10/16/2026 | Press release | Distributed by Public on 10/16/2026 12:59
| • | to disclose the transaction price for each class of our common stock as of November 1, 2026; | |||||||
| • | to disclose the calculation of our September 30, 2026 net asset value ("NAV") per share for each class of our common stock; and | |||||||
| • | to provide an update on the status of our offering. | |||||||
|
Transaction Price
(per share)
|
||||||||
|
Class T
|
$ | 11.21 | ||||||
|
Class S
|
$ | 11.07 | ||||||
|
Class D
|
$ | 11.24 | ||||||
|
Class I
|
$ | 11.20 | ||||||
| Components of NAV |
September 30, 2026
|
|||||||
|
Investments in real property
|
$ | 2,564,406 | ||||||
|
Investments in commercial mortgage loans
|
284,579 | |||||||
|
Investments in real estate debt
|
179,624 | |||||||
|
Investments in international affiliated funds
|
114,246 | |||||||
|
Investments in real estate-related securities
|
47,446 | |||||||
|
Cash and cash equivalents
|
57,130 | |||||||
|
Restricted cash
|
16,118 | |||||||
|
Other assets
|
22,066 | |||||||
|
Debt obligations
|
(773,600) | |||||||
|
Other liabilities
|
(85,959) | |||||||
|
Subscriptions received in advance
|
(14,378) | |||||||
|
Stockholder servicing fees payable the following month(1)
|
(452) | |||||||
|
Non-controlling interests in joint ventures
|
(123,741) | |||||||
|
Net Asset Value
|
$ | 2,287,485 | ||||||
|
Net asset value attributable to preferred stock
|
129 | |||||||
|
NAV attributable to common stockholders
|
$ | 2,287,356 | ||||||
|
Number of outstanding shares of common stock
|
203,800 | |||||||
|
(1)
|
Stockholder servicing fees only apply to Class T, Class S and Class D shares. For purposes of our NAV, we recognize the stockholder servicing fee as a reduction of our NAV on a monthly basis as such fee is paid. Under GAAP, we accrue the full cost of the stockholder servicing fee as an offering cost at the time we sell Class T, Class S and Class D shares. As of September 30, 2026, we have accrued under GAAP approximately $31.0 million of stockholder servicing fees payable to the Dealer Manager related to the Class T, Class S and Class D shares sold.
|
||||
| Class T Shares | Class S Shares | Class D Shares | Class I Shares | Class N Shares | Total | |||||||||||||||||||||||||||||||||
|
Net asset value attributable to common stockholders
|
$ | 99,536 | $ | 516,544 | $ | 72,303 | $ | 1,330,394 | $ | 268,579 | $ | 2,287,356 | ||||||||||||||||||||||||||
|
Number of outstanding shares
|
8,876 | 46,648 | 6,434 | 118,816 | 23,026 | 203,800 | ||||||||||||||||||||||||||||||||
|
NAV per share
|
$ | 11.21 | $ | 11.07 | $ | 11.24 | $ | 11.20 | $ | 11.66 | $ | 11.22 | ||||||||||||||||||||||||||
| Property Type | Discount Rate | Exit Capitalization Rate | ||||||||||||
|
Industrial
|
7.05 | % | 5.92 | % | ||||||||||
|
Industrial - International
|
6.25 | 5.72 | ||||||||||||
|
Healthcare
|
7.32 | 6.46 | ||||||||||||
|
Multifamily
|
6.82 | 5.54 | ||||||||||||
|
Multifamily - International
|
4.24 | 3.69 | ||||||||||||
|
Grocery Anchored Retail
|
7.01 | 5.98 | ||||||||||||
|
Single Family Housing
|
7.25 | 5.50 | ||||||||||||
|
Office
|
8.06 | 7.28 | ||||||||||||
|
Self-Storage
|
7.27 | 5.60 | ||||||||||||
|
Discount Rate (weighted average) |
Exit Capitalization Rate (weighted average) | |||||||||||||||||||||||||
|
Property Type
|
0.25%
decrease
|
0.25%
increase
|
0.25%
decrease
|
0.25%
increase
|
||||||||||||||||||||||
| Industrial | 1.94 | % | (1.93) | % | 2.83 | % | (2.61) | % | ||||||||||||||||||
| Industrial - International | 1.75 | (1.75) | 2.49 | (2.49) | ||||||||||||||||||||||
| Healthcare | 1.95 | (2.01) | 2.48 | (2.38) | ||||||||||||||||||||||
| Multifamily | 1.92 | (1.87) | 2.84 | (2.68) | ||||||||||||||||||||||
| Multifamily - International | 1.93 | (1.82) | 5.37 | (4.59) | ||||||||||||||||||||||
| Grocery Anchored Retail | 1.86 | (1.92) | 2.55 | (2.44) | ||||||||||||||||||||||
| Single Family Housing | 1.98 | (1.91) | 3.01 | (2.64) | ||||||||||||||||||||||
| Office | 1.94 | (1.79) | 2.22 | (2.01) | ||||||||||||||||||||||
| Self-Storage | 1.80 | (1.80) | 2.70 | (2.70) | ||||||||||||||||||||||