08/14/2026 | Press release | Distributed by Public on 08/14/2026 15:05
Management's Discussion and Analysis of Financial Condition and Results of Operations
References in this report (the "Quarterly Report") to "we," "us" or the "Company" refer to iSpecimen Inc. The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding the Company's financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as "expect," "believe," "anticipate," "intend," "estimate," "seek" and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management's current beliefs, based on information currently available. A number of factors could cause actual events, performance, or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on April 1, 2026. The Company's securities filings can be accessed on the EDGAR section of the SEC's website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We were incorporated in 2009 under the laws of the state of Delaware. Our mission is to accelerate life science research and development via a single global marketplace platform, the iSpecimen Marketplace, which connects researchers to subjects, specimens, and associated data. We are headquartered in Woburn, Massachusetts. We operate as one operating and reporting segment.
In addition to creating a single global platform where both specimen providers and researchers can connect, the platform automates the process of searching for and selecting specimens for research. The platform taps into healthcare provider data to gain insights into the available samples in biobanks or laboratories, or to gain insights into the patient populations to support specimen collections directly from research subjects. The platform receives de-identified data from electronic medical records, laboratory information systems, and other healthcare data sources of available specimens and research subjects and harmonizes the data across all participating organizations.
Researchers can search this data using our intuitive, web-based user interface to obtain specimens more efficiently. They can instantly find the specific specimens they need for their studies, request quotes for these specimens or for custom collections directly from research subjects, place orders, and track and manage their specimens and associated data across projects.
Biospecimen providers also gain efficiencies using the iSpecimen Marketplace, not only because the platform provides instant access to a large researcher base, but because the technology orchestrates the bioprocurement workflow from specimen request to fulfillment. Specimen providers can access intuitive dashboards to view requests, create proposals, and track and manage their orders.
Finally, the platform helps with administrative and reporting functions for researchers, suppliers, and our internal personnel, including user and compliance management.
The iSpecimen Marketplace is composed of four major functional areas: search, workflow, data, and administration and reporting. As capital is made available to do so, we continue to invest in the evolution of these areas to improve engagement with the platform and liquidity across it. Our core business objective is to retain and grow both researcher and supplier usage of our platform to support biospecimen procurement, as well as to position our Company to explore other adjacent business opportunities that can benefit from the use of the iSpecimen Marketplace.
The iSpecimen Marketplace currently supports the supply chain management and bioprocurement process for specimens and associated data. We generate revenue by procuring various specimens from hospitals, laboratories, and other supply sites comprising our network, and delivering them to our medical research customers using our proprietary software to identify and locate the required specimens. Costs paid to acquire specimens from hospitals and laboratories generally vary depending upon the sample type, collection requirements, and data provided. We generally operate in a "just in time" fashion, meaning we procure specimens from our suppliers and distribute specimens to our customers after we obtain an order for specimens from a research client. Generally, we do not speculatively purchase and bank samples in anticipation of future, unspecified needs. We believe our approach offers many advantages over a more traditional inventory-based supplier business model where biorepositories take inventory risks, and where inventory turnover and cash conversion cycles can be lengthy.
Private Placement Offering
On July 31, 2025, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell, in a private placement (the "Private Placement"), an aggregate of 38,997 securities, comprised of (i) 6,685 shares of Common Stock at a purchase price of $44.88 per Share, and (ii) pre-funded warrants to purchase up to 32,312 shares of Common Stock at a purchase price of $44.88 per Share, for aggregate gross proceeds of $1,749,998, before deducting placement agent fees and other offering expenses. The pre-funded warrants are immediately exercisable until such time as the pre-funded warrants are exercised in full. The Private Placement closed on August 4, 2025.
On May 8, 2026, the Company entered into the securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell, in a private placement, an aggregate of 488,281 securities, comprised of (i) 85,202 shares of Common Stock at a purchase price of $5.12 per Share, and (ii) 403,088 pre-funded warrants to purchase up to 403,088 shares of Common Stock at a purchase price of $5.1199 per Pre-Funded Warrant (equal to the per Share purchase price less $0.0001), for aggregate gross proceeds of $2,500,000, before deducting placement agent fees and other offering expenses. Each Pre-Funded Warrant is exercisable immediately upon issuance for one share of Common Stock at an exercise price of $0.0001 per share and will remain exercisable until exercised in full. The offering closed on May 11, 2026.
Reverse Stock Split
On October 9, 2023, we received a notification from Nasdaq that our Common Stock failed to maintain a minimum bid price of $1.00 over the previous 30 consecutive business days as required by the Listing Rules of The Nasdaq Stock Market.
On July 19, 2024, our stockholders approved a proposal to amend our Fourth Amended and Restated Certificate of Incorporation to effect a reverse stock split of our issued and outstanding shares of common stock, as well as any shares of common stock held by the Company in treasury, at a ratio in the range from 1-for-10 to 1-for-20.
On August 19, 2024, the Board approved a one-for-twenty (1:20) reverse stock split of our issued and outstanding shares of common stock. On September 13, 2024, we filed with the Secretary of State of the State of Delaware a Certificate of Amendment to our Certificate of Incorporation to effect the Reverse Stock Split. The Reverse Stock Split became effective on September 13, 2024, and our common stock began trading on a split-adjusted basis on Nasdaq on September 16, 2024.
On October 1, 2024, we received a notification from Nasdaq that the Staff has determined that for the last 11 consecutive business days, from September 16, 2024 to September 30, 2024, the closing bid price of our Common Stock was $1.00 per share or greater. Accordingly, we regained compliance with Listing Rule 5559(a)(2).
On April 9, 2026, the Company's board of directors approved a one-for-forty (1:40) reverse stock split of the Company's issued and outstanding shares of common stock. The Reverse Stock Split became effective on April 27, 2026, and the Company's common stock began trading on a split-adjusted basis on Nasdaq on April 28, 2026.
Except as otherwise indicated, all references to our common stock, share data, per share data and related information have been adjusted for the Reverse Stock Split ratio of 1-for-40 as if they had occurred at the beginning of the earliest period presented. The Reverse Stock Split combined each 40 shares of our outstanding common stock and treasury shares into one share of common stock without any change in the par value per share, and the Reverse Stock Split correspondingly adjusted, among other things, the exercise rate of our warrants and options into our common stock. No fractional shares were issued in connection with the Reverse Stock Split, and any fractional shares resulting from the Reverse Stock Split were rounded up to the nearest whole share.
Underwritten Offering
On July 23, 2025, the Company entered into an underwriting agreement with WestPark (the "Underwriter"), pursuant to which the Company agreed to issue and sell, in an underwritten public offering, an aggregate of 142,862 securities, consisting of (i) 37,067 shares of Common Stock, and (ii) pre-funded warrants to purchase up to 105,795 shares of Common Stock, at an exercise price of $0.004 per share. The securities were sold at a public offering price of $28 per share (or $27.99 per pre-funded warrant), for gross proceeds of $3,999,574, before deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The pre-funded warrants are immediately exercisable until such time as the pre-funded warrants are exercised in full. The offering closed on July 25, 2025.
As part of its compensation for acting as Underwriter for the offering, the Company paid the Underwriter a cash fee of 4.0% of the aggregate gross proceeds plus reimbursement of certain expenses and legal fees. The Company incurred offering costs of approximately $419,983 and settled non-offering related legal fees of approximately $93,837, resulting in net proceeds of approximately $3,485,754.
Impact of the Current Economy
The Company's financial performance is subject to global economic conditions and their impact on levels of spending by our customer research organizations, particularly discretionary spending for procurement of specimens used for research. Economic recessions may have adverse consequences across industries, including the health and biospecimen industries, which may adversely affect our business and financial condition. We decreased our allowance for doubtful accounts in accounts receivable by $11,275 as of June 30, 2026 due to certain customers that either lack liquidity or have filed for bankruptcy. We have enhanced procedures related to our credit check process for new and existing customers in the second quarter of 2026 to mitigate the risk to future collectability of receivables.
Changes in general market, economic and political conditions in domestic and foreign economies or financial markets, including fluctuation in stock markets resulting from, among other things, trends in the economy and inflation, as are being currently experienced, may result in a reduction in researchers' demand for specimens due to the research organization's inability to obtain funding.
To further address the current market conditions, we have taken steps, which include but are not limited to, reevaluating our pricing in order to be more competitive, creating campaigns to highlight and fast-track high demand items, enhancing internal team communications to accelerate the sales cycle, moving to a new line of business structure organized by our internal categorization of biospecimen suppliers capabilities to increase efficiency in operations, implementation of next day quotes to increase conversion ratios of quotes to purchase orders, and initiation of efforts to decrease expenditures through reductions in our workforce.
We believe that our business will continue to be resilient through a continued industry-wide economic slowdown in life science research, and that we will continue to work on improving our liquidity to address our financial obligations and alleviate possible adverse effects on our business, financial condition, results of operations or prospects.
Impact of the Russian-Ukrainian War on Our Operations
Our business was negatively impacted during the first half of 2022 by the war between Russia and Ukraine. At the start of the war, we had approximately $1 million of purchase orders that were slated to be fulfilled by our supply network in Ukraine and Russia. This supply network was shut down at the start of the war. Ukrainian suppliers were disabled due to war conditions and evacuations and some of our Russian suppliers were disabled by sanctions. While we mobilized to shift these purchase orders to other suppliers in the network, the process of specimen collections from other supply sites took time, which caused a delay in the fulfillment of such purchase orders. Alternate suppliers do not have the same favorable unit economics or specimen collection rates, and this also impacted our margins. Additionally, key resources were diverted from operations to resolving the re-fulfillment issues caused by the conflict.
As of June 30, 2026, our supply sites in Russia that had not been under sanctions were accessible and our supply sites in Ukraine were mostly reopened. However, logistics and transportation of specimens out of the country of Ukraine remains challenging and not as economically feasible as they were prior to the beginning of the war. Due to the uncertainty caused by the ongoing war, Ukrainian and Russian suppliers may again become inaccessible to us. Therefore, as long as the uncertainty continues, our policy is to ensure at a purchase order level that an order is not solely sourced from the two countries. The short and long-term implications of the war are difficult to predict as of the date of this Form 10-Q. The imposition of more sanctions and counter sanctions may have an adverse effect on the economic markets generally and could impact our business and the businesses of our supply partners, especially those in Ukraine and Russia. Because of the highly uncertain and dynamic nature of these events, it is not currently possible to estimate the impact of the war on our business and the companies from which we obtain supplies and distribute specimens.
Known Trends, Demands, Commitments, Events or Uncertainties Impacting Our Business
Chief Executive Officer Initiatives
The Company's mission remains to accelerate life sciences research and development, pursuant to a single global marketplace platform. Executive management of the Company continues to review the Company's structure, processes, and resources to evaluate and identify areas for improvement, and has been focused on creating and ensuring a runway for growth and scale for the business.
During the six months ended June 30, 2026, the Company continued its efforts, which had begun in 2023, to decrease its capital and operational expenditures by cutting costs and right-sizing the Company through a reduction in workforce while streamlining operations and rationalizing resources to focus on key market opportunities. The reductions in workforce since January 1, 2024 through December 31, 2025, cumulatively resulted in an estimated reduction in monthly compensation costs of approximately 67% and technology costs of approximately 39% during the year ended December 31, 2025 when compared to the year ended December 31, 2024. During the second quarter of 2026, the reductions in workforce resulted in an estimated reduction in monthly compensation costs of approximately 17% when compared to the six months ended June 30, 2025. Technology costs increased approximately 455% during the six months ended June 30, 2026 when compared to the six months ended June 30, 2025 as a result of the development and improvement of the Company's internally developed software.
During the year ended December 31, 2023, we performed operational process improvement activities to increase collaboration within and between departments. We moved to a line of business structure organized by our internal categorization of biospecimen suppliers' capabilities, which has increased efficiency in our operations and throughout the Company. We continue to see benefits from this move.
We completed the implementation of a next day quote system in the third quarter of 2023 and we continue to see positive results in 2024 and up to the second quarter of 2026, as evidenced by increased conversion ratios of quotes to purchase orders of 43%. Previously, it took an extended number of days to complete a feasibility study in order to provide a customer quote, which negatively impacted the time to convert a quote to a purchase order.
While we are committed to developing our technology, we are investing at a significantly lower level in 2025 when compared to 2024 and prior years, while we focus on growing our revenues through key market opportunities and assessing our capital raise prospects. During the six months ended June 30, 2026 and 2025, we capitalized approximately $1,700,000 and $0, respectively, of internally developed software costs, of which $1,000,000 was reclassified from software under development. These investments have resulted in multiple process improvements, streamlining workflows and providing deeper insights into orders for all users of our marketplace.
We have shifted our focus from high volume to high value suppliers that meet our newly defined costs, quality and speed requirements. We established business criteria that focus on supplier capabilities and revenue growth strategies as well as technology criteria for integrating onto our iSpecimen Marketplace platform and participating with us. In the year ended December 31, 2024, we terminated 180 supplier agreements and are in the final stages of what we call our "supplier network refresh project". This has resulted in fewer key suppliers, supported by our lean workforce and processes more effectively. We have been reengaging our suppliers in more meaningful manner which assisted us in the implementation of our next day quote system. We now have a key supplier program whereby we proactively engage with the suppliers to promote our business through marketing campaigns and supplier organizations' offerings.
Going forward, we will leverage the hard work detailed above to support a sales overhaul. As we wrap up several operationally focused projects, we will now be re-organizing the commercial end of the business. This starts with a new account-based sales approach and the introduction of an outbound sales team to ensure we are meeting our customers and prospects where they are. We are also bringing marketing and sales closer to enable the same efficiencies within the commercial organization, the same way that our line of business realignment brought to the operational side of the business this past year. This refined approach and tighter internal integration will continue to accelerate our next day quote program and deepen customer relationships for increased predictability.
Our strategic business intelligence initiatives have enabled us to understand our market and business better than ever before. We now have the capabilities to use data to know how and where to grow. We will continue adjusting the shape of the business toward our core competencies and the market. We can better use key insights from our sales data to understand market needs to assess areas where we lose deals today, through multiple lenses, in order to adjust our supplier network and marketing efforts accordingly. Conversely, this strategy will also allow us to assess areas where we win with an eye toward expanding deeper into those market niches or disease states.
Following the completion of our supplier network refresh efforts, we will have a better than ever understanding of our key supplier capabilities, specifically focused on their pricing, quality, and speed. Using this information and the outputs of our strategic business intelligence capabilities, we will continue to be able to increase the speed of an opportunity through our sales funnel and our conversion ratios, which we believe will continue to grow our revenue.
Components of Our Results of Operations
Revenue
We generate revenue by procuring various specimens from hospitals, laboratories, and other supply sites, for our medical research customers using our proprietary software, the iSpecimen Marketplace, to identify, locate, and ultimately validate the required specimens to our customers' requested specifications. The Company's performance obligation is to procure a specimen meeting the customer specification(s) from a supplier, on a "best efforts" basis, for our customer at the agreed price per specimen as indicated in the customer contract with the Company. We do not currently charge suppliers or customers for the use of our proprietary software. Each customer will execute a material and data use agreement with the Company or agree to online purchase terms, each of which includes terms such as specimen and data use, shipment terms, payment and cancellation terms. These are then supplemented by purchase orders that specify specimen requirements including detailed inclusion/exclusion criteria, quantities to be collected, and pricing. Collectively, these customer agreements represent the Company's contracts with its customer. Generally, contracts have fixed unit pricing. For certain specimen orders, a refundable customer deposit may be required prior to order fulfillment depending on project set-up requirements, presented as deferred revenue. The Company expects to recognize the deferred revenue within the next twelve months.
We recognize revenue over time, as we have created an asset with no alternative use and we have an enforceable right to payment for performance completed to date. At contract inception, we review a contract and related order upon receipt to determine if the specimen ordered has an alternative use to us. Generally, specimens ordered do not have an alternative future use to us and our performance obligation is satisfied when the related specimens are accessioned. We use an output method to recognize revenue for specimens with no alternative future use. The output is measured based on the number of specimens accessioned.
Customers are typically invoiced upon shipment. Depending on the quantity of specimens ordered, it may take several accounting periods to completely fulfill a purchase order. In other words, there can be multiple invoices issued for a single purchase order, reflecting the specimens being accessioned over time. However, specimens are generally shipped as soon as possible after they have been accessioned.
During 2024, the Company recognized its revenue when the related specimens are delivered.
Cost of Revenue
Cost of revenue primarily consists of the purchase price to acquire specimens from hospitals and laboratories, inbound and outbound shipping costs, supply costs related to samples, payment processing and related transaction costs, costs paid to the supply sites to support sample collections, amortization of capitalized sequenced data costs and other assets related to sequenced data. Shipping costs upon receipt of products from suppliers are recognized in cost of revenue.
Technology
Technology costs include consulting fees, payroll and related expenses for employees involved in the development and implementation of our technology; software license and system maintenance fees, outsourced data center costs, data management costs, amortization of internally developed software, and other expenses necessary to support technology initiatives. Collectively, these costs reflect the efforts we make to offer a wide variety of products and services to our customers. Technology and data costs are generally expensed as incurred.
A portion of technology costs are related to research and development. Costs incurred for research and development are expensed as incurred, except for software development costs that are eligible for capitalization. Research and development costs primarily include salaries and related expenses, in addition to the cost of external service providers.
Sales and Marketing
Sales and marketing costs primarily consist of payroll and related expenses for personnel engaged in marketing and selling activities, including salaries and sales commissions, travel expenses, public relations and social media costs, ispecimen.com website development and maintenance costs, search engine optimization fees, advertising costs; direct marketing costs, trade shows and events fees, marketing and customer relationship management software, and other marketing-related costs.
Supply Development
We have agreements with supply partners that allow us to procure specimens from them and distribute these samples to customers. Supply development costs primarily include payroll and related expenses for personnel engaged in the development and management of this supply network, related travel expenses, regulatory compliance costs to support the network, and other supply development and management costs.
Fulfillment
Fulfillment costs primarily consist of those costs incurred in operating and staffing operations and customer service teams, including costs attributable to assess the feasibility of specimen requests, creating and managing orders, picking, packaging, and preparing customer orders for shipment, responding to inquiries from customers, and laboratory equipment and supplies.
General and Administrative
General and administrative expenses primarily consist of costs for corporate functions, including payroll and related expenses for human resources, legal, finance, and executive teams, associated software licenses, facilities, and equipment expenses, such as depreciation and amortization expense and rent, outside legal expenses, insurance costs, and other general and administrative costs.
Financial Operations Overview and Analysis for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)
Comparison of the Three Months Ended June 30, 2026 and 2025
|
Three Months Ended June 30, |
Change | |||||||||||||||
| 2026 | 2025 | Dollars | Percentage | |||||||||||||
| Revenue | $ | 151,940 | $ | 713,135 | $ | (561,195 | ) | (79 | )% | |||||||
| Operating expenses: | ||||||||||||||||
| Cost of revenue | 83,290 | 444,177 | (360,887 | ) | (81 | )% | ||||||||||
| Technology | 290,230 | 536,311 | (246,081 | ) | (46 | )% | ||||||||||
| Sales and marketing | 544,465 | 258,382 | 286,083 | 111 | % | |||||||||||
| Supply development | 37,511 | 99,090 | (61,579 | ) | (62 | )% | ||||||||||
| Fulfillment | 116,922 | 248,225 | (131,303 | ) | (53 | )% | ||||||||||
| General and administrative | 442,508 | 948,376 | (505,868 | ) | (53 | )% | ||||||||||
| Total operating expenses | 1,514,926 | 2,534,561 | (1,019,635 | ) | (40 | )% | ||||||||||
| Loss from operations | (1,362,986 | ) | (1,821,426 | ) | (458,440 | ) | (25 | )% | ||||||||
| Other income, net | ||||||||||||||||
| Interest expense | - | - | - | - | % | |||||||||||
| Interest income | 270 | 398 | (128 | ) | (32 | )% | ||||||||||
| Interest and penalties on sales tax liability | - | 9,620 | (9,620 | ) | (100 | )% | ||||||||||
| Other income (expense), net | (95 | ) | 764,165 | (764,260 | ) | (100 | )% | |||||||||
| Total other income, net | 175 | 774,183 | (774,008 | ) | (100 | )% | ||||||||||
| Net loss | $ | (1,362,811 | ) | $ | (1,047,243 | ) | 315,568 | 30 | % | |||||||
Revenue
Revenue decreased by approximately $561,000, or 79%, from approximately $713,000 for the three months ended June 30, 2025 to approximately $152,000 for the three months ended June 30, 2026. This was primarily due to the decrease of 2,198, or approximately 87%, in specimen count from 2,533 specimens in the three months ended June 30, 2025 to 335 specimens in the three months ended June 30, 2026.
The effect of the decrease in specimen count also caused the average selling price per specimen to increase by $172, or 61%, from approximately $282 during the three months ended June 30, 2025 to $454 during the three months ended June 30, 2026. The significant decline in revenue was mainly due to decrease in customers' orders and procurement during the three months ended June 30, 2026.
Cost of Revenue
Cost of revenue decreased by approximately $361,000, or 81%, from approximately $444,000 for the three months ended June 30, 2025 to approximately $83,000 for the three months ended June 30, 2026, which was attributable to an approximately 87% decrease in the number of specimens delivered for the current period as compared to the same period in the prior year, offset by an approximately $73, or 42%, increase in the average cost per specimen.
Technology
Technology expenses decreased by approximately $246,000, or 46%, from approximately $536,000 for the three months ended June 30, 2025 to approximately $290,000 for the three months ended June 30, 2026. The decrease was related to decrease in amortization expense of internally developed software of approximately $168,000, payroll and related expenses of approximately $23,000, and professional fees of approximately $55,000.
No technology expenditures were capitalized as internally developed software costs for the three months ended June 30, 2026 and 2025.
Sales and Marketing Expenses
Sales and marketing expenses increased by approximately $286,000, or 111%, from approximately $258,000 for the three months ended June 30, 2025 to approximately $544,000 for the three months ended June 30, 2026. The increase was primarily attributable to increase in advertising and promotions expense of approximately $468,000, which was partially offset by decrease in payroll and related expenses of approximately $166,000, external marketing expense of approximately $13,000 and general operating expenses related to sales and marketing of approximately $3,000.
Supply Development
Supply development expenses decreased by approximately $62,000, or 62%, from approximately $99,000 for the three months ended June 30, 2025 to approximately $37,000 for the three months ended June 30, 2026. The decrease was primarily attributable to a decrease in payroll and related expenses of approximately $10,000 and professional fees of approximately $52,000.
Fulfillment
Fulfillment costs decreased by approximately $131,000, or 53%, from approximately $248,000 for the three months ended June 30, 2025 to approximately $117,000 for the three months ended June 30, 2026. The decrease was primarily attributable to a decrease in professional fees of approximately $1,000 and payroll and related expenses of approximately $131,000 for personnel engaged in pre-sales feasibility assessments and order fulfillment, which was partially offset by the general operating expenses related to fulfillment of approximately $1,000.
General and Administrative Expenses
General and administrative expenses decreased by approximately $506,000, or 53%, from approximately $948,000 for the three months ended June 30, 2025 to approximately $442,000 for the three months ended June 30, 2026. The decrease was attributable to a decrease in compensation costs of approximately $349,000, professional fees of approximately $138,000, utilities and facilities expenses of approximately $1,000, taxes and insurance of approximately $47,000, depreciation and amortization of approximately $15,000 and franchise tax of approximately $63,000, which was partially offset by the increase in doubtful account expense of approximately $90,000 and general operating expenses of approximately $17,000.
Other Income, net
Other income, net, decreased by approximately $774,000, or 100%, from an income of approximately $774,000 for the three months ended June 30, 2025 to approximately $175 for the three months ended June 30, 2026. The decrease in other income, net, was attributable to the decrease of other income of approximately $764,000, interest and penalties on sales tax liability of approximately $10,000 and decrease in interest income of approximately $0.
Comparison of the Six Months Ended June 30, 2026 and 2025
|
Six Months Ended June 30, |
Change | |||||||||||||||
| 2026 | 2025 | Dollars | Percentage | |||||||||||||
| Revenue | $ | 307,949 | $ | 1,770,645 | $ | (1,462,696 | ) | (83 | )% | |||||||
| Operating expenses: | ||||||||||||||||
| Cost of revenue | 167,700 | 1,101,456 | (933,756 | ) | (85 | )% | ||||||||||
| Technology | 554,883 | 1,081,678 | (526,795 | ) | (49 | )% | ||||||||||
| Sales and marketing | 2,086,762 | 605,522 | 1,481,240 | 245 | % | |||||||||||
| Supply development | 71,528 | 192,771 | (121,243 | ) | (63 | )% | ||||||||||
| Fulfillment | 222,646 | 541,991 | (319,345 | ) | (59 | )% | ||||||||||
| General and administrative | 1,105,818 | 1,707,042 | (601,224 | ) | (35 | )% | ||||||||||
| Total operating expenses | 4,209,337 | 5,230,460 | (1,021,123 | ) | (20 | )% | ||||||||||
| Loss from operations | (3,901,388 | ) | (3,459,815 | ) | 433,786 | 13 | % | |||||||||
| Other income, net | ||||||||||||||||
| Interest expense | - | (1,946 | ) | 1,946 | 100 | % | ||||||||||
| Interest income | 561 | 3,186 | (2,625 | ) | (82 | )% | ||||||||||
| Interest and penalties on sales tax liability | (1,253 | ) | (8,920 | ) | 7,667 | (86 | )% | |||||||||
| Other income (expense), net | 264,048 | 761,856 | (497,808 | ) | (65 | )% | ||||||||||
| Total other income, net | 263,356 | 754,176 | (490,820 | ) | (65 | )% | ||||||||||
| Net loss | $ | (3,638,032 | ) | $ | (2,705,639 | ) | 932,393 | 34 | % | |||||||
Revenue
Revenue decreased by approximately $1,463,000, or 83%, from approximately $1,771,000 for the six months ended June 30, 2025 to approximately $308,000 for the six months ended June 30, 2026. This was primarily due to the decrease of 3,617, or approximately 75%, in specimen count from 4,842 specimens in the six months ended June 30, 2025 to 1,225 specimens in the six months ended June 30, 2026.
The effect of the decrease in specimen count have also caused a decrease to the average selling price by approximately $114, or 31%, from approximately $366 in the six months ended June 30, 2025 to approximately $251 in the six months ended June 30, 2026.
Cost of Revenue
Cost of revenue decreased by approximately $934,000, or 85%, from approximately $1,101,000 for the six months ended June 30, 2025 to approximately $168,000 for the six months ended June 30, 2026, which was attributable to an approximately 75% decrease in the number of specimens delivered for the current period as compared to the same period in the prior year and an approximately $91, or 40%, decrease in the average cost per specimen.
Technology
Technology expenses decreased by approximately $527,000, or 49%, from approximately $1,082,000 for the six months ended June 30, 2025 to approximately $555,000 for the six months ended June 30, 2026. The decrease was related to professional fees of approximately $20,000, amortization expense of internally developed software of approximately $403,000 and payroll and related expenses of approximately $104,000 and general operating expenses related to technology expenses of approximately $0.
Technology expenditures capitalized as internally developed software costs increased by approximately $700,000, or 100%, from approximately $0 for the six months ended June 30, 2025 to $700,000 for the six months ended June 30, 2026 due to installation of a new platform to modernize the Company's internally developed software, as part of the digital transformation program in 2025 when compared to the reductions in workforce stemming from our decision to invest in the software at a significantly lower level in 2025 and 2024.
Sales and Marketing Expenses
Sales and marketing expenses increased by approximately $1,481,000, or 245%, from approximately $606,000 for the six months ended June 30, 2025 to approximately $2,087,000 for the six months ended June 30, 2026. The increase was primarily attributable to increase in advertising and promotions expense of approximately $1,968,000, which was partially offset by the decrease in payroll and related expenses of approximately $425,000, and external marketing expense of approximately $57,000, general operating expenses related to sales and marketing of approximately $5,000.
Supply Development
Supply development expenses decreased by approximately $121,000, or 63%, from approximately $193,000 for the six months ended June 30, 2025 to approximately $72,000 for the six months ended June 30, 2026. The decrease was primarily attributable to a decrease in professional fees of approximately $52,000 and payroll and related expenses of approximately $69,000.
Fulfillment
Fulfillment costs decreased by approximately $319,000, or 59%, from approximately $542,000 for the six months ended June 30, 2025 to approximately $223,000 for the six months ended June 30, 2026. The decrease was primarily attributable to a decrease in professional fees of approximately $1,000, payroll and related expenses of approximately $315,000 for personnel engaged in pre-sales feasibility assessments and order fulfillment and general operating expenses related to fulfillment of approximately $3,000.
General and Administrative Expenses
General and administrative expenses decreased by approximately $601,000, or 35%, from approximately $1,707,000 for the six months ended June 30, 2025 to approximately $1,098,000 for the six months ended June 30, 2026. The decrease was attributable to a decrease in compensation costs of approximately $95,000, professional fees of approximately $229,000, utilities and facilities expenses of approximately $3,000, doubtful account expense of approximately $21,000, depreciation and amortization of approximately $30,000, taxes and insurance of approximately $142,000 and franchise tax of approximately $83,000, which was partially offset by the increase in general operating expenses of approximately $2,000.
Other Income, net
Other income, net, decreased by approximately $491,000, or 65%, from an income of approximately $754,000 for the six months ended June 30, 2025 to approximately $263,000 for the six months ended June 30, 2026. The decrease in other income, net, was attributable to an decrease of other income of approximately $498,000 and interest income of approximately $3,000, partially offset by decrease in interest and penalties on sales tax liability of approximately $8,000 and interest expense of approximately $2,000.
Liquidity and Capital Resources
| June 30, | December 31, | Change | ||||||||||||||
| 2026 | 2025 | Dollars | Percentage | |||||||||||||
| (unaudited) | ||||||||||||||||
| Balance Sheet Data: | ||||||||||||||||
| Cash and cash equivalents | $ | 4,414,364 | $ | 6,880,835 | $ | (2,466,471 | ) | (36 | )% | |||||||
| Working capital (deficit) | (992,538 | ) | 723,284 | (1,715,822 | ) | (237 | )% | |||||||||
| Total assets | 7,393,201 | 9,531,410 | (2,138,209 | ) | (22 | )% | ||||||||||
| Total stockholders' equity | 1,736,380 | 3,088,231 | (1,351,851 | ) | (44 | )% | ||||||||||
|
Six Months Ended June 30, |
Change | |||||||||||||||
| 2026 | 2025 | Dollars | Percentage | |||||||||||||
| (unaudited) | (unaudited) | |||||||||||||||
| Statement of Cash Flow Data: | ||||||||||||||||
| Net cash flows used in operating activities | $ | (4,051,471 | ) | $ | (1,288,079 | ) | $ | (2,763,392 | ) | 215 | % | |||||
| Net cash flows used in investing activities | (700,000 | ) | (454 | ) | (699,546 | ) | 154,085 | % | ||||||||
| Net cash flows provided by (used in) financing activities | 2,285,000 | (1,100 | ) | 2,286,100 | (207,827 | )% | ||||||||||
| Net decrease in cash and cash equivalents | $ | (2,466,471 | ) | $ | (1,289,633 | ) | $ | (1,176,838 | ) | |||||||
Capital Resources
We have recurring losses since inception. As of June 30, 2026, our available cash and cash equivalents totaled approximately $4,414,000, which represented a decrease of approximately $2,466,000 from approximately $6,881,000 as of December 31, 2025. We had a working capital deficit of approximately $993,000, an accumulated deficit of approximately $85,988,000, cash and cash equivalents of approximately $4,414,000, and accounts payable and accrued expenses of approximately $5,291,000. Our continued viability is dependent on the ability to successfully obtain additional working capital and/or ultimately attain profitable operations. During the six months ended June 30, 2026, the Company continued its efforts, which had begun in 2023, to decrease its capital and operational expenditures by cutting costs and right-sizing the Company through a reduction in workforce while streamlining operations and rationalizing resources to focus on key market opportunities. The reductions in workforce since January 1, 2024 through December 31, 2025, cumulatively resulted in an estimated reduction in monthly compensation costs of approximately 67% and technology costs of approximately 39% during the year ended December 31, 2025 when compared to the year ended December 31, 2024. During the second quarter of 2026, the reductions in workforce resulted in an estimated reduction in monthly compensation costs of approximately 17% during the six months ended June 30, 2026 when compared to the six months ended June 30, 2025. Technology costs increased approximately 450% during the six months ended June 30, 2026 when compared to the six months ended June 30, 2025 as a result of the development and improvement of the Company's internally developed software. While the Company plans to improve its sales and revenues, the Company is taking steps to significantly reduce and manage expenditures to improve its financial position and ensure continued funding of operations. However, as certain elements of the Company's operating plan are not within the Company's control, the Company is unable to assess their probability of success. During the year ended December 31, 2025, the Company engaged in raising capital through equity financing as discussed in Note 8.
We may be unsuccessful in increasing our revenues or containing our operating expenses, or we may be unable to raise additional capital on commercially favorable terms. Our failure to generate additional revenues or contain operating costs would have a negative impact on our business, results of operations and financial condition and our ability to continue as a going concern. If we do not generate enough revenue to provide an adequate level of working capital, our business plan will be scaled down further.
These conditions raise substantial doubt regarding our ability to continue as a going concern for a period of one year after the date of this Quarterly Report. Management's plan to mitigate the conditions that raise substantial doubt includes generating additional revenues through its revenue enhancement projects, deferring certain projects and capital expenditures and eliminating certain future operating expenses for us to continue as a going concern. However, there can be no assurance that we will be successful in completing any of these options. As a result, management's plans cannot be considered probable and thus do not alleviate substantial doubt about our ability to continue as a going concern.
Cash Flows
Operating Activities
For the six months ended June 30, 2026, net cash used in operating activities was approximately $4,051,000, which consisted of a net loss of approximately $3,638,000 offset by non-cash charges of approximately $73,000, which included approximately $333,000 related to amortization of internally developed software, approximately $1,000 in stock-based compensation, approximately $4,000 in bad debt recovery, approximately $5,000 related to depreciation of property and equipment, and approximately $262,000 related to gain on debt settlement.
Total changes in assets and liabilities of approximately $487,000 were attributable to an approximately $31,000 decrease in accounts receivable, an approximately $31,000 decrease in operating lease right-of-use asset and an approximately $429,000 decrease in accounts payable, offset by an approximately $23,000 increase in prepaid expenses, an approximately $28 increase in accrued expenses, an approximately $28,000 decrease in operating lease liability and an approximately $68,000 decrease in deferred revenue.
For the six months ended June 30, 2025, net cash used in operating activities was approximately $1,288,000, which consisted of a net loss of approximately $2,706,000 offset by non-cash charges of approximately $901,000, which included approximately of $735,000 related to amortization of internally developed software, approximately $18,000 in stock-based compensation, approximately $18,000 in bad debt expense, approximately $34,000 related to depreciation of property and equipment, and approximately $96,000 related to amortization of other intangible assets.
Total changes in assets and liabilities of approximately $517,000 were attributable to an approximately $1,055,000 decrease in accounts receivable, an approximately $60,000 decrease in prepaid expenses, an approximately $29,000 decrease in operating lease right-of-use asset, and an approximately $197,000 decrease in deferred revenue, offset by an approximately $117,000, increase in accounts payable, an approximately $523,000 decrease in accrued expenses and an approximately $24,000 decrease in operating lease liability.
Investing Activities
Net cash used in investing activities was approximately $700,000 for the six months ended June 30, 2026, which consisted of approximately $700,000 of capitalization of internally developed software. We intend to continue to use our existing cash to grow our supply network, increase our marketing and sales presence, scale our operations, and for working capital and general corporate purposes.
Net cash used in investing activities was less than $1,000 for the six months ended June 30, 2025, which consisted of approximately $400 of purchase of property and equipment.
Financing Activities
Net cash provided by financing activities was approximately $2,285,000 for the six months ended June 30, 2026, which consisted of approximately $2,500,000 proceeds from the issuance of common stock through private placement partially offset by $215,000 offering cost in connection with the private placement.
Net cash used in financing activities was approximately $1,000 for the six months ended June 30, 2025, which consisted of approximately $1,000 for the payment of offering costs in connection with the on-going Public Offering.
Effects of Inflation and Supply Chain Shortages
Our operations are heavily reliant on specimen availability, and as a result, we often receive more requests than we can fulfill. While the Company is subject to these types of supply chain constraints that are specific to the specimen industry, we have not been materially affected by the more common supply chain issues currently affecting the economy, specifically surrounding transportation.
We have experienced negative effects of inflation in certain areas of our business due to the high rates of inflation in the world's current economy. This inflation is affecting employee salaries, which account for a significant portion of our operating costs. Additionally, the costs of supplies have been affected by inflation; however, these costs are not significant to the Company's results.
Inflation has not had a significant impact on the cost of specimens due to our long-term contracts maintained with vendors, which include revenue sharing plans.
Critical Accounting Policies and Estimates
We have chosen accounting policies that we believe are appropriate to accurately and fairly report our operating results and financial condition in conformity with GAAP. We apply these accounting policies in a consistent manner. Our significant accounting policies are discussed in Note 2, "Summary of Significant Accounting Policies," in our financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2025.
The application of critical accounting policies requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. These estimates and assumptions are based on historical experience and other market-specific or other relevant assumptions that we believe to be reasonable under the circumstances. We evaluate these estimates and assumptions on an ongoing basis. If actual results ultimately differ from previous estimates, the revisions are included in results of operations in the period in which the actual amounts become known. The critical accounting policies that involve the most significant management judgments and estimates used in preparation of our unaudited condensed financial statements or are the most sensitive to change from outside factors, are discussed in "Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. There have been no material changes in our critical accounting policies and procedures during the six months ended June 30, 2026.
JOBS Act Transition Period
On April 5, 2012, the JOBS Act was enacted. Section 107 of the JOBS Act provides that an "emerging growth company" can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an "emerging growth company" can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
We have elected not to "opt out" of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, we will adopt the new or revised standard at the time private companies adopt the new or revised standard and will do so until such time that we either (i) irrevocably elect to "opt out" of such extended transition period or (ii) no longer qualify as an emerging growth company.
We are in the process of evaluating the benefits of relying on other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, as an "emerging growth company," we intend to rely on certain of these exemptions, including without limitation, (i) providing an auditor's attestation report on our system of internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act and (ii) complying with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor's report providing additional information about the audit and the financial statements, known as the auditor discussion and analysis. We will remain an "emerging growth company" until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.235 billion or more; (ii) December 31, 2026; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC. Based on the foregoing, the Company expects to cease to qualify as an emerging growth company on December 31, 2026, and should prepare for compliance with all applicable requirements for non-emerging growth companies beginning with its Annual Report on Form 10-K for the year ending December 31, 2026.