11/10/2025 | Press release | Distributed by Public on 11/10/2025 13:42
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22668
ETF Series Solutions
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee, WI 53202
(Address of principal executive offices) (Zip code)
Kristina R. Nelson
ETF Series Solutions
615 East Michigan Street
Milwaukee, WI 53202
(Name and address of agent for service)
414-516-1645
Registrant's telephone number, including area code
Date of fiscal year end: February 28
Date of reporting period: August 31, 2025
Item 1. Reports to Stockholders.
| (a) |
|
The Frontier Economic Fund
|
||
|
AKAF(Principal U.S. Listing Exchange: NYSE)
|
||
|
Semi-Annual Shareholder Report | August 31, 2025
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
The Frontier Economic Fund
|
$4
|
0.20%
|
| * | Annualized |
|
Net Assets
|
$2,504,820
|
|
Number of Holdings
|
136
|
|
Net Advisory Fee
|
$509
|
|
Portfolio Turnover
|
9%
|
|
30-Day SEC Yield
|
1.28%
|
|
30-Day SEC Yield Unsubsidized
|
1.28%
|
|
Top 10 Issuers
|
(% of Net Assets)
|
|
Exxon Mobil Corporation
|
2.2%
|
|
Royal Caribbean Cruises, Ltd.
|
2.1%
|
|
General Electric Company
|
2.1%
|
|
ConocoPhillips
|
2.1%
|
|
DoorDash, Inc.
|
2.1%
|
|
United Parcel Service, Inc.
|
2.1%
|
|
FedEx Corporation
|
2.1%
|
|
Uber Technologies, Inc.
|
2.1%
|
|
Teck Resources, Ltd.
|
1.5%
|
|
Kinross Gold Corporation
|
1.5%
|
|
Top Sectors
|
(% of Net Assets)
|
|
Industrials
|
33.9%
|
|
Consumer Discretionary
|
19.4%
|
|
Energy
|
15.1%
|
|
Materials
|
12.7%
|
|
Consumer Staples
|
5.4%
|
|
Information Technology
|
4.5%
|
|
Communication Services
|
2.9%
|
|
Health Care
|
2.8%
|
|
Financials
|
2.6%
|
|
Cash & Other
|
0.7%
|
| The Frontier Economic Fund | PAGE 1 | TSR-SAR-268961703 |
| The Frontier Economic Fund | PAGE 2 | TSR-SAR-268961703 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
| (a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
| (b) | Not Applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
| (a) |
|
|
|
|
|
|
|
|
Page
|
|
|
Schedule of Investments
|
|
|
1
|
|
Statement of Assets and Liabilities
|
|
|
3
|
|
Statement of Operations
|
|
|
4
|
|
Statement of Changes in Net Assets
|
|
|
5
|
|
Financial Highlights
|
|
|
6
|
|
Notes to Financial Statements
|
|
|
7
|
|
Additional Information
|
|
|
12
|
|
Approval of Advisory Agreement & Board Considerations
|
|
|
13
|
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
COMMON STOCKS - 99.5%
|
|
|
|
|
||
|
Communication Services - 2.9%
|
|
|
|
|
||
|
Alphabet, Inc. - Class A
|
|
|
85
|
|
|
$18,097
|
|
GCI Liberty, Inc. - Class C(a)
|
|
|
156
|
|
|
5,716
|
|
Globalstar, Inc.(a)
|
|
|
210
|
|
|
6,285
|
|
Iridium Communications, Inc.
|
|
|
236
|
|
|
5,874
|
|
Verizon Communications, Inc.
|
|
|
401
|
|
|
17,736
|
|
Walt Disney Company
|
|
|
151
|
|
|
17,876
|
|
|
|
|
|
71,584
|
||
|
Consumer Discretionary - 19.4%
|
|
|
|
|
||
|
Airbnb, Inc. - Class A(a)
|
|
|
136
|
|
|
17,752
|
|
Amazon.com, Inc.(a)
|
|
|
78
|
|
|
17,862
|
|
AutoZone, Inc.(a)
|
|
|
2
|
|
|
8,397
|
|
Best Buy Company, Inc.
|
|
|
156
|
|
|
11,488
|
|
Buckle, Inc.
|
|
|
104
|
|
|
5,885
|
|
Canada Goose Holdings, Inc.(a)
|
|
|
420
|
|
|
5,445
|
|
Carnival Corporation(a)
|
|
|
1,095
|
|
|
34,919
|
|
Choice Hotels International, Inc.
|
|
|
48
|
|
|
5,740
|
|
Darden Restaurants, Inc.
|
|
|
58
|
|
|
12,002
|
|
Denny's Corporation(a)
|
|
|
1,319
|
|
|
6,028
|
|
Domino's Pizza, Inc.
|
|
|
26
|
|
|
11,916
|
|
DoorDash, Inc. - Class A(a)
|
|
|
217
|
|
|
53,219
|
|
Ford Motor Company
|
|
|
992
|
|
|
11,676
|
|
GameStop Corporation - Class A(a)
|
|
|
524
|
|
|
11,743
|
|
General Motors Company
|
|
|
202
|
|
|
11,835
|
|
H&R Block, Inc.
|
|
|
116
|
|
|
5,841
|
|
Harley-Davidson, Inc.
|
|
|
203
|
|
|
5,911
|
|
Hilton Worldwide Holdings, Inc.
|
|
|
64
|
|
|
17,668
|
|
Home Depot, Inc.
|
|
|
43
|
|
|
17,491
|
|
Lithia Motors, Inc.
|
|
|
18
|
|
|
6,060
|
|
Lowe's Companies, Inc.
|
|
|
69
|
|
|
17,806
|
|
Lululemon Athletica, Inc.(a)
|
|
|
57
|
|
|
11,525
|
|
Marriott International, Inc. - Class A
|
|
|
65
|
|
|
17,411
|
|
McDonald's Corporation
|
|
|
57
|
|
|
17,872
|
|
Norwegian Cruise Line Holdings, Ltd.(a)
|
|
|
712
|
|
|
17,686
|
|
O'Reilly Automotive, Inc.(a)
|
|
|
171
|
|
|
17,729
|
|
Pursuit Attractions and Hospitality, Inc.(a)
|
|
|
159
|
|
|
5,931
|
|
Royal Caribbean Cruises, Ltd.
|
|
|
148
|
|
|
53,757
|
|
Starbucks Corporation
|
|
|
202
|
|
|
17,814
|
|
Ulta Beauty, Inc.(a)
|
|
|
23
|
|
|
11,333
|
|
Yamaha Motor Company, Ltd.
|
|
|
800
|
|
|
5,874
|
|
Yum! Brands, Inc.
|
|
|
81
|
|
|
11,905
|
|
|
|
|
|
485,521
|
||
|
Consumer Staples - 5.4%
|
|
|
|
|
||
|
Albertsons Companies, Inc. - Class A
|
|
|
604
|
|
|
11,754
|
|
Coca-Cola Company
|
|
|
257
|
|
|
17,730
|
|
Constellation Brands, Inc. - Class A
|
|
|
73
|
|
|
11,822
|
|
Costco Wholesale Corporation
|
|
|
18
|
|
|
16,980
|
|
Kroger Company
|
|
|
174
|
|
|
11,804
|
|
North West Company, Inc.
|
|
|
162
|
|
|
5,954
|
|
PepsiCo, Inc.
|
|
|
119
|
|
|
17,689
|
|
Sysco Corporation
|
|
|
148
|
|
|
11,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
Target Corporation
|
|
|
120
|
|
|
$11,518
|
|
Walmart, Inc.
|
|
|
184
|
|
|
17,844
|
|
|
|
|
|
135,005
|
||
|
Energy - 15.1%
|
|
|
|
|
||
|
APA Corporation
|
|
|
785
|
|
|
18,228
|
|
Baker Hughes Company
|
|
|
792
|
|
|
35,957
|
|
ConocoPhillips
|
|
|
542
|
|
|
53,642
|
|
Core Laboratories, Inc.
|
|
|
1,590
|
|
|
18,301
|
|
Expro Group Holdings NV(a)
|
|
|
1,428
|
|
|
17,807
|
|
Exxon Mobil Corporation
|
|
|
472
|
|
|
53,945
|
|
Halliburton Company
|
|
|
1,588
|
|
|
36,095
|
|
Nabors Industries, Ltd.(a)
|
|
|
489
|
|
|
18,230
|
|
Pantheon Resources PLC(a)
|
|
|
42,251
|
|
|
17,296
|
|
Repsol SA
|
|
|
2,210
|
|
|
36,241
|
|
Santos, Ltd.
|
|
|
6,779
|
|
|
35,583
|
|
Schlumberger NV
|
|
|
983
|
|
|
36,214
|
|
|
|
|
|
377,539
|
||
|
Financials - 2.6%
|
|
|
|
|
||
|
Ameriprise Financial, Inc.
|
|
|
22
|
|
|
11,326
|
|
KeyCorp
|
|
|
610
|
|
|
11,809
|
|
Marsh & McLennan Companies, Inc.
|
|
|
85
|
|
|
17,494
|
|
Northrim BanCorp, Inc.
|
|
|
62
|
|
|
5,830
|
|
Wells Fargo & Company
|
|
|
215
|
|
|
17,669
|
|
|
|
|
|
64,128
|
||
|
Health Care - 2.8%
|
|
|
|
|
||
|
CVS Health Corporation
|
|
|
247
|
|
|
18,068
|
|
HCA Healthcare, Inc.
|
|
|
44
|
|
|
17,774
|
|
Labcorp Holdings, Inc.
|
|
|
43
|
|
|
11,954
|
|
McKesson Corporation
|
|
|
26
|
|
|
17,853
|
|
Universal Health Services, Inc. - Class B
|
|
|
32
|
|
|
5,810
|
|
|
|
|
|
71,459
|
||
|
Industrials - 33.9%(b)
|
|
|
|
|
||
|
AECOM
|
|
|
94
|
|
|
11,740
|
|
Air Canada(a)
|
|
|
1,250
|
|
|
17,754
|
|
Alaska Air Group, Inc.(a)
|
|
|
286
|
|
|
17,955
|
|
American Airlines Group, Inc.(a)
|
|
|
1,348
|
|
|
18,023
|
|
ANA Holdings, Inc.
|
|
|
900
|
|
|
18,208
|
|
Boeing Company(a)
|
|
|
76
|
|
|
17,836
|
|
Bombardier, Inc. - Class B(a)
|
|
|
51
|
|
|
5,964
|
|
Booz Allen Hamilton Holding Corporation
|
|
|
107
|
|
|
11,633
|
|
Builders FirstSource, Inc.(a)
|
|
|
83
|
|
|
11,510
|
|
Delta Air Lines, Inc.
|
|
|
578
|
|
|
35,709
|
|
DSV AS
|
|
|
158
|
|
|
35,008
|
|
Emerson Electric Company
|
|
|
133
|
|
|
17,556
|
|
Fastenal Company
|
|
|
236
|
|
|
11,720
|
|
FedEx Corporation
|
|
|
228
|
|
|
52,684
|
|
Ferguson Enterprises, Inc.
|
|
|
51
|
|
|
11,789
|
|
General Dynamics Corporation
|
|
|
55
|
|
|
17,851
|
|
General Electric Company
|
|
|
195
|
|
|
53,664
|
|
Hertz Global Holdings, Inc.(a)
|
|
|
1,011
|
|
|
5,793
|
|
Honeywell International, Inc.
|
|
|
81
|
|
|
17,779
|
|
Jacobs Solutions, Inc.
|
|
|
80
|
|
|
11,698
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
COMMON STOCKS - (Continued)
|
||||||
|
Industrials - (Continued)
|
|
|||||
|
Kawasaki Kisen Kaisha, Ltd.
|
|
|
1,100
|
|
|
$16,995
|
|
L3Harris Technologies, Inc.
|
|
|
43
|
|
|
11,938
|
|
Leidos Holdings, Inc.
|
|
|
65
|
|
|
11,760
|
|
Lockheed Martin Corporation
|
|
|
39
|
|
|
17,770
|
|
Matson, Inc.
|
|
|
168
|
|
|
17,480
|
|
Nippon Yusen KK
|
|
|
1,000
|
|
|
36,322
|
|
Northrop Grumman Corporation
|
|
|
31
|
|
|
18,291
|
|
Republic Services, Inc.
|
|
|
75
|
|
|
17,548
|
|
SkyWest, Inc.(a)
|
|
|
145
|
|
|
17,603
|
|
Stantec, Inc.
|
|
|
55
|
|
|
5,980
|
|
Tetra Tech, Inc.
|
|
|
160
|
|
|
5,827
|
|
TFI International, Inc.
|
|
|
190
|
|
|
18,007
|
|
Trane Technologies PLC
|
|
|
42
|
|
|
17,455
|
|
Uber Technologies, Inc.(a)
|
|
|
558
|
|
|
52,313
|
|
U-Haul Holding Company(a)
|
|
|
205
|
|
|
11,798
|
|
United Continental Holdings, Inc.(a)
|
|
|
340
|
|
|
35,700
|
|
United Parcel Service, Inc. - Class B
|
|
|
604
|
|
|
52,814
|
|
United Rentals, Inc.
|
|
|
13
|
|
|
12,432
|
|
Waste Connections, Inc.
|
|
|
64
|
|
|
11,831
|
|
WSP Global, Inc.
|
|
|
59
|
|
|
12,019
|
|
WW Grainger, Inc.
|
|
|
11
|
|
|
11,149
|
|
XPO, Inc.(a)
|
|
|
269
|
|
|
34,889
|
|
|
|
|
|
849,795
|
||
|
Information Technology - 4.5%
|
|
|
|
|
||
|
Apple, Inc.
|
|
|
76
|
|
|
17,643
|
|
Cisco Systems, Inc.
|
|
|
259
|
|
|
17,894
|
|
International Business Machines
Corporation
|
|
|
72
|
|
|
17,531
|
|
Microsoft Corporation
|
|
|
35
|
|
|
17,734
|
|
Motorola Solutions, Inc.
|
|
|
39
|
|
|
18,426
|
|
Oracle Corporation
|
|
|
76
|
|
|
17,186
|
|
Viasat, Inc.(a)
|
|
|
181
|
|
|
5,852
|
|
|
|
|
|
112,266
|
||
|
Materials - 12.7%
|
|
|
|
|
||
|
Agnico Eagle Mines, Ltd.
|
|
|
254
|
|
|
36,632
|
|
Barrick Mining Corporation
|
|
|
1,344
|
|
|
35,858
|
|
Coeur Mining, Inc.(a)
|
|
|
1,420
|
|
|
18,673
|
|
Freegold Ventures, Ltd.(a)
|
|
|
1,546
|
|
|
1,408
|
|
GoldMining, Inc.(a)
|
|
|
2,352
|
|
|
2,182
|
|
Hecla Mining Company
|
|
|
2,206
|
|
|
18,773
|
|
Kinross Gold Corporation
|
|
|
1,758
|
|
|
36,762
|
|
Knife River Corporation(a)
|
|
|
214
|
|
|
17,334
|
|
Major Drilling Group International, Inc.(a)
|
|
|
639
|
|
|
4,505
|
|
Northern Dynasty Minerals, Ltd.(a)
|
|
|
19,948
|
|
|
17,953
|
|
Northern Star Resources, Ltd.
|
|
|
2,887
|
|
|
35,693
|
|
Novagold Resources, Inc.(a)
|
|
|
2,687
|
|
|
18,379
|
|
Sherwin-Williams Company
|
|
|
49
|
|
|
17,926
|
|
South32, Ltd.
|
|
|
9,387
|
|
|
16,711
|
|
Teck Resources, Ltd. - Class B
|
|
|
1,076
|
|
|
36,788
|
|
Trilogy Metals, Inc.(a)
|
|
|
2,027
|
|
|
3,426
|
|
|
|
|
|
319,003
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
Utilities - 0.2%
|
|
|
|
|
||
|
MDU Resources Group, Inc.
|
|
|
358
|
|
|
$5,832
|
|
TOTAL COMMON STOCKS
(Cost $2,386,439)
|
|
|
|
|
2,492,132
|
|
|
TOTAL INVESTMENTS - 99.5%
(Cost $2,386,439)
|
|
|
|
|
$2,492,132
|
|
|
Other Assets in Excess of
Liabilities - 0.5%
|
|
|
|
|
12,688
|
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$2,504,820
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Non-income producing security.
|
|
(b)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
|
|
|
2
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments, at value
|
|
|
$2,492,132
|
|
Receivable for fund shares sold
|
|
|
555,540
|
|
Receivable for investments sold
|
|
|
399,401
|
|
Dividends receivable
|
|
|
2,373
|
|
Foreign currency, at value
|
|
|
594
|
|
Receivable for transaction fee
|
|
|
187
|
|
Dividend tax reclaims receivable
|
|
|
67
|
|
Total assets
|
|
|
3,450,294
|
|
LIABILITIES:
|
|
|
|
|
Payable to custodian
|
|
|
486,877
|
|
Payable for capital shares redeemed
|
|
|
278,337
|
|
Payable for investments purchased
|
|
|
179,957
|
|
Payable to adviser
|
|
|
303
|
|
Total liabilities
|
|
|
945,474
|
|
NET ASSETS
|
|
|
$2,504,820
|
|
NETASSETSCONSISTS OF:
|
|
|
|
|
Paid-in capital
|
|
|
$2,336,480
|
|
Total distributable earnings
|
|
|
168,340
|
|
Total net assets
|
|
|
$2,504,820
|
|
Net assets
|
|
|
$2,504,820
|
|
Shares issued and outstanding(a)
|
|
|
90,000
|
|
Net asset value per share
|
|
|
$27.83
|
|
COST:
|
|
|
|
|
Investments, at cost
|
|
|
$2,386,439
|
|
Foreign currency, at cost
|
|
|
$592
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized without par value.
|
|
|
|
3
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
INVESTMENT INCOME:
|
|
|
|
|
Dividend income
|
|
|
$4,561
|
|
Less: Dividend withholding taxes
|
|
|
(171)
|
|
Total investment income
|
|
|
4,390
|
|
EXPENSES:
|
|
|
|
|
Investment advisory fee
|
|
|
509
|
|
Total expenses
|
|
|
509
|
|
NET INVESTMENT INCOME
|
|
|
3,881
|
|
REALIZED AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net realized gain (loss) from:
|
|
|
|
|
Investments
|
|
|
(5,174)
|
|
In-kind redemptions
|
|
|
63,957
|
|
Foreign currency translation
|
|
|
(2)
|
|
Net realized gain (loss)
|
|
|
58,781
|
|
Net change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments
|
|
|
105,693
|
|
Foreign currency translation
|
|
|
(15)
|
|
Net change in unrealized appreciation (depreciation)
|
|
|
105,678
|
|
Net realized and unrealized gain (loss)
|
|
|
164,459
|
|
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$168,340
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was June 25, 2025.
|
|
|
|
4
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
Period Ended
August 31, 2025(a)
(Unaudited)
|
|
|
OPERATIONS:
|
|
|
|
|
Net investment income (loss)
|
|
|
$3,881
|
|
Net realized gain (loss)
|
|
|
58,781
|
|
Net change in unrealized appreciation (depreciation)
|
|
|
105,678
|
|
Net increase (decrease) in net assets from operations
|
|
|
168,340
|
|
CAPITAL TRANSACTIONS:
|
|
|
|
|
Shares sold
|
|
|
2,614,630
|
|
Shares redeemed
|
|
|
(278,337)
|
|
ETF transaction fees (See Note 6)
|
|
|
187
|
|
Net increase (decrease) in net assets from capital transactions
|
|
|
2,336,480
|
|
NET INCREASE (DECREASE) IN NET ASSETS
|
|
|
2,504,820
|
|
NET ASSETS:
|
|
|
|
|
Beginning of the period
|
|
|
-
|
|
End of the period
|
|
|
$2,504,820
|
|
SHARES TRANSACTIONS
|
|
|
|
|
Shares sold
|
|
|
100,000
|
|
Shares redeemed
|
|
|
(10,000)
|
|
Total increase (decrease) in shares outstanding
|
|
|
90,000
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was June 25, 2025.
|
|
|
|
5
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
Period Ended
August 31, 2025(a)
(Unaudited)
|
|
|
PER SHARE DATA:
|
|
|
|
|
Net asset value, beginning of period
|
|
|
$25.10
|
|
INVESTMENT OPERATIONS:
|
|
|
|
|
Net investment income(b)
|
|
|
0.07
|
|
Net realized and unrealized gain (loss) on investments(c)
|
|
|
2.66
|
|
Total from investment operations
|
|
|
2.73
|
|
ETF transaction fees per share
|
|
|
0.00(d)
|
|
Net asset value, end of period
|
|
|
$27.83
|
|
TOTAL RETURN(e)
|
|
|
3.17%
|
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
Net assets, end of period (in thousands)
|
|
|
$2,505
|
|
Ratio of expenses to average net assets(f)
|
|
|
0.20%
|
|
Ratio of net investment income (loss) to average net assets(f)
|
|
|
1.54%
|
|
Portfolio turnover rate(e)
|
|
|
9%
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was June 25, 2025.
|
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the period.
|
|
(c)
|
Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period.
|
|
(d)
|
Amount represents less than $0.005 per share.
|
|
(e)
|
Not annualized for periods less than one year.
|
|
(f)
|
Annualized for periods less than one year.
|
|
|
|
6
|
|
|
TABLE OF CONTENTS
|
A.
|
Security Valuation.All equity securities, including domestic and foreign common stocks, preferred stocks and exchange traded funds that are traded on a national securities exchange, except those listed on the Nasdaq Global Market®, Nasdaq Global Select Market®, and Nasdaq Capital Market® Exchange (collectively "Nasdaq") are valued at the last reported sale price on the exchange on which the security is principally traded. Securities traded on Nasdaq will be valued at the Nasdaq Official Closing Price ("NOCP"). If, on a particular day, an exchange-traded or Nasdaq security does not trade, then the mean between the most recent quoted bid and asked prices will be used. All equity securities that are not traded on a listed exchange are valued at the last sale price in the over-the-counter market. If a non-exchange traded security does not trade on a particular day, then the mean between the last quoted closing bid and asked price will be used. Prices denominated in foreign currencies are converted to U.S. dollar equivalents at the current exchange rate, which approximates fair value.
|
|
Level 1 -
|
Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
|
|
Level 2 -
|
Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
|
|
|
7
|
|
|
TABLE OF CONTENTS
|
Level 3 -
|
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
||||
|
Common Stocks
|
|
|
$2,492,132
|
|
|
$-
|
|
|
$-
|
|
|
$2,492,132
|
|
Total Investments
|
|
|
$2,492,132
|
|
|
$-
|
|
|
$-
|
|
|
$2,492,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B.
|
Cash and Cash Equivalents.Cash and cash equivalents include cash and overnight investments in interest bearing demand deposits with a financial institution. Amounts swept overnight are available on the next business day.
|
|
C.
|
Foreign Currency.Investment securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollar amounts at the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollar amounts on the respective dates of such transactions. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. The Fund reports net realized foreign exchange gains or losses that arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on foreign securities, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund's books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the values of assets and liabilities, other than investments in securities at fiscal period end, resulting from changes in exchange rates.
|
|
D.
|
Federal Income Taxes. The Fund's policy is to comply with the provisions of Subchapter M of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies and to distribute substantially all net investment income and net capital gains to shareholders. Therefore, no federal income tax provision is required. The Fund plans to file U.S. Federal and applicable state and local tax returns.
|
|
|
|
8
|
|
|
TABLE OF CONTENTS
|
E.
|
Security Transactions and Investment Income.Investment securities transactions are accounted for on the trade date. Gains and losses realized from sales of securities are determined on a specific identification basis. Dividend income is recorded on the ex-dividend date. Non-cash dividends included in dividend income or separately disclosed, if any, are recorded at fair value of the security received. Withholding taxes on foreign dividends, if any, have been provided for in accordance with the Fund's understanding of the applicable tax rules and regulations. Interest income is recorded on an accrual basis.
|
|
F.
|
Distributions to Shareholders. Distributions to shareholders from net investment income and net realized gains on securities are declared and paid by the Fund at least annually. Distributions are recorded on the ex-dividend date.
|
|
G.
|
Use of Estimates.The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
|
|
H.
|
Share Valuation.The NAV per share of the Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash and other assets, minus all liabilities (including estimated accrued expenses) by the total number of shares outstanding of the Fund, rounded to the nearest cent. The Fund's shares will not be priced on the days on which the New York Stock Exchange, Inc. ("NYSE") is closed for trading. The offering and redemption price per share for the Fund is equal to the Fund's NAV per share.
|
|
I.
|
Guarantees and Indemnifications.In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses. The Fund's maximum exposure under these arrangements is unknown as this would involve future claims that may be against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
|
|
J.
|
New Accounting Pronouncement.In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment's profit or loss and assess potential future cash flows for each reportable segment and the entity as a whole. The amendments expand a public entity's segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker, clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced interim disclosures and providing new disclosure requirements for entities with a single reportable segment, among other new disclosure requirements.
|
|
K.
|
Subsequent Events.In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. There were no events or transactions that occurred during the period subsequent to the end of the current fiscal period that materially impacted the amounts or disclosures in the Fund's financial statements.
|
|
|
|
9
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Purchases
|
|
|
Sales
|
|
$699,974
|
|
|
$141,177
|
|
|
|
|
|
|
|
|
|
|
|
In-Kind Purchases
|
|
|
In-Kind Sales
|
|
$2,049,116
|
|
|
$280,261
|
|
|
|
|
|
|
|
|
10
|
|
|
TABLE OF CONTENTS
|
|
|
11
|
|
|
TABLE OF CONTENTS
|
|
|
12
|
|
|
TABLE OF CONTENTS
|
|
|
13
|
|
|
TABLE OF CONTENTS
|
|
|
14
|
|
|
| (b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
See Item 7(a).
Item 9. Proxy Disclosure for Open-End Investment Companies.
See Item 7(a).
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a).
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.
Item 16. Controls and Procedures.
| (a) | The Registrant's President (principal executive officer) and Treasurer (principal financial officer) have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "Act")) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant's service provider. |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
| (a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant's independent public accountant. Not applicable to open-end investment companies and ETFs.
| (b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| (Registrant) | ETF Series Solutions |
| By (Signature and Title)* | /s/ Kristina R. Nelson | ||
| Kristina R. Nelson, President (principal executive officer) |
| Date | 11/10/2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)* | /s/ Kristina R. Nelson | ||
| Kristina R. Nelson, President (principal executive officer) |
| Date | 11/10/2025 |
| By (Signature and Title)* | /s/ Kristen M. Weitzel | ||
| Kristen M. Weitzel, Treasurer (principal financial officer) |
| Date | 11/10/2025 |
* Print the name and title of each signing officer under his or her signature.