CENCORA, INC.
SUMMARY REPORTABLE SEGMENT INFORMATION
(in thousands)
(unaudited)
The following illustrates revised reportable segment revenue information for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2026
|
|
Revenue
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Fiscal Year
|
|
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
Pharmaceutical Distribution and Services
|
|
$
|
72,969,277
|
|
|
$
|
66,108,390
|
|
|
$
|
71,164,265
|
|
|
$
|
74,242,224
|
|
|
$
|
284,484,156
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
11,098,508
|
|
|
10,471,417
|
|
|
11,645,430
|
|
|
12,175,177
|
|
|
45,390,532
|
|
|
Other
|
|
2,128,947
|
|
|
2,055,571
|
|
|
2,253,330
|
|
|
2,302,073
|
|
|
8,739,921
|
|
|
Intersegment eliminations
|
|
(264,716)
|
|
|
(279,462)
|
|
|
(308,188)
|
|
|
(364,944)
|
|
|
(1,217,310)
|
|
|
Total revenue
|
|
$
|
85,932,016
|
|
|
$
|
78,355,916
|
|
|
$
|
84,754,837
|
|
|
$
|
88,354,530
|
|
|
$
|
337,397,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2025
|
|
Revenue
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Fiscal Year
|
|
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
Pharmaceutical Distribution and Services
|
|
$
|
69,441,734
|
|
|
$
|
63,350,601
|
|
|
$
|
67,700,658
|
|
|
$
|
71,352,299
|
|
|
$
|
271,845,292
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
10,490,286
|
|
|
10,418,900
|
|
|
11,136,471
|
|
|
10,542,389
|
|
|
42,588,046
|
|
|
Other
|
|
2,002,455
|
|
|
1,956,407
|
|
|
2,107,464
|
|
|
2,091,507
|
|
|
8,157,833
|
|
|
Intersegment eliminations
|
|
(447,415)
|
|
|
(272,235)
|
|
|
(281,061)
|
|
|
(257,641)
|
|
|
(1,258,352)
|
|
|
Total revenue
|
|
$
|
81,487,060
|
|
|
$
|
75,453,673
|
|
|
$
|
80,663,532
|
|
|
$
|
83,728,554
|
|
|
$
|
321,332,819
|
|
CENCORA, INC.
SUMMARY REPORTABLE SEGMENT INFORMATION
(in thousands)
(unaudited)
The following illustrates revised reportable segment operating income and margin information for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2026
|
|
Operating income
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Fiscal Year
|
|
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
Pharmaceutical Distribution and Services
|
|
$
|
606,904
|
|
|
$
|
774,786
|
|
|
$
|
664,122
|
|
|
$
|
690,546
|
|
|
$
|
2,736,358
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
366,582
|
|
|
399,311
|
|
|
467,908
|
|
|
459,221
|
|
|
1,693,022
|
|
|
Other
|
|
91,417
|
|
|
91,633
|
|
|
108,736
|
|
|
101,075
|
|
|
392,861
|
|
|
Intersegment eliminations
|
|
(2,189)
|
|
|
(2,381)
|
|
|
(2,680)
|
|
|
(1,944)
|
|
|
(9,194)
|
|
|
Total segment operating income
|
|
$
|
1,062,714
|
|
|
$
|
1,263,349
|
|
|
$
|
1,238,086
|
|
|
$
|
1,248,898
|
|
|
$
|
4,813,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution and Services
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
2.26%
|
|
2.70%
|
|
2.39%
|
|
2.31%
|
|
2.41%
|
|
Operating expenses
|
|
1.43%
|
|
1.52%
|
|
1.45%
|
|
1.38%
|
|
1.45%
|
|
Operating income
|
|
0.83%
|
|
1.17%
|
|
0.93%
|
|
0.93%
|
|
0.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
9.21%
|
|
12.27%
|
|
12.89%
|
|
12.58%
|
|
11.76%
|
|
Operating expenses
|
|
5.91%
|
|
8.45%
|
|
8.88%
|
|
8.81%
|
|
8.03%
|
|
Operating income
|
|
3.30%
|
|
3.81%
|
|
4.02%
|
|
3.77%
|
|
3.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
15.24%
|
|
15.16%
|
|
14.58%
|
|
14.30%
|
|
14.81%
|
|
Operating expenses
|
|
10.95%
|
|
10.70%
|
|
9.76%
|
|
9.91%
|
|
10.31%
|
|
Operating income
|
|
4.29%
|
|
4.46%
|
|
4.83%
|
|
4.39%
|
|
4.50%
|
CENCORA, INC.
SUMMARY REPORTABLE SEGMENT INFORMATION
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended September 30, 2025
|
|
Operating income
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Fiscal Year
|
|
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
(As Revised)
|
|
Pharmaceutical Distribution and Services
|
|
$
|
569,446
|
|
|
$
|
725,639
|
|
|
$
|
590,995
|
|
|
$
|
614,651
|
|
|
$
|
2,500,731
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
282,531
|
|
|
373,741
|
|
|
380,246
|
|
|
333,989
|
|
|
1,370,507
|
|
|
Other
|
|
97,329
|
|
|
92,851
|
|
|
87,104
|
|
|
74,429
|
|
|
351,713
|
|
|
Intersegment eliminations
|
|
2
|
|
|
33
|
|
|
(14)
|
|
|
1
|
|
|
22
|
|
|
Total segment operating income
|
|
$
|
949,308
|
|
|
$
|
1,192,264
|
|
|
$
|
1,058,331
|
|
|
$
|
1,023,070
|
|
|
$
|
4,222,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentages of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical Distribution and Services
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
2.27%
|
|
2.62%
|
|
2.33%
|
|
2.28%
|
|
2.37%
|
|
Operating expenses
|
|
1.45%
|
|
1.47%
|
|
1.46%
|
|
1.42%
|
|
1.45%
|
|
Operating income
|
|
0.82%
|
|
1.15%
|
|
0.87%
|
|
0.86%
|
|
0.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specialty Pharmaceutical and Provider Services
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
6.14%
|
|
9.01%
|
|
8.67%
|
|
9.23%
|
|
8.27%
|
|
Operating expenses
|
|
3.44%
|
|
5.42%
|
|
5.26%
|
|
6.07%
|
|
5.05%
|
|
Operating income
|
|
2.69%
|
|
3.59%
|
|
3.41%
|
|
3.17%
|
|
3.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
15.86%
|
|
16.27%
|
|
14.95%
|
|
14.57%
|
|
15.40%
|
|
Operating expenses
|
|
11.00%
|
|
11.53%
|
|
10.82%
|
|
11.01%
|
|
11.08%
|
|
Operating income
|
|
4.86%
|
|
4.75%
|
|
4.13%
|
|
3.56%
|
|
4.31%
|