09/30/2025 | Press release | Distributed by Public on 09/30/2025 10:18
Burney U.S. Factor Rotation ETF
Ticker: BRNY
Listed on: The Nasdaq Stock Market LLC
|
July 31, 2025
Annual Shareholder Report
https://burneyetfs.com/
|
This annual shareholder report contains important information about the Burney U.S. Factor Rotation ETF (the "Fund") for the period of August 1, 2024 to July 31, 2025 (the "Period"). You can find additional information about the Fund at https://burneyetfs.com/. You can also request this information by contacting us at (215) 330-4476.
|
WHAT WERE THE FUND COSTS FOR THE PERIOD? (based on a hypothetical $10,000 investment) | |||||||||||
COST OF $10,000 INVESTMENT |
COST PAID AS A PERCENTAGE OF $10,000 INVESTMENT
|
||||||||||
$87 | 0.79% |
PERFORMANCE OF A HYPOTHETICAL $10,000 INVESTMENT |
AVERAGE ANNUAL TOTAL RETURNS | ||||||||||||||
One Year |
Since Inception (10/13/2022)
|
|||||||||||||
Burney U.S. Factor Rotation ETF - NAV | 21.46% | 24.56% | ||||||||||||
S&P Composite 1500 Total Return Index | 15.03% | 22.47% | ||||||||||||
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares.
|
||||||||||||||
Visit https://burneyetfs.com/ for more recent performance information.
|
WHAT FACTORS INFLUENCED PERFORMANCE FOR THE PERIOD? |
Burney U.S. Factor Rotation ETF
Ticker: BRNY
Listed on: The Nasdaq Stock Market LLC
|
July 31, 2025
Annual Shareholder Report
https://burneyetfs.com/
|
KEY FUND STATISTICS (as of Period End) | |||||||||||||||||||||||
Net Assets
|
$416,393,548 | Portfolio Turnover Rate* | 222% | ||||||||||||||||||||
# of Portfolio Holdings | 84 | Advisory Fees Paid | $2,485,184 | ||||||||||||||||||||
*Portfolio turnover is not annualized and is calculated without regard to short-term securities having a maturity of less than one year. Excludes impact of in-kind transactions. |
SECTOR WEIGHTING (as a % of Net Assets) |
|||||
Information Technology | 33.8% | ||||
Financials | 19.0% | ||||
Communication Services | 12.3% | ||||
Industrials | 8.9% | ||||
Consumer Discretionary | 8.0% | ||||
Health Care | 6.8% | ||||
Materials | 5.2% | ||||
Consumer Staples | 2.0% | ||||
Utilities | 1.7% | ||||
Real Estate | 1.2% | ||||
Energy | 1.0% | ||||
Cash and Cash Equivalents | 0.1% |
TOP 10 HOLDINGS (as a % of Net Assets) |
|||||
Microsoft Corp. | 5.5% | ||||
Meta Platforms, Inc. - Class A | 5.0% | ||||
Autodesk, Inc. | 4.6% | ||||
CF Industries Holdings, Inc. | 4.5% | ||||
KLA Corp. | 4.3% | ||||
Alphabet, Inc. - Class A | 3.7% | ||||
Cboe Global Markets, Inc. | 3.6% | ||||
Netflix, Inc. | 3.6% | ||||
Cisco Systems, Inc. | 3.3% | ||||
QUALCOMM, Inc. | 3.1% |
FYE
7/31/2025
|
FYE
7/31/2024
|
|||||||
(a) Audit Fees | $8,750 | $8,750 | ||||||
(b) Audit-Related Fees | N/A | N/A | ||||||
(c)Tax Fees | $2,250 | $2,250 | ||||||
(d) All Other Fees | N/A | N/A |
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS | ||
July 31, 2025 |
COMMON STOCKS - 99.0%
|
Shares
|
Value
|
||||||||||||
Communication Services- 12.3%
|
||||||||||||||
Interactive Media & Services - 8.7%
|
||||||||||||||
Alphabet, Inc. - Class A
|
79,262
|
$ | 15,210,378 | |||||||||||
Meta Platforms, Inc. - Class A
|
27,180
|
21,022,099
|
||||||||||||
36,232,477
|
||||||||||||||
Movies & Entertainment - 3.6%
|
||||||||||||||
Netflix, Inc. (a)
|
12,936
|
14,997,998
|
||||||||||||
Total Communication Services
|
51,230,475
|
|||||||||||||
Consumer Discretionary- 8.0%
|
||||||||||||||
Apparel Retail - 0.7%
|
||||||||||||||
Urban Outfitters, Inc. (a)
|
39,038
|
2,938,781
|
||||||||||||
Apparel, Accessories & Luxury Goods - 3.5%
|
||||||||||||||
Ralph Lauren Corp.
|
37,782
|
11,287,372
|
||||||||||||
Tapestry, Inc.
|
31,618
|
3,415,693
|
||||||||||||
14,703,065
|
||||||||||||||
Broadline Retail - 0.5%
|
||||||||||||||
MercadoLibre, Inc. (a)
|
876
|
2,079,528
|
||||||||||||
$-
|
||||||||||||||
Education Services - 0.7%
|
||||||||||||||
Duolingo, Inc. (a)
|
3,781
|
1,310,306
|
||||||||||||
Stride, Inc. (a)
|
12,302
|
1,577,485
|
||||||||||||
2,887,791
|
||||||||||||||
Footwear - 0.5%
|
||||||||||||||
Crocs, Inc. (a)
|
20,554
|
2,049,850
|
||||||||||||
Other Specialty Retail - 1.3%
|
||||||||||||||
Chewy, Inc. - Class A (a)
|
56,460
|
2,072,082 | ||||||||||||
Ulta Beauty, Inc. (a)
|
6,423
|
3,307,909
|
||||||||||||
5,379,991
|
||||||||||||||
Restaurants - 0.8%
|
||||||||||||||
Brinker International, Inc. (a)
|
10,844
|
1,709,014
|
||||||||||||
Darden Restaurants, Inc.
|
8,649
|
1,744,244
|
||||||||||||
3,453,258
|
||||||||||||||
Total Consumer Discretionary
|
33,492,264
|
|||||||||||||
Consumer Staples- 2.0%
|
||||||||||||||
Packaged Foods & Meats - 1.5%
|
||||||||||||||
Cal-Maine Foods, Inc.
|
43,909
|
4,880,046
|
||||||||||||
Mondelez International, Inc. - Class A
|
20,205
|
1,307,062
|
||||||||||||
6,187,108
|
||||||||||||||
Tobacco - 0.5%
|
||||||||||||||
Altria Group, Inc.
|
33,282
|
2,061,487 | ||||||||||||
Total Consumer Staples
|
8,248,595
|
|||||||||||||
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 |
COMMON STOCKS - 99.0% (CONTINUED)
|
Shares
|
Value
|
||||||||||||
Energy- 1.0%
|
||||||||||||||
Oil & Gas Storage & Transportation - 1.0%
|
||||||||||||||
Kinder Morgan, Inc.
|
73,086
|
$ | 2,050,793 | |||||||||||
TC Energy Corp.
|
45,046
|
2,156,803
|
||||||||||||
Total Energy
|
4,207,596
|
|||||||||||||
Financials- 19.0%
|
||||||||||||||
Asset Management & Custody Banks - 2.0%
|
||||||||||||||
Bank of New York Mellon Corp.
|
12,934
|
1,312,154
|
||||||||||||
Federated Hermes, Inc.
|
52,384
|
2,596,675
|
||||||||||||
Northern Trust Corp.
|
17,775
|
2,310,750
|
||||||||||||
State Street Corp.
|
19,651
|
2,195,999
|
||||||||||||
8,415,578
|
||||||||||||||
Diversified Banks - 2.4%
|
||||||||||||||
JPMorgan Chase & Co.
|
33,162
|
9,823,911
|
||||||||||||
Financial Exchanges & Data - 3.7%
|
||||||||||||||
Cboe Global Markets, Inc.
|
62,781
|
15,132,732
|
||||||||||||
Investment Banking & Brokerage - 3.1%
|
||||||||||||||
Charles Schwab Corp.
|
23,659
|
2,312,194
|
||||||||||||
Interactive Brokers Group, Inc. - Class A
|
31,251
|
2,048,816
|
||||||||||||
LPL Financial Holdings, Inc.
|
5,005
|
1,980,629
|
||||||||||||
Morgan Stanley
|
15,225
|
2,168,953
|
||||||||||||
StoneX Group, Inc. (a)
|
21,404
|
2,081,325
|
||||||||||||
Virtu Financial, Inc. - Class A
|
54,113
|
2,388,548
|
||||||||||||
12,980,465
|
||||||||||||||
Property & Casualty Insurance - 0.4%
|
||||||||||||||
Chubb Ltd.
|
6,718
|
1,787,257
|
||||||||||||
Regional Banks - 5.1%
|
||||||||||||||
Bank OZK
|
41,764
|
2,058,965
|
||||||||||||
East West Bancorp, Inc.
|
27,547
|
2,761,587
|
||||||||||||
OFG Bancorp
|
287,784
|
12,265,354
|
||||||||||||
Popular, Inc.
|
18,743
|
2,147,573
|
||||||||||||
Zions Bancorp NA
|
38,217
|
2,049,196
|
||||||||||||
21,282,675
|
||||||||||||||
Transaction & Payment Processing Services - 2.3%
|
||||||||||||||
Mastercard, Inc. - Class A
|
9,752
|
5,524,215 | ||||||||||||
WEX, Inc. (a)
|
24,250
|
4,114,740
|
||||||||||||
9,638,955
|
||||||||||||||
Total Financials
|
79,061,573
|
|||||||||||||
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 |
COMMON STOCKS - 99.0% (CONTINUED)
|
Shares
|
Value
|
||||||||||||
Health Care- 6.8%
|
||||||||||||||
Biotechnology - 1.6%
|
||||||||||||||
AbbVie, Inc.
|
14,231
|
$ | 2,689,943 | |||||||||||
Exelixis, Inc. (a)
|
30,600
|
1,108,332
|
||||||||||||
Gilead Sciences, Inc.
|
26,744
|
3,003,084
|
||||||||||||
6,801,359
|
||||||||||||||
Health Care Distributors - 2.2%
|
||||||||||||||
Cardinal Health, Inc.
|
12,936
|
2,007,926
|
||||||||||||
Cencora, Inc.
|
7,654
|
2,189,656
|
||||||||||||
McKesson Corp.
|
7,113
|
4,933,150
|
||||||||||||
9,130,732
|
||||||||||||||
Health Care Equipment - 1.0%
|
||||||||||||||
Boston Scientific Corp. (a)
|
19,219
|
2,016,457
|
||||||||||||
Edwards Lifesciences Corp. (a)
|
24,844
|
1,970,378
|
||||||||||||
3,986,835
|
||||||||||||||
Health Care Facilities - 0.9%
|
||||||||||||||
Tenet Healthcare Corp. (a)
|
12,693
|
2,047,127
|
||||||||||||
Universal Health Services, Inc. - Class B
|
10,417
|
1,733,910
|
||||||||||||
3,781,037
|
||||||||||||||
Health Care Services - 0.3%
|
||||||||||||||
CVS Health Corp.
|
19,507
|
1,211,385
|
||||||||||||
Life Sciences Tools & Services - 0.8%
|
||||||||||||||
QIAGEN NV
|
70,522
|
3,479,556
|
||||||||||||
Total Health Care
|
28,390,904
|
|||||||||||||
Industrials- 8.9%
|
||||||||||||||
Aerospace & Defense - 3.2%
|
||||||||||||||
General Dynamics Corp.
|
6,642
|
2,069,714
|
||||||||||||
Howmet Aerospace, Inc.
|
61,728
|
11,096,842
|
||||||||||||
13,166,556
|
||||||||||||||
Air Freight & Logistics - 0.4%
|
||||||||||||||
Expeditors International of Washington, Inc.
|
15,847
|
1,842,055
|
||||||||||||
Building Products - 0.3%
|
||||||||||||||
Trane Technologies PLC
|
3,214
|
1,407,989
|
||||||||||||
$-
|
||||||||||||||
Construction Machinery & Heavy Transportation Equipment - 0.6%
|
||||||||||||||
Federal Signal Corp.
|
20,583
|
2,605,190 | ||||||||||||
Human Resource & Employment Services - 0.3%
|
||||||||||||||
Paylocity Holding Corp. (a)
|
7,102
|
1,313,018
|
||||||||||||
$-
|
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 |
COMMON STOCKS - 99.0% (CONTINUED)
|
Shares
|
Value
|
||||||||||||
Industrial Machinery & Supplies & Components - 1.7%
|
||||||||||||||
Watts Water Technologies, Inc. - Class A
|
26,842
|
$ | 7,041,193 | |||||||||||
Passenger Ground Transportation - 1.6%
|
||||||||||||||
Uber Technologies, Inc. (a)
|
73,653
|
6,463,051
|
||||||||||||
$-
|
||||||||||||||
Research & Consulting Services - 0.8%
|
||||||||||||||
Leidos Holdings, Inc.
|
20,001
|
3,193,160
|
||||||||||||
Total Industrials
|
37,032,212
|
|||||||||||||
Information Technology- 33.8%(b)
|
||||||||||||||
Application Software - 8.3%
|
||||||||||||||
Autodesk, Inc. (a)
|
63,098
|
19,125,635
|
||||||||||||
Dynatrace, Inc. (a)
|
38,687
|
2,035,323
|
||||||||||||
InterDigital, Inc.
|
33,940
|
8,763,308
|
||||||||||||
Palantir Technologies, Inc. - Class A (a)
|
28,411
|
4,498,882
|
||||||||||||
34,423,148
|
||||||||||||||
Communications Equipment - 5.0%
|
||||||||||||||
Arista Networks, Inc. (a)
|
58,883
|
7,255,563
|
||||||||||||
Cisco Systems, Inc.
|
199,365
|
13,572,769
|
||||||||||||
20,828,332
|
||||||||||||||
Electronic Components - 1.7%
|
||||||||||||||
Amphenol Corp. - Class A
|
66,943
|
7,130,099
|
||||||||||||
$-
|
||||||||||||||
Internet Services & Infrastructure - 0.5%
|
||||||||||||||
Okta, Inc. (a)
|
20,767
|
2,031,013
|
||||||||||||
Semiconductor Materials & Equipment - 4.3%
|
||||||||||||||
KLA Corp.
|
20,194
|
17,751,132
|
||||||||||||
$-
|
||||||||||||||
Semiconductors - 6.6%
|
||||||||||||||
Broadcom, Inc.
|
8,250
|
2,423,025
|
||||||||||||
Cirrus Logic, Inc. (a)
|
19,049
|
1,918,425
|
||||||||||||
NVIDIA Corp.
|
57,188
|
10,172,029
|
||||||||||||
QUALCOMM, Inc.
|
88,676
|
13,014,090
|
||||||||||||
27,527,569
|
||||||||||||||
Systems Software - 5.5%
|
||||||||||||||
Microsoft Corp.
|
42,665
|
22,761,777 | ||||||||||||
Technology Hardware, Storage & Peripherals - 1.9%
|
||||||||||||||
Apple, Inc.
|
38,939
|
8,082,568
|
||||||||||||
Total Information Technology
|
140,535,638
|
|||||||||||||
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 |
COMMON STOCKS - 99.0% (CONTINUED)
|
Shares
|
Value
|
||||||||||||
Materials- 5.2%
|
||||||||||||||
Fertilizers & Agricultural Chemicals - 4.5%
|
||||||||||||||
CF Industries Holdings, Inc.
|
201,150
|
$ | 18,672,754 | |||||||||||
Specialty Chemicals - 0.7%
|
||||||||||||||
NewMarket Corp.
|
4,466
|
3,068,142
|
||||||||||||
Total Materials
|
21,740,896
|
|||||||||||||
Real Estate- 0.3%
|
||||||||||||||
Real Estate Services - 0.3%
|
||||||||||||||
Jones Lang LaSalle, Inc. (a)
|
5,191
|
1,403,439
|
||||||||||||
Utilities- 1.7%
|
||||||||||||||
Electric Utilities - 1.2%
|
||||||||||||||
Exelon Corp.
|
49,315
|
2,216,216
|
||||||||||||
Portland General Electric Co.
|
65,176
|
2,680,037
|
||||||||||||
4,896,253
|
||||||||||||||
Independent Power Producers & Energy Traders - 0.5%
|
||||||||||||||
AES Corp.
|
157,518
|
2,071,362
|
||||||||||||
Total Utilities
|
6,967,615
|
|||||||||||||
TOTAL COMMON STOCKS(Cost $362,427,758)
|
412,311,207
|
|||||||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.9%
|
||||||||||||||
Real Estate- 0.9%
|
||||||||||||||
Other Specialized REITs - 0.4%
|
||||||||||||||
Lamar Advertising Co. - Class A
|
14,717
|
1,799,153
|
||||||||||||
Retail REITs - 0.5%
|
||||||||||||||
Simon Property Group, Inc.
|
11,564
|
1,894,068
|
||||||||||||
Total Real Estate
|
3,693,221
|
|||||||||||||
TOTAL REAL ESTATE INVESTMENT TRUSTS (Cost $3,678,091)
|
3,693,221
|
|||||||||||||
SHORT-TERM INVESTMENTS - 0.3%
|
||||||||||||||
Money Market Funds - 0.3%
|
|
|||||||||||||
First American Government Obligations Fund - Class X, 4.23% (c)
|
1,046,502
|
1,046,502
|
||||||||||||
TOTAL SHORT-TERM INVESTMENTS(Cost $1,046,502)
|
1,046,502
|
|||||||||||||
TOTAL INVESTMENTS - 100.2% (Cost $367,152,351)
|
$ | 417,050,930 | ||||||||||||
Liabilities in Excess of Other Assets - (0.2)%
|
(657,382)
|
|||||||||||||
TOTAL NET ASSETS - 100.0%
|
|
$ | 416,393,548 |
BURNEY U.S. FACTOR ROTATION ETF | ||
SCHEDULE OF INVESTMENTS (CONTINUED) | ||
July 31, 2025 |
PLC - Public Limited Company
|
||
REIT - Real Estate Investment Trust
|
(a)
|
Non-income producing security.
|
||||
(b)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
||||
(c)
|
The rate shown represents the 7-day annualized effective yield as of July 31, 2025.
|
ASSETS: | ||||||||
Investments, at value (See Note 2) | $ | 417,050,930 | ||||||
Receivable for investments sold | 55,399,818 | |||||||
Receivable for fund shares sold | 10,518,943 | |||||||
Dividends receivable | 134,179 | |||||||
Dividend tax reclaims receivable | 2,699 | |||||||
Total assets | 483,106,569 | |||||||
LIABILITIES: | ||||||||
Payable for investments purchased | 56,867,403 | |||||||
Payable for capital shares redeemed | 9,567,285 | |||||||
Payable to adviser (See Note 3) | 278,333 | |||||||
Total liabilities | 66,713,021 | |||||||
NET ASSETS | $ | 416,393,548 | ||||||
NET ASSETS CONSISTS OF: | ||||||||
Paid-in capital | $ | 410,936,599 | ||||||
Total distributable earnings | 5,456,949 | |||||||
Total net assets | $ | 416,393,548 | ||||||
Net assets | $ | 416,393,548 | ||||||
Shares issued and outstanding(a)
|
9,140,000 | |||||||
Net asset value per share | $ | 45.56 | ||||||
COST: | ||||||||
Investments, at cost | $ | 367,152,351 |
(a)
|
Unlimited shares authorized without par value.
|
INVESTMENT INCOME: | ||||||||
Dividend income | $ | 3,436,794 | ||||||
Less: Dividend withholding taxes, net | (20,154) | |||||||
Less: Issuance fees | (28) | |||||||
Securities lending income (See Note 4) | 786 | |||||||
Total investment income | 3,417,398 | |||||||
EXPENSES: | ||||||||
Investment advisory fee (See Note 3) | 2,485,184 | |||||||
Total expenses | 2,485,184 | |||||||
NET INVESTMENT INCOME (LOSS) | 932,214 | |||||||
REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||
Net realized gain (loss) from: | ||||||||
Investments | (32,958,792) | |||||||
In-kind redemptions | 71,938,048 | |||||||
Net realized gain (loss) | 38,979,256 | |||||||
Net change in unrealized appreciation (depreciation) on: | ||||||||
Investments | 22,123,264 | |||||||
Net change in unrealized appreciation (depreciation) | 22,123,264 | |||||||
Net realized and unrealized gain (loss) | 61,102,520 | |||||||
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 62,034,734 |
Year ended July 31, 2025 |
Year ended July 31, 2024 |
|||||||||||||
OPERATIONS: | ||||||||||||||
Net investment income (loss) | $ | 932,214 | $ | 920,989 | ||||||||||
Net realized gain (loss) | 38,979,256 | 45,017,240 | ||||||||||||
Net change in unrealized appreciation (depreciation) | 22,123,264 | 3,592,929 | ||||||||||||
Net increase (decrease) in net assets from operations | 62,034,734 | 49,531,158 | ||||||||||||
DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||
From earnings | (809,272) | (915,031) | ||||||||||||
Return of capital | - | (145,697) | ||||||||||||
Total distributions to shareholders | (809,272) | (1,060,728) | ||||||||||||
CAPITAL TRANSACTIONS: | ||||||||||||||
Shares sold | 425,537,269 | 286,057,872 | ||||||||||||
Shares redeemed | (322,997,268) | (261,440,906) | ||||||||||||
ETF transaction fees (See Note 1) | 12 | 2 | ||||||||||||
Net increase (decrease) in net assets from capital transactions | 102,540,013 | 24,616,968 | ||||||||||||
NET INCREASE (DECREASE) IN NET ASSETS | 163,765,475 | 73,087,398 | ||||||||||||
NET ASSETS: | ||||||||||||||
Beginning of the year | 252,628,073 | 179,540,675 | ||||||||||||
End of the year | $ | 416,393,548 | $ | 252,628,073 | ||||||||||
SHARES TRANSACTIONS | ||||||||||||||
Shares sold | 10,180,000 | 8,580,000 | ||||||||||||
Shares redeemed | (7,760,000) | (7,840,000) | ||||||||||||
Total increase (decrease) in shares outstanding | 2,420,000 | 740,000 |
INVESTMENT OPERATIONS:
|
LESS DISTRIBUTIONS FROM:
|
SUPPLEMENTAL DATA AND RATIOS:
|
|||||||||||||||||||||||||||||||||||||||||||||
For the period ended
|
Net asset value, beginning of period
|
Net investment income (loss)(a)
|
Net realized and unrealized gain (loss) on investments(b)
|
Total from investment operations
|
Net investment income
|
Return of capital
|
Total distributions
|
ETF transaction fees per share
|
Net asset value, end of period
|
Total return(c)
|
Net assets, end of period (in thousands)
|
Ratio of expense to average net assets(d)
|
Ratio of net investment income (loss) to average net assets(d)
|
Portfolio turnover rate(c)(e)
|
|||||||||||||||||||||||||||||||||
Burney U.S. Factor Rotation ETF | |||||||||||||||||||||||||||||||||||||||||||||||
7/31/2025 | $37.59 | 0.12 | 7.95 | 8.07 | (0.10) | - | (0.10) |
0.00(f)
|
$45.56 | 21.46% | $416,394 | 0.79% | 0.30% | 222% | |||||||||||||||||||||||||||||||||
7/31/2024
|
$30.02
|
0.15
|
7.59
|
7.74
|
(0.15)
|
(0.02)
|
(0.17)
|
0.00(f)
|
$37.59
|
25.85%
|
$252,628
|
0.79%
|
0.45%
|
132%
|
|||||||||||||||||||||||||||||||||
7/31/2023(g)
|
$25.01
|
0.19
|
5.02
|
5.21
|
(0.20)
|
- |
(0.20)
|
N/A
|
$30.02
|
20.92%
|
$179,541
|
0.79%
|
0.85%
|
119%
|
(a)
|
Net investment income per share has been calculated based on average shares outstanding during the periods.
|
||||
(b)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
||||
(c)
|
Not annualized for periods less than one year.
|
||||
(d)
|
Annualized for periods less than one year.
|
||||
(e)
|
Portfolio turnover rate excludes in-kind transactions.
|
||||
(f)
|
Amount represents less than $0.005 per share.
|
||||
(g)
|
Inception date of the Fund was October 13, 2022.
|
DESCRIPTION | LEVEL 1 | LEVEL 2 | LEVEL 3 | TOTAL | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Common Stocks | $ | 412,311,207 | $ | - | $ | - | $ | 412,311,207 | ||||||||||||||||||
Real Estate Investment Trusts | 3,693,221 | - | - | 3,693,221 | ||||||||||||||||||||||
Money Market Funds | 1,046,502 | - | - | 1,046,502 | ||||||||||||||||||||||
Total Investments | $ | 417,050,930 | $ | - | $ | - | $ | 417,050,930 |
Distributable Earnings |
Paid-in Capital |
|||||||
$ | (71,062,937) | $ | 71,062,937 |
Purchases | Sales | |||||||
$ | 837,158,595 | $ | 704,979,892 |
Purchases | Sales | |||||||
$ | 290,615,757 | $ | 319,987,252 |
Tax cost of Investments | $ | 370,875,370 | ||||||
Gross tax unrealized appreciation | 53,217,471 | |||||||
Gross tax unrealized depreciation | (7,041,911) | |||||||
Net tax unrealized appreciation (depreciation) | $ | 46,175,560 | ||||||
Undistributed ordinary income | 141,446 | |||||||
Undistributed long-term gain | - | |||||||
Total distributable earnings | 141,466 | |||||||
Other accumulated gain (loss) | (40,860,057) | |||||||
Total accumulated gain (loss) | $ | 5,456,949 |
Unlimited Short-Term |
Unlimited Long-Term |
|||||||
$ | (40,860,057) | $ | - |
Current Fiscal Period | Year ended July 31, 2024 | |||||||||||||
Ordinary Income
|
$ | 809,272 | $ | 915,031 | ||||||||||
Return of Capital
|
- | 145,697 | ||||||||||||
Total
|
$ | 809,272 | $ | 1,060,728 |
(a) |
(1)
|
Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith.
|
(2) |
Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
|
|||||||
(3) |
A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
|
|||||||
(4) |
Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not Applicable.
|
|||||||
(5) |
Change in the registrant's independent public accountant. Not Applicable.
|
(b) |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
(Registrant) | EA Series Trust | |||||||
By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
Date: | September 26, 2025 |
By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
Date: | September 26, 2025 | |||||||
By (Signature and Title) | /s/ Sean R. Hegarty, CPA | |||||||
Sean R. Hegarty, CPA, Treasurer (principal financial officer) | ||||||||
Date: | September 26, 2025 |