GM Financial Automobile Leasing Trust 2026-2

10/29/2026 | Press release | Distributed by Public on 10/29/2026 06:17

Asset-Backed Issuer Distribution Report (Form 10-D)

GM Financial Automobile Leasing Trust 2026-2

4.710% Exchange Note

Class A-1 3.83100% Asset Backed Notes

Class A-2A 4.12% Asset Backed Notes

Class A-2B Floating Rate Asset Backed Notes

Class A-3 4.30% Asset Backed Notes

Class A-4 4.36% Asset Backed Notes

Class B 4.60% Asset Backed Notes

Class C 4.70% Asset Backed Notes

Servicer's Certificate

Beginning of Period: 09/01/26
End of Period: 09/30/26
Number of days in Interest Period (Actual/360): 29
Number of days in Collection Period: 30
Report Due Date: 10/16/26
Distribution Date: 10/20/26
Transaction Month: 5
2026-2 Original Agg.
Designated Pool Units Start Date Closing Date Securitization Value
39,804 04/02/2026 05/14/2026 $ 1,389,370,866
Total 39,804 $ 1,389,370,866

RECONCILIATION OF 2026-2 DESIGNATED POOL AGGREGATE SECURITIZATION VALUE

{1} Beginning of period Aggregate Securitization Value {1} $ 1,284,333,684
{2} Reduction in Agg. Securitization Value due to payments {2} 10,987,680
{3} Reduction in Agg. Securitization Value due to Defaulted Leases {3} 1,796,842
{4} Reduction in Agg. Securitization Value due to early terminations, dealer buyouts, cancellations, repurchases {4} 11,587,442
{5} Other adjustments {5} 0
{6} Total change in Agg. Securitization Value {6} 24,371,964
{7} End of period Aggregate Securitization Value {7} $ 1,259,961,720
{8} Pool Factor {8} 90.685774 %

RECONCILIATION OF 2026-2 EXCHANGE NOTE

{9} Original Exchange Note Balance {9} $ 1,320,000,000
{10} Beginning of period Exchange Note Balance {10} $ 1,214,962,818
{11} Exchange Note Principal Payment Amount {11} 24,371,964
{12} End of period Exchange Note Balance {12} $ 1,190,590,854
{13} Note Pool Factor {13} 90.196277 %

1

RECONCILIATION OF THE ASSET BACKED NOTES

Class A-1 Class A-2A Class A-2B Class A-3 Class A-4
{14} Original Note Balance {14} $ 167,180,000 $ 300,000,000 $ 141,250,000 $ 441,250,000 $ 82,000,000
{15} Beginning of period Note Balance {15} $ 48,202,889 $ 300,000,000 $ 141,250,000 $ 441,250,000 $ 82,000,000
{16} Noteholders' Principal Distributable Amount {16} 24,371,964 0 0 0 0
{17} Noteholders' Accelerated Principal Amount {17} 0 0 0 0 0
{18} Aggregate Principal Parity Amount {18} 0 0 0 0 0
{19} Matured Principal Shortfall {19} 0 0 0 0 0
{20} End of period Note Balance {20} $ 23,830,925 $ 300,000,000 $ 141,250,000 $ 441,250,000 $ 82,000,000
{21} Note Pool Factor {21} 14.254651 % 100.000000 % 100.000000 % 100.0000000 % 100.000000 %
Class B Class C TOTAL
{22} Original Note Balance {22} $ 61,800,000 $ 57,000,000 $ 1,250,480,000
{23} Beginning of period Note Balance {23} $ 61,800,000 $ 57,000,000 $ 1,131,502,889
{24} Noteholders' Principal Distributable Amount {24} 0 0 24,371,964
{25} Noteholders' Accelerated Principal Amount {25} 0 0 0
{26} Aggregate Principal Parity Amount {26} 0 0 0
{27} Matured Principal Shortfall {27} 0 0 0
{28} End of period Note Balance {28} $ 61,800,000 $ 57,000,000 $ 1,107,130,925
{29} Note Pool Factor {29} 100.000000 % 100.000000 % 88.536476 %

EXCHANGE NOTE MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Principal payment calculation:

{30} Beginning of period Designated Pool Balance {30} $ 1,284,333,684
{31} Ending Designated Pool Balance {31} 1,259,961,720
{32} Unpaid prior Exchange Note Principal Payment Amount {32} 0
{33} Sum of {31} + {32} {33} 1,259,961,720
{34} Exchange Note Principal Payment Amount {30} - {33} {34} $ 24,371,964

Interest calculation:

Beg Note Balance Interest Carryover Interest Rate Days Days Basis Interest
{35} $ 1,214,962,818 $ 0 4.710 % 30 30/360 $ 4,768,730

2

RECONCILIATION OF EXCHANGE NOTE COLLECTION ACCOUNT

Additions:

{36} 2026-2 Designated Pool Collections (net of Liquidation Proceeds and fees) {36} $ 21,559,365
{37} Net Liquidation Proceeds collected during period {37} 14,495,744
{38} Investment Earnings {38} 105,819
{39} Investment Earnings - transferred to Indenture Note Collection Account {39} (105,819 )
{40} Deposit from Servicer {40} 0
{41} Total Additions: {41} 36,055,109

Distributions:

{42} To the Servicer, Designated Pool Servicing Fee {42} 1,070,278
{43} To the 2026-2 Exchange Noteholder, the Exchange Note Interest Payment Amount {43} 4,768,730
{44} To the 2026-2 Exchange Noteholder, the Exchange Note Principal Payment Amount {44} 24,371,964
{45} To the 2026-2 Exchange Noteholder, any funds available to pay obligations pursuant to Indenture Section 8.3 (a)(i) through (xiv) {45} 0
{46} To the 2026-2 Exchange Noteholder, all remaining funds to be applied as Excess Exchange Note Payments {46} 5,844,137
{47} Total Distributions: {47} $ 36,055,109

NOTEHOLDERS' MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Noteholders' Principal Distributable calculation:

{48} Beginning Agg. Securitization Value {48} $ 1,284,333,684
{49} Ending Agg. Securitization Value {49} 1,259,961,720
{50} Principal Distributable Amount {48} - {49} {50} 24,371,964
{51} Noteholders' Principal Carryover Amount {51} 0
{52} Principal Distributable Amount + Noteholders' Principal Carryover Amount {52} 24,371,964
{53} Amount required to reduce Outstanding Amount after giving effect to distributions made pursuant to Indenture Section 8.3 (a) (i) through (x) to the Required Pro Forma Note Balance {53} 24,371,964
{54} Noteholders' Principal Distributable Amount Lesser of {52} and {53} {54} $ 24,371,964

Noteholders' Interest Distributable calculation:

Class Beg Note Balance Interest Carryover Interest Rate Days Days Basis Interest
{55} Class A-1 $ 48,202,889 $ 0 3.83100 % 29 Actual/360 $ 148,759
{56} Class A-2A $ 300,000,000 0 4.12 % 30 30/360 1,030,000
{57} Class A-2B $ 141,250,000 0 4.03783 % 29 Actual/360 459,444
{58} Class A-3 $ 441,250,000 0 4.30 % 30 30/360 1,581,146
{59} Class A-4 $ 82,000,000 0 4.36 % 30 30/360 297,934
{60} Class B $ 61,800,000 0 4.60 % 30 30/360 236,900
{61} Class C $ 57,000,000 0 4.70 % 30 30/360 223,250

3

RECONCILIATION OF INDENTURE COLLECTION ACCOUNT

Available Funds:

{62} 2026-2 Exchange Note Collections {62} $ 34,984,831
{63} Investment Earnings {63} 0
{64} Investment Earnings - transferred from Exchange Note Collection Account {64} 105,819
{65} Investment Earnings - and amounts released from Reserve Account pursuant to Section 2.14(b)(ii) of Servicing Supplement {65} 10,421
{66} Optional Purchase Price {66} 0
{67} Indenture Section 5.4 disposition of Collateral {67} 0
{68} Available Funds: {68} 35,101,071
{69} Reserve Account Withdrawal Amount {69} 0
{70} Total Distributable Funds: {70} 35,101,071

Distributions:

{71} To the Successor Servicer, unpaid transition expenses, pro rata {71} 0
{72} To the Indenture Trustee, any accrued and unpaid fees & expenses, pro rata {72} 417
{73} To the Issuer Owner Trustee, any accrued and unpaid fees & expenses, pro rata {73} 250
{74} To the Asset Representations Reviewer, any accrued and unpaid fees & expenses, pro rata {74} 0
{75} Class A-1 Noteholders' Interest Distributable Amount pari passu {75} 148,759
{76} Class A-2A Noteholders' Interest Distributable Amount pari passu {76} 1,030,000
{77} Class A-2B Noteholders' Interest Distributable Amount pari passu {77} 459,444
{78} Class A-3 Noteholders' Interest Distributable Amount pari passu {78} 1,581,146
{79} Class A-4 Noteholders' Interest Distributable Amount pari passu {79} 297,934
{80} Class A Noteholders' Principal Parity Amount or Matured Principal Shortfall {80} 0
{81} Class B Noteholders' Interest Distributable Amount {81} 236,900
{82} Class B Noteholders' Principal Parity Amount or Matured Principal Shortfall {82} 0
{83} Class C Noteholders' Interest Distributable Amount {83} 223,250
{84} Class C Noteholders' Principal Parity Amount or Matured Principal Shortfall {84} 0
{85} Noteholders' Principal Distributable Amount {85} 24,371,964
{86} To the Reserve Account, the Reserve Account Required Amount {86} 0
{87} To the Noteholders, the Accelerated Principal Amount (as calculated below) {87} 0
{88} To the Successor Servicer, any amounts in excess of the caps set forth, pro rata {88} 0
{89} To the Indenture Trustee, any amounts in excess of the caps set forth, pro rata {89} 0
{90} To the Asset Representations Reviewer, any amounts in excess of the caps set forth, pro rata {90} 0
{91} To the Issuer Owner Trustee, any amounts in excess of the caps set forth, pro rata {91} 0
{92} To the Issuer Trust Certificateholders, the aggregate amount remaining {92} 6,751,007
{93} Total Distributions: {93} $ 35,101,071

4

PRINCIPAL PARITY AMOUNT CALCULATION

Class (X)
Cumulative
Note Balance
(Y)
Aggregate
Securitization Value
(I)
Excess of
(X) - (Y)
(II)
Total Available Funds
in Indenture Collection Account
Lesser of
(I) or (II)
{94} Class A $ 1,012,702,889 $ 1,259,961,720 $ 0 $ 31,583,121 $ 0
{95} Class B 1,074,502,889 1,259,961,720 0 31,346,221 0
{96} Class C 1,131,502,889 1,259,961,720 0 31,122,971 0

ACCELERATED PRINCIPAL AMOUNT CALCULATION

{97} Excess Total Available Funds {97} $ 6,751,007
{98} Beginning Note Balance {98} 1,131,502,889
{99} Principal payments through Indenture Section 8.3 (a) (i) through (xii) {99} 24,371,964
{100} Pro-Forma Note Balance {100} 1,107,130,925
{101} Ending Aggregate Securitization Value {101} 1,259,961,720
{102} 11.0% of Aggregate Securitization Value as of Cutoff until Class A-2 is paid in full, 10.5% Thereafter ($152,830,795) {102} 152,830,795
{103} Required Pro Forma Note Balance {101} - {102} {103} 1,107,130,925
{104} Excess of Pro Forma Balance minus Required Pro Forma Balance {100} - {103} {104} 0
{105} Lesser of Excess Total Available Funds and Excess of Pro Forma Note Balance {105} $ 0

OVERCOLLATERALIZATION CALCULATIONS

Exchange Note:

{106} Ending Aggregate Securitization Value {106} $ 1,259,961,720
{107} End of Period Note Balance {107} 1,190,590,854
{108} Overcollateralization {108} 69,370,866
{109} Overcollateralization % {109} 5.51 %

Asset Backed Notes:

{110} Ending Aggregate Securitization Value {110} 1,259,961,720
{111} End of Period Note Balance {111} 1,107,130,925
{112} Overcollateralization {112} 152,830,795
{113} Overcollateralization % {113} 12.13 %

5

RECONCILIATION OF 2026-2 CASH RESERVE ACCOUNT

{114} Specified Reserve Balance {114} $ 3,473,427
{115} Beginning of Period Reserve Account balance {115} $ 3,473,427
{116} Investment Earnings {116} 10,421
{117} From the Indenture Collection Account, the Reserve Account Required Amount {117} 0
{118} To the Indenture Collection Account, the Reserve Account Withdrawal Amount {118} 0
{119} Total Reserve balance available: {119} 3,483,848
{120} Specified Reserve Balance {120} 3,473,427
{121} Release Excess Cash to Indenture Collection Available Funds {121} 10,421
{122} End of period Reserve Account balance {122} $ 3,473,427

ASSET REPRESENTATIONS REVIEW DELINQUENCY TRIGGER

Dollars Percentage
{123} Receivables with Scheduled Payment delinquent 61 days or more {123} $ 1,684,829 0.13 %
{124} Compliance (Trigger Violation is a Delinquency Rate Greater Than 1.40%) {124} Yes
By: /s/ Ellen Billings
Name: Ellen Billings
Title: Senior Vice President, Controller - North America
Date: October 15, 2026

6

GM Financial

GMALT 2026-2

Supplemental Monthly Data

September 30, 2026

Aggregate Securitization Value Residual Value
Beginning of Period $ 1,284,333,684 $ 1,058,573,265
Change (24,371,964 ) (11,352,074 )
End of Period $ 1,259,961,720 $ 1,047,221,191
Residual Value as % of Agg. Securitization Value 83.12 %

Delinquency

Leases with scheduled payment delinquent Number of Leases Agg. Securitization Value Percentage(1)
0 - 30 days 37,726 1,252,302,450 99.39 %
31 - 60 days 156 5,974,441 0.47 %
61 - 90 days 35 1,386,527 0.11 %
91 - 120 days 8 298,302 0.02 %
Total 37,925 1,259,961,720 100.00 %

Lease Terminations

Current Period Cumulative
Number of Leases Agg. Securitization Value Number of Leases Agg. Securitization Value
Retained vehicles by lessee
Early terminations 290 9,449,947 1,378 47,957,599
Standard terminations 0 0 0 0
Total retained by lessee 290 9,449,947 1,378 47,957,599
Returned Vehicles
Early terminations 74 2,137,495 206 6,025,738
Standard terminations 0 0 0 0
Total returned to dealer 74 2,137,495 206 6,025,738
Charged off leases / Repossessed vehicles 54 1,796,842 295 9,783,109
Repurchases 0 0 0 0
Other 0 0 0 0
Total terminations 418 13,384,284 1,879 63,766,446

Lease Extensions/Deferments

Current Period
Number of Leases Agg. Securitization Value Percentage
Term Extensions 0 0 0.00 %
Deferments 20 759,363 0.06 %

7

Net Credit (Gain) Loss

Current Period Cumulative
Agg. Securitized Value of early term defaults 1,796,842 9,783,109
less: Sales proceeds 1,496,990 8,446,553
less: Excess wear and excess mileage received 590 1,562
less: Other amounts received 0 0
Net Credit (Gain) Loss 299,262 1,334,994

Residual (Gain) Loss on Returned Vehicles

Agg. Securitized Value of returned vehicles sold by Servicer 2,109,347 5,906,784
add: Reimbursement of outstanding residual advance N/A N/A
less: Sales proceeds 2,349,669 6,766,901
less: Excess wear and excess mileage received 8,275 10,807
less: Other recovery amounts 0 0
Residual (Gain) Loss (248,597 ) (870,924 )
Current Period Prev. Month
Prepay Speed 0.8501 % 0.7602 %
Return Rate based on Scheduled to Terminate(2) 0.0000 % 0.0000 %
Return Rate based on Terminated Leases(3) 17.7033 % 22.8261 %
(1) Percentages may not add to 100% due to rounding.
(2) Percentage of total number of vehicles returned to dealer over number of vehicles scheduled to terminate per month.
(3) Percentage of total number of vehicles returned to dealer over number of vehicles terminated per month.

8

GM Financial Automobile Leasing Trust 2026-2 published this content on October 29, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on October 29, 2026 at 12:18 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]