Apollo Infrastructure Co. LLC

12/29/2025 | Press release | Distributed by Public on 12/29/2025 13:49

Net Asset Value (Form 8-K)

Net Asset Value

We calculate net asset value per share in accordance with valuation policies and procedures that have been approved by our board of directors. Our monthly net asset value ("Net Asset Value") is used to calculate the prices at which we sell our shares, except our V Shares. The tables that follow include the Net Asset Value of outstanding shares as of November 30, 2025. The following table provides a breakdown of the major components of our Net Asset Value as of November 30, 2025 ($ in thousands, except shares):

Components of Net Asset Value

Investments at fair value (cost of $1,324,744)

$

1,396,900

Cash and cash equivalents

269,225

Foreign currencies at fair value (cost of $543)

543

Other assets

20,823

Derivative assets

3,173

Other liabilities

(34,985)

Accrued performance fee

(5,672)

Management fee payable

(408)

Net Asset Value

$

1,649,599

Number of outstanding shares

59,145,850

The following table provides a breakdown of our total Net Asset Value and our Net Asset Value per share by type as of November 30, 2025 ($ in thousands, except shares and per share data):

Type

Monthly Net Asset Value

Number of Outstanding Shares

Net Asset Value per share

Series I

A-II Shares

$

367,416

13,279,101

$

27.67

F-I Shares

$

74,631

2,733,722

$

27.30

V Shares

$

1

40

$

25.00

E shares

$

274

9,770

$

28.00

I Shares

$

40,769

1,490,083

$

27.36

S Shares

$

3

110

$

27.35

Series II

A-II Shares

$

1,088,700

38,823,077

$

28.04

F-I Shares

$

66,101

2,389,287

$

27.67

V Shares

$

1

40

$

25.00

E shares

$

1,290

45,460

$

28.38

I Shares

$

10,410

375,050

$

27.76

S Shares

$

3

110

$

27.74

Total

1,649,599

59,145,850

Apollo Infrastructure Co. LLC published this content on December 29, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on December 29, 2025 at 19:49 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]