04/03/2026 | Press release | Distributed by Public on 04/03/2026 06:22
|
Three Months Ended
|
|||||||||||
|
February 28, 2026
|
February 28, 2025
|
||||||||||
|
($ in thousands)
|
|||||||||||
|
Revenue
|
$
|
2,500,391
|
$
|
2,372,222
|
|||||||
|
Cost of revenue
|
1,650,734
|
1,516,323
|
|||||||||
|
Gross profit
|
849,657
|
855,899
|
|||||||||
|
Selling, general and administrative expenses
|
731,098
|
687,032
|
|||||||||
|
Operating income
|
118,559
|
168,867
|
|||||||||
|
Interest expense and finance charges, net
|
75,317
|
72,994
|
|||||||||
|
Other expense (income), net
|
14,511
|
(4,919)
|
|||||||||
|
Income before income taxes
|
28,731
|
100,792
|
|||||||||
|
Provision for income taxes
|
7,142
|
30,535
|
|||||||||
|
Net income
|
$
|
21,589
|
$
|
70,257
|
|||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Industry vertical:
|
|||||||||||||||||
|
Technology and consumer electronics
|
$
|
635,089
|
$
|
657,692
|
(3.4)
|
%
|
|||||||||||
|
Retail, travel and e-commerce
|
649,363
|
583,898
|
11.2
|
%
|
|||||||||||||
|
Communications and media
|
394,016
|
371,000
|
6.2
|
%
|
|||||||||||||
|
Banking, financial services and insurance
|
421,605
|
365,193
|
15.4
|
%
|
|||||||||||||
|
Healthcare
|
178,830
|
189,805
|
(5.8)
|
%
|
|||||||||||||
|
Other
|
221,488
|
204,634
|
8.2
|
%
|
|||||||||||||
|
Total
|
$
|
2,500,391
|
$
|
2,372,222
|
5.4
|
%
|
|||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Cost of revenue
|
$
|
1,650,734
|
$
|
1,516,323
|
8.9
|
%
|
|||||||||||
|
Gross profit
|
$
|
849,657
|
$
|
855,899
|
(0.7)
|
%
|
|||||||||||
|
Gross margin %
|
34.0
|
%
|
36.1
|
%
|
|||||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Selling, general and administrative expenses
|
$
|
731,098
|
$
|
687,032
|
6.4
|
%
|
|||||||||||
|
Percentage of revenue
|
29.2
|
%
|
29.0
|
%
|
|||||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Operating income
|
$
|
118,559
|
$
|
168,867
|
(29.8)
|
%
|
|||||||||||
|
Operating margin
|
4.7
|
%
|
7.1
|
%
|
|||||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Interest expense and finance charges, net
|
$
|
75,317
|
$
|
72,994
|
3.2
|
%
|
|||||||||||
|
Percentage of revenue
|
3.0
|
%
|
3.1
|
%
|
|||||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Other expense (income), net
|
$
|
14,511
|
$
|
(4,919)
|
(395.0)
|
%
|
|||||||||||
|
Percentage of revenue
|
0.6
|
%
|
(0.2)
|
%
|
|||||||||||||
|
Three Months Ended
|
% Change
|
||||||||||||||||
|
February 28, 2026
|
February 28, 2025
|
2026 to 2025
|
|||||||||||||||
|
($ in thousands)
|
|||||||||||||||||
|
Provision for income taxes
|
$
|
7,142
|
$
|
30,535
|
(76.6)
|
%
|
|||||||||||
|
Percentage of income before income taxes
|
24.9
|
%
|
30.3
|
%
|
|||||||||||||
|
Three Months Ended
|
|||||||||||
|
February 28, 2026
|
February 28, 2025
|
||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||
|
Operating income
|
$
|
118,559
|
$
|
168,867
|
|||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
34,869
|
18,024
|
|||||||||
|
Step-up depreciation
|
2,755
|
2,376
|
|||||||||
|
Amortization of intangibles
|
103,456
|
105,619
|
|||||||||
|
Loss on held for sale
|
5,929
|
-
|
|||||||||
|
Share-based compensation
|
29,455
|
26,600
|
|||||||||
|
Non-GAAP operating income
|
$
|
295,023
|
$
|
321,486
|
|||||||
|
Net income
|
$
|
21,589
|
$
|
70,257
|
|||||||
|
Interest expense and finance charges, net
|
75,317
|
72,994
|
|||||||||
|
Provision for income taxes
|
7,142
|
30,535
|
|||||||||
|
Other expense (income), net
|
14,511
|
(4,919)
|
|||||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
34,869
|
18,024
|
|||||||||
|
Step-up depreciation
|
2,755
|
2,376
|
|||||||||
|
Amortization of intangibles
|
103,456
|
105,619
|
|||||||||
|
Loss on held for sale
|
5,929
|
-
|
|||||||||
|
Share-based compensation
|
29,455
|
26,600
|
|||||||||
|
Depreciation (exclusive of step-up depreciation)
|
53,158
|
52,721
|
|||||||||
|
Adjusted EBITDA
|
$
|
348,181
|
$
|
374,207
|
|||||||
|
Operating margin
|
4.7
|
%
|
7.1
|
%
|
|||||||
|
Non-GAAP operating margin
|
11.8
|
%
|
13.6
|
%
|
|||||||
|
Adjusted EBITDA margin
|
13.9
|
%
|
15.8
|
%
|
|||||||
|
Net income
|
$
|
21,589
|
$
|
70,257
|
|||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
34,869
|
18,024
|
|||||||||
|
Step-up depreciation
|
2,755
|
2,376
|
|||||||||
|
Debt costs (2)
|
6,268
|
-
|
|||||||||
|
Imputed interest related to Sellers' Note included in interest expense and finance charges, net
|
-
|
4,186
|
|||||||||
|
Change in acquisition contingent consideration included in other expense (income), net
|
(416)
|
(2,024)
|
|||||||||
|
Foreign currency losses (gains), net (3)
|
12,306
|
(4,179)
|
|||||||||
|
Amortization of intangibles
|
103,456
|
105,619
|
|||||||||
|
Loss on held for sale
|
5,929
|
-
|
|||||||||
|
Share-based compensation
|
29,455
|
26,600
|
|||||||||
|
Income taxes related to the above (4)
|
(48,057)
|
(36,992)
|
|||||||||
|
Income tax effect of change in tax law
|
-
|
4,269
|
|||||||||
|
Non-GAAP net income
|
$
|
168,154
|
$
|
188,136
|
|||||||
|
Three Months Ended
|
|||||||||||
|
February 28, 2026
|
February 28, 2025
|
||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||
|
Diluted earnings per common share ("EPS")
|
$
|
0.33
|
$
|
1.04
|
|||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
0.57
|
0.28
|
|||||||||
|
Step-up depreciation
|
0.04
|
0.04
|
|||||||||
|
Debt costs (2)
|
0.10
|
-
|
|||||||||
|
Imputed interest related to Sellers' Note included in interest expense and finance charges, net
|
-
|
0.07
|
|||||||||
|
Change in acquisition contingent consideration included in other expense (income), net
|
(0.01)
|
(0.03)
|
|||||||||
|
Foreign currency losses (gains), net (3)
|
0.20
|
(0.07)
|
|||||||||
|
Amortization of intangibles
|
1.69
|
1.65
|
|||||||||
|
Loss on held for sale
|
0.10
|
-
|
|||||||||
|
Share-based compensation
|
0.48
|
0.42
|
|||||||||
|
Income taxes related to the above (4)
|
(0.78)
|
(0.58)
|
|||||||||
|
Income tax effect of change in tax law
|
-
|
0.07
|
|||||||||
|
Adjustment for participating securities
|
(0.11)
|
(0.10)
|
|||||||||
|
Non-GAAP Diluted EPS
|
$
|
2.61
|
$
|
2.79
|
|||||||
|
Announcement Date
|
Record Date
|
Per Share Dividend Amount
|
Payment Date
|
||||||||
|
January 15, 2025
|
January 31, 2025
|
$0.33275
|
February 11, 2025
|
||||||||
|
March 26, 2025
|
April 25, 2025
|
$0.33275
|
May 6, 2025
|
||||||||
|
June 26, 2025
|
July 25, 2025
|
$0.33275
|
August 5, 2025
|
||||||||
|
September 25, 2025
|
October 24, 2025
|
$0.36
|
November 4, 2025
|
||||||||
|
January 13, 2026
|
January 30, 2026
|
$0.36
|
February 10, 2026
|
||||||||
|
Three Months Ended
|
|||||||||||
|
February 28, 2026
|
February 28, 2025
|
||||||||||
|
($ in thousands)
|
|||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(83,220)
|
$
|
1,408
|
|||||||
|
Net cash used in investing activities
|
(50,746)
|
(51,281)
|
|||||||||
|
Net cash provided by financing activities
|
18,503
|
102,300
|
|||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
9,848
|
(6,582)
|
|||||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
(105,615)
|
$
|
45,845
|
|||||||
|
Cash, cash equivalents, restricted cash and cash held for sale at beginning of year
|
521,127
|
429,604
|
|||||||||
|
Cash, cash equivalents, restricted cash, cash held for sale, and restricted cash held for sale at the end of the period
|
$
|
415,512
|
$
|
475,449
|
|||||||
|
Three Months Ended
|
|||||||||||
|
February 28, 2026
|
February 28, 2025
|
||||||||||
|
($ in thousands)
|
|||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(83,220)
|
$
|
1,408
|
|||||||
|
Purchases of property and equipment
|
(53,902)
|
(50,618)
|
|||||||||
|
Free cash flow (a non-GAAP measure)
|
$
|
(137,122)
|
$
|
(49,210)
|
|||||||
|
Change in outstanding factoring balances
|
(7,491)
|
9,394
|
|||||||||
|
Adjusted free cash flow (a non-GAAP measure)
|
$
|
(144,613)
|
$
|
(39,816)
|
|||||||