Fortress Credit Realty Income Trust

05/20/2026 | Press release | Distributed by Public on 05/20/2026 12:04

Material Event (Form 8-K)

Item 8.01 Other Events.

April 30, 2026 NAV Per Share

On May 15, 2026, Fortress Credit Realty Income Trust (the "Company" or "we") reported net asset value ("NAV") per share for each outstanding class of common shares of the Company as of April 30, 2026, which is set forth below:

NAV per Share

Class B

$

20.0101

Class R

$

19.8628

Class J-1

$

19.8695

Class J-2

$

19.8536

Class J-4

$

20.0982

Class S

$

20.0708

Class I

$

20.0638

Class E

$

19.9905

Net Asset Value

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class I and Class E common shares. The following table provides a breakdown of the major components of our NAV as of April 30, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,619,488

Investments in real estate-related assets

410,472

Cash and cash equivalents

177,653

Restricted cash

115,954

Other assets

36,096

Secured debt arrangements

(1,658,124

)

Subscriptions received in advance

(21,984

)

Revolving credit facilities

(240,967

)

Distribution payable

(8,728

)

Due to affiliate

(902

)

Other liabilities

(61,239

)

Non-controlling interests

(27,376

)

Net Asset Value

$

1,340,343

Number of outstanding shares

67,104

The following table provides a breakdown of our total NAV and NAV per share by class as of April 30, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of April 30, 2026

Class B

$

526,177

26,295

$

20.0101

Class R

86,496

4,355

$

19.8628

Class J-1

321,816

16,196

$

19.8695

Class J-2

68,229

3,437

$

19.8536

Class J-4

126,244

6,281

$

20.0982

Class S

31,341

1,562

$

20.0708

Class I

154,276

7,689

$

20.0638

Class E

25,764

1,289

$

19.9905

Total

$

1,340,343

67,104

The following table provides a breakdown of the major components of NAV as of March 31, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,428,080

Investments in real estate-related assets

386,297

Cash and cash equivalents

208,494

Restricted cash

105,422

Other assets

39,393

Secured debt arrangements

(1,505,192

)

Subscriptions received in advance

(17,287

)

Revolving credit facilities

(227,214

)

Distribution Payable

(8,616

)

Due to affiliate

(4,486

)

Other liabilities

(63,665

)

Non-controlling interests

(20,093

)

Net Asset Value

$

1,321,133

Number of outstanding shares

66,094

The following table provides a breakdown of our total NAV and NAV per share by class as of March 31, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of March 31, 2026

Class B

$

525,555

26,245

$

20.0252

Class R

86,411

4,347

$

19.8789

Class J-1

320,935

16,139

$

19.8856

Class J-2

67,960

3,420

$

19.8697

Class J-4

119,531

5,942

$

20.1153

Class S

30,667

1,527

$

20.0891

Class I

144,321

7,187

$

20.0815

Class E

25,753

1,287

$

20.0059

Total

$

1,321,133

66,094

Fortress Credit Realty Income Trust published this content on May 20, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on May 20, 2026 at 18:05 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]