04/27/2026 | Press release | Distributed by Public on 04/27/2026 15:09
Brown & Brown, Inc. announces first quarter 2026 results,
including total revenues of $1.9 billion, an increase of 35.4%; flat Organic Revenue;
growth of Organic Revenue with Contingents of 2.2%; diluted net income per share of $1.06;
Diluted Net Income Per Share - Adjusted of $1.39; and a quarterly dividend of $0.165 per share
DAYTONA BEACH, Fla., April 27, 2026 - Brown & Brown, Inc. (NYSE:BRO) (the "Company") announced its unaudited financial results for the first quarter of 2026.
For the first quarter ended March 31, 2026, the Company achieved:
J. Powell Brown, president and chief executive officer of the Company, noted, "Our teammates continue to deliver for our customers in a challenging growth environment."
In addition, the Company today announced that the Board of Directors has declared a regular quarterly cash dividend of $0.165 per share. The dividend is payable on May 20, 2026, to shareholders of record on May 11, 2026.
1
Reconciliation of Commissions and Fees
to Organic Revenue and Organic Revenue with Contingents
(in millions, unaudited)
|
Three Months Ended March 31, |
||||||||
|
2026 |
2025 |
|||||||
|
Commissions and fees |
$ |
1,880 |
$ |
1,385 |
||||
|
Contingents |
(97 |
) |
(43 |
) |
||||
|
Core commissions and fees |
$ |
1,783 |
$ |
1,342 |
||||
|
Acquisitions |
(435 |
) |
||||||
|
Dispositions |
(3 |
) |
||||||
|
Foreign Currency Translation |
19 |
|||||||
|
Litigation-Related Impact |
(10 |
) |
||||||
|
Organic Revenue |
$ |
1,348 |
$ |
1,348 |
||||
|
Organic Revenue growth |
- |
|||||||
|
Organic Revenue growth % |
0.0 |
% |
||||||
|
Organic Contingents |
$ |
74 |
$ |
43 |
||||
|
Organic Revenue with Contingents |
1,422 |
1,391 |
||||||
|
Organic Revenue with Contingents growth |
$ |
31 |
||||||
|
Organic Revenue with Contingents growth % |
2.2 |
% |
||||||
See information regarding non-GAAP measures presented later in this press release.
Reconciliation of Diluted Net Income Per Share to
Diluted Net Income Per Share - Adjusted
(unaudited)
|
Three Months Ended March 31, |
Change |
|||||||||||||||
|
2026 |
2025 |
$ |
% |
|||||||||||||
|
Diluted net income per share(1) |
$ |
1.06 |
$ |
1.15 |
$ |
(0.09 |
) |
(7.8 |
%) |
|||||||
|
Change in estimated acquisition earn-out payables |
0.01 |
(0.01 |
) |
0.02 |
||||||||||||
|
(Gain)/loss on disposal |
- |
- |
- |
|||||||||||||
|
Acquisition/Integration Costs |
0.06 |
- |
0.06 |
|||||||||||||
|
Amortization |
0.26 |
0.15 |
0.11 |
|||||||||||||
|
Mark-to-market of escrow liability(2) |
- |
- |
- |
|||||||||||||
|
Diluted Net Income Per Share - Adjusted |
$ |
1.39 |
$ |
1.29 |
$ |
0.10 |
7.8 |
% |
||||||||
See information regarding non-GAAP measures presented later in this press release.
2
Reconciliation of Income Before Income Taxes to EBITDAC and
EBITDAC - Adjusted and Income Before Income Taxes Margin(1) to
EBITDAC Margin and EBITDAC Margin - Adjusted
(in millions, unaudited)
|
Three Months Ended March 31, |
||||||||
|
2026 |
2025 |
|||||||
|
Total revenues |
$ |
1,901 |
$ |
1,404 |
||||
|
Income before income taxes |
$ |
533 |
$ |
427 |
||||
|
Income Before Income Taxes Margin(1) |
28.0 |
% |
30.4 |
% |
||||
|
Amortization |
116 |
53 |
||||||
|
Depreciation |
17 |
11 |
||||||
|
Interest |
99 |
46 |
||||||
|
Change in estimated acquisition earn-out payables |
5 |
(4 |
) |
|||||
|
EBITDAC |
$ |
770 |
$ |
533 |
||||
|
EBITDAC Margin |
40.5 |
% |
38.0 |
% |
||||
|
(Gain)/loss on disposal |
(1 |
) |
2 |
|||||
|
Acquisition/Integration Costs |
26 |
- |
||||||
|
Mark-to-market of escrow liability |
(64 |
) |
- |
|||||
|
EBITDAC - Adjusted |
$ |
731 |
$ |
535 |
||||
|
EBITDAC Margin - Adjusted |
38.5 |
% |
38.1 |
% |
||||
See information regarding non-GAAP measures presented later in this press release.
3
Brown & Brown, Inc.
Consolidated Statements of Income
(in millions, except per share data; unaudited)
|
Three Months Ended March 31, |
||||||||
|
2026 |
2025 |
|||||||
|
REVENUES |
||||||||
|
Commissions and fees |
$ |
1,880 |
$ |
1,385 |
||||
|
Investment and other income |
21 |
19 |
||||||
|
Total revenues |
1,901 |
1,404 |
||||||
|
EXPENSES |
||||||||
|
Employee compensation and benefits |
907 |
683 |
||||||
|
Other operating expenses |
289 |
186 |
||||||
|
(Gain)/loss on disposal |
(1 |
) |
2 |
|||||
|
Amortization |
116 |
53 |
||||||
|
Depreciation |
17 |
11 |
||||||
|
Interest |
99 |
46 |
||||||
|
Change in estimated acquisition earn-out payables |
5 |
(4 |
) |
|||||
|
Mark-to-market of escrow liability |
(64 |
) |
- |
|||||
|
Total expenses |
1,368 |
977 |
||||||
|
Income before income taxes |
533 |
427 |
||||||
|
Income taxes |
106 |
93 |
||||||
|
Net income before non-controlling interests |
427 |
334 |
||||||
|
Less: Net income attributable to non-controlling interests |
1 |
3 |
||||||
|
Net income attributable to the Company |
$ |
426 |
$ |
331 |
||||
|
Net income per share: |
||||||||
|
Basic |
$ |
1.27 |
$ |
1.16 |
||||
|
Diluted |
$ |
1.06 |
$ |
1.15 |
||||
|
Weighted average number of shares outstanding: |
||||||||
|
Basic |
331 |
283 |
||||||
|
Diluted |
337 |
285 |
||||||
4
Brown & Brown, Inc.
Consolidated Balance Sheets
(in millions, except per share data, unaudited)
|
March 31, |
December 31, |
|||||||
|
ASSETS |
||||||||
|
Current assets: |
||||||||
|
Cash and cash equivalents |
$ |
1,003 |
$ |
1,079 |
||||
|
Fiduciary cash |
2,387 |
2,471 |
||||||
|
Commission, fees, and other receivables |
1,576 |
1,438 |
||||||
|
Fiduciary receivables |
1,574 |
1,515 |
||||||
|
Reinsurance recoverable |
590 |
647 |
||||||
|
Prepaid reinsurance premiums |
869 |
980 |
||||||
|
Other current assets |
456 |
484 |
||||||
|
Total current assets |
8,455 |
8,614 |
||||||
|
Fixed assets, net |
370 |
367 |
||||||
|
Operating lease assets |
263 |
269 |
||||||
|
Goodwill |
15,076 |
15,087 |
||||||
|
Amortizable intangible assets, net |
4,782 |
4,906 |
||||||
|
Other assets |
754 |
748 |
||||||
|
Total assets |
$ |
29,700 |
$ |
29,991 |
||||
|
LIABILITIES AND EQUITY |
||||||||
|
Current liabilities: |
||||||||
|
Fiduciary liabilities |
$ |
3,961 |
$ |
3,986 |
||||
|
Losses and loss adjustment reserve |
611 |
671 |
||||||
|
Unearned premiums |
938 |
1,053 |
||||||
|
Accounts payable |
873 |
990 |
||||||
|
Accrued expenses and other liabilities |
695 |
875 |
||||||
|
Current portion of long-term debt |
1,238 |
719 |
||||||
|
Total current liabilities |
8,316 |
8,294 |
||||||
|
Long-term debt less unamortized discount and debt issuance costs |
6,584 |
6,894 |
||||||
|
Operating lease liabilities |
238 |
243 |
||||||
|
Deferred income taxes, net |
899 |
815 |
||||||
|
Other liabilities |
1,050 |
1,172 |
||||||
|
Equity: |
||||||||
|
Common stock, par value $0.10 per share; authorized 560 shares; issued 359 shares and outstanding 335 shares at 2026, issued 357 shares and outstanding 336 shares at 2025, respectively |
36 |
36 |
||||||
|
Additional paid-in capital |
6,165 |
6,160 |
||||||
|
Treasury stock, at cost 24 shares at 2026 and 21 shares at 2025, respectively |
(1,098 |
) |
(848 |
) |
||||
|
Accumulated other comprehensive income |
128 |
210 |
||||||
|
Non-controlling interests |
24 |
26 |
||||||
|
Retained earnings |
7,358 |
6,989 |
||||||
|
Total equity |
12,613 |
12,573 |
||||||
|
Total liabilities and equity |
$ |
29,700 |
$ |
29,991 |
||||
5
Brown & Brown, Inc.
Consolidated Statements of Cash Flows
(in millions, unaudited)
|
Three Months Ended March 31, |
||||||||
|
2026 |
2025 |
|||||||
|
Cash flows from operating activities: |
||||||||
|
Net income before non-controlling interests |
$ |
427 |
$ |
334 |
||||
|
Adjustments to reconcile net income before non-controlling interests to net cash provided by operating activities: |
||||||||
|
Amortization |
116 |
53 |
||||||
|
Depreciation |
17 |
11 |
||||||
|
Non-cash stock-based compensation |
26 |
29 |
||||||
|
Change in estimated acquisition earn-out payables |
5 |
(4 |
) |
|||||
|
Mark-to-market of escrow liability |
(64 |
) |
- |
|||||
|
Deferred income taxes |
80 |
(10 |
) |
|||||
|
Net (gain)/loss on sales/disposals of investments, businesses, fixed assets and customer accounts |
(1 |
) |
2 |
|||||
|
Payments on acquisition earn-outs in excess of original estimated payables |
(15 |
) |
- |
|||||
|
Other |
3 |
2 |
||||||
|
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures: |
||||||||
|
Commissions, fees and other receivables (increase)/decrease |
(142 |
) |
(180 |
) |
||||
|
Reinsurance recoverable (increase)/decrease |
57 |
1,080 |
||||||
|
Prepaid reinsurance premiums (increase)/decrease |
110 |
40 |
||||||
|
Other assets (increase)/decrease |
25 |
35 |
||||||
|
Losses and loss adjustment reserve increase/(decrease) |
(60 |
) |
(1,081 |
) |
||||
|
Unearned premiums increase/(decrease) |
(116 |
) |
(35 |
) |
||||
|
Accounts payable increase/(decrease) |
(29 |
) |
126 |
|||||
|
Accrued expenses and other liabilities increase/(decrease) |
(184 |
) |
(195 |
) |
||||
|
Other liabilities increase/(decrease) |
7 |
6 |
||||||
|
Net cash provided by operating activities |
262 |
213 |
||||||
|
Cash flows from investing activities: |
||||||||
|
Additions to fixed assets |
(21 |
) |
(17 |
) |
||||
|
Payments for businesses acquired, net of cash acquired |
(17 |
) |
(67 |
) |
||||
|
Proceeds from sales of businesses, fixed assets and customer accounts |
- |
9 |
||||||
|
Other investing activities |
- |
(4 |
) |
|||||
|
Net cash used in investing activities |
(38 |
) |
(79 |
) |
||||
|
Cash flows from financing activities: |
||||||||
|
Fiduciary receivables and liabilities, net |
(76 |
) |
(90 |
) |
||||
|
Payments on acquisition earn-outs |
(150 |
) |
(26 |
) |
||||
|
Payments on long-term debt |
(19 |
) |
(169 |
) |
||||
|
Borrowings on revolving credit facility |
225 |
150 |
||||||
|
Repurchase shares to fund tax withholdings for non-cash stock-based compensation |
(26 |
) |
(40 |
) |
||||
|
Purchase of treasury stock |
(250 |
) |
- |
|||||
|
Cash dividends paid |
(57 |
) |
(43 |
) |
||||
|
Other financing activities |
(1 |
) |
- |
|||||
|
Net cash used in financing activities |
(354 |
) |
(218 |
) |
||||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash inclusive of fiduciary cash |
(27 |
) |
22 |
|||||
|
Net decrease in cash, cash equivalents and restricted cash inclusive of fiduciary cash |
(157 |
) |
(62 |
) |
||||
|
Cash, cash equivalents and restricted cash inclusive of fiduciary cash at beginning of period |
3,815 |
2,502 |
||||||
|
Cash, cash equivalents and restricted cash inclusive of fiduciary cash at end of period |
$ |
3,658 |
$ |
2,440 |
||||
Conference call, webcast and slide presentation
A conference call to discuss the results of the first quarter of 2026 will be held on Tuesday, April 28, 2026, at 8:00 AM (EDT). The Company may refer to a slide presentation during its conference call. You can access the webcast and the slides from the "Investor Relations" section of the Company's website at BBrown.com.
6
About Brown & Brown
Brown & Brown, Inc. (NYSE: BRO) is a leading insurance brokerage firm delivering comprehensive and customized insurance solutions and specialization since 1939. With a global presence spanning 700+ locations and a team of approximately 23,000 professionals, we are dedicated to delivering scalable, innovative strategies for our customers at every step of their growth journey. Learn more at BBrown.com.