UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2026
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-42111
_________________________
Bowhead Specialty Holdings Inc.
(Exact name of registrant as specified in its charter)
_________________________
Delaware
87-1433334
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
452 Fifth Avenue, New York, New York
10018
(Address of Principal Executive Offices) (Zip Code)
(212) 970-0269
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share
BOW
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company,"and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer
x
Non-accelerated filer o Smaller reporting companyo
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
Number of shares of the registrant's common stock outstanding at April 29, 2026: 32,838,035
1
Bowhead Specialty Holdings Inc.
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited)
3
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Income and Comprehensive Income
5
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity
6
Condensed Consolidated Statements of Cash Flows
7
Notes to Condensed Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
48
Item 4.
Controls and Procedures
50
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
51
Item 1A.
Risk Factors
51
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
51
Item 3.
Defaults Upon Senior Securities
51
Item 4.
Mine Safety Disclosures
51
Item 5.
Other Information
51
Item 6.
Exhibits
52
SIGNATURES
2
PART I. - FINANCIAL INFORMATION
Item 1. Financial Statements
3
Bowhead Specialty Holdings Inc.
Condensed Consolidated Balance Sheets (Unaudited)
March 31,
2026 December 31, 2025
($ in thousands, except share data)
Assets
Investments
Fixed maturity securities, available for sale, at fair value (amortized cost of $1,524,297 and $1,364,228, respectively)
$ 1,520,350 $ 1,371,006
Short-term investments, at amortized cost, which approximates fair value 4,976 -
Total investments
1,525,326 1,371,006
Cash and cash equivalents97,185 193,545
Restricted cash and cash equivalents 44,343 40,225
Accrued investment income 11,327 10,958
Premium balances receivable 84,631 84,415
Reinsurance recoverable, net 433,265 399,676
Prepaid reinsurance premiums 192,110 191,821
Deferred policy acquisition costs 40,044 35,284
Property and equipment, net 11,307 10,636
Income taxes receivable 1,426 3,073
Deferred tax assets, net 27,742 22,476
Other assets 10,587 8,261
Total assets
$ 2,479,293 $ 2,371,376
Liabilities
Reserve for losses and loss adjustment expenses $ 1,220,800 $ 1,129,936
Unearned premiums 556,416 552,594
Reinsurance balances payable 59,085 65,778
Debt 146,515 146,447
Income taxes payable 6,213 314
Accrued expenses 11,088 19,047
Other liabilities 20,016 7,986
Total liabilities
2,020,133 1,922,102
Commitments and contingencies (Note 13)
Mezzanine equity
Performance stock units 1,258 1,008
Stockholders' equity
Common stock 328 328
($0.01 par value; 400,000,000 shares authorized, 32,838,035 and 32,783,451 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively)
Additional paid-in capital 327,987 325,889
Accumulated other comprehensive (loss) income (3,118) 5,354
Retained earnings 132,705 116,695
Total stockholders' equity 457,902 448,266
Total mezzanine equity and stockholders' equity 459,160 449,274
Total liabilities, mezzanine equity and stockholders' equity
$ 2,479,293 $ 2,371,376
See accompanying Notes to the Condensed Consolidated Financial Statements.
4
Bowhead Specialty Holdings Inc.
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
Three Months Ended
March 31,
2026 2025
($ in thousands, except share and per share data)
Revenues
Gross written premiums $ 216,741 $ 174,848
Ceded written premiums (76,399) (58,079)
Net written premiums
140,342 116,769
Change in net unearned premiums
(3,534) (6,953)
Net earned premiums
136,808 109,816
Net investment income 18,027 12,559
Net realized investment losses (21) (4)
Other insurance-related income
880 345
Total revenues
155,694 122,716
Expenses
Net losses and loss adjustment expenses
91,481 73,427
Net acquisition costs 13,893 9,796
Operating expenses25,804 23,937
Non-operating expenses - 110
Warrant expense 775 775
Interest expense and financing fees 3,162 247
Foreign exchange losses (gains) 8 (46)
Total expenses
135,123 108,246
Income before income taxes
20,571 14,470
Income tax expense
(4,561) (3,045)
Net income $ 16,010 $ 11,425
Other comprehensive income
Change in unrealized gain (loss) on investments (net of income tax benefit (expense) of $2,252 and $(1,972), respectively
(8,472) 7,418
Total comprehensive income $ 7,538 $ 18,843
Earnings per share:
Basic $ 0.49 $ 0.35
Diluted $ 0.48 $ 0.34
Weighted average shares outstanding:
Basic 32,807,104 32,662,683
Diluted 33,283,727 33,711,924
See accompanying Notes to the Condensed Consolidated Financial Statements.
5
Bowhead Specialty Holdings Inc.
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity (Unaudited)
Common Stock Mezzanine Equity Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Total Mezzanine Equity and Stockholders' Equity
(In thousands, except shares) Number of Shares Amount
Balance, December 31, 2025 32,783,451 $ 328 $ 1,008 $ 325,889 $ 5,354 $ 116,695 $ 449,274
Net income - - - - - 16,010 16,010
Other comprehensive loss, net of tax - - - - (8,472) - (8,472)
Stock-based compensation expense - - 250 2,112 - - 2,362
Issuance of common stock under stock-based compensation plan 86,275 1 - - - - 1
Common stock withheld for taxes (31,691) (1) - (789) - - (790)
Warrant expense - - - 775 - - 775
Balance, March 31, 2026 32,838,035 $ 328 $ 1,258 $ 327,987 $ (3,118) $ 132,705 $ 459,160
Common Stock Mezzanine Equity Additional Paid-in Capital Accumulated Other Comprehensive Loss Retained Earnings Total Mezzanine Equity and Stockholders' Equity
($ in thousands, except shares) Number of Shares Amount
Balance, December 31, 2024 32,662,683 $ 327 $ 265 $ 318,095 $ (11,154) $ 62,909 $ 370,442
Net income - - - - - 11,425 11,425
Other comprehensive income, net of tax - - - - 7,418 - 7,418
Stock-based compensation expense - - 144 1,159 - - 1,303
Warrant expense - - - 775 - - 775
Balance, March 31, 2025 32,662,683 $ 327 $ 409 $ 320,029 $ (3,736) $ 74,334 $ 391,363
See accompanying Notes to the Condensed Consolidated Financial Statements.
6
Bowhead Specialty Holdings Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended
March 31,
2026 2025
($ in thousands)
Cash flows from operating activities:
Net income $ 16,010 $ 11,425
Adjustments to reconcile net income to net cash provided by operating activities:
Net realized investment losses 21 4
Amortization of premium/discounts on fixed maturity securities (194) (366)
Stock‐based compensation 2,362 1,303
Depreciation and amortization 617 401
Non-cash amortization of deferred issuance costs 67 -
Non-cash lease expense 317 301
Deferred income taxes (3,013) (990)
Warrant expense 775 775
Net changes in operating assets and liabilities:
Accrued investment income (369) (155)
Premium balances receivable (216) (9,558)
Reinsurance recoverable (33,589) (29,801)
Prepaid reinsurance premiums (289) 958
Deferred policy acquisition costs (4,760) (528)
Income taxes receivable 1,647 (24)
Other assets (2,643) (3,932)
Reserve for losses and loss expenses 90,864 88,365
Unearned premiums 3,822 5,995
Reinsurance balances payable (6,693) (9,009)
Accrued expenses (7,959) (12,227)
Income taxes payable 5,899 4,032
Other liabilities 2,780 753
Net cash provided by operating activities65,456 47,722
Net cash used in investing activities
Purchases of:
Fixed maturity securities (237,383) (250,537)
Short-term investments (4,954) -
Proceeds from the sale and maturity of:
Fixed maturity securities 86,716 105,441
Purchase of property and equipment, net (1,288) (1,233)
Net cash used in investing activities (156,909) (146,329)
Net cash used in financing activities
Capital contribution from parent - -
Taxes paid on withholding (789) -
Net cash used in financing activities (789) -
Net change in cash, cash equivalents and restricted cash
(92,242) (98,607)
Cash, cash equivalents and restricted cash, beginning of period 233,770 222,058
Cash, cash equivalents and restricted cash, end of period $ 141,528 $ 123,451
Reconciliation of restricted cash
Cash and cash equivalents$ 97,185 $ 88,050
Restricted cash and cash equivalents 44,343 35,401
Total cash and cash equivalents and restricted cash $ 141,528 $ 123,451
See accompanying Notes to the Condensed Consolidated Financial Statements.
7
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
1.Nature of Operations and Significant Accounting Policies
Nature of Operations
Bowhead Specialty Holdings Inc. ("BSHI" and, together with its subsidiaries, "the Company" or "Bowhead"), is a Delaware domiciled insurance holding company that provides specialty commercial property and casualty insurance products in the U.S., focusing on casualty, professional liability and healthcare liability risks, which are primarily written on a non-admitted (or excess and surplus ("E&S")) basis. On March 19, 2024, the Company amended its certificate of incorporation of Bowhead Holdings Inc. to change the name of the Company to Bowhead Specialty Holdings Inc.
BSHI conducts its business operations through three wholly-owned subsidiaries. Bowhead Specialty Underwriters, Inc. ("BSUI") is Bowhead's managing general agency, holding a resident insurance license in the State of Texas, and is domiciled in the State of Delaware. Bowhead Insurance Company, Inc. ("BICI") is BSHI's insurance company subsidiary licensed and domiciled in the State of Wisconsin. Bowhead Underwriting Services, Inc. ("BUSI") is the Company's services company domiciled in the State of Delaware.
BSUI is party to three Managing General Agency Agreements ("MGA Agreements") with Homesite Insurance Company, Homesite Insurance Company of Florida, and Midvale Indemnity Company (together the "AmFam Issuing Carriers"), each of which is a wholly-owned subsidiary of American Family Mutual Insurance Company, S.I., ("AFMIC" and together with its wholly-owned subsidiaries, "AmFam"). AmFam beneficially owns approximately 14.3% of BSHI's issued and outstanding common stock as of March 31, 2026. BSUI is also party to third-party broker agreements, allowing the direct payment of premiums from such brokers to BSUI. Through these MGA agreements, BSUI writes premium and provides claim handling services on behalf of the AmFam Issuing Carriers, and BICI assumes 100% of the premium, net of any inuring third-party reinsurance, through a Quota Share Agreement with AFMIC (the "AmFam Quota Share Agreement"). AmFam receives a ceding fee on net premiums assumed by BICI ("Ceding Fee"). BICI is also party to an Insurance Trust Agreement pursuant to which BICI provides collateral to support the obligations of the AmFam Quota Share Agreement.
The Company is organized as a single operating and reportable segment through which it offers a variety of specialty insurance products to a number of markets.
Basis of Presentation
The accompanying condensed consolidated financial statements for BSHI and its wholly-owned subsidiaries are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial information and do not contain all of the information and footnotes required by U.S. GAAP for complete financial statements. As such, the disclosures provided herein should be read in conjunction with the Company's latest annual financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair statement of the Company's financial position. All intercompany transactions and balances are eliminated in consolidation. Interim results are not necessarily indicative of results of operations for the full year.
Use of Estimates
The preparation of the condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates. Significant estimates in the Company's condensed consolidated financial statements include, but are not limited to, reserves for losses and loss adjustment expenses, reinsurance recoverable on unpaid losses and loss adjustment expenses, fair value of investments, and income taxes.
8
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Management bases its estimates and assumptions on historical experience and other factors, including the current economic environment and on various other judgments that it believes to be reasonable under the circumstances. Management periodically reviews its estimates and assumptions and makes adjustments thereto when facts and circumstances dictate. Changes in accounting estimates and underlying assumptions are recognized prospectively in the condensed consolidated financial statements.
Recent Accounting Pronouncements
Recently Adopted Accounting Standards
The Company has not adopted any new accounting standards during the three months ended March 31, 2026.
Recently Issued Accounting Standards Not Yet Adopted
The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"). Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as those standards apply to private companies. The Company is provided an option to adopt new or revised accounting guidance as an "emerging growth company" under the JOBS Act either (1) within the same periods as those otherwise applicable to public business entities, or (2) within the same time periods as private companies, including early adoption when permissible.
ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 enhances the transparency of expense information by requiring public business entities to disclose specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The amendments are effective for fiscal years beginning after December 15, 2026. The Company is currently evaluating the impact of this ASU on its financial statement disclosures.
ASU 2025-06, Intangibles-Goodwill and Other-Internal Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, "Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software", which removes the prescriptive "project stage" model and requires capitalization once management authorizes funding and completion is probable. Entities must also assess whether significant development uncertainty exists. The amendments are effective prospectively for fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is in the process of evaluating the effect that the adoption of these standards will have on its consolidated financial statements.
ASU 2025-11, Interim Reporting - Narrow-Scope Improvements
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. The amendments clarify the scope, form and content, and disclosure requirements for entities that provide interim financial statements in accordance with U.S. GAAP, and introduce a comprehensive list of required interim disclosures. The amendments are effective for interim reporting periods within annual periods beginning after December 15, 2027, with early adoption permitted. The Company is in the process of evaluating the effects that the adoption standards will have on its consolidated financial statements.
9
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
ASU 2025-12, Codification Improvements
In December 2025, the FASB issued ASU 2025-12, "Codification Improvements", which includes several technical corrections, clarifications, and minor improvements to various topics in the FASB Accounting Standards Codification. The amendments are primarily editorial or clarifying in nature and are not expected to result in significant changes in current accounting practice. The amendments are effective for fiscal years beginning after December 15, 2026, with early adoption permitted. The Company is in the process of evaluating the effects that the adoption standards will have on its consolidated financial statements.disclosures and a new disclosure principle for material events occurring after the prior annual period.
There are no other prospective accounting standards which, upon their effective date, would have a material impact on the Company's condensed consolidated financial statements.
2.Investments
The following table summarizes the amortized cost and fair value of the Company's fixed maturity securities, all of which are classified as available for sale:
Gross Unrealized
As of March 31, 2026 Amortized Cost Gains Losses Fair Value
($ in thousands)
Fixed maturity securities
U.S. government and government agency $ 72,857 $ 71 $ (116) $ 72,812
State and municipal 149,774 991 (3,334) 147,431
Commercial mortgage-backed securities 171,250 1,053 (1,494) 170,809
Residential mortgage-backed securities 350,505 2,605 (4,245) 348,865
Asset-backed securities 190,343 453 (663) 190,133
Corporate 589,568 3,627 (2,895) 590,300
Total
$ 1,524,297 $ 8,800 $ (12,747) $ 1,520,350
Gross Unrealized
As of December 31, 2025 Amortized Cost Gains Losses Fair Value
($ in thousands)
Fixed maturity securities
U.S. government and government agency $ 80,184 $ 184 $ - $ 80,368
State and municipal 131,607 713 (3,042) 129,278
Commercial mortgage-backed securities 170,496 1,688 (862) 171,322
Residential mortgage-backed securities 317,905 4,071 (3,415) 318,561
Asset-backed securities 168,363 931 (290) 169,004
Corporate 495,673 7,510 (710) 502,473
Total
$ 1,364,228 $ 15,097 (8,319) $ 1,371,006
10
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
a)Contractual Maturity of Fixed Maturity Securities
The amortized cost and fair value of fixed maturity securities at March 31, 2026 and December 31, 2025, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay obligations.
As of March 31, 2026 Amortized Cost Fair Value
($ in thousands)
Fixed maturity securities
Due in one year or less $ 81,190 $ 81,078
Due after one year through five years 550,307 549,899
Due after five years through ten years 79,570 78,782
Due after ten years 101,132 100,784
812,199 810,543
Commercial mortgage-backed securities 171,250 170,809
Residential mortgage-backed securities 350,505 348,865
Asset-backed securities 190,343 190,133
Total
$ 1,524,297 $ 1,520,350
As of December 31, 2025 Amortized Cost Fair Value
($ in thousands)
Fixed maturity securities
Due in one year or less $ 113,224 $ 113,298
Due after one year through five years 391,104 395,094
Due after five years through ten years 119,589 120,687
Due after ten years 83,547 83,040
707,464 712,119
Commercial mortgage-backed securities 170,496 171,322
Residential mortgage-backed securities 317,905 318,561
Asset-backed securities 168,363 169,004
Total
$ 1,364,228 $ 1,371,006
11
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
b)Net Investment Income
The components of net investment income were derived from the following sources:
Three Months Ended
March 31,
2026 2025
($ in thousands)
U.S. government and government agency $ 739 $ 1,844
State and municipal 1,374 687
Commercial mortgage-backed securities 2,115 1,180
Residential mortgage-backed securities 4,256 2,539
Asset-backed securities 2,063 1,484
Corporate 6,139 3,253
Short-term investments 21 128
Cash and cash equivalents 1,684 1,704
Gross investment income 18,391 12,819
Investment expenses (364) (260)
Net investment income
$ 18,027 $ 12,559
c)Net Realized Investment Losses
There were $20.9 thousand and $4.1 thousand of net realized investment losses from the sale of investments.for the three months ended March 31, 2026, and March 31, 2025, respectively.
d)Restricted Assets
The Company is required to maintain assets as collateral in trust accounts to support the obligations of the AmFam Quota Share Agreement. The assets held in trust include fixed maturity securities and restricted cash and cash equivalents. The Company is entitled to interest income earned on these restricted assets, which is included in net investment income in the Condensed Consolidated Statements of Income and Comprehensive Income.
The following table summarizes the value of the Company's restricted assets disclosed in the Condensed Consolidated Balance Sheets:
As of
March 31,
2026 December 31,
2025
($ in thousands)
U.S. government and government agency $ 35,104 $ 60,237
State and municipal 82,039 73,453
Commercial mortgage-backed securities 101,013 100,934
Residential mortgage-backed securities 212,505 204,459
Asset-backed securities 105,580 95,908
Corporate 366,121 303,849
Restricted fixed maturity securities 902,362 838,840
Restricted cash and cash equivalents 44,343 40,225
Restricted assets $ 946,705 $ 879,065
12
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
e)Gross Unrealized Losses
The following table summarizes available for sale securities in an unrealized loss position, the fair value and gross unrealized loss by length of time the security has been in a continual unrealized loss position:
Less than 12 Months 12 Months or Greater Total
As of March 31, 2026 Fair Value Gross
Unrealized
Losses Fair Value Gross
Unrealized
Losses Fair Value Gross
Unrealized
Losses
($ in thousands)
Fixed maturity securities
U.S. government and government agency
$ 42,729 $ (116) $ - $ - $ 42,729 $ (116)
State and municipal 31,867 (301) 39,833 (3,033) 71,700 (3,334)
Commercial mortgage-backed securities
82,337 (913) 6,680 (581) 89,017 (1,494)
Residential mortgage-backed securities
132,363 (990) 22,795 (3,255) 155,158 (4,245)
Asset-backed securities
113,848 (565) 3,208 (98) 117,056 (663)
Corporate
266,969 (2,285) 18,050 (610) 285,019 (2,895)
Total $ 670,113 $ (5,170) $ 90,566 $ (7,577) $ 760,679 $ (12,747)
Less than 12 Months 12 Months or Greater Total
As of December 31, 2025 Fair Value Gross
Unrealized
Losses Fair Value Gross
Unrealized
Losses Fair Value Gross
Unrealized
Losses
($ in thousands)
Fixed maturity securities
U.S. government and government agency
$ - $ - $ - $ - $ - $ -
State and municipal 21,959 (122) 43,392 (2,920) 65,351 (3,042)
Commercial mortgage-backed securities
63,162 (312) 7,055 (550) 70,217 (862)
Residential mortgage-backed securities
40,180 (164) 29,284 (3,251) 69,464 (3,415)
Asset-backed securities
26,304 (168) 5,627 (122) 31,931 (290)
Corporate
46,922 (119) 23,323 (591) 70,245 (710)
Total
$ 198,527 $ (885) $ 108,681 $ (7,434) $ 307,208 $ (8,319)
All of the securities in an unrealized loss position are rated investment grade. For fixed maturity securities that management does not intend to sell or are required to sell, there is no portion of the decline in value that is considered to be due to credit factors that would be recognized in earnings. Declines in value are considered to be due to non-credit factors and are recognized in Other Comprehensive Income.
The Company has evaluated its fixed maturity securities in an unrealized loss position and concluded that the unrealized losses are due primarily to temporary market and sector-related factors rather than to issuer-specific factors. None of these securities are delinquent or in default under financial covenants. Based on the assessment of these issuers, the Company expects them to continue to meet their contractual payment obligations as they become due.
13
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
3.Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is determined based on a fair value hierarchy that prioritizes the use of observable inputs over the use of unobservable inputs and requires the use of observable inputs when available. The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels, as follows:
•Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
•Level 2: Significant other observable inputs other than Level 1 inputs, such as quoted prices in active markets for similar assets or liabilities, quoted prices in inactive markets for identical assets or liabilities, or other inputs that are directly or indirectly observable through market-corroborated inputs, such as interest rates, yield curves, prepayment speeds, default rates, or loss severities.
•Level 3: Significant unobservable inputs used to measure fair value to the extent that relevant observable inputs are not available, and that reflect the Company's best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the measurement date.
The Company's investments in fixed maturity securities, all of which are classified as available for sale, are carried at fair value. All of the Company's fixed maturity securities investments were priced by independent pricing services. The prices provided by the independent pricing services are estimated based on observable market data in active markets utilizing pricing models and processes, which may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, sector groupings, matrix pricing and reference data. Under certain circumstances, if a vendor price is unavailable, a price may be obtained from a broker. The pricing services may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs are available for each security evaluation on any given day. The pricing services used by the Company have indicated that they will only produce an estimate of fair value if objectively verifiable information is available. The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class.
The fair values of short-term investments approximate their carrying values due to their short-term maturity.
The following table presents the Company's investments measured at fair value by level:
As of March 31, 2026 Level 1 Level 2 Level 3 Total
($ in thousands)
Fixed maturity securities
U.S. government and government agency $ 55,168 $ 17,644 $ - $ 72,812
State and municipal - 147,431 - 147,431
Commercial mortgage-backed securities - 170,809 - 170,809
Residential mortgage-backed securities - 348,865 - 348,865
Asset-backed securities - 190,133 - 190,133
Corporate - 590,300 - 590,300
Total fixed maturity securities
55,168 1,465,182 - 1,520,350
Short-term investments - 4,976 - 4,976
Total investments
$ 55,168 $ 1,470,158 $ - $ 1,525,326
14
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
As of December 31, 2025 Level 1 Level 2 Level 3 Total
($ in thousands)
Fixed maturity securities
U.S. government and government agency $ 80,368 $ - $ - $ 80,368
State and municipal - 129,278 - 129,278
Commercial mortgage-backed securities - 171,322 - 171,322
Residential mortgage-backed securities - 318,561 - 318,561
Asset-backed securities - 169,004 - 169,004
Corporate - 502,473 - 502,473
Total fixed maturity securities
80,368 1,290,638 - 1,371,006
Short-term investments - - - -
Total investments
$ 80,368 $ 1,290,638 $ - $ 1,371,006
4.Deferred Policy Acquisition Costs
Acquisition costs deferred and amortized to net income for the three months ended March 31, 2026 and 2025 are summarized as follows:
As of March 31, 2026 2025
($ in thousands)
Deferred policy acquisition costs, beginning of year
$ 35,284 $ 27,625
Additions to deferred balance:
Broker commission 32,741 24,346
Ceding fee 4,325 2,348
Others 3,989 637
Ceding commission (22,402) (17,007)
Total net additions 18,653 10,324
Amortization of net policy acquisition costs (13,893) (9,796)
Deferred policy acquisition costs, end of period $ 40,044 $ 28,153
Three Months Ended March 31, 2026 2025
($ in thousands)
Net policy acquisition costs
Broker commission 30,655 23,646
Ceding fee 4,133 2,444
Others 1,330 816
Ceding commission (22,225) (17,110)
Amortization of net policy acquisition costs
$ 13,893 $ 9,796
15
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
5.Reserve for Losses and Loss Adjustment Expenses
The table below provides a reconciliation of the beginning and ending reserve balances for the three months ended March 31, 2026 and March 31, 2025:
March 31,
2026 March 31,
2025
($ in thousands)
Gross reserves for losses and loss adjustment expenses, beginning of year
$ 1,129,936 $ 756,859
Reinsurance recoverable on unpaid losses, beginning of year
381,697 246,915
Net reserves for unpaid losses and loss adjustment expenses, beginning of year
$ 748,239 $ 509,944
Net incurred losses and loss adjustment expenses related to:
Current accident year 90,879 72,983
Prior accident years 602 444
91,481 73,427
Net paid losses and loss adjustment expenses related to:
Current accident year 639 549
Prior accident years 31,189 16,386
31,828 16,935
Net reserves for unpaid losses and loss adjustment expenses, end of period
$ 807,892 $ 566,436
Reinsurance recoverable on unpaid losses, end of period 412,908 278,788
Gross reserves for losses and loss adjustment expenses, end of period
$ 1,220,800 $ 845,224
During the three months ended March 31, 2026 and 2025, there were $0.6 million and $0.4 million of prior accident year losses, respectively. The existence of our prior accident year losses were driven by expected loss ratios applied to additional premiums that were billed and earned in the period, but associated with policies from prior accident years. These amounts were not based on actual losses settling for more than reserved, and did not represent an increase in estimated reserves on unresolved claims.
6.Premiums and Reinsurance Related Information
The following table summarizes the effects of reinsurance on the Company's written and earned premiums and losses and loss adjustment expenses:
Three Months Ended March 31, 2026 Written
Premiums Earned
Premiums Losses and Loss
Adjustment
Expenses
($ in thousands)
Assumed $ 216,741 $ 212,919 $ 140,349
Ceded (76,399) (76,111) (48,868)
Net $ 140,342 $ 136,808 $ 91,481
Three Months Ended March 31, 2025 Written
Premiums Earned
Premiums Losses and Loss
Adjustment
Expenses
($ in thousands)
Assumed $ 174,848 $ 168,853 $ 111,547
Ceded (58,079) (59,037) (38,120)
Net $ 116,769 $ 109,816 $ 73,427
16
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
All assumed amounts are assumed through the AmFam Quota Share Agreement as described in Note 11.
For the three months ended March 31, 2026 and 2025, Bowhead ceded $8.4 million and $6.8 million of written premium, $8.5 million and $6.7 million of earned premium and $5.6 million and $2.8 million of losses and loss adjustment expenses to a subsidiary of AmFam, respectively.
The following table summarizes reinsurance recoverable on paid and unpaid losses and loss adjustment expenses:
As of
March 31,
2026 December 31,
2025
($ in thousands)
Reinsurance recoverable on unpaid losses and loss adjustment expenses $ 412,908 $ 381,697
Reinsurance recoverable on paid losses and loss adjustment expenses 20,604 18,202
Allowance for credit losses
(247) (223)
Reinsurance recoverable, net $ 433,265 $ 399,676
The following table summarizes the Company's top five reinsurers, their A.M. Best financial strength rating and percent of total reinsurance recoverable as of March 31, 2026 and December 31, 2025:
Reinsurer A.M. Best Rating March 31,
2026 December 31,
2025
Renaissance Reinsurance U.S. Inc A+ 29.9% 30.1%
Endurance Assurance Corporation A+ 23.2% 23.5%
Markel Global Reinsurance Company A 17.4% 18.4%
American Family Connect Property and Casualty Insurance Company A 9.6% 9.1%
Ascot Bermuda Limited A 6.8% 7.1%
All other reinsurers At least A 13.1% 11.8%
Total
100.0% 100.0%
As of March 31, 2026 and December 31, 2025, $41.4 million and $36.5 million, respectively, of the Company's reinsurance recoverable balance is with a subsidiary of AmFam.
7.Debt and Financing Arrangements
a) Debt
On November 25, 2025, BSHI issued $150 million aggregate principal amount of 7.75% senior unsecured debt ("Senior Notes"), generating net proceeds of $146.4 million. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 each year, beginning on June 1, 2026. The Senior Notes are scheduled to mature on December 1, 2030, unless redeemed earlier. The indentures governing the Senior Notes contains various covenants, including restrictions on the issuance or disposition of stock of restricted subsidiaries, restrictions on indebtedness, and restrictions on secured indebtedness.
As of March 31, 2026, the Company was in compliance with all covenants contained in the indenture governing the Senior Notes. For the three months ended March 31, 2026, the Company recognized $3.1 million of interest expense related to the Senior Notes.
17
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
b) Revolving Credit Facilities
2024 Facility
On April 22, 2024, the Company entered into a Credit Agreement (the "2024 Credit Agreement") with certain lenders and JPMorgan Chase Bank, N.A., as administrative agent, swingline lender and issuing bank. The 2024 Credit Agreement provided for a senior secured revolving credit facility (the "2024 Facility") in the aggregate principal amount of $75 million, which included a $5 million sub-facility for letters of credit. All obligations under the Facility and obligations in respect of certain cash management services and swap agreements with the lenders and their affiliates were (i) unconditionally guaranteed by certain of the Company's subsidiaries and (ii) secured by a first-priority perfected lien in substantially all of the Company's and the subsidiary guarantors' assets. The 2024 Credit Agreement contained certain customary covenants, including financial maintenance covenants.
On November 25, 2025, the Company terminated the 2024 Credit Agreement and, as a result of the termination, the Company fully expensed previously unamortized deferred financing fees associated with the 2024 Facility. The Company did not have any borrowings under the 2024 Facility prior to its termination.
The Company had unamortized deferred financing fees related to the 2024 Facility of nil and $1.2 million as of March 31, 2026 and 2025, and recognized amortization expenses for deferred financing fees of nil and $0.2 million for the three months ended March 31, 2026 and 2025, respectively.
2025 Facility
On November 26, 2025, the Company entered into a new Credit Agreement (the "2025 Credit Agreement") with PNC Bank, N.A., as administrative agent, swingline lender and issuing bank. The 2025 Credit Agreement provides for a senior secured revolving credit facility (the "2025 Facility") in the aggregate principal amount of $35 million, which includes a $5 million sub-facility for letters of credit, and an accordion feature permitting the Company to request a one-time increase in total commitments of up to $15 million, subject to lender participation. All obligations under the 2025 Facility and obligations in respect of certain cash management services and swap agreements with the lenders and their affiliates were (i) unconditionally guaranteed by certain of the Company's subsidiaries and (ii) secured by a first-priority perfected lien in substantially all of the Company's and the subsidiaries guarantors' assets. The 2025 Credit Agreement contains certain customary covenants, including financial maintenance covenants. As of March 31, 2026, the Company was in compliance with all of the 2025 Facility's covenants. The 2025 Facility matures on the earlier of November 26, 2027, or 91 days prior to the earliest date any MGA Agreement will terminate where no MGA Agreement replacement is found.
Interest on the 2025 Facility is based on a floating rate indexed to either (i) adjusted term Secured Overnight Financing Rate ("SOFR") plus an applicable rate, (ii) the greater of (a) the prime rate, (b) the Federal Reserve Bank of New York rate plus 0.5% per annum and (c) the adjusted term SOFR rate for a one-month interest period plus 1% per annum, plus an applicable rate, or (iii) the adjusted daily simple SOFR plus an applicable rate. As of March 31, 2026, the Company did not have any borrowings outstanding under the 2025 Facility.
The Company had unamortized deferred financing fees related to the 2025 Facility of $0.5 million as of March 31, 2026, and recognized amortization expenses for deferred financing fees of $0.1 million and nil for the three months ended March 31, 2026 and 2025.
8.Federal Home Loan Bank
In March 2026, the Company's subsidiary, BICI, became a member of the Federal Home Loan Bank of Chicago ("FHLB Chicago"), which provides access to collateralized borrowings through advances. In connection with its membership, BICI purchased FHLB Chicago capital stock. The stock is restricted as it can only be sold back to the FHLB Chicago or another member at its par value of $100 per share. As of March 31, 2026, BICI held $0.5 million of FHLB Chicago capital stock, carried at cost and evaluated for impairment periodically, which is included in other assets on the Condensed Consolidated Balance Sheet.
18
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
As of March 31, 2026, BICI has not pledged any eligible collateral and, accordingly, had no available borrowing capacity under the FHLB Chicago advances program.
9.Stockholders' Equity
Capital Stock
The Company's authorized capital stock consists of 400,000,000 shares of common stock, par value $0.01 per share and 100,000,000 shares of preferred stock, par value $0.01 per share.
10.Stock-Based Compensation
2024 Plan
On May 22, 2024, the Company's Board of Directors (the "Board") approved and adopted the the Bowhead Specialty Holdings Inc. 2024 Omnibus Incentive Plan ("2024 Plan"), which provides for the grant of stock options (including ISOs and nonqualified stock options), stock appreciation rights, restricted stock, restricted stock units ("RSUs"), other stock-based awards, stock bonuses, cash awards and substitute awards.
A total of 3,152,941 shares of common stock were initially authorized and reserved for issuance under the 2024 Plan. The reserve increases on January 1 of each year, starting in 2025, by an amount equal to the lesser of: (a) 2.0% of the fully-diluted shares on the preceding December 31, and (b) a smaller amount as determined by the Board. As of January 1, 2026, 4,504,213 shares of common stock were authorized and reserved for issuance under the 2024 Plan.
The Board approved the grant of RSUs to the Company's employees and certain Board directors, and Performance Stock Units ("PSUs") to its Chief Executive Officer ("CEO"). As of March 31, 2026, 1,831,061 shares of common stock were granted and unvested under the 2024 Plan.
Restricted Stock Units
On May 22, 2024, the Board approved the grant of 762,115 RSUs with a grant-date fair value of $17.00 per share. Additional RSUs were granted after May 22, 2024 based on the grant-date fair value of Bowhead's common stock. The RSUs issued to employees and a one-time issuance to one of the Company's directors have a four-year vesting period. These RSUs vest 20% per year for the first three years following issuance and 40% at the end of the fourth year, and are contingent upon the employee's continuous employment or the director's continuous service as a director with the Company throughout the vesting period. In addition, the RSUs issued to directors of the Company under the Company's non-employee director compensation policy are contingent upon the director's continuous service as a director through the vesting date, which is the earliest of: (a) the one-year anniversary of the grant date, (b) the date of the regular annual meeting of the Company's stockholders held following the grant date, or (c) the date of the consummation of a change in control.
The following table provides a summary of RSU activities during the three months ended March 31, 2026:
Number of RSUs Weighted Average Grant-Date Fair Value
Granted and unvested at December 31, 2025 1,027,728 $ 23.62
Granted
621,292 24.56
Vested
(86,275) 31.01
Forfeited
(17,187) 24.75
Granted and unvested at March 31, 2026 1,545,558 $ 23.58
The Company recognizes the compensation cost for the RSUs on a straight-line basis over the awards' vesting period.
19
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Company recognized compensation costs associated with the RSUs of $2.1 million for the three months ended March 31, 2026, compared to $1.2 million for the same period in 2025.
As of March 31, 2026, total unrecognized compensation cost for the RSUs was $31.2 million and the weighted average period over which the cost is expected to be recognized is approximately 3.0 years.
Performance Stock Units
The Board approved the grant of the following PSUs to the Company's CEO. The grant-date fair value of the PSUs are valued based on a Monte Carlo simulation model. The PSUs include both a service and a market condition, and may be settled in cash upon the occurrence of an event that is outside of the Company's control. The vesting of the PSUs are contingent upon the CEO's continuous employment and service to the Company through the third anniversary of the date of grant. The number of PSUs earned, which range from 0 - 125% of the PSUs granted, are based on the achievement of certain compounded annual growth rate milestones of BSHI's common stock compared to the grant price per share, disclosed below, for any 20 business day period between the second and third anniversaries of the grant date.
Grant Date
Number of PSUs
Grant Date Fair Value Grant Price
May 22, 2024 129,411 $ 10.04 $ 17.00
February 21, 2025 67,526 16.09 32.58
February 19, 2026 88,566 16.56 24.84
Since the PSUs are required to be settled in cash upon the occurrence of an event that is outside of the Company's control, the PSUs are accounted for as mezzanine equity on the Company's Condensed Consolidated Balance Sheets until the vesting date.
The following table provides a summary of PSU activity during the three months ended March 31, 2026:
Number of PSUs
Weighted Average Grant-Date Fair Value
Granted and unvested at December 31, 2025 196,937 $ 12.11
Granted 88,566 16.56
Vested - -
Forfeited - -
Granted and unvested at March 31, 2026 285,503 $ 13.49
The following table summarizes the significant inputs used in the Monte Carlo simulation model to determine the grant-date fair value of the PSUs awarded:
May 22, 2024 February 21, 2025 February 19, 2026
Expected term (in years)
3.0 3.0 3.0
Expected volatility
27.0% 27.0% 36.0%
Expected dividend yield
-% -% -%
Risk-free interest rate
4.6% 4.2% 3.5%
The Company recognizes the compensation cost for PSUs on a straight-line basis over the award's vesting period.
The Company recognized compensation costs associated with the PSUs of $0.2 million for the three months ended March 31, 2026, compared to $0.1 million for the same period in 2025.
20
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
As of March 31, 2026, total unrecognized compensation cost for the PSUs was $2.6 million and the weighted average period over which the cost is expected to be recognized is approximately 1.9 years.
Warrants
On May 22, 2024, the Board approved the issuance of warrants to AmFam to purchase 1,614,250 shares of the Company's common stock (the warrants associated with such shares the "Initial Warrants") and, upon the exercise of the underwriters overallotment option, on May 28, 2024, the Company issued to AmFam warrants to purchase 56,471 additional shares of the Company's common stock (the warrants associated with such additional shares, individually, the "Overallotment Warrants" and together with the Initial Warrants, the "Warrants").
The Warrants, which are subject to a five-year service condition, are accounted for as stock-based compensation under ASC 718. The grant-date fair value of the Initial Warrants and Overallotment Warrants were $9.13 per share and $17.50 per share, respectively. The Warrants vest 20% per year over the five-year service period and have a stated and weighted average exercise price of $17.00 per share. The vested portion of the Warrants may be exercised at any time, in whole or in part, until the ten-year anniversary of the issuance dates.
As of March 31, 2026, 334,144 Warrants have vested, but none have been exercised.
The following table summarizes the significant inputs used in the Black-Scholes-Merton pricing models to determine the grant-date fair value of the Warrants issued:
Initial Warrants
Overallotment Warrants
Expected term (in years)
10.0 10.0
Expected volatility
34.0% 34.0%
Expected dividend yield
-% -%
Risk-free interest rate
4.4% 4.5%
The Company recognizes compensation cost for the Warrants on a quarterly basis over the awards' vesting period.
The Company recognized compensation costs associated with the Warrants of $0.8 million for the three months ended March 31, 2026, compared to $0.8 million for the same period in 2025. As of March 31, 2026, total unrecognized compensation cost for the Warrants were $9.9 million.
21
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
11.Earnings Per Share
The following table provides the calculation of basic and diluted earnings per share:
Three Months Ended
March 31,
2026 2025
($ in thousands, except share and per share data)
Numerator
Net income $ 16,010 $ 11,425
Denominator
Basic weighted average shares outstanding 32,807,104 32,662,683
Effect of dilutive awards(1):
Restricted stock units 302,780 465,273
Performance stock units 95,698 141,429
Warrants 78,145 442,539
Diluted weighted average shares outstanding
33,283,727 33,711,924
Earnings per share
Basic $ 0.49 $ 0.35
Diluted $ 0.48 $ 0.34
__________________
(1)As of March 31, 2026 and 2025, there were 24,747 and nil anti-dilutive awards that were excluded from the calculation of diluted weighted-average shares outstanding.
12.Related Party Transactions
BICI is party to the AmFam Quota Share Agreement, which has been effective since 2020. Under the quota share agreement, BICI assumes 100% of all Casualty, Professional Liability, Healthcare Liability, and Baleen Specialty risks, net of inuring third-party reinsurance, written on behalf of AmFam by BSUI. AmFam receives a Ceding Fee on net premiums assumed by BICI. BICI is required to set aside assets in a trust to secure a portion of its reinsurance recoverable obligation under the agreement.
Under the MGA Agreements, BSUI is permitted to issue insurance policies on behalf of the AmFam Issuing Carriers and is also responsible for providing accounting, claims handling and other necessary services to the AmFam Issuing Carriers to support its respective regulatory, statutory and other compliance requirements. BSUI is entitled to commission in exchange for these services, which is adjusted to equal actual costs for each month in accordance with the terms of the MGA Agreements.
In 2026 and 2025, BICI entered into a ceded quota share reinsurance treaty and a ceded excess of loss reinsurance treaty with reinsurers, in which a separate subsidiary of AmFam participated. In addition, BICI also entered into a ceded cyber liability quota share reinsurance treaty with reinsurers, in which a subsidiary of AmFam also participated.
For the three months ended March 31, 2026 and 2025, Bowhead incurred $4.1 million and $2.4 million of Ceding Fees under the AmFam Quota Share Agreement, respectively, and ceded $8.4 million and $6.8 million of written premiums to AmFam under the ceded reinsurance treaties described above, respectively.
22
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
On August 6, 2025, Bowhead entered into a usage-based service agreement with Bold Penguin, an insurtech company owned by AmFam, that streamlines small business insurance submissions. Expenses associated with the service contract are recognized as operating expenses within the Company's Condensed Consolidated Statements of Income and Comprehensive Income. Future contractual commitments are reflected within fixed and determinable purchase obligations within Note 13. For the three months ended March 31, 2026 and 2025, Bowhead incurred $0.3 million and nil of operating expenses, respectively, under the agreement with Bold Penguin.
For the three months ended March 31, 2026 and 2025, BSUI bound written premium of $38.9 thousand and nil, respectively, with American Family Brokerage Inc., a subsidiary of AmFam. BICI assumed 100% of the premium, net of insuring third-party reinsurance, through the AmFam Quota Share Agreement.
13.Income Taxes
The Company calculates its tax provision in interim periods using its best estimate of the effective tax rate expected for the full year.
For the three months ended March 31, 2026 and 2025, the Company recorded income tax expense of $4.6 million and $3.0 million, respectively. The effective tax rate was approximately 22.2% for the three months ended March 31, 2026, compared to 21.0% for the three months ended March 31, 2025. The effective tax rate for the three months ended March 31, 2026 differs from the statutory tax rate of 21.0%, primarily due to estimated non-deductible excess officer compensation, state taxes and non-deductible expenses. The effective tax rate for the three months ended March 31, 2025 approximates the statutory tax rate of 21.0%, primarily due to expected excess tax benefits on the vesting of stock-based compensation offsetting state taxes and non-deductible expenses.
As of March 31, 2026 and December 31, 2025, the company had unrecognized tax benefits of $0.4 million, including $0.1 million of interest and penalties, respectively, related to research and development credits claimed on current year and prior year amended income tax returns. The Company's policy is to record interest and penalties related to uncertain tax positions in income tax expense. If recognized, approximately $0.4 million of unrecognized tax benefits as of March 31, 2026 and December 31, 2025, respectively, would affect the effective tax rate.
14.Commitments and Contingencies
a)Concentrations of Credit Risk
The creditworthiness of a counterparty is evaluated by the Company, taking into account credit ratings assigned by independent agencies. The credit approval process involves an assessment of factors, including, among others, the counterparty, country, and industry credit exposure limits. Collateral may be required, at the discretion of the Company, on certain transactions based on the creditworthiness of the counterparty. The areas where significant concentrations of credit risk may exist include cash and cash equivalents, restricted cash and investments, premium balances receivable, and reinsurance recoverable.
Cash and Cash Equivalents, Restricted Cash and Investments
The Company maintains its cash and cash equivalents and restricted cash with high credit quality financial institutions. Cash deposits are in excess of the Federal Deposit Insurance Corporation ("FDIC") insured limits. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on its cash, cash equivalents and restricted cash.
The Company's available for sale investment portfolio is managed in accordance with guidelines that have been tailored to meet specific investment strategies, including standards of diversification, which limit the allowable holdings of any single issue. There were no investments, other than cash and cash equivalents and investments in U.S. government and government agency securities, in excess of 10% of the Company's mezzanine equity and stockholders' equity at March 31, 2026 and December 31, 2025.
23
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Premium Balances Receivable
The Company underwrites a significant amount of its business through brokers and a credit risk exists should any of these brokers be unable to fulfill their contractual obligations relating to the payments of premium balances owed to the Company.
The following table summarizes the brokers that make up more than 10% of the Company's gross written premium for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31, 2026 2025
AmWINS Group, Inc. 27.5% 28.5%
Ryan Specialty Group Holdings, Inc. 24.7% 20.2%
CRC Insurance Services, Inc. 11.1% 10.4%
Marsh & McLennan Companies 9.1% 11.0%
For the three months ended March 31, 2026 and 2025, the Company recorded an allowance for uncollectible premiums of nil in both periods.
Reinsurance Recoverable
The Company is exposed to the credit risk associated with reinsurance recoverable to the extent that any of its reinsurers fail to meet their obligations under reinsurance contracts. The Company evaluates the financial condition of its reinsurers on a regular basis and monitors concentrations of credit risk with reinsurers. The Company assesses reinsurers based on the assigned credit and financial strength ratings from internationally recognized rating agencies.
At March 31, 2026 and December 31, 2025, 100% of the Company's reinsurers are rated "A" (Excellent) or better by A.M. Best. At March 31, 2026, the three largest balances by reinsurer accounted for 29.9%, 23.2%, and 17.4% of the Company's reinsurance recoverable balance and at December 31, 2025, the three largest balances by reinsurer accounted for 30.1%, 23.5%, and 18.4% of the Company's reinsurance recoverable balance. At March 31, 2026 and December 31, 2025, our allowance for uncollectible reinsurance was $0.2 million and $0.2 million, respectively. Refer to Note 5 for further information.
b)Purchase Obligations
The Company has entered into certain agreements in which the Company is committed to purchase services, primarily related to software service contracts. The fixed and determinable portion of such purchase obligations was approximately $7.1 million due for the years 2026 - 2029 at March 31, 2026. The obligations may increase depending on the amount of premium written by the Company over the respective years.
c)Litigation
In the ordinary course of business, the Company is subject to disputes, litigation and arbitration arising from its insurance and reinsurance operations. These matters are generally related to insurance and reinsurance claims and are considered in the establishment of reserves for losses and loss adjustment expenses. In addition, the Company may also become involved in legal actions which seek extra-contractual damages, punitive damages or penalties, including claims alleging bad faith in handling of insurance claims. The Company expects its ultimate liability with respect to such matters will not be material to its financial condition. However, adverse outcomes on such matters are possible, from time to time, and could be material to the Company's results of operations in any particular financial reporting period.
d)Other
The Company has incurred certain employment taxes, penalties and interests related to the employment taxes for an employee domiciled in the United Kingdom since 2021. The Company accrued approximately $1.6 million as of March 31, 2026 and December 31, 2025, which represents its best estimate of such taxes, interest, and penalties.
24
Bowhead Specialty Holdings Inc.
Notes to Condensed Consolidated Financial Statements (Unaudited)
15.Segment, Geographic, and Product Line Information
The Company is a specialty insurance group that generates revenues by underwriting and offering a variety of specialty insurance products to domestic markets through four distinct underwriting divisions. The chief operating decision maker ("CODM") is the individual responsible for allocating resources to and assessing the financial performance of segments of the entity. The CODM of the Company, the Chief Executive Officer, assesses the financial health and performance of the Company and makes resource allocation decisions on a consolidated basis; accordingly, the Company has a single operating and reportable segment.
The accounting policies of the segment are the same as those described in the summary of significant accounting policies. The CODM assesses performance for the segment and decides how to allocate resources based on net income that is also reported on the Condensed Consolidated Statements of Income and Comprehensive Income as consolidated net income. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as total consolidated assets. Net income is used to monitor budget versus actual results. The CODM uses net income in competitive analysis by benchmarking to the Company's competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the segment. The CODM uses the same level of detail as presented on the Condensed Consolidated Statements of Income and Comprehensive Income to evaluate segment revenue, net income, and significant segment expenses.
The following table presents revenues by underwriting division for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31, 2026 2025
($ in thousands)
Casualty $ 95,150 $ 82,604
Professional Liability 16,138 15,959
Healthcare Liability 20,643 16,147
Baleen Specialty 8,411 2,059
Net written premiums $ 140,342 $ 116,769
The Company's operations and assets are located entirely within the United States, and all of its revenues are attributed to United States-based policyholders. The Company does not have intra-entity sales or transfers.
The Company has no single major customer representing 10% or more of its total revenues during three months ended March 31, 2026 and 2025.
16. Subsequent Events
Management of BSHI has evaluated all events occurring after March 31, 2026 through the issuance of these consolidated financial statements and determined that there are no events requiring recognition or disclosure, except for the item described below.
On May 4, 2026, the Company entered into an amendment to the AmFam Quota Share Agreement. The primary purpose of the amendment was to modify certain commercial terms of the agreement, including the premium cap, Ceding Fee and collateral requirements. While these changes represent an update to the terms of the related party relationship, the amendment is not expected to have a material impact on the Company's condensed consolidated financial statements.
25
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis below contains forward-looking statements. All statements other than statements of historical facts contained in this report, including, but not limited to, statements regarding our future results of operations or financial condition, business strategy and plans, and objectives of management for future operations, are forward-looking statements. Certain of the forward-looking statements can be identified by the use of terms such as "believes," "expects," "may," "will," "should," "could," "seeks," "intends," "plans," "estimates," "anticipates" or other comparable terms. However, not all forward-looking statements contain these identifying words. These forward-looking statements include all matters that are not related to present facts or current conditions or that are not historical facts. They appear in a number of places throughout this report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our consolidated results of operations, financial condition, liquidity, prospects and growth strategies and the industries in which we operate, and including, without limitation, statements relating to our future performance. Forward-looking statements reflect our current expectations concerning future results and events, and are subject to known and unknown risks and uncertainties, many of which are beyond our control. Our actual results may differ materially from those expressed in, or implied by, the forward-looking statements included in this report as a result of various factors, including, among others:
•our inability to accurately assess our underwriting risk;
•intense competition for business in our industry;
•our inability to maintain our strategic relationship with AFMIC;
•a decline in AmFam's financial strength rating or financial size category;
•exposure to certain risks arising out of our reliance on insurance retail agents, brokers and wholesalers as distribution channels;
•inadequate losses and loss expense reserves to cover our actual losses;
•unexpected changes in the interpretation of our coverage or provisions, including loss limitations and exclusions, in our policies;
•our reinsurers' failure to reimburse us for claims on a timely basis, or at all;
•adverse economic factors and their impact on our growth and profitability;
•existing or future regulation and our ability to comply with these regulations;
•the loss of one or more key personnel;
•disruptions of our operations due to security breaches, loss of data, cyber-attacks and other information technology failures;
•increased costs as a result of operating as a public company; and
•other risks and uncertainties discussed under the heading "Risk Factors" in Part II, Item 1A. of this report.
Please refer to "Risk Factors" in Part II, Item 1A. of this report for additional discussion of the foregoing factors and risks.
Forward-looking statements speak only as of the date they are made. We undertake no obligation to update any forward-looking statements made in this report to reflect events or circumstances after the date of this report or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
26
Overview
We were founded in September 2020, backed by capital provided by GPC Partners Investments (SPV III) LP, a private equity fund managed by Gallatin Point, and our strategic partner, AmFam, to take advantage of favorable pricing environments, and to address a growing and unmet demand from brokers and policyholders for specialized insurance solutions and quality service in complex lines of business. Our principal objective is to create and sustain superior returns for our stockholders by generating consistent, underwriting profits across our product offerings and through all market cycles, while prudently managing capital.
We offer commercial specialty P&C insurance products to policyholders that vary in size, industry and complexity, focusing on casualty, professional liability, and healthcare liability risks. Our products are delivered through two complementary underwriting models designed to support sustainable and profitable growth across market cycles: a "craft" model for large, complex, higher-severity risks, and a "digital" model for smaller, simpler, and scalable business.
Our craft underwriting model, Bowhead's foundation, relies on experienced underwriters who apply deep technical expertise and long-standing broker relationships to deliver tailored solutions for complex, non-standard, and higher-severity risks. Our digital underwriting model, including Baleen Specialty and other small-business offerings, a capability we call "express", emphasizes speed, consistency, and disciplined decision making through clear appetites, standardized products, and technology-enabled execution for small risks-without compromising underwriting discipline. While Baleen Specialty targets small, distressed, or hard-to-place risks with more restrictive coverage, our express offerings enhance Bowhead's existing products by simplifying the submission, underwriting, and servicing for small and mid-sized accounts.
Our policies are primarily written on a non-admitted, or E&S basis, which is free of rate and policy form restrictions, and provides the flexibility to rapidly adjust to emerging market opportunities. We distribute our products through carefully selected relationships with leading distribution partners in both the wholesale and retail markets.
The policies we write are issued on AmFam paper under their own name through BSUI, our managing general agency, in exchange for a Ceding Fee, and reinsured 100% to BICI, our wholly-owned insurance company subsidiary. This mutually beneficial partnership with AmFam has enabled us to grow quickly, but prudently, to take advantage of favorable market conditions, and allows us to deploy capital efficiently.
We built a nimble, remote-friendly organization that is able to attract best-in-class talent nationwide, who are committed to operational excellence and superior service. We are led by a highly experienced and respected underwriting team with a disciplined approach to underwriting and decades of individual, successful underwriting experience. We are supported by a collaborative culture that spans all functions of our business, which allows us to provide a consistent, positive experience for all our partners. We believe that our current market opportunity, differentiated expertise, relationships, culture and leadership team position us well to continue to grow our business profitably.
Components of Our Results of Operations
Gross written premiums
Gross written premiums are the amounts received, or to be received, for insurance policies written or assumed by us during a specific period of time without reduction for policy acquisition costs, reinsurance costs or other deductions. The volume of our gross written premiums in any given period is generally influenced by new business submissions, binding of new business submissions into policies, renewals of existing policies and average size and premium rate of bound policies.
27
Ceded written premiums
Ceded written premiums are the amount of gross written premiums ceded to reinsurers. We enter into reinsurance contracts to limit our exposure to potential losses. The volume of our ceded written premiums is impacted by the level of our gross written premiums and any decision we make to increase or decrease retention levels and policy limits.
Net written premiums
Net written premiums are gross written premiums less ceded written premiums.
Net earned premiums
Net earned premiums represent the earned portion of our net written premiums. Our insurance policies generally have a term of one year but occasionally could be as long as ten years, and premiums are earned pro rata over the term of the policy.
Net losses and loss adjustment expenses
Net losses and loss adjustment expenses represent the costs incurred for insured losses, which include losses under a claims made or occurrence policy, paid or unpaid, expenses for settling claims, such as attorneys' fees, investigation, appraisal, adjustment, defense costs and a portion of operating expenses allocated to claim resolution, net of any losses ceded to reinsurers. Net losses and loss adjustment expenses also include a provision for claims that have occurred but have not yet been reported to the insurer. These expenses are a function of the amount and type of insurance contracts the Company writes and the loss experience associated with the underlying coverage. In general, our net losses and loss adjustment expenses are affected by:
•the occurrence, frequency and severity of claims associated with the particular types of insurance contracts that we write;
•the mix of business written by us;
•changes in the legal or regulatory environment related to the business we write;
•trends in legal defense costs;
•inflation in the cost of claims, including inflation related to wages, medical costs, and building materials, as well as inflation related to the increase in the severity of claims above general economic inflation (i.e., social inflation); and
•the reinsurance agreements we have in place at the time of a loss.
Net losses and loss adjustment expenses are based on actual losses and expenses, as well as an actuarial analysis of the estimated losses, including losses incurred during the period and changes in estimates from prior periods. Net losses and loss adjustment expenses may be paid out over a period of years.
Net acquisition costs
Net acquisition costs are principally comprised of commissions we pay to our brokers, a Ceding Fee we pay to AmFam on net premiums assumed and other costs, such as premium-related taxes and employment related underwriting costs, which are net of ceding commissions we receive on business ceded through our reinsurance agreements. Net acquisition costs are deferred and amortized ratably over the terms of the related agreements.
Operating expenses
Operating expenses represent the general and administrative expenses of our operations including employee compensation and benefits, technology costs, office rent and professional service fees such as legal, accounting and actuarial services.
28
Net investment income
We earn interest income on our portfolio of invested assets, which are comprised of fixed maturity securities, short-term investments and cash and cash equivalents.
Net realized investment losses
Net realized investment losses are a function of the difference between the amortized cost of securities sold and the proceeds received by the Company upon the sale of a security. Unrealized investment gains (losses) on fixed maturity securities are recorded within accumulated other comprehensive (loss) income on the Condensed Consolidated Balance Sheets.
Other insurance-related income
Other insurance-related income represent fees associated with the issuance of policies and revenue we receive for providing insurance-related services.
Non-operating expenses
Non-operating expenses represent expenses related to various transactions that we consider to be unique and non-recurring in nature, such as expenses related to our IPO, secondary offerings, and other such offerings or registrations.
Warrant expense
Warrant expense represents compensation costs for warrants issued to AmFam for the right to purchase shares of the Company's common stock.
Interest expense and financing fees
Interest expenses and fees represent certain costs associated with our senior unsecured notes and senior secured revolving credit facilities.
Loss on extinguishment of credit facility
Loss on extinguishment of credit facility represents fully expensed, previously unamortized deferred issuance costs associated with the termination of our 2024 senior unsecured credit facility.
Foreign exchange losses (gains)
Foreign exchange losses (gains) represent the remeasurement of a non-U.S. dollar operating expense to U.S. dollars due to the fluctuations in the exchange rate. The change in the liability due to the fluctuations in the exchange rate are included within the Condensed Consolidated Statements of Income and Comprehensive Income at the end of each period.
Income tax expense
Currently, income tax expense primarily relates to federal income taxes. The amount of income tax expense or benefit recorded in future periods will depend on the jurisdictions in which we operate and the tax laws and regulations in effect.
Key Operating and Financial Metrics
We discuss certain key metrics, described below, which provide useful information about our business and the operational factors underlying our financial performance.
Loss ratio, expressed as a percentage, is the ratio of net losses and loss adjustment expenses to net earned premiums.
29
Expense ratio, expressed as a percentage, is the ratio of net acquisition costs and operating expenses, less other insurance related income, to net earned premiums.
Combined ratio, expressed as a percentage, is the sum of loss ratio and expense ratio.
Return on equity is net income as a percentage of average beginning and ending mezzanine equity and stockholders' equity.
Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding the impact of net investment income, net realized investment losses, other insurance-related income, non-operating expenses, warrant expense, interest expenses and financing fees, loss on extinguishment of credit facility, foreign exchange losses (gains), and certain strategic initiatives. See "-Reconciliation of Non-GAAP Financial Measures" for a reconciliation of underwriting income to income before income taxes, which is the most directly comparable financial metric prepared in accordance with U.S. GAAP.
Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of net realized investment losses, non-operating expenses, loss on extinguishment of credit facility, foreign exchange losses (gains), and certain strategic initiatives. See "-Reconciliation of Non-GAAP Financial Measures" for a reconciliation of adjusted net income to net income, which is the most directly comparable financial metric prepared in accordance with U.S. GAAP.
Adjusted return on equity is a non-GAAP financial measure defined as adjusted net income as a percentage of average beginning and ending mezzanine equity and stockholders' equity. See "-Reconciliation of Non-GAAP Financial Measures" for a reconciliation of adjusted return on equity to return on equity, which is the most directly comparable financial metric prepared in accordance with U.S. GAAP.
Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted average common shares outstanding for the period, reflecting the dilution that may occur if equity based awards are converted into common stock equivalents as calculated using the treasury stock method. See "-Reconciliation of Non-GAAP Financial Measures" for a reconciliation of diluted adjusted earnings per share to diluted earnings per share, which is the most directly comparable financial metric prepared in accordance with U.S. GAAP.
30
Results of Operations
Three Months Ended March 31, 2026 compared to Three Months Ended March 31, 2025
The following table summarizes our results of operations for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,
2026 2025 $ Change % Change
($ in thousands, except percentages and per share data)
Gross written premiums $ 216,741 $ 174,848 $ 41,893 24.0 %
Ceded written premiums (76,399) (58,079) (18,320) 31.5 %
Net written premiums $ 140,342 $ 116,769 $ 23,573 20.2 %
Revenues
Net earned premiums $ 136,808 $ 109,816 $ 26,992 24.6 %
Net investment income 18,027 12,559 5,468 43.5 %
Net realized investment losses (21) (4) (17) 425.0 %
Other insurance-related income 880 345 535 155.1 %
Total revenues 155,694 122,716 32,978 26.9 %
Expenses
Net losses and loss adjustment expenses
91,481 73,427 18,054 24.6 %
Net acquisition costs 13,893 9,796 4,097 41.8 %
Operating expenses25,804 23,937 1,867 7.8 %
Non-operating expenses - 110 (110) (100.0) %
Warrant expense 775 775 - - %
Interest expense and financing fees 3,162 247 2,915 1180.2 %
Foreign exchange losses (gains) 8 (46) 54 (117.4) %
Total expenses
135,123 108,246 26,877 24.8 %
Income before income taxes 20,571 14,470 6,101 42.2 %
Income tax expense
(4,561) (3,045) (1,516) 49.8 %
Net income
$ 16,010 $ 11,425 $ 4,585 40.1 %
Key Operating and Financial Metrics:
Underwriting income(1)
$ 5,630 $ 2,656 $ 2,974 112.0 %
Adjusted net income(1)
16,033 11,479 4,554 39.7 %
Loss ratio 66.9 % 66.9 %
Expense ratio 28.4 % 30.4 %
Combined ratio 95.3 % 97.3 %
Return on equity(2)
14.1 % 12.0 %
Adjusted return on equity(1)(2)
14.1 % 12.1 %
Diluted earnings per share $ 0.48 $ 0.34 $ 0.14 41.2 %
Diluted adjusted earnings per share(1)
$ 0.48 $ 0.34 $ 0.14 41.2 %
__________________
NM - Percentage change is not meaningful.
(1)Non-GAAP financial measure. See "-Reconciliation of Non-GAAP Financial Measures" for a reconciliation of the non-GAAP financial measure in accordance with the most comparable U.S. GAAP measure.
(2)For the three months ended March 31, 2026 and 2025, net income and adjusted net income are annualized to arrive at return on equity and adjusted return on equity.
31
Premiums
The following table presents gross written premiums by underwriting division for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,
2026 % of Total 2025 % of Total $ Change % Change
($ in thousands, except percentages)
Casualty $ 147,269 68.0 % $ 122,314 70.0 % $ 24,955 20.4 %
Professional Liability 27,660 12.8 % 26,000 14.8 % 1,660 6.4 %
Healthcare Liability 30,445 14.0 % 23,788 13.6 % 6,657 28.0 %
Baleen Specialty 11,367 5.2 % 2,746 1.6 % 8,621 313.9 %
Gross written premiums
$ 216,741 100.0 % $ 174,848 100.0 % $ 41,893 24.0 %
Gross written premiums increased $41.9 million, or 24.0%, to $216.7 million for the three months ended March 31, 2026 from $174.8 million for the three months ended March 31, 2025. The increase in gross written premiums was driven by our increasing renewal book, new business and the continued growth in our platform across all four divisions. Our Casualty division led the growth with a $25.0 million increase, primarily from our Excess Casualty portfolio, followed by the growth in our Baleen Specialty division with an $8.6 million increase.
For the three months ended March 31, 2026 and 2025, E&S(1) business made up 82.9% and 82.2% of gross written premiums, respectively, while admitted business made up 17.1% and 17.8%, respectively. The 0.7 point increase in the proportion of E&S premiums was primarily attributable to an increase in admitted business written in our Casualty division related to real estate excess liability coverage written through a risk purchasing group, and the increase in proportion of Baleen Specialty division premiums, where policies are exclusively written on an E&S basis.
Net written premiums increased $23.5 million, or 20.2%, to $140.3 million for the three months ended March 31, 2026 from $116.8 million for the three months ended March 31, 2025. The increase in net written premiums was primarily due to the growth in gross written premiums for the three months ended March 31, 2026. This growth was partially offset by the increase in ceded written premiums, driven by the increase in our excess of loss treaty from 60.1% to 65%, as well as increased cessions to the quota share treaty covering our commercial auto exposure.
Net earned premiums increased $27.0 million, or 24.6%, to $136.8 million for the three months ended March 31, 2026 from $109.8 million for the three months ended March 31, 2025. The increase in net earned premiums was primarily due to the earning of increased gross written premiums offset by the earning of increased ceded written premiums under our ceded reinsurance treaties.
__________________
(1) E&S % previously disclosed did not include business written on a facultative reinsurance basis, which is free of rate and policy form restrictions, and provides the flexibility to rapidly adjust to emerging market opportunities.
32
Loss Ratio
The following table summarizes the components of our loss ratio for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,
2026 2025
Net Losses and Loss Adjustment Expenses % of Net Earned Premiums Net Losses and Loss Adjustment Expenses % of Net Earned Premiums
($ in thousands, except percentages)
Current accident year $ 90,879 66.5 % $ 72,983 66.5 %
Prior accident year 602 0.4 % 444 0.4 %
Total $ 91,481 66.9 % $ 73,427 66.9 %
Our loss ratio was 66.9% for the three months ended March 31, 2026 and 2025.
Our current accident year loss ratio remained unchanged due to offsetting impacts from our updated expected loss ratios in the fourth quarter of 2025 and changes in our portfolio mix.
As communicated in the past, the existence of our prior accident year reserves were driven by expected loss ratios applied to additional premiums that were billed and fully earned in the first quarter, but associated with policies from prior accident years. Once again, these amounts were not based on actual losses settling for more than reserved, and did not represent an increase in estimated reserves on unresolved claims.
Expense Ratio
The following table summarizes the components of the expense ratio for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,
2026 2025
Expenses % of Net Earned Premiums Expenses % of Net Earned Premiums
($ in thousands, except percentages)
Net acquisition costs $ 13,893 10.1 % $ 9,796 8.9 %
Operating expenses25,804 18.9 % 23,937 21.8 %
Less: Other insurance-related income
(880) (0.6) % (345) (0.3) %
Total $ 38,817 28.4 % $ 33,388 30.4 %
Our expense ratio was 28.4% for the three months ended March 31, 2026 compared to 30.4% for the three months ended March 31, 2025, which was a decrease of 2.0 points. The decrease in our expense ratio was primarily driven by the 2.9 point decrease in our operating expenses ratio and a 0.3 point increase in other insurance-related income, which contributed to the lowering of our expense ratio. These improvements were partially offset by the 1.2 point increase in our net acquisition costs ratio.
The decrease in our operating expenses ratio was due to the continued scaling of our business, where net earned premiums grew at a higher rate than our expenses, as well as the prudent management of our expenses, including new estimates of deferrable costs.
33
The increase in our net acquisition costs ratio was driven by an increase in earned broker commissions due to changes in our portfolio mix and Ceding Fee, partially offset by an increase in earned ceding commissions from our ceded reinsurance treaties. Gross acquisition costs earned as a percentage of gross earned premiums was 17.0% for the three months ended March 31, 2026 compared to 15.9% for the three months ended March 31, 2025, and ceded earned commissions as a percentage of ceded earned premium was 29.2% for the three months ended March 31, 2026 compared to 29.0% for the three months ended 2025.
Combined Ratio
The combined ratio was 95.3% for the three months ended March 31, 2026, compared to 97.3% for the three months ended March 31, 2025. The 2.0 point decrease was due to the 2.0 point decrease in our expense ratio.
Return on Equity(2)
Return on equity was 14.1% for the three months ended March 31, 2026, compared to 12.0% for the three months ended March 31, 2025. The 2.1 point increase was primarily driven by the 40.1% increase in net income during the three months ended March 31, 2026, compared to the three months ended March 31, 2025, partially offset by the increase in average mezzanine equity and stockholders' equity driven by the increase in retained earnings and additional paid-in capital for stock-based compensation.
Investing Results
Net investment income increased $5.5 million to $18.0 million for the three months ended March 31, 2026 from $12.6 million for the three months ended March 31, 2025. The increase in net investment income is primarily due to a higher average balance of investments during the three months ended March 31, 2026.
Income Tax Expense
Income tax expense was $4.6 million for the three months ended March 31, 2026, compared to $3.0 million for the three months ended March 31, 2025. Our effective tax rate was 22.2% for the three months ended March 31, 2026, compared to 21.0% for the three months ended March 31, 2025. The effective tax rate differs from the statutory tax rate of 21.0% primarily due to estimated non-deductible excess officer compensation, state taxes, and other non-deductible expenses.
__________________
(2) For the three months ended March 31, 2026 and 2025, net income is annualized to arrive at return on equity.
34
Reconciliation of Non-GAAP Financial Measures
Underwriting Income
We define underwriting income as income before income taxes excluding the impact of net investment income, net realized investment losses, other insurance-related income, non-operating expenses, warrant expense, interest expenses and financing fees, loss on extinguishment of credit facility, foreign exchange losses (gains), and certain strategic initiatives. Underwriting income represents the pre-tax profitability of the Company's underwriting operations and allows us to evaluate our underwriting performance without regard to net investment income. We use this metric as we believe it gives our management and other users of our financial information useful insight into our underlying business performance. Underwriting income should not be viewed as a substitute for income before income taxes calculated in accordance with U.S. GAAP, and other companies may define underwriting income differently.
Underwriting income for the three months ended March 31, 2026 and 2025 reconciles to income before income taxes as follows:
Three Months Ended March 31,
2026 2025
($ in thousands)
Income before income taxes $ 20,571 $ 14,470
Adjustments:
Net investment income (18,027) (12,559)
Net realized investment losses 21 4
Other insurance-related income (880) (345)
Non-operating expenses - 110
Warrant expense 775 775
Interest expense and financing fees 3,162 247
Foreign exchange losses (gains) 8 (46)
Underwriting income
$ 5,630 $ 2,656
Adjusted Net Income
We define adjusted net income as net income excluding the impact of net realized investment losses, non-operating expenses, loss on extinguishment of credit facility, foreign exchange losses (gains), and certain strategic initiatives. Adjusted net income excludes the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. We calculate the tax impact only on adjustments that would be included in calculating our income tax expense using the estimated tax rate at which we received a deduction for these adjustments. We use adjusted net income as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted net income should not be viewed as a substitute for net income calculated in accordance with U.S. GAAP, and other companies may define adjusted net income differently.
35
Adjusted net income for the three months ended March 31, 2026 and 2025 reconciles to net income as follows:
Three Months Ended March 31,
2026 2025
Before income taxes After income taxes Before income taxes After income taxes
($ in thousands)
Income as reported $ 20,571 $ 16,010 $ 14,470 $ 11,425
Adjustments:
Net realized investment losses 21 21 4 4
Non-operating expenses - - 110 110
Foreign exchange losses (gains) 8 8 (46) (46)
Tax impact - (6) - (14)
Adjusted net income $ 20,600 $ 16,033 $ 14,538 $ 11,479
Adjusted Return on Equity
We define adjusted return on equity as adjusted net income as a percentage of average beginning and ending mezzanine equity and stockholders' equity. We use adjusted return on equity as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Adjusted return on equity should not be viewed as a substitute for return on equity calculated in accordance with U.S. GAAP, and other companies may define adjusted return on equity differently.
Adjusted return on equity for the three months ended March 31, 2026 and 2025 reconciles to return on equity as follows:
Three Months Ended March 31,
2026 2025
($ in thousands, except percentages)
Numerator: Adjusted net income(1)
$ 64,135 $ 45,916
Denominator: Average mezzanine equity and stockholders' equity
454,218 380,903
Adjusted return on equity
14.1 % 12.1 %
_______________
(1) For the three months ended March 31, 2026 and 2025, net income and adjusted net income are annualized to arrive at return on equity and adjusted return on equity.
Diluted Adjusted Earnings per Share
We define diluted adjusted earnings per share as adjusted net income divided by the weighted average common shares outstanding for the period, reflecting the dilution that may occur if equity based awards are converted into common stock equivalents as calculated using the treasury stock method. We use diluted adjusted earnings per share as an internal performance measure in the management of our operations because we believe it gives our management and other users of our financial information useful insight into our results of operations and our underlying business performance. Diluted adjusted earnings per share should not be viewed as a substitute for diluted earnings per share calculated in accordance with U.S. GAAP, and other companies may define diluted adjusted earnings per shares differently.
36
Diluted adjusted earnings per share for the three months ended March 31, 2026 and 2025 reconciles to diluted earnings per share as follows:
Three Months Ended March 31,
2026 2025
($ in thousands, except share and per share data)
Numerator: Adjusted net income $ 16,033 $ 11,479
Denominator: Diluted weighted average shares outstanding
33,283,727 33,711,924
Diluted adjusted earnings per share
$ 0.48 $ 0.34
Liquidity and Capital Resources
Sources and Uses of Funds
BSHI is organized as a Delaware holding company with our operations primarily conducted by our wholly-owned insurance company subsidiary, BICI, domiciled in the State of Wisconsin, BSUI, our wholly-owned managing general agency, and BUSI, our wholly-owned services company subsidiary.
Prior to the Company's initial public offering (the "IPO") on May 23, 2024, BSHI received capital contributions from BIHL. Following our secondary offering on October 25, 2024, since BIHL is no longer a holder of our common stock, BSHI may receive cash through (i) drawing on the 2025 Facility (as defined below) that we entered into on November 26, 2025, (ii) issuance of equity and debt securities, (iii) payments from our subsidiaries pursuant to our consolidated tax allocation agreement and other transactions and (iv) dividends from our insurance company subsidiary. We also may use the proceeds from these sources to contribute funds to our insurance company subsidiary in order to support premium growth, pay dividends and taxes and for other business purposes.
We file a consolidated U.S. federal income tax return with our subsidiaries, and under our tax allocation agreement, each participant is charged or refunded taxes according to the amount that the participant would have paid or received had it filed on a separate return basis with the Internal Revenue Service.
Our insurance company subsidiary, BICI, is licensed and domiciled in the State of Wisconsin. Under Wisconsin law, BICI is required to maintain specified levels of statutory capital and surplus and is restricted by law as to the amount of dividends it can pay without the approval of regulatory authorities. BICI is restricted from paying dividends by the lesser of: (i) 10% of statutory capital and surplus as of the preceding December 31, or; (ii) the greater of: (A) statutory net income for the calendar year preceding the date of the dividend distribution, minus realized capital gains for that year, or (B) aggregate of net income for the three calendar years preceding the date of the dividend or distribution, minus realized capital gains for those calendar years and minus dividends paid or credited and distributions made within the first two of the preceding three calendar years. As of December 31, 2025, the maximum dividend that BICI could pay without the approval of regulatory authorities was $34.1 million. As of January 1, 2026, the maximum dividend that BICI could pay in 2026 without the approval of regulatory authorities was $48.6 million. Insurance regulators have broad powers to prevent the reduction of statutory surplus to inadequate levels, and there is no assurance that dividends of the maximum amounts calculated under any applicable formula would be permitted. State insurance regulatory authorities that have jurisdiction over the payment of dividends by our insurance company subsidiary may in the future adopt statutory provisions more restrictive than those currently in effect.
As of March 31, 2026, our holding company had $73.0 million in cash and investments. We believe we have sufficient liquidity available at our holding company and subsidiaries to meet our operating cash needs and obligations for at least the next 12 months.
37
Revolving Credit Facility
On April 22, 2024, the Company entered into a 2024 Credit Agreement with certain lenders and JPMorgan Chase Bank, N.A., as administrative agent, swingline lender and issuing bank. The 2024 Credit Agreement provided for the 2024 Facility in the aggregate principal amount of $75 million, which included a $5 million sub-facility for letters of credit. All obligations under the 2024 Facility and obligations in respect of certain cash management services and swap agreements with the lenders and their affiliates were (i) unconditionally guaranteed by certain of the Company's subsidiaries and (ii) secured by a first-priority perfected lien in substantially all of the Company's and the subsidiaries guarantors' assets. The 2024 Credit Agreement contained certain customary covenants, including financial maintenance covenants.
On November 25, 2025, the Company terminated the 2024 Credit Agreement. The Company did not have any borrowings under the 2024 Facility immediately prior to its termination.
On November 26, 2025, the Company entered into the 2025 Credit Agreement with PNC Bank, N.A., as administrative agent, swingline lender and issuing bank. The 2025 Credit Agreement provides for the 2025 Facility in the aggregate principal amount of $35 million, which includes a $5 million sub-facility for letters of credit, and an accordion feature permitting the Company to request a one-time increase in total commitments of up to $15 million, subject to lender participation. All obligations under the 2025 Facility and obligations in respect of certain cash management services and swap agreements with the lenders and their affiliates are (i) unconditionally guaranteed by certain of the Company's subsidiaries were (ii) secured by a first-priority perfected lien in substantially all of the Company's and the subsidiary guarantors' assets. The 2025 Credit Agreement contains certain customary covenants, including financial maintenance covenants. As of March 31, 2026, the Company was in compliance with all of the 2025 Facility's covenants. The 2025 Facility matures on the earlier of November 26, 2027, or 91 days prior to the earliest date any MGA Agreement will terminate where no MGA Agreement replacement is found.
As of March 31, 2026, we did not have any borrowings outstanding under the Facility.
Shelf Registration
On June 6, 2025, we filed a Shelf Registration Statement with the SEC to issue up to $300 million of common stock, preferred stock, depository shares, debt securities, warrants, subscription rights, purchase contracts and purchase units. The Shelf Registration Statement was declared effective on June 18, 2025. The specific terms of the securities we issue under the Shelf Registration Statement will be provided in the applicable prospectus supplements.
As of March 31, 2026, $150 million was available for future issuance under the Shelf Registration Statement.
Debt
On November 25, 2025, BSHI issued $150 million aggregate principal amount of 7.75% Senior Notes under the Shelf Registration Statement, generating net proceeds of $146.4 million. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 each year, beginning on June 1, 2026. The Senior Notes are scheduled to mature on December 1, 2030, unless redeemed earlier.
Federal Home Loan Bank
In March 2026, the Company's subsidiary, BICI, became a member of the FHLB Chicago, which provides access to collateralized borrowings through advances. In connection with its membership, BICI purchased FHLB Chicago capital stock. The stock is restricted as it can only be sold back to the FHLB Chicago or another member at its par value of $100 per share. As of March 31, 2026, BICI held $0.5 million of FHLB Chicago capital stock, carried at cost and evaluated for impairment periodically, which is included in other assets on the Condensed Consolidated Balance Sheet.
As of March 31, 2026, BICI has not pledged any eligible collateral and, accordingly, had no available borrowing capacity under the FHLB Chicago advances program.
38
Cash Flows
Our most significant source of cash is from premiums received, which, for most policies, we receive at the beginning of the coverage period, net of the related commission for the policies. Our most significant cash outflows include claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after the receipt of the premium, often years later, we invest the cash in various investment securities that generally earn interest. We also use cash to pay ceded reinsurance premiums, net of ceding commissions received, and for payment of ongoing operating expenses, such as employee compensation and benefits, technology costs, office rent and professional service fees.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, and as a result their timing can influence cash flows from operating activities in any given period. We believe that cash receipts from premiums and proceeds from net investment income are sufficient to cover cash outflows in the foreseeable future.
Our cash flows for the three months ended March 31, 2026 and 2025 were as follows:
Three Months Ended March 31,
2026 2025
($ in thousands)
Net cash provided by operating activities$ 65,456 $ 47,722
Net cash used in investing activities (156,909) (146,329)
Net cash used in financing activities (789) -
Net change in cash, cash equivalents and restricted cash
$ (92,242) $ (98,607)
The increase in cash provided by operating activities in the three months ended March 31, 2026 compared to the three months ended March 31, 2025 was primarily due to the growth in our business operations compared to the timing of claim payments and subsequent reinsurance recoveries, which occur later than cash collections on premiums.
For the three months ended March 31, 2026, net cash used in investing activities was $156.9 million due to growth in our business operations. For the three months ended March 31, 2026, funds from operations were used to purchase fixed maturity securities of $237.4 million and short-term securities of $5.0 million. During the three months ended March 31, 2026, we received proceeds from sales and maturities of fixed maturity securities of $86.7 million. Net cash used in investing activities also includes purchases of property and equipment of $1.3 million.
For the three months ended March 31, 2025, net cash used in investing activities was $146.3 million due to growth in our business operations. For the three months ended March 31, 2025, funds from operations were used to purchase fixed maturity securities of $250.5 million. During the three months ended March 31, 2025, we received proceeds of $105.4 million from sales of fixed maturity securities. Net cash used in investing activities also includes purchases of property and equipment of $1.2 million.
For the three months ended March 31, 2026, net cash used in financing activities was $0.8 million, which primarily reflects taxes paid on shares withheld to cover vested employee RSUs, and for the three months ended March 31, 2025, net cash provided by financing activities was nil.
39
Reinsurance
We purchase various forms of reinsurance to manage loss exposures and safeguard our capital. Through reinsurance, we transfer certain exposures to a reinsurer, and in return, the reinsurer receives a portion of the premium, less a ceding commission paid to us. We strategically use a combination of quota share and excess of loss reinsurance treaties to retain risk, while providing balance sheet protection from larger losses. We may also place facultative reinsurance on specific risks we deem prudent.
A quota share reinsurance treaty is an agreement where reinsurers assume a percentage of the company's losses in exchange for a negotiated percentage of premium. An excess of loss reinsurance treaty is an agreement where reinsurers agree to assume a portion of losses for a specific event in excess of a specified amount in return for a negotiated premium. Reinsurance needs are determined with principal input from our Chief Underwriting Officer, based on a multitude of factors, including risk appetite, market conditions, loss history and reinsurance capacity.
We place reinsurance through our insurance company subsidiary, BICI, which reinsures 100% of the premium placed by BSUI with the AmFam Issuing Carriers. In turn, BICI strategically transfers exposures to third-party reinsurers utilizing different structures depending on the line of business.
We generally offer up to $15 million of limit on our insurance policies and seek not to retain more than $5 million, utilizing reinsurance to achieve that objective. At each renewal, we consider various factors when determining our reinsurance coverage, including (i) plans to change the underlying insurance coverage we offer, (ii) trends in loss activity, (iii) the level of our capital and surplus, (iv) changes in our risk appetite and (v) the cost, terms and availability of reinsurance coverage. We may adjust our reinsurance program, including our levels of retention based on these factors.
As of March 31, 2026, we had the following significant reinsurance programs:
•For all lines, except cyber liability, we use a quota share reinsurance treaty, where 26.0% of the exposure is ceded to reinsurers, and an excess of loss reinsurance treaty, which cedes 65.0% of losses in excess of $5 million up to $15 million to our reinsurers.
•Cyber liability, as a specialized line of business, is placed under a separate quota share structure, where we cede 65.0% of the exposure to reinsurers. There is no separate excess of loss reinsurance program for our cyber liability line of business.
•Within our Casualty division, we have an additional quota share treaty covering a portion of our commercial auto exposure in excess of $1 million up to $5 million.
Our reinsurance treaties are currently subject to caps, which currently range from 250% to 350% of the subject matter ceded premium, and should these caps be exceeded we would retain any losses in excess of those caps.
Our reinsurance treaties typically have 12-month terms. While we intend to renew on similar terms as expiring to maintain our desired level of net risk appetite, during each renewal cycle, we may change our coverage terms or the composition of our reinsurance panel. Currently, the quota share reinsurance treaty for Cyber renews on January 1, the commercial auto quota share treaty within our Casualty division renews March 1, while the remainder of our reinsurance treaties renew on May 1.
All reinsurance involves credit risk, since we maintain the direct obligation to pay losses incurred by our policyholders up to our policy limits. Accordingly, when selecting our reinsurers, a potential reinsurer's financial strength is the paramount consideration. All of our reinsurance business is placed with reinsurers that have an A.M. Best rating of "A" (Excellent) or better. As of March 31, 2026, we have an allowance for credit losses of $0.2 million for our reinsurance balance.
40
The following table summarizes our top five reinsurers, their A.M. Best financial strength rating and percent of our total reinsurance recoverable as of March 31, 2026:
Reinsurer
A.M. Best Rating
% of Total
Renaissance Reinsurance U.S. Inc A+ 29.9%
Endurance Assurance Corporation A+ 23.2%
Markel Global Reinsurance Company A 17.4%
American Family Connect Property and Casualty Insurance Company A 9.6%
Ascot Bermuda Limited A 6.8%
All other reinsurers At least A 13.1%
Total
100.0%
Contractual Obligations and Commitments
We have entered into software service agreements that have purchase obligations depending on the amount of premiums written. At March 31, 2026, the fixed and determinable portion of these purchase obligations were approximately $7.1 million for the years 2026 - 2029. The obligations may increase depending on the amount of premium written by the Company over the respective years.
We have entered into a sublease agreement for our office in New York and a lease agreement for our office in Chicago. On December 1, 2024, the company exercised its option to extend the Chicago lease, which will expire on August 31, 2028, with a renewal option to extend. These leases are classified as operating leases. These leases expire in December 2027 and August 2028, respectively. Although each operating lease agreement contains an option to extend the length of the respective lease term, the Company is not reasonably certain it will exercise these options. As of March 31, 2026, the discounted operating lease liability was $2.6 million.
Financial Condition
Mezzanine Equity and Stockholders' Equity
As of March 31, 2026, total mezzanine equity and stockholders' equity was $459.2 million compared to $449.3 million as of December 31, 2025. The $9.9 million increase was primarily due to net income generated during the period and net activity related to stock-based compensation plans, partially offset by an increase in the net unrealized loss position on available for sale investments, which shifted to a net unrealized loss in the current period,
Dividend Declarations
We did not declare any dividends during the three months ended March 31, 2026 or the year ended December 31, 2025.
Investment Portfolio
We seek to maintain a diversified portfolio of fixed income instruments that prioritize capital preservation, with a secondary focus on generating predictable investment income. Our asset allocation strategy focuses on high-quality fixed income instruments, with no equity or alternative investment exposure. One of the primary features of our asset allocation is maintaining sufficient readily available funds to pay claims and expenses. Our portfolio consists entirely of cash, cash equivalents, short term investments and investment grade fixed income securities.
We actively manage and monitor our investment risk, balancing the goals of capital preservation and income generation with our need to comply with relevant insurance regulatory frameworks and the capital framework agreements with AmFam. Our board of directors reviews and approves our investment policy and strategy on a regular basis, and considers investment activities, performance against benchmarks and new investment opportunities as they arise.
41
As of March 31, 2026, the majority of our investment portfolio, or $1,520.3 million, was comprised of fixed maturity securities that are classified as available for sale and carried at fair value with unrealized gains (losses) recognized in accumulated other comprehensive (loss) income within our Condensed Consolidated Balance Sheets. Also included in our investment portfolio was $5.0 million of short-term investments. Our investment portfolio, including cash equivalents, had a weighted average effective duration of 3.2 years and an average rating of "AA-" at March 31, 2026. Our investment portfolio, including cash equivalents, had a book yield of 4.6% and a market yield of 4.7% as of March 31, 2026, compared to 4.6% and 4.5%, respectively, as of December 31, 2025.
As of March 31, 2026 and December 31, 2025, the amortized cost and estimated fair value of our fixed maturity, and short-term investments were as follows:
As of March 31, 2026
Amortized Cost
Fair Value
% of Total Fair Value
($ in thousands, except percentages)
Fixed maturity securities
U.S. government and government agency $ 72,857 $ 72,812 4.8 %
State and municipal 149,774 147,431 9.7 %
Commercial mortgage-backed securities 171,250 170,809 11.2 %
Residential mortgage-backed securities 350,505 348,865 22.9 %
Asset-backed securities 190,343 190,133 12.5 %
Corporate 589,568 590,300 38.6 %
Total fixed maturity securities
$ 1,524,297 $ 1,520,350 99.7 %
Short-term investments
4,976 4,976 0.3 %
Total investments
$ 1,529,273 $ 1,525,326 100.0 %
As of December 31, 2025
Amortized Cost
Fair Value
% of Total Fair Value
($ in thousands, except percentages)
Fixed maturity securities
U.S. government and government agency $ 80,184 $ 80,368 5.9 %
State and municipal 131,607 129,278 9.4 %
Commercial mortgage-backed securities 170,496 171,322 12.5 %
Residential mortgage-backed securities 317,905 318,561 23.2 %
Asset-backed securities 168,363 169,004 12.3 %
Corporate 495,673 502,473 36.7 %
Total fixed maturity securities
$ 1,364,228 $ 1,371,006 100.0 %
Short-term investments
- - - %
Total investments
$ 1,364,228 $ 1,371,006 100.0 %
42
The table below summarizes the credit quality of our fixed maturity securities as of March 31, 2026 and December 31, 2025:
March 31, 2026
December 31, 2025
Fair Value
% of Total Fair Value
Fair Value
% of Total Fair Value
($ in thousands, except percentages)
Rating
AAA
$
454,195
29.9
%
$
432,121
31.5
%
AA
407,610
26.8
%
382,549
27.9
%
A
504,991
33.2
%
423,669
30.9
%
BBB
153,554
10.1
%
132,667
9.7
%
Total
$
1,520,350
100.0
%
$
1,371,006
100.0
%
As of March 31, 2026 and December 31, 2025, the amortized cost and estimated fair value of our available for sale investments in fixed maturity securities summarized by contractual maturity were as follows:
As of March 31, 2026
Amortized Cost Fair Value % of Total Fair Value
($ in thousands, except percentages)
Fixed maturity securities
Due in one year or less $ 81,190 $ 81,078 5.3 %
Due after one year through five years 550,307 549,899 36.2 %
Due after five years through ten years 79,570 78,782 5.2 %
Due after ten years 101,132 100,784 6.6 %
812,199 810,543 53.3 %
Commercial mortgage-backed securities 171,250 170,809 11.2 %
Residential mortgage-backed securities 350,505 348,865 23.0 %
Asset-backed securities 190,343 190,133 12.5 %
Total $ 1,524,297 $ 1,520,350 100.0 %
As of December 31, 2025 Amortized Cost Fair Value % of Total Fair Value
($ in thousands, except percentages)
Fixed maturity securities
Due in one year or less $ 113,224 $ 113,298 8.3 %
Due after one year through five years 391,104 395,094 28.8 %
Due after five years through ten years 119,589 120,687 8.8 %
Due after ten years 83,547 83,040 6.1 %
707,464 712,119 52.0 %
Commercial mortgage-backed securities 170,496 171,322 12.5 %
Residential mortgage-backed securities 317,905 318,561 23.2 %
Asset-backed securities 168,363 169,004 12.3 %
Total
$ 1,364,228 $ 1,371,006 100.0 %
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower.
43
Restricted Assets
We are required to maintain assets in trust accounts to support the obligations of the AmFam Quota Share Agreement. The assets held in trust include fixed maturity securities and cash and cash equivalents as collateral for transactions with AmFam. The Company is entitled to interest income earned on these restricted assets, which is included in net investment income in the Condensed Consolidated Statements of Income and Comprehensive Income.
The fair value of our restricted assets were as follows:
March 31, 2026 December 31, 2025
($ in thousands)
Restricted investments $ 902,362 $ 838,840
Restricted cash and cash equivalents 44,343 40,225
Total restricted assets
$ 946,705 $ 879,065
In March 2026, the Company's subsidiary, BICI, became a member of the FHLB Chicago, which provides access to collateralized borrowings through advances. In connection with its membership, BICI purchased FHLB Chicago capital stock. The stock is restricted as it can only be sold back to the FHLB Chicago or another member at its par value of $100 per share. As of March 31, 2026, BICI held $0.5 million of FHLB Chicago capital stock, carried at cost and evaluated for impairment periodically, which is included in other assets on the Condensed Consolidated Balance Sheet.
As of March 31, 2026, BICI has not pledged any eligible collateral and, accordingly, had no available borrowing capacity under the FHLB Chicago advances program.
Critical Accounting Policies and Estimates
We identified the following accounting estimates as critical to the understanding of our financial position and results of operations:
•reserve for losses and loss adjustment expenses;
•reinsurance recoverable;
•fair value measurements of financial assets and liabilities; and
•deferred income tax.
Critical accounting estimates are defined as those estimates that are both important to the portrayal of our financial condition and results of operations and require us to exercise significant judgment. We use significant judgment concerning future results and developments in applying these critical accounting estimates and in preparing our condensed consolidated financial statements. These judgments and estimates affect our reported amounts of assets, liabilities, revenues and expenses and the disclosure of our material contingent assets and liabilities. Actual results may differ materially from the estimates and assumptions used in preparing the condensed consolidated financial statements. We evaluate our estimates regularly using information that we believe to be relevant. For a detailed discussion of our accounting policies, see Note 1, "Nature of Operations and Significant Accounting Policies," in our condensed consolidated financial statements.
44
Reserve for losses and loss adjustment expenses
Reserve for losses and loss adjustment expenses represents our estimated ultimate cost of all reported and unreported losses and loss adjustment expenses incurred and unpaid at the balance sheet date. We do not discount our reserves for losses to reflect estimated present value. We estimate the reserves using individual case-basis valuations of reported claims and various actuarial procedures. Those estimates are based on our historical information, industry and peer group information and our estimates of future trends in variable factors such as loss severity, loss frequency and other factors such as inflation. We regularly review our estimates and adjust them as necessary as experience develops or as new information becomes known to us. Additionally, during the loss settlement period, it often becomes necessary to refine and adjust the estimates of liability on a claim either upward or downward. Even after such adjustments, the ultimate liability may exceed or be less than the revised estimates. Accordingly, the ultimate settlement of losses and loss adjustment expenses may vary significantly from the estimate included in our condensed consolidated financial statements.
We categorize our reserves for unpaid losses and loss adjustment expenses into two types: case reserves and reserves for incurred but not yet reported ("IBNR").
Case reserves are established for individual claims that have been reported to us. We are notified of losses by our insureds, their agents or our brokers. Based on the information provided, we establish case reserves by estimating the ultimate losses from the claim, including defense costs associated with the ultimate settlement of the claim. Our claims department personnel use their knowledge of the specific claim along with advice from internal and external experts, including underwriters and legal counsel, to estimate the expected ultimate losses.
With the assistance of an independent actuarial firm, we estimate the cost of losses and loss adjustment expenses related to IBNR based on an analysis of several commonly accepted actuarial loss projection methodologies. The IBNR that we book represents management's best estimate.
The following tables summarize our gross and net reserves for unpaid losses and loss adjustment expenses as of March 31, 2026 and December 31, 2025:
As of March 31, 2026
Gross % of Total Net % of Total
($ in thousands, except percentages)
Case reserves $ 110,292 9.0 % $ 72,711 9.0 %
IBNR 1,110,508 91.0 % 735,181 91.0 %
Total reserves $ 1,220,800 100.0 % $ 807,892 100.0 %
As of December 31, 2025
Gross % of Total Net % of Total
($ in thousands, except percentages)
Case reserves $ 115,954 10.3 % $ 74,698 10.0 %
IBNR 1,013,982 89.7 % 673,541 90.0 %
Total reserves $ 1,129,936 100.0 % $ 748,239 100.0 %
The process of estimating the reserve for losses and loss adjustment expenses requires a high degree of judgment and is subject to several variables. In establishing the quarterly actuarial recommendation for the reserve for losses and loss adjustment expenses, consideration is given to several actuarial methods. A first step is to select an initial expected ultimate loss and allocated loss adjustment expense ("ALAE") ratio for each reserving group. This is done with assistance from our actuarial consultants. Consideration is given to inputs from our underwriting and claims departments, internal pricing data and industry benchmarks provided by our actuarial consultants. The actuarial methods utilize, to varying degrees, the initial expected loss ratio, analysis of industry and internal claims reporting and payment patterns, paid and reported experience, industry loss experience and changes in market
45
conditions, policy forms, exclusions and exposures. The actuarial methods used to estimate loss and loss adjustment expense reserves are:
•Reported and/or Paid Loss Development Methods - Ultimate losses are estimated based on historical or industry loss reporting (or payout) patterns applied to current reported (or paid) loss and ALAE. Reported losses are the sum of paid and case losses. When there is insufficient historical data, industry development patterns are used.
•Reported and/or Paid Bornhuetter-Ferguson Method - Ultimate losses are estimated as the sum of cumulative reported (or paid) losses and estimated IBNR (or unpaid) losses. IBNR (or unpaid) losses are estimated based on historical or industry reporting (or payout) development patterns and the initial expected ultimate loss and ALAE ratio.
•Reported and/or Paid Cape Cod Method - Ultimate losses are estimated as the sum of cumulative reported (or paid) losses and estimated IBNR (or unpaid) losses. IBNR (or unpaid) losses are estimated based on historical or industry reporting (or payout) development patterns and a loss and ALAE ratio based on adjusted experience to date.
Since our loss experience is less mature, we are primarily relying on a weighting between the initial expected loss and ALAE ratio, the Reported Bornhuetter-Ferguson, the Reported Cape Cod Method, and the Reported Loss Development Method. The weighting varies by reserve group and accident year, considering the maturity and credibility of the loss experience, as well as exposure considerations.
Our reserves are driven by several important factors, including litigation and regulatory trends, legislative activity, climate change, social and economic patterns, and claims inflation assumptions. Our reserve estimates reflect current inflation in legal claims' settlements and assume we will not be subject to losses from significant new legal liability theories. Our reserve estimates assume that there will not be significant changes in the regulatory and legislative environment. The impact of potential changes in the regulatory or legislative environment is difficult to quantify in the absence of specific, significant new regulation or legislation. In the event of significant new regulation or legislation, we will attempt to quantify its impact on our business, but no assurance can be given that our attempt to quantify such inputs will be accurate or successful.
Although we believe that our reserve estimates are reasonable, it is possible that our actual loss experience may not conform to our assumptions. Specifically, our actual ultimate loss ratio could differ from our initial expected loss ratio, or our actual reporting and payment patterns could differ from our expected reporting and payment patterns, which are based on our own data and industry data. Accordingly, the ultimate settlement of losses and the related loss adjustment expenses may vary significantly from the estimates included in our financial statements. We regularly review our estimates and adjust them as necessary as experience develops or as new information becomes known to us. Such adjustments are included in the results of current operations.
The table below quantifies the impact of potential reserve deviations from our carried reserve as of March 31, 2026 and December 31, 2025. We applied a sensitivity factor to net reserves for unpaid losses and loss adjustment expenses by underwriting division below. We believe that potential changes such as these would not have a material impact on our liquidity.
Potential Impact as of March 31, 2026
Underwriting Division Net Reserves for Unpaid Losses and Loss Adjustment Expenses 7.5% Higher Pre-tax Income
Mezzanine Equity and Stockholders' Equity(1)
7.5% Lower Pre-tax Income
Mezzanine Equity and Stockholders' Equity(1)
($ in thousands)
Casualty
$ 534,249 $ 574,318 $ (40,069) $ (31,654) $ 494,181 $ 40,069 $ 31,654
Professional Liability
161,110 173,193 (12,083) (9,546) 149,027 12,083 9,546
Healthcare Liability
104,658 112,507 (7,849) (6,201) 96,809 7,849 6,201
Baleen Specialty 7,875 8,465 (591) (467) 7,284 591 467
46
Potential Impact as of December 31, 2025
Underwriting Division Net Reserves for Unpaid Losses and Loss Adjustment Expenses 7.5% Higher Pre-tax Income
Mezzanine Equity and Stockholders' Equity(1)
7.5% Lower Pre-tax Income
Mezzanine Equity and Stockholders' Equity(1)
($ in thousands)
Casualty
$ 484,673 $ 521,024 $ (36,351) $ (28,717) $ 448,323 $ 36,351 $ 28,717
Professional Liability
161,059 173,138 (12,079) (9,543) 148,980 12,079 9,543
Healthcare Liability
97,612 104,933 (7,321) (5,784) 90,291 7,321 5,784
Baleen Specialty
4,895 5,262 (367) (290) 4,528 367 290
_______________
(1)The U.S. corporate income tax rate of 21% is used to estimate the potential impact to mezzanine equity and stockholders' equity.
The amount by which estimated losses differ from those originally reported for a period is known as "development". Development is unfavorable when the losses ultimately settle for more than the amount reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims. Development is favorable when losses ultimately settle for less than the amount reserved or subsequent estimates indicate a basis for reducing loss reserves on unresolved claims. We reflect favorable or unfavorable development of loss reserves in the results of operations in the period the estimates are changed.
Reinsurance recoverable
We purchase various forms of reinsurance to manage loss exposures and safeguard our capital. Our reinsurance is primarily contracted under quota-share reinsurance treaties and excess of loss treaties. We may also place facultative reinsurance on specific risks we deem prudent.
A quota share reinsurance treaty is an agreement where reinsurers assume a percentage of the company's losses in exchange for a negotiated percentage of premium. An excess of loss reinsurance treaty is an agreement where reinsurers agree to assume a portion of losses for a specific event in excess of a specified amount in return for a negotiated premium. The negotiated premium is based on the assessment of the amount of risk being ceded to the reinsurer because the reinsurer does not share proportionately in the ceding company's losses.
The recognition of reinsurance recoverables requires two key estimates as follows:
•The first estimate is the amount of loss reserves to be ceded to our reinsurers. This amount consists of our case reserves and IBNR. See "Reserves for losses and loss adjustment expenses" under "Critical Accounting Policies and Estimates" above and Note 1, "Nature of Operations and Significant Accounting Policies" in our condensed consolidated financial statements for further discussion.
•The second estimate is the amount of the reinsurance recoverable balance we believe will ultimately not be collected from reinsurers. We are selective in choosing reinsurers, buying reinsurance from reinsurers with an A.M. Best rating of "A" (Excellent) or better. The amount we ultimately collect may differ from our estimate due to the ability and willingness of reinsurers to pay claims, which may be negatively impacted by factors such as insolvency, contractual disputes over contract language or coverage and/or other reasons. In addition, economic conditions and/or operational performance of a particular reinsurer may deteriorate, and this could also affect the ability and willingness of a reinsurer to meet their contractual obligations.
As of March 31, 2026, we have an allowance for credit losses of $0.2 million for our reinsurance recoverable balance.
47
Fair value measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is determined based on a fair value hierarchy that prioritizes the use of observable inputs over the use of unobservable inputs and requires the use of observable inputs when available. The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels, as follows:
▪Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
▪Level 2: Significant other observable inputs other than Level 1 inputs, such as quoted prices in active markets for similar assets or liabilities, quoted prices in inactive markets for identical assets or liabilities, or other inputs that are directly or indirectly observable through market-corroborated inputs, such as interest rates, yield curves, prepayment speeds, default rates, or loss severities.
▪Level 3: Significant unobservable inputs used to measure fair value to the extent that relevant observable inputs are not available, and that reflect the Company's best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the measurement date.
See Note 3, Fair Value Measurements, in our condensed consolidated financial statements for further discussion regarding our fair value disclosures.
Deferred income taxes
We record deferred income taxes as assets or liabilities on our condensed consolidated balance sheets to reflect the net tax effect of the temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred tax assets and liabilities are measured by applying enacted tax rates in effect for the years in which such differences are expected to reverse. Our deferred tax assets result from temporary differences primarily attributable to unearned premium reserves, loss reserves, deferred policy acquisition costs, stock-based compensation, and unrealized gains or losses on investments. Our deferred tax liabilities result primarily from deferred policy acquisition costs. We review the need for a valuation allowance related to our deferred tax assets each quarter. We reduce our deferred tax assets by a valuation allowance when we determine that it is more likely than not that some portion or all of the deferred tax assets will not be realized. The assessment of whether or not a valuation allowance is needed requires us to use significant judgment. See Note 12, "Income Taxes" in our condensed consolidated financial statements for further discussion regarding our deferred tax assets and liabilities.
Recent Accounting Pronouncements
Refer to Note 1, "Nature of Operations and Significant Accounting Policies," in our condensed consolidated financial statements for further discussion regarding our recent accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of economic losses due to adverse changes in the estimated fair value of a financial instrument as the result of changes in interest rates, equity prices, foreign currency exchange rates and commodity prices. The primary component of market risk affecting us is interest rate risk associated with our investments in fixed maturity securities. We do not have material exposure to equity prices, foreign currency exchange rate risk or commodity risk.
48
Interest rate risk
Interest rate risk is the risk that we will incur economic losses due to adverse changes in interest rates. Fluctuations in interest rates have a direct effect on the market valuation of our fixed maturity securities. When market interest rates rise, the fair value of our securities decreases. Conversely, as interest rates fall, the fair value of our securities increases. Changes in interest rates will have an immediate effect on comprehensive income (loss) and mezzanine equity and stockholders' equity, but will not ordinarily have an immediate effect on net income. We manage this interest rate risk by investing in securities with varied maturity dates.
We had fixed maturity securities, short-term investments and cash and cash equivalents with a fair value of $1,581.9 million as of March 31, 2026 and fixed maturity securities and cash and cash equivalents with a fair value of $1,496.9 million as of December 31, 2025 that were subject to interest rate risk. The table below illustrates the sensitivity of the fair value of our fixed maturity securities, short-term investments and cash and cash equivalents to selected hypothetical changes in interest rates as of March 31, 2026 and December 31, 2025.
As of March 31, 2026 As of December 31, 2025
Estimated Fair Value Estimated Change in Fair Value Estimated % Increase (Decrease) in Fair Value Estimated Fair Value Estimated Change in Fair Value Estimated % Increase (Decrease) in Fair Value
($ in thousands, except percentages)
200 basis point increase
$ 1,483,381 $ (98,555) (6.2) % $ 1,407,522 $ (89,364) (6.0) %
100 basis point increase
1,531,630 (50,306) (3.2) % 1,451,381 (45,505) (3.0) %
No change
1,581,935 - - % 1,496,886 - - %
100 basis point decrease
1,631,450 49,515 3.1 % 1,540,745 43,859 2.9 %
200 basis point decrease
1,677,959 96,023 6.1 % 1,582,059 85,173 5.7 %
Actual results may differ from the hypothetical change in market rates assumed in this disclosure. This sensitivity analysis does not reflect the results of any action that we may take to mitigate such hypothetical losses in fair value.
Credit risk
Credit risk is the potential loss resulting from adverse changes in an issuer's ability to repay its debt obligations. We have exposure to credit risk as a holder of fixed maturity securities. Our investment policy is designed to primarily invest in debt instruments of high credit quality issuers and to manage the amount of credit exposure with limits on particular ratings categories, limits for any one issuer and limits for sectors and regions. We monitor our investment portfolio to help ensure that credit risk does not exceed prudent levels. The majority of our investment portfolio is invested in high credit quality, investment grade fixed maturity securities. As of March 31, 2026, our investment portfolio has an average rating by at least one nationally recognized rating organization of " AA-," with approximately 90.0% rated "A" or better. We purchase fixed maturity securities based on our assessment of the credit quality of the underlying assets without regard to insurance.
In addition, we are subject to credit risk as we cede a portion of our risks to reinsurers. Although our reinsurers are obligated to reimburse us to the extent we cede risk to them, we are ultimately liable to our policyholders on all risks we have ceded. As a result, reinsurance contracts do not limit our ultimate obligations to pay claims covered under the insurance policies we issue and we might not collect amounts recoverable from our reinsurers. We address this credit risk by selecting reinsurers that have an A.M. Best rating of "A" (Excellent) or better at the time we enter into the agreement and by performing, along with our reinsurance broker, periodic credit reviews of our reinsurers. As of March 31, 2026, 100% of our reinsurance recoverables were either derived from reinsurers rated "A" (Excellent) by A.M. Best, or better.
49
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), as appropriate, to allow timely decisions regarding required financial disclosure.
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures defined under Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
No changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
The effectiveness of any system of controls and procedures is subject to certain limitations, and, as a result, there can be no assurance that our controls and procedures will detect all errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be attained.
50
PART II. - OTHER INFORMATION
Item 1. Legal Proceedings
We are subject to routine legal proceedings in the normal course of operating our insurance business. We are not currently a party to any such claims, lawsuits or proceedings, the outcome of which, if determined adversely to us, we believe would, individually or in the aggregate, have a material adverse effect on our business, results of operations or financial condition.
Item 1A. Risk Factors
There have been no material changes in our risk factors in the quarter ended March 31, 2026 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Securities Trading Plans of Directors or Executive Officers
During the three months ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or "non-Rule 10b5-1 trading arrangement" (as defined in Item 408 of Regulation S-K).
51
Item 6. Exhibits
Exhibit Number
Description
3.1
Amended and Restated Certificate of Incorporation of Bowhead Specialty Holdings Inc. (incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 8, 2024)
3.2
Amended and Restated Bylaws of Bowhead Specialty Holdings Inc. (incorporated by reference to Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 8, 2024)
10.1
Amendment No. 1, effective May 4, 2026, to the Amended and Restated Quota Share Reinsurance Agreement, dated as of May 23, 2024, between American Family Mutual Insurance Company, S.I. and Bowhead Specialty Holdings Inc. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on May 5, 2026)
10.2
Amendment No. 1, effective May 4, 2026, to the Amended and Restated Insurance Trust Agreement, dated as of May 23, 2024, among Bowhead Insurance Company, Inc., American Family Mutual Insurance Company, S.I. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on May 5, 2026)
31.1
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certifications of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certifications of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 Interactive Data Files (formatted as Inline XBRL)
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
This certification is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
52
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BOWHEAD SPECIALTY HOLDINGS INC.
Date: May 5, 2026
By:
/s/ Stephen Sills
Name:
Stephen Sills
Title:
Chief Executive Officer and President
Date: May 5, 2026
By:
/s/ Brad Mulcahey
Name:
Brad Mulcahey
Title:
Chief Financial Officer and Treasurer