Asset-Backed Issuer Distribution Report (Form 10-D)

GM Financial Automobile Leasing Trust 2025-2

5.050% Exchange Note

Class A-1 4.48100% Asset Backed Notes

Class A-2A 4.55% Asset Backed Notes

Class A-2B Floating Asset Backed Notes

Class A-3 4.58% Asset Backed Notes

Class A-4 4.64% Asset Backed Notes

Class B 4.80% Asset Backed Notes

Class C 5.04% Asset Backed Notes

Servicer's Certificate

Beginning of Period:					09/01/26
End of Period:					09/30/26
Number of days in Interest Period (Actual/360):					29
Number of days in Collection Period:					30
Report Due Date:					10/16/26
Distribution Date:					10/20/26
Transaction Month:					17

2025-2										Original Agg.
Designated Pool		Units				Start Date		Closing Date		Securitization Value
			44,410			04/01/2025		05/29/2025		$	1,455,566,250
Total			44,410							$	1,455,566,250

RECONCILIATION OF 2025-2 DESIGNATED POOL AGGREGATE SECURITIZATION VALUE

{1}

Beginning of period Aggregate Securitization Value

{1}

$

856,758,918

{2}

Reduction in Agg. Securitization Value due to payments

{2}

8,962,499

{3}

Reduction in Agg. Securitization Value due to Defaulted Leases

{3}

1,492,131

{4}

Reduction in Agg. Securitization Value due to early terminations, dealer buyouts, cancellations, repurchases

{4}

40,789,100

{5}

Other adjustments

{5}

0

{6}

Total change in Agg. Securitization Value

{6}

51,243,730

{7}

End of period Aggregate Securitization Value

{7}

$

805,515,188

{8}

Pool Factor

{8}

55.340332

%

RECONCILIATION OF 2025-2 EXCHANGE NOTE

{9}		Original Exchange Note Balance		{9}		$	1,380,000,000
{10}		Beginning of period Exchange Note Balance		{10}		$	781,192,668
{11}		Exchange Note Principal Payment Amount		{11}			51,243,730
{12}		End of period Exchange Note Balance		{12}		$	729,948,938
{13}		Note Pool Factor		{13}			52.894851	%

RECONCILIATION OF THE ASSET BACKED NOTES

						Class A-1				Class A-2A				Class A-2B				Class A-3				Class A-4
{14}		Original Note Balance		{14}		$	187,040,000			$	250,000,000			$	217,000,000			$	466,700,000			$	64,800,000
{15}		Beginning of period Note Balance		{15}		$	0			$	21,796,912			$	18,919,719			$	466,700,000			$	64,800,000
{16}		Noteholders' Principal Distributable Amount		{16}			0				21,796,912				18,919,719				10,527,099				0
{17}		Noteholders' Accelerated Principal Amount		{17}			0				0				0				0				0
{18}		Aggregate Principal Parity Amount		{18}			0				0				0				0				0
{19}		Matured Principal Shortfall		{19}			0				0				0				0				0
{20}		End of period Note Balance		{20}		$	0			$	0			$	0			$	456,172,901			$	64,800,000
{21}		Note Pool Factor		{21}			0.000000	%			0.000000	%			0.000000	%			97.7443542	%			100.000000	%

						Class B				Class C				TOTAL
{22}		Original Note Balance		{22}		$	64,760,000			$	59,670,000			$	1,309,970,000
{23}		Beginning of period Note Balance		{23}		$	64,760,000			$	59,670,000			$	696,646,631
{24}		Noteholders' Principal Distributable Amount		{24}			0				0				51,243,730
{25}		Noteholders' Accelerated Principal Amount		{25}			0				0				0
{26}		Aggregate Principal Parity Amount		{26}			0				0				0
{27}		Matured Principal Shortfall		{27}			0				0				0
{28}		End of period Note Balance		{28}		$	64,760,000			$	59,670,000			$	645,402,901
{29}		Note Pool Factor		{29}			100.000000	%			100.000000	%			49.268525	%

EXCHANGE NOTE MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Principal payment calculation:

{30}

Beginning of period Designated Pool Balance

{30}

$

856,758,918

{31}

Ending Designated Pool Balance

{31}

805,515,188

{32}

Unpaid prior Exchange Note Principal Payment Amount

{32}

0

{33}

Sum of {31} + {32}

{33}

805,515,188

{34}

Exchange Note Principal Payment Amount {30} - {33}

{34}

$

51,243,730

Interest calculation:

				Beg Note Balance				Interest Carryover				Interest Rate				Days			Days Basis			Interest
{35}				$	781,192,668			$	0				5.050	%		30			30/360			$	3,287,520

RECONCILIATION OF EXCHANGE NOTE COLLECTION ACCOUNT

Additions:

{36}

2025-2 Designated Pool Collections (net of Liquidation Proceeds and fees)

{36}

$

15,074,911

{37}

Net Liquidation Proceeds collected during period

{37}

45,537,956

{38}

Investment Earnings

{38}

180,611

{39}

Investment Earnings - transferred to Indenture Note Collection Account

{39}

(180,611

)

{40}

Deposit from Servicer

{40}

0

{41}

Total Additions:

{41}

60,612,867

Distributions:

{42}

To the Servicer, Designated Pool Servicing Fee

{42}

713,966

{43}

To the 2025-2 Exchange Noteholder, the Exchange Note Interest Payment Amount

{43}

3,287,520

{44}

To the 2025-2 Exchange Noteholder, the Exchange Note Principal Payment Amount

{44}

51,243,730

{45}

To the 2025-2 Exchange Noteholder, any funds available to pay obligations pursuant to Indenture Section 8.3 (a)(i) through (xiv)

{45}

0

{46}

To the 2025-2 Exchange Noteholder, all remaining funds to be applied as Excess Exchange Note Payments

{46}

5,367,651

{47}

Total Distributions:

{47}

$

60,612,867

NOTEHOLDERS' MONTHLY PRINCIPAL PAYMENT AND INTEREST CALCULATIONS

Noteholders' Principal Distributable calculation:

{48}

Beginning Agg. Securitization Value

{48}

$

856,758,918

{49}

Ending Agg. Securitization Value

{49}

805,515,188

{50}

Principal Distributable Amount {48} - {49}

{50}

51,243,730

{51}

Noteholders' Principal Carryover Amount

{51}

0

{52}

Principal Distributable Amount + Noteholders' Principal Carryover Amount

{52}

51,243,730

{53}

Amount required to reduce Outstanding Amount after giving effect to distributions made pursuant to Indenture Section 8.3 (a) (i) through (x) to the Required Pro Forma Note Balance

{53}

51,243,730

{54}

Noteholders' Principal Distributable Amount Lesser of {52} and {53}

{54}

$

51,243,730

Noteholders' Interest Distributable calculation:

		Class		Beg Note Balance				Interest Carryover				Interest Rate				Days			Days Basis			Interest
{55}		Class A-1		$	0			$	0				4.48100	%		29			Actual/360			$	0
{56}		Class A-2A		$	21,796,912				0				4.55	%		30			30/360				82,647
{57}		Class A-2B		$	18,919,719				0				4.14783	%		29			Actual/360				63,217
{58}		Class A-3		$	466,700,000				0				4.58	%		30			30/360				1,781,239
{59}		Class A-4		$	64,800,000				0				4.64	%		30			30/360				250,560
{60}		Class B		$	64,760,000				0				4.80	%		30			30/360				259,040
{61}		Class C		$	59,670,000				0				5.04	%		30			30/360				250,614

RECONCILIATION OF INDENTURE COLLECTION ACCOUNT

Available Funds:

{62}

2025-2 Exchange Note Collections

{62}

$

59,898,901

{63}

Investment Earnings

{63}

0

{64}

Investment Earnings - transferred from Exchange Note Collection Account

{64}

180,611

{65}

Investment Earnings - and amounts released from Reserve Account pursuant to Section 2.14(b)(ii) of Servicing Supplement

{65}

10,983

{66}

Optional Purchase Price

{66}

0

{67}

Indenture Section 5.4 disposition of Collateral

{67}

0

{68}

Available Funds:

{68}

60,090,495

{69}

Reserve Account Withdrawal Amount

{69}

0

{70}

Total Distributable Funds:

{70}

60,090,495

Distributions:

{71}

To the Successor Servicer, unpaid transition expenses, pro rata

{71}

0

{72}

To the Indenture Trustee, any accrued and unpaid fees & expenses, pro rata

{72}

417

{73}

To the Issuer Owner Trustee, any accrued and unpaid fees & expenses, pro rata

{73}

250

{74}

To the Asset Representations Reviewer, any accrued and unpaid fees & expenses, pro rata

{74}

0

{75}

Class A-1 Noteholders' Interest Distributable Amount pari passu

{75}

0

{76}

Class A-2A Noteholders' Interest Distributable Amount pari passu

{76}

82,647

{77}

Class A-2B Noteholders' Interest Distributable Amount pari passu

{77}

63,217

{78}

Class A-3 Noteholders' Interest Distributable Amount pari passu

{78}

1,781,239

{79}

Class A-4 Noteholders' Interest Distributable Amount pari passu

{79}

250,560

{80}

Class A Noteholders' Principal Parity Amount or Matured Principal Shortfall

{80}

0

{81}

Class B Noteholders' Interest Distributable Amount

{81}

259,040

{82}

Class B Noteholders' Principal Parity Amount or Matured Principal Shortfall

{82}

0

{83}

Class C Noteholders' Interest Distributable Amount

{83}

250,614

{84}

Class C Noteholders' Principal Parity Amount or Matured Principal Shortfall

{84}

0

{85}

Noteholders' Principal Distributable Amount

{85}

51,243,730

{86}

To the Reserve Account, the Reserve Account Required Amount

{86}

0

{87}

To the Noteholders, the Accelerated Principal Amount (as calculated below)

{87}

0

{88}

To the Successor Servicer, any amounts in excess of the caps set forth, pro rata

{88}

0

{89}

To the Indenture Trustee, any amounts in excess of the caps set forth, pro rata

{89}

0

{90}

To the Asset Representations Reviewer, any amounts in excess of the caps set forth, pro rata

{90}

0

{91}

To the Issuer Owner Trustee, any amounts in excess of the caps set forth, pro rata

{91}

0

{92}

To the Issuer Trust Certificateholders, the aggregate amount remaining

{92}

6,158,781

{93}

Total Distributions:

{93}

$

60,090,495

PRINCIPAL PARITY AMOUNT CALCULATION

		Class		(X) Cumulative Note Balance				(Y) Aggregate Securitization Value				(I) Excess of (X) - (Y)				(II) Total Available Funds in Indenture Collection Account				Lesser of (I) or (II)
{94}		Class A		$	572,216,631			$	805,515,188			$	0			$	57,912,165			$	0
{95}		Class B			636,976,631				805,515,188				0				57,653,125				0
{96}		Class C			696,646,631				805,515,188				0				57,402,511				0

ACCELERATED PRINCIPAL AMOUNT CALCULATION

{97}

Excess Total Available Funds

{97}

$

6,158,781

{98}

Beginning Note Balance

{98}

696,646,631

{99}

Principal payments through Indenture Section 8.3 (a) (i) through (xii)

{99}

51,243,730

{100}

Pro-Forma Note Balance

{100}

645,402,901

{101}

Ending Aggregate Securitization Value

{101}

805,515,188

{102}

11.0% of Aggregate Securitization Value as of Cutoff until Class A-2 is paid in full, 10.5% Thereafter ($160,112,287)

{102}

160,112,287

{103}

Required Pro Forma Note Balance {101} - {102}

{103}

645,402,901

{104}

Excess of Pro Forma Balance minus Required Pro Forma Balance {100} - {103}

{104}

0

{105}

Lesser of Excess Total Available Funds and Excess of Pro Forma Note Balance

{105}

$

0

OVERCOLLATERALIZATION CALCULATIONS

Exchange Note:

{106}

Ending Aggregate Securitization Value

{106}

$

805,515,188

{107}

End of Period Note Balance

{107}

729,948,938

{108}

Overcollateralization

{108}

75,566,250

{109}

Overcollateralization %

{109}

9.38

%

Asset Backed Notes:

{110}

Ending Aggregate Securitization Value

{110}

805,515,188

{111}

End of Period Note Balance

{111}

645,402,901

{112}

Overcollateralization

{112}

160,112,287

{113}

Overcollateralization %

{113}

19.88

%

RECONCILIATION OF 2025-2 CASH RESERVE ACCOUNT

{114}

Specified Reserve Balance

{114}

$

3,638,916

{115}

Beginning of Period Reserve Account balance

{115}

$

3,638,916

{116}

Investment Earnings

{116}

10,983

{117}

From the Indenture Collection Account, the Reserve Account Required Amount

{117}

0

{118}

To the Indenture Collection Account, the Reserve Account Withdrawal Amount

{118}

0

{119}

Total Reserve balance available:

{119}

3,649,899

{120}

Specified Reserve Balance

{120}

3,638,916

{121}

Release Excess Cash to Indenture Collection Available Funds

{121}

10,983

{122}

End of period Reserve Account balance

{122}

$

3,638,916

ASSET REPRESENTATIONS REVIEW DELINQUENCY TRIGGER

Dollars

Percentage

{123}

Receivables with Scheduled Payment delinquent 61 days or more

{123}

$

1,749,343

0.22

%

{124}

Compliance (Trigger Violation is a Delinquency Rate Greater Than 2.10%)

{124}

Yes

By:	/s/ Randal L. Willis
Name:	Randal L. Willis
Title:	Senior Vice President, Securitization & Conduit Reporting
Date:	October 15, 2026

GM Financial

GMALT 2025-2

Supplemental Monthly Data

September 30, 2026

				Aggregate Securitization Value				Residual Value
Beginning of Period				$	856,758,918			$	756,442,936
Change					(51,243,730	)			(40,257,608	)
End of Period				$	805,515,188			$	716,185,328
Residual Value as % of Agg. Securitization Value									88.91	%

Delinquency

Leases with scheduled payment delinquent				Number of Leases				Agg. Securitization Value				Percentage(1)
0 - 30 days					28,374				798,562,307				99.14	%
31 - 60 days					165				5,203,538				0.65	%
61 - 90 days					42				1,287,996				0.16	%
91 - 120 days					12				461,347				0.06	%
Total					28,593				805,515,188				100.00	%

Lease Terminations

					Current Period								Cumulative
				Number of Leases				Agg. Securitization Value				Number of Leases				Agg. Securitization Value
Retained vehicles by lessee
Early terminations					576				14,898,993				7,526				215,907,511
Standard terminations					271				6,386,203				2,159				49,548,031
Total retained by lessee					847				21,285,196				9,685				265,455,542
Returned Vehicles
Early terminations					360				10,299,657				2,971				83,735,569
Standard terminations					323				9,177,695				2,088				58,401,286
Total returned to dealer					683				19,477,352				5,059				142,136,855
Charged off leases / Repossessed vehicles					50				1,492,131				1,072				32,900,898
Repurchases					1				26,552				1				26,552
Other					0				0				0				0
Total terminations					1,581				42,281,231				15,817				440,519,847

Lease Extensions/Deferments

					Current Period
				Number of Leases				Agg. Securitization Value				Percentage
Term Extensions					120				2,813,004				0.33	%
Deferments					20				819,946				0.10	%

Net Credit (Gain) Loss

						Current Period				Cumulative
Agg. Securitized Value of early term defaults							1,492,131				32,900,898
less: Sales proceeds							1,499,573				33,263,168
less: Excess wear and excess mileage received							1,254				10,585
less: Other amounts received							0				0
Net Credit (Gain) Loss							(8,696	)			(372,855	)

Residual (Gain) Loss on Returned Vehicles

Agg. Securitized Value of returned vehicles sold by Servicer							19,367,369				141,653,723
add: Reimbursement of outstanding residual advance							N/A				N/A
less: Sales proceeds							19,702,123				151,739,096
less: Excess wear and excess mileage received							132,931				756,547
less: Other recovery amounts							0				0
Residual (Gain) Loss							(467,685	)			(10,841,920	)

				Current Period				Prev. Month
Prepay Speed					0.7103	%			0.9148	%
Return Rate based on Scheduled to Terminate(2)					43.5865	%			53.5139	%
Return Rate based on Terminated Leases(3)					43.2005	%			46.1199	%

(1) Percentages may not add to 100% due to rounding.

(2) Percentage of total number of vehicles returned to dealer over number of vehicles scheduled to terminate per month.

(3) Percentage of total number of vehicles returned to dealer over number of vehicles terminated per month.