 | 394,822 | ||||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $394,822)
|
394,822 | |||||||||||||
|
TOTAL INVESTMENTS - 100.0% (Cost $46,639,758)
|
$ | 60,573,894 | ||||||||||||
|
Liabilities in Excess of Other Assets - (0.0)% (b)
|
(25,939) | |||||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$ | 60,547,955 | ||||||||||||
|
ADR - American Depositary Receipt
|
||
|
REIT - Real Estate Investment Trust
|
||
| WARREN STREET GLOBAL EQUITY ETF | ||
| SCHEDULE OF INVESTMENTS | ||
| July 31, 2026 | ||
|
(a)
|
Affiliated security as defined by the Investment Company Act of 1940.
|
|||||||
|
(b)
|
Represents less than 0.05% of net assets.
|
|||||||
|
(c)
|
Non-income producing security.
|
|||||||
|
(d)
|
The rate shown represents the 7-day annualized yield as of July 31, 2026.
|
|||||||
|
(e)
|
Security was affiliated as defined by the Investment Company Act of 1940 during the period but is no longer affiliated as of July 31, 2026. | |||||||
| ASSETS: | ||||||||
| Investments in unaffiliated securities, at value (See Note 2) | $ | 59,140,837 | ||||||
| Investments in affiliated securities, at value (See Note 2 and 5) | 1,433,057 | |||||||
| Dividends receivable | 4,816 | |||||||
| Dividend tax reclaims receivable | 42 | |||||||
| Total assets | 60,578,752 | |||||||
| LIABILITIES: | ||||||||
| Payable to adviser (See Note 3) | 30,797 | |||||||
| Total liabilities | 30,797 | |||||||
| NET ASSETS | $ | 60,547,955 | ||||||
| NET ASSETS CONSIST OF: | ||||||||
| Paid-in capital | $ | 46,518,573 | ||||||
| Total distributable earnings | 14,029,382 | |||||||
| Total net assets | $ | 60,547,955 | ||||||
| Net assets | $ | 60,547,955 | ||||||
| Shares issued and outstanding (unlimited shares authorized without par value) | 2,167,000 | |||||||
| Net asset value per share | $ | 27.94 | ||||||
| COST: | ||||||||
| Investments in unaffiliated securities, at cost | $ | 45,631,237 | ||||||
| Investments in affiliated securities, at cost | $ | 1,008,521 | ||||||
| INVESTMENT INCOME: | ||||||||
| Dividend income from unaffiliated securities | $ | 568,172 | ||||||
|
Dividend income from affiliated securities (b)
|
26,360 | |||||||
| Less: Issuance fees | (21) | |||||||
| Less: Dividend withholding taxes | (1,020) | |||||||
| Total investment income | 593,491 | |||||||
| EXPENSES: | ||||||||
| Investment advisory fee (See Note 3) | 193,504 | |||||||
| Total expenses | 193,504 | |||||||
| NET INVESTMENT INCOME (LOSS) | 399,987 | |||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||
| Net realized gain (loss) from: | ||||||||
| Investments in unaffiliated securities | (176,079) | |||||||
|
Investments in affiliated securities (b)
|
(26,434) | |||||||
| In-kind redemptions in unaffiliated securities | 13,778,044 | |||||||
|
In-kind redemptions in affiliated securities (b)
|
234,821 | |||||||
| Net realized gain (loss) | 13,810,352 | |||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||
| Investments in unaffiliated securities | (8,529,755) | |||||||
|
Investments in affiliated securities (b)
|
925,225 | |||||||
| Net change in unrealized appreciation (depreciation) | (7,604,530) | |||||||
| Net realized and unrealized gain (loss) | 6,205,822 | |||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 6,605,809 | ||||||
| (a) | Inception date of the Fund was December 8, 2025. | ||||
| (b) | Amounts from affiliates may be related to securities that were affiliated as defined by the Investment Company Act of 1940 during the period but is no longer an affiliate as of July 31, 2026. | ||||
|
Period ended July 31, 2026 (a)
|
||||||||
| OPERATIONS: | ||||||||
| Net investment income (loss) | $ | 399,987 | ||||||
| Net realized gain (loss) | 13,810,352 | |||||||
| Net change in unrealized appreciation (depreciation) | (7,604,530) | |||||||
| Net increase (decrease) in net assets from operations | 6,605,809 | |||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||
| From earnings | (107,407) | |||||||
| Total distributions to shareholders | (107,407) | |||||||
| CAPITAL TRANSACTIONS: | ||||||||
| Shares sold | 37,952,558 | |||||||
| Shares issued from in-kind contribution at inception (See Note 1) | 38,930,491 | |||||||
| Shares redeemed | (22,833,498) | |||||||
| ETF transaction fees (See Note 1) | 2 | |||||||
| Net increase (decrease) in net assets from capital transactions | 54,049,553 | |||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 60,547,955 | |||||||
| NET ASSETS: | ||||||||
| Beginning of the period | - | |||||||
| End of the period | $ | 60,547,955 | ||||||
| SHARES TRANSACTIONS | ||||||||
| Shares sold | 1,490,000 | |||||||
| Shares issued from in-kind contribution at inception (See Note 1) | 1,557,000 | |||||||
| Shares redeemed | (880,000) | |||||||
| Total increase (decrease) in shares outstanding | 2,167,000 | |||||||
| (a) | Inception date of the Fund was December 8, 2025. | ||||
|
Period ended July 31, 2026(a)
|
||||||||
| PER SHARE DATA: | ||||||||
| Net asset value, beginning of period | $ | 25.00 | ||||||
| INVESTMENT OPERATIONS: | ||||||||
|
Net investment income (b)(i)
|
0.21 | |||||||
|
Net realized and unrealized gain (loss) on investments (c)
|
2.80 | |||||||
| Total from investment operations | 3.01 | |||||||
| LESS DISTRIBUTIONS FROM: | ||||||||
| Net investment income | (0.07) | |||||||
| Total distributions | (0.07) | |||||||
| ETF transaction fees per share |
0.00 (d)
|
|||||||
| Net asset value, end of period | $ | 27.94 | ||||||
|
TOTAL RETURN (e)
|
12.05 | % | ||||||
| SUPPLEMENTAL DATA AND RATIOS: | ||||||||
| Net assets, end of period (in thousands) | $ | 60,548 | ||||||
|
Ratio of expenses to average net assets (f)(g)
|
0.60 | % | ||||||
|
Ratio of net investment income (loss) to average net assets (f)(g)
|
1.24 | % | ||||||
|
Portfolio turnover rate (e)(h)
|
41 | % | ||||||
| (a) | Inception date of the Fund was December 8, 2025. | ||||
| (b) | Net investment income per share has been calculated based on average shares outstanding during the period. | ||||
| (c) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the period and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period. | ||||
| (d) | Amount represents less than $0.005 per share. | ||||
| (e) | Not annualized for periods less than one year. | ||||
| (f) | Annualized for periods less than one year. | ||||
| (g) | Ratios do not include the expenses of the underlying investment companies in which the Fund invests. | ||||
| (h) | Portfolio turnover rate excludes in-kind transactions. | ||||
| (i) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. | ||||
| DESCRIPTION | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL | ||||||||||||||||||||||
| Investments | ||||||||||||||||||||||||||
| Exchange Traded Funds | $ | 56,021,457 | $ | - | $ | - | $ | 56,021,457 | ||||||||||||||||||
| Common Stocks | 3,853,415 | - | - | 3,853,415 | ||||||||||||||||||||||
| Real Estate Investment Trusts | 304,200 | - | - | 304,200 | ||||||||||||||||||||||
| Money Market Funds | 394,822 | - | - | 394,822 | ||||||||||||||||||||||
| Total Investments | $ | 60,573,894 | $ | - | $ | - | $ | 60,573,894 | ||||||||||||||||||
|
Distributable Earnings
|
Paid-in Capital
|
|||||||
| $ | (14,007,687) | $ | 14,007,687 | |||||
| Purchases | Sales | |||||||
| $ | 24,003,312 | $ | 21,275,481 | |||||
| Creations | Redemptions | |||||||
| $ | 34,751,590 | $ | 22,432,116 | |||||
|
Alpha Architect International Quantitative Value ETF |
Alpha Architect US Quantitative Value ETF |
Freedom 100 Emerging
Markets ETF (c)
|
iShares Global Equity Factor ETF(d)
|
Total | ||||||||||||||||||||||||||||
|
Value as of December 8, 2025 (a)(b)
|
$ | 409,400 | $ | 397,850 | $ | 215,889 | - | $ | 1,023,139 | |||||||||||||||||||||||
| Additions | 458,988 | 434,433 | 248,118 | 1,457,686 | 2,599,225 | |||||||||||||||||||||||||||
| Reductions | (238,093) | (226,664) | (563,917) | (1,090,952) | (2,119,626) | |||||||||||||||||||||||||||
| Realized Gain (Loss) | (3,000) | 1,632 | 225,395 | (15,640) | 208,387 | |||||||||||||||||||||||||||
| Net Change in Unrealized Appreciation (Depreciation) | 88,671 | 109,840 | (125,485) | 852,199 | 925,225 | |||||||||||||||||||||||||||
| Value as of July 31, 2026 | $ | 715,966 | $ | 717,091 | $ | - |
N/A(e)
|
$ | 1,433,057 | |||||||||||||||||||||||
| Shares as of July 31, 2026 | 19,789 | 12,264 | - |
N/A(e)
|
||||||||||||||||||||||||||||
| Dividend / Interest Income | $ | 14,583 | $ | 6,777 | $ | 5,000 | $ | - | ||||||||||||||||||||||||
| Capital Gain Distribution | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||
|
(a)
|
Inception date of Fund.
|
|||||||
|
(b)
|
Market value and shares of securities as a result of a non-taxable exchange. | |||||||
|
(c)
|
Security was affiliated during the period but is no longer held as of July 31, 2026.
|
|||||||
| (d) | Amounts from affiliates may be related to securities that were affiliated as defined by the Investment Company Act of 1940 during the period but is no longer an affiliate as of July 31, 2026. | |||||||
| (e) | Not applicable - at July 31, 2026, the security was still held, but the issuer was no longer an affiliated company of the Fund. | |||||||
| Tax cost of Investments | $ | 46,688,591 | ||||||
| Gross tax unrealized appreciation | 14,014,374 | |||||||
| Gross tax unrealized depreciation | (129,071) | |||||||
| Net tax unrealized appreciation (depreciation) | $ | 13,885,303 | ||||||
| Undistributed ordinary income | 292,580 | |||||||
| Undistributed long-term gain | - | |||||||
| Total distributable earnings | 292,580 | |||||||
| Other accumulated gain (loss) | (148,501) | |||||||
| Total accumulated gain (loss) | $ | 14,029,382 | ||||||
|
Unlimited Short-Term |
Unlimited Long-Term |
|||||||
| $ | (148,501) | $ | - | |||||
|
Current Fiscal
Period (a)
|
||
| Ordinary Income | ||
| $ | 107,407 | |
| (a) | Inception date of the Fund was December 8, 2025. | ||||
| (a) |
(1)
|
Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith.
|
||||||
| (2) |
Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
|
|||||||
| (3) |
A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
|
|||||||
| (4) |
Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not Applicable.
|
|||||||
| (5) |
Change in the registrant's independent public accountant. Not Applicable.
|
|||||||
| (b) |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
||||
| (Registrant) | EA Series Trust | |||||||
| By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
| Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
| Date: | September 29, 2026 | |||||||
| By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
| Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
| Date: | September 29, 2026 | |||||||
| By (Signature and Title) | /s/ Sean R. Hegarty, CPA | |||||||
| Sean R. Hegarty, CPA, Treasurer (principal financial officer) | ||||||||
| Date: | September 29, 2026 | |||||||