Ally Auto Receivables Trust 2022-3

07/22/2026 | Press release | Distributed by Public on 07/22/2026 11:22

Asset-Backed Issuer Distribution Report (Form 10-D)


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
Deal Information Table of Contents
Asset Type: Consumer Retail 1. Class Distribution Summary
2. Note Factor Summary
Closing Date: 12/14/2022 3. Interest Summary
4. Collections and Distributions
Bloomberg Ticker: ALLYA 2022-3 5. Cash Reserve
6. Collateral Summary
Collection Period: 7. Net Charge-Offs, Delinquencies, and Bankruptcies
Begin 6/1/2026 8. Performance Tests
End 6/30/2026 9. Supplemental Disclosures
10. Optional Purchase Price Summary
Determination Date: 7/10/2026
Distribution Date: 7/15/2026
ABS Investor Relations:
Servicer: Ally Bank
Telephone: (866) 710-4623
E-Mail: [email protected]

Additional information about the transaction can be found in the prospectus, available on the SEC website (http://www.sec.gov) under the CIK number 0001954336.

Page 1 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
1. Class Distribution Summary
Class Distribution
Class CUSIP/
CUSIP-RegS
Initial
Note Principal Balance
Beginning
Note Principal Balance
Principal Interest Total Ending
Note Principal Balance
A-1 02008DAA7 216,000,000.00 0.00 0.00 0.00 0.00 0.00
A-2 02008DAB5 323,000,000.00 0.00 0.00 0.00 0.00 0.00
A-3 02008DAC3 323,000,000.00 0.00 0.00 0.00 0.00 0.00
A-4 02008DAD1 71,120,000.00 31,829,465.38 31,829,465.38 134,479.49 31,963,944.87 0.00 *
B 02008DAE9 20,760,000.00 20,760,000.00 20,760,000.00 101,724.00 20,861,724.00 0.00 *
C 02008DAF6 17,300,000.00 17,300,000.00 17,300,000.00 91,834.17 17,391,834.17 0.00 *
D 02008DAG4 12,850,000.00 12,850,000.00 12,850,000.00 80,740.83 12,930,740.83 0.00 *
Total Notes 984,030,000.00 82,739,465.38 82,739,465.38 408,778.49 83,148,243.87 0.00
Certificates 15,845,530.54
Total Class Distribution 98,993,774.41

*Pursuant to Section 8.01 of the Servicing Agreement, Ally Bank as Servicer is exercising the option to purchase the assets of the Issuing Entity (other than the Designated Accounts), resulting in the redemption of the outstanding Notes by depositing in the Collection Account when required an amount equal to the greater of (a) the remaining unpaid Principal Balance of the Notes, plus accrued and unpaid interest, and any accrued and unpaid Basic Servicing Fee payments, and (b) the unpaid Aggregate Receivables Principal Balance plus accrued and unpaid interest.
Page 2 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
2. Note Factor Summary
(Amount per $1,000 of Original Principal)
Distribution
Class Beginning Principal Interest Total Ending
A-1 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000
A-2 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000
A-3 0.0000000 0.0000000 0.0000000 0.0000000 0.0000000
A-4 447.5459137 447.5459137 1.8908815 449.4367952 0.0000000
B 1,000.0000000 1000.0000000 4.9000000 1004.9000000 0.0000000
C 1,000.0000000 1000.0000000 5.3083335 1005.3083335 0.0000000
D 1,000.0000000 1000.0000000 6.2833331 1006.2833331 0.0000000
Total Notes 84.0822591 0.0000000

Page 3 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
3. Interest Summary

A. Target Interest Calculation
Fixed Rate Variable Rate
Class Beginning Note Principal Balance Accrual Methodology Interest Accrual Days Total Applicable Index Margin Total Target Interest Calculation
A-1 0.00 Actual/360 30 4.557% N/A N/A N/A 0.00
A-2 0.00 30/360 30 5.290% N/A N/A N/A 0.00
A-3 0.00 30/360 30 5.070% N/A N/A N/A 0.00
A-4 31,829,465.38 30/360 30 5.070% N/A N/A N/A 134,479.49
B 20,760,000.00 30/360 30 5.880% N/A N/A N/A 101,724.00
C 17,300,000.00 30/360 30 6.370% N/A N/A N/A 91,834.17
D 12,850,000.00 30/360 30 7.540% N/A N/A N/A 80,740.83
Total 82,739,465.38 408,778.49
B. Interest Distribution
Class Beginning
Unpaid Interest Carryover Shortfall
Target
Interest Calculation
Interest Shortfall Allocated/ (Repaid) Interest Distribution Remaining
Unpaid Interest Carryover Shortfall
(1) (2) (3) (4) = (2) - (3) (5) = (1) + (3)
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 134,479.49 0.00 134,479.49 0.00
B 0.00 101,724.00 0.00 101,724.00 0.00
C 0.00 91,834.17 0.00 91,834.17 0.00
D 0.00 80,740.83 0.00 80,740.83 0.00
Total 0.00 408,778.49 0.00 408,778.49 0.00
Page 4 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
4. Collections and Distributions
Collections
Receipts During the Period - Principal 7,803,629.44
Receipts During the Period - Interest 559,038.04
Administrative Purchase Payments 250,599.19
Warranty Payments 0.00
Liquidation Proceeds Including Recoveries (Net of Liquidation Expenses) 100,149.88
Other Fees or Expenses Paid 0.00
Optional purchase price for the assets of the Issuing Entity (the "Optional Purchase Price")* 87,891,552.94
Total Collections 96,604,969.49
Beginning Reserve Account Balance 2,471,181.60
Total Available Amount plus the Optional Purchase Price 99,076,151.09
Distributions
Basic Servicing Fee 80,876.68
Amounts paid in connection with an Asset Representations Review 0.00
Aggregate Class A Interest Distributable Amount 134,479.49
First Priority Principal Distributable Amount 0.00
Aggregate Class B Interest Distributable Amount 101,724.00
Second Priority Principal Distributable Amount 0.00
Aggregate Class C Interest Distributable Amount 91,834.17
Third Priority Principal Distributable Amount 0.00
Aggregate Class D Interest Distributable Amount 80,740.83
Fourth Priority Principal Distributable Amount 0.00
Reserve Account Deposit 0.00
Noteholders' Regular Principal Distributable Amount related to the final Distribution Date* 82,739,465.38
Indenture Trustee expenses 0.00
Unpaid Fees due to Trustees, Administrator and Asset Representations Reviewer 1,500.00
Excess to the Certificateholders* 15,845,530.54
Total Distributions 99,076,151.09
*Refer to Section 10 "Optional Purchase Price Summary" for additional details
Page 5 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
5. Cash Reserve
Reductions
Initial Balance Beginning Balance Additions Draws Releases* Ending Balance Specified Reserve Account Balance
2,471,181.60 2,471,181.60 0.00 0.00 2,471,181.60 0.00 0.00
*In connection with the Servicer exercising its option purchase the assets of the Issuing Entity.

6. Collateral Summary
Initial Beginning Ending**
Balances Number of Receivables 61,982 14,782 14,016
Aggregate Receivables Principal Balance 988,472,639.22 95,589,609.69 87,555,319.09
Aggregate Amount Financed 1,028,968,867.29 97,052,013.50 88,854,104.94
Pool Factor 9.6704356 8.8576371
Weighted Averages Coupon 6.77% 7.09% 7.11%
Original Maturity 70.07 72.99 73.10
Remaining Maturity 50.40 20.52 19.89
**Prior to the Servicer exercising its option to purchase the assets of the Issuing Entity.

Prepayment Percentage Monthly Period
44
0.97%
Page 6 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
7. Net Charge-Offs, Delinquencies, and Bankruptcies
Net Charge-Offs Cumulative Net Charge-Offs
Period Average Aggregate Amount Financed Number of Units Charged-Off Net Charge-Offs (Recoveries) Average Net Charge-Offs (Recoveries) Loss Rate Aggregate Amount Financed Cumulative Net Charge-Offs Cumulative Loss Rate
Current 92,953,059.22 21 43,555.19 2,074.06 0.5623% 1,028,968,867.29 9,185,470.88 0.8927%
Preceding 101,422,077.37 17 20,365.43 1,197.97 0.2410%
Next Preceding 110,580,603.31 32 161,357.60 5,042.43 1.7510%
Third Preceding 120,774,948.50 30 99,384.76 3,312.83 0.9875%
Four Month Average 0.8855%

Delinquencies Delinquency Stratification
Period Total Accounts Accounts over 60 Percent Delinquent Days Total Accounts Total Balance Percent Delinquent
Current 14,016 137 0.9775% 31 - 60 295 2,599,196.31 2.9252%
Preceding 14,782 154 1.0418% 61 - 90 104 1,046,916.57 1.1782%
Next Preceding 15,543 141 0.9072% 91 - 120 29 251,290.62 0.2828%
Three Month Average 0.9755% > 120 4 2,171.40 0.0024%
Bankruptcies
Total Accounts Total Balance
Prior Period 204 1,640,868.06 1
Additions 10 70,360.93
Removals2 13 46,410.60
Ending 201 1,664,818.39
1 Total Balance for Prior Period reflects the aggregate balance as of the last day of the related Collection Period.
2 Include bankruptcies returned to active status, bankruptcies paid-in-full, and charge-offs on prior period bankruptcies.
Page 7 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
8. Performance Tests (prior to the Servicer exercising its option to purchase the assets)
For the Collection Period
Event of Default All Tests Passed
Servicer Default All Tests Passed
Overcollateralization:
Initial 4,442,639.22
Current 12,850,144.31 Overcollateralization Target Reached? YES
Target 12,850,144.31
Asset Representations Review Delinquency Trigger:
Monthly Period Trigger Monthly 61+
1-12 1.70% Period Trigger Delinquencies
13-24 2.60% 44 4.10% 1.46% Pass
25-36 3.10%
37+ 4.10%
9. Supplemental Disclosures
For the Collection Period
Supplemental Servicing Fees 36,018.34
Other Fees or Expenses Accrued 0.00
Liquidation Expenses 11,550.00
Have there been any material modifications, extensions, or waivers relating to the terms of or fees, penalties or payments on, pool assets during the period or that, cumulatively, have become material over time? No
Have there been any material changes in determining or defining delinquencies, charge-offs or uncollectible amounts? No
Have there been any receivables with respect to which material breaches of pool asset representations or warranties or transaction covenants have occurred? No

Page 8 of 9


Statement to Securityholder
Ally Auto Receivables Trust 2022-3
Final Report
10. Optional Purchase Price Summary
Collections related to Optional Purchase Price
Aggregate Receivables Principal Balance - Ending Balance 87,555,319.09
Accrued and unpaid interest on the assets 336,233.85
Optional Purchase Price 87,891,552.94
Distributions related to Optional Purchase Price
Noteholders' Regular Principal Distributable Amount related to the Collection Period 8,034,290.60
Noteholders' Principal Distributable Amount related to the satisfaction of the outstanding Notes 74,705,174.78
Noteholders' Regular Principal Distributable Amount related to the final Distribution Date 82,739,465.38
Excess Total Available Amount for the Collection Period 187,970.78
Cash Reserve (available to Certificateholders) 2,471,181.60
Current Overcollateralization (available to Certificateholders) 12,850,144.31
Accrued and unpaid interest on the assets (available to Certificateholders) 336,233.85
Excess to the Certificateholders 15,845,530.54
Page 9 of 9

Ally Auto Receivables Trust 2022-3 published this content on July 22, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on July 22, 2026 at 17:22 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]