Sculptor Diversified Real Estate Income Trust Inc.

10/15/2025 | Press release | Distributed by Public on 10/15/2025 14:13

Material Event (Form 8-K)

Item 8.01. Other Events.
September 30, 2025 Net Asset Value ("NAV") per Share
On October 15, 2025, we released the NAV per share for each share class of our common stock as of September 30, 2025, which amounts are as follows:
NAV per Share
Class E
$ 11.2555
Class F $ 11.0600
Class FF $ 10.8892
Class AA $ 10.8555
Class A $ 10.7422
Class I-S $ 10.7006
NAV Calculation
We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of directors. Our total NAV presented in the following tables includes the NAV of our Class E, Class F, Class FF, Class AA, Class A and Class I-S common shares, which were reduced by the noncontrolling interests in our consolidated subsidiaries.
The following table provides a breakdown of the major components of our NAV as of September 30, 2025 (amounts in thousands, except share/unit data):
Components of NAV
Investments in real estate, net (including goodwill)
$ 620,800
Investment in an unconsolidated joint venture 2,176
Investment in real estate debt 63,763
Cash and cash equivalents
63,294
Restricted cash
19,400
Receivables
1,354
Other assets
13,644
Mortgages, credit facility and financing obligations, net
(270,999)
Accounts payable and other liabilities
(23,645)
Management fee payable (348)
Accrued performance participation allocation (2,288)
Due to related parties, net (25)
Noncontrolling interest in the consolidated subsidiaries (31,682)
Net Asset Value
$ 455,444
Number of outstanding shares/units
41,306,939
The following table provides a breakdown of our total NAV and NAV per share/unit by class as of September 30, 2025 (amounts in thousands, except share/unit and per share/unit data):
NAV per share
Class E Shares Class F Shares Class FF Shares Class AA Shares Class A Shares Class I-S Shares
Operating Partnership Units(1)
Total
NAV
$ 83,133 $ 216,863 $ 68,649 $ 65,800 $ 18,641 $ 537 $ 1,821 $ 455,444
Number of outstanding shares/units
7,386,010 19,607,847 6,304,347 6,061,450 1,735,324 50,142 161,819 41,306,939
NAV Per Share/Unit
$ 11.2555 $ 11.0600 $ 10.8892 $ 10.8555 $ 10.7422 $ 10.7006 $ 11.2555 $ 11.0259
_____________________________________
(1)Includes the partnership interests of Sculptor Diversified REIT Operating Partnership LP held by Sculptor Diversified REIT Special Limited Partner LP.
Sculptor Diversified Real Estate Income Trust Inc. published this content on October 15, 2025, and is solely responsible for the information contained herein. Distributed via EDGAR on October 15, 2025 at 20:13 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]